QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
☒ | Accelerated filer | ☐ | ||||||||||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ||||||||||||||||||
Emerging growth company |
Page | ||||||||
Item 1. | ||||||||
Item 2. | ||||||||
Item 3. | ||||||||
Item 4. | ||||||||
Item 1. | ||||||||
Item 1A. | ||||||||
Item 2. | ||||||||
Item 5. | ||||||||
Item 6. | ||||||||
EXHIBITS |
Three Months Ended | |||||||||||
December 30, 2023 | December 31, 2022 | ||||||||||
Revenues: | |||||||||||
Product | $ | $ | |||||||||
Service and other | |||||||||||
Costs of revenues: | |||||||||||
Product | |||||||||||
Amortization of acquired intangible assets | |||||||||||
Service and other | |||||||||||
Gross profit | |||||||||||
Operating expenses: | |||||||||||
Research and development | |||||||||||
Selling and marketing | |||||||||||
General and administrative | |||||||||||
Amortization of acquired intangible assets | |||||||||||
Impairment of intangible asset | |||||||||||
Contingent consideration - fair value adjustment | |||||||||||
Restructuring charges | |||||||||||
Income from operations | |||||||||||
Interest income | |||||||||||
Interest expense | ( | ( | |||||||||
Other expense, net | ( | ( | |||||||||
Income before income taxes | |||||||||||
Provision (benefit) for income taxes | ( | ||||||||||
Net income | $ | $ | |||||||||
Net income per common share: | |||||||||||
Basic | $ | $ | |||||||||
Diluted | $ | $ | |||||||||
Weighted average number of shares outstanding: | |||||||||||
Basic | |||||||||||
Diluted |
Three Months Ended | |||||||||||
December 30, 2023 | December 31, 2022 | ||||||||||
Net income | $ | $ | |||||||||
Changes in foreign currency translation adjustment | |||||||||||
Changes in value of hedged interest rate swaps, net of tax of $( | |||||||||||
Loss recognized in other comprehensive income | ( | ( | |||||||||
Other comprehensive income | |||||||||||
Comprehensive income | $ | $ | |||||||||
December 30, 2023 | September 30, 2023 | ||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | $ | |||||||||
Accounts receivable, less reserves | |||||||||||
Inventory | |||||||||||
Prepaid expenses and other current assets | |||||||||||
Prepaid income taxes | |||||||||||
Assets held-for-sale - current assets | |||||||||||
Total current assets | |||||||||||
Property, plant and equipment, net | |||||||||||
Intangible assets, net | |||||||||||
Goodwill | |||||||||||
Other assets | |||||||||||
Total assets | $ | $ | |||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
Current liabilities: | |||||||||||
Current portion of long-term debt | $ | $ | |||||||||
Accounts payable | |||||||||||
Accrued expenses | |||||||||||
Deferred revenue | |||||||||||
Finance lease obligations | |||||||||||
Assets held-for-sale - current liabilities | |||||||||||
Total current liabilities | |||||||||||
Long-term debt, net of current portion | |||||||||||
Finance lease obligations, net of current portion | |||||||||||
Deferred income tax liabilities | |||||||||||
Deferred revenue, net of current portion | |||||||||||
Other long-term liabilities | |||||||||||
Stockholders’ equity: | |||||||||||
Preferred stock, $ | |||||||||||
Common stock, $ | |||||||||||
Additional paid-in-capital | |||||||||||
Retained earnings | |||||||||||
Treasury stock, at cost – | ( | ( | |||||||||
Accumulated other comprehensive loss | ( | ( | |||||||||
Total stockholders’ equity | |||||||||||
Total liabilities and stockholders’ equity | $ | $ |
Common Stock | Additional Paid-in- Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Treasury Stock | Total Stockholders’ Equity | |||||||||||||||||||||||||||||||||||||||||||||
Number of Shares | Par Value | Number of Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||||||
Balance at September 24, 2022 | $ | $ | $ | $ | ( | $ | ( | $ | ||||||||||||||||||||||||||||||||||||||||||
Exercise of stock options | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||
Vesting of restricted stock units, net | — | ( | — | — | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||
Common stock issued under the employee stock purchase plan | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income activity | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Repurchase of common stock | — | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2022 | $ | $ | $ | $ | ( | $ | ( | $ | ||||||||||||||||||||||||||||||||||||||||||
Exercise of stock options | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||
Vesting of restricted stock units, net | — | ( | — | — | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income activity | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Repurchase of common stock | — | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||||||||
Balance at April 1, 2023 | $ | $ | $ | $ | ( | $ | ( | $ | ||||||||||||||||||||||||||||||||||||||||||
Exercise of stock options | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||
Vesting of restricted stock units, net | — | ( | — | — | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||
Common stock issued under the employee stock purchase plan | ||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | ( | — | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income activity | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Repurchase of common stock(1) | — | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||||||||
Balance at July 1, 2023 | $ | $ | $ | $ | ( | $ | ( | $ | ||||||||||||||||||||||||||||||||||||||||||
Vesting of restricted stock units, net | — | ( | — | — | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income activity | — | — | — | — | ( | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||
Repurchase of common stock(1) | — | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||||||||
September 30, 2023 | $ | $ | $ | $ | ( | $ | ( | $ | ||||||||||||||||||||||||||||||||||||||||||
Exercise of stock options | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||
Vesting of restricted stock units, net | — | ( | — | — | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income activity | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Repurchase of common stock(1) | — | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||||||||
Accelerated share repurchase agreement | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||
December 30, 2023 | $ | $ | $ | $ | ( | $ | ( | $ |
Three Months Ended | |||||||||||
December 30, 2023 | December 31, 2022 | ||||||||||
OPERATING ACTIVITIES | |||||||||||
Net income | $ | $ | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation | |||||||||||
Amortization of acquired intangible assets | |||||||||||
Stock-based compensation expense | |||||||||||
Deferred income taxes | ( | ( | |||||||||
Intangible asset impairment charge | |||||||||||
Other adjustments and non-cash items | |||||||||||
Changes in operating assets and liabilities, excluding the effect of acquisitions and dispositions: | |||||||||||
Accounts receivable | ( | ( | |||||||||
Inventories | ( | ( | |||||||||
Prepaid income taxes | ( | ||||||||||
Prepaid expenses and other assets | |||||||||||
Accounts payable | |||||||||||
Accrued expenses and other liabilities | ( | ||||||||||
Deferred revenue | ( | ||||||||||
Net cash provided by operating activities | |||||||||||
INVESTING ACTIVITIES | |||||||||||
Sale of business, net of cash disposed | ( | ||||||||||
Capital expenditures | ( | ( | |||||||||
Increase in equipment under customer usage agreements | ( | ( | |||||||||
Purchase of strategic equity investments | ( | ( | |||||||||
Other activity | ( | ( | |||||||||
Net cash used in investing activities | ( | ( | |||||||||
FINANCING ACTIVITIES | |||||||||||
Repayment of long-term debt | ( | ( | |||||||||
Payment of deferred acquisition consideration | ( | ||||||||||
Repurchases of common stock | ( | ( | |||||||||
Proceeds from issuance of common stock pursuant to employee stock plans | |||||||||||
Payment of minimum tax withholdings on net share settlements of equity awards | ( | ( | |||||||||
Payments under finance lease obligations | ( | ( | |||||||||
Net cash used in financing activities | ( | ( | |||||||||
Effect of exchange rate changes on cash and cash equivalents | |||||||||||
Net (decrease) increase in cash and cash equivalents | ( | ||||||||||
Cash and cash equivalents, beginning of period* | |||||||||||
Cash and cash equivalents, end of period | $ | $ |
Three Months Ended December 30, 2023 | ||||||||||||||
Business (in millions) | United States | International | Total | |||||||||||
Diagnostics: | ||||||||||||||
Cytology & Perinatal | $ | $ | $ | |||||||||||
Molecular Diagnostics | ||||||||||||||
Blood Screening | ||||||||||||||
Total | $ | $ | $ | |||||||||||
Breast Health: | ||||||||||||||
Breast Imaging | $ | $ | $ | |||||||||||
Interventional Breast Solutions | ||||||||||||||
Total | $ | $ | $ | |||||||||||
GYN Surgical | $ | $ | $ | |||||||||||
Skeletal Health | $ | $ | $ | |||||||||||
$ | $ | $ |
Three Months Ended December 31, 2022 | ||||||||||||||
Business (in millions) | United States | International | Total | |||||||||||
Diagnostics: | ||||||||||||||
Cytology & Perinatal | $ | $ | $ | |||||||||||
Molecular Diagnostics | ||||||||||||||
Blood Screening | ||||||||||||||
Total | $ | $ | $ | |||||||||||
Breast Health: | ||||||||||||||
Breast Imaging | $ | $ | $ | |||||||||||
Interventional Breast Solutions | ||||||||||||||
Total | $ | $ | $ | |||||||||||
GYN Surgical | $ | $ | $ | |||||||||||
Skeletal Health | $ | $ | $ | |||||||||||
$ | $ | $ |
Three Months Ended | ||||||||
Geographic Regions (in millions) | December 30, 2023 | December 31, 2022 | ||||||
United States | $ | $ | ||||||
Europe | ||||||||
Asia-Pacific | ||||||||
Rest of World | ||||||||
$ | $ |
Three Months Ended | ||||||||
Revenue by type (in millions) | December 30, 2023 | December 31, 2022 | ||||||
Disposables | $ | $ | ||||||
Capital equipment, components and software | ||||||||
Service | ||||||||
Other | ||||||||
$ | $ |
Fair Value at Reporting Date Using | |||||||||||||||||||||||
Balance as of December 30, 2023 | Quoted Prices in Active Market for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Interest rate swaps | $ | $ | $ | $ | |||||||||||||||||||
Total | $ | $ | $ | $ | |||||||||||||||||||
Liabilities: | |||||||||||||||||||||||
Contingent consideration | $ | $ | $ | $ | |||||||||||||||||||
Forward foreign currency contracts | |||||||||||||||||||||||
Total | $ | $ | $ | $ |
Three Month Ended | ||||||||||||||
December 30, 2023 | December 31, 2022 | |||||||||||||
Balance at beginning of period | $ | $ | ||||||||||||
Contingent consideration recorded at acquisition | ||||||||||||||
Fair value adjustments | ||||||||||||||
Payments | ||||||||||||||
Balance at end of period | $ | $ |
Assets: | |||||
Cash | $ | ||||
Accounts receivable | |||||
Inventory | |||||
Prepaid expenses and other assets | |||||
Valuation allowance | ( | ||||
Total assets disposed of | $ | ||||
Liabilities: | |||||
Accounts payable | $ | ||||
Accrued expenses | |||||
Total liabilities disposed of | $ | ||||
December 30, 2023 | September 30, 2023 | ||||||||||
Current debt obligations, net of debt discount and deferred issuance costs: | |||||||||||
Term Loan | $ | $ | |||||||||
Total current debt obligations | $ | $ | |||||||||
Long-term debt obligations, net of debt discount and issuance costs: | |||||||||||
Term Loan | |||||||||||
2028 Senior Notes | |||||||||||
2029 Senior Notes | |||||||||||
Total long-term debt obligations | $ | $ | |||||||||
Total debt obligations | $ | $ |
Three Months Ended | |||||||||||
December 30, 2023 | December 31, 2022 | ||||||||||
Interest expense | $ | $ | |||||||||
Weighted average interest rate | % | % | |||||||||
Interest rate at end of period | % | % |
Three Months Ended | |||||||||||||||||
Interest Rate | December 30, 2023 | December 31, 2022 | |||||||||||||||
2028 Senior Notes | % | ||||||||||||||||
2029 Senior Notes | % | ||||||||||||||||
Total | $ | $ |
Balance at Beginning of Period | Credit Loss | Write-offs, Payments and Foreign Exchange | Balance at End of Period | |||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||
December 30, 2023 | $ | $ | $ | ( | $ | |||||||||||||||||||||
December 31, 2022 | $ | $ | $ | $ | ||||||||||||||||||||||
Three Months Ended | |||||||||||
December 30, 2023 | December 31, 2022 | ||||||||||
Amount of realized gain (loss) recognized in income | |||||||||||
Forward foreign currency contracts | $ | $ | ( | ||||||||
Foreign currency option contracts | ( | ||||||||||
$ | $ | ( | |||||||||
Amount of unrealized gain (loss) recognized in income | |||||||||||
Forward foreign currency contracts | $ | ( | $ | ( | |||||||
Foreign currency option contracts | ( | ||||||||||
$ | ( | $ | ( | ||||||||
Amount of gain (loss) recognized in income | |||||||||||
Total | $ | ( | $ | ( |
Balance Sheet Location | December 30, 2023 | September 30, 2023 | |||||||||||||||
Assets: | |||||||||||||||||
Derivative instruments designated as a cash flow hedge: | |||||||||||||||||
Interest rate swap contracts | Prepaid expenses and other current assets | $ | $ | ||||||||||||||
Interest rate swap contracts | Other assets | ||||||||||||||||
$ | $ | ||||||||||||||||
Derivatives not designated as hedging instruments: | |||||||||||||||||
Forward foreign currency contracts | Prepaid expenses and other current assets | $ | $ | ||||||||||||||
$ | $ | ||||||||||||||||
Liabilities: | |||||||||||||||||
Derivatives not designated as hedging instruments: | |||||||||||||||||
Forward foreign currency contracts | Accrued expenses | $ | $ |
Three Months Ended | |||||||||||
December 30, 2023 | December 31, 2022 | ||||||||||
Amount of (loss) gain recognized in other comprehensive income, net of taxes: | |||||||||||
Interest rate swaps | $ | ( | $ | ( | |||||||
Total | $ | ( | $ | ( |
Three Months Ended | |||||||||||
December 30, 2023 | December 31, 2022 | ||||||||||
Basic weighted average common shares outstanding | |||||||||||
Weighted average common stock equivalents from assumed exercise of stock options and issuance of restricted stock units | |||||||||||
Diluted weighted average common shares outstanding | |||||||||||
Weighted-average anti-dilutive shares related to: | |||||||||||
Outstanding stock options and restricted stock units | |||||||||||
Three Months Ended | |||||||||||
December 30, 2023 | December 31, 2022 | ||||||||||
Cost of revenues | $ | $ | |||||||||
Research and development | |||||||||||
Selling and marketing | |||||||||||
General and administrative | |||||||||||
$ | $ |
Three Months Ended | |||||||||||
December 30, 2023 | December 31, 2022 | ||||||||||
Risk-free interest rate | % | % | |||||||||
Expected volatility | % | % | |||||||||
Expected life (in years) | |||||||||||
Dividend yield | |||||||||||
Weighted average fair value of options granted | $ | $ |
December 30, 2023 | September 30, 2023 | ||||||||||
Inventories | |||||||||||
Raw materials | $ | $ | |||||||||
Work-in-process | |||||||||||
Finished goods | |||||||||||
$ | $ |
Property, plant and equipment | |||||||||||
Equipment | $ | $ | |||||||||
Equipment under customer usage agreements | |||||||||||
Building and improvements | |||||||||||
Leasehold improvements | |||||||||||
Land | |||||||||||
Furniture and fixtures | |||||||||||
Finance lease right-of-use asset | |||||||||||
$ | $ | ||||||||||
Less – accumulated depreciation and amortization | ( | ( | |||||||||
$ | $ |
Three Months Ended | |||||||||||
December 30, 2023 | December 31, 2022 | ||||||||||
Total revenues: | |||||||||||
Diagnostics | $ | $ | |||||||||
Breast Health | |||||||||||
GYN Surgical | |||||||||||
Skeletal Health | |||||||||||
$ | $ | ||||||||||
Income from operations: | |||||||||||
Diagnostics | $ | $ | |||||||||
Breast Health | |||||||||||
GYN Surgical | |||||||||||
Skeletal Health | |||||||||||
$ | $ | ||||||||||
Depreciation and amortization: | |||||||||||
Diagnostics | $ | $ | |||||||||
Breast Health | |||||||||||
GYN Surgical | |||||||||||
Skeletal Health | |||||||||||
$ | $ | ||||||||||
Capital expenditures: | |||||||||||
Diagnostics | $ | $ | |||||||||
Breast Health | |||||||||||
GYN Surgical | |||||||||||
Skeletal Health | |||||||||||
Corporate | |||||||||||
$ | $ |
December 30, 2023 | September 30, 2023 | ||||||||||
Identifiable assets: | |||||||||||
Diagnostics | $ | $ | |||||||||
Breast Health | |||||||||||
GYN Surgical | |||||||||||
Skeletal Health | |||||||||||
Corporate | |||||||||||
$ | $ |
Three Months Ended | |||||||||||
December 30, 2023 | December 31, 2022 | ||||||||||
United States | % | % | |||||||||
Europe | % | % | |||||||||
Asia-Pacific | % | % | |||||||||
Rest of World | % | % | |||||||||
% | % |
Description | As of December 30, 2023 | As of September 30, 2023 | |||||||||||||||||||||
Gross Carrying Value | Accumulated Amortization | Gross Carrying Value | Accumulated Amortization | ||||||||||||||||||||
Acquired intangible assets: | |||||||||||||||||||||||
Developed technology | $ | $ | $ | $ | |||||||||||||||||||
In-process research and development | |||||||||||||||||||||||
Customer relationships | |||||||||||||||||||||||
Trade names | |||||||||||||||||||||||
Total acquired intangible assets | $ | $ | $ | $ | |||||||||||||||||||
Internal-use software | |||||||||||||||||||||||
Capitalized software embedded in products | |||||||||||||||||||||||
Total intangible assets | $ | $ | $ | $ |
Remainder of Fiscal 2024 | $ | ||||
Fiscal 2025 | $ | ||||
Fiscal 2026 | $ | ||||
Fiscal 2027 | $ | ||||
Fiscal 2028 | $ |
Balance at Beginning of Period | Provisions | Settlements/ Adjustments | Balance at End of Period | ||||||||||||||||||||
Three Months Ended: | |||||||||||||||||||||||
December 30, 2023 | $ | $ | $ | ( | $ | ||||||||||||||||||
December 31, 2022 | $ | $ | $ | ( | $ |
Three Months Ended December 30, 2023 | |||||||||||||||||||||||
Foreign Currency Translation | Pension Plans | Hedged Interest Rate Swaps | Total | ||||||||||||||||||||
Beginning Balance | $ | ( | $ | $ | $ | ( | |||||||||||||||||
Other comprehensive income (loss) before reclassifications | ( | ||||||||||||||||||||||
Ending Balance | $ | ( | $ | $ | $ | ( |
Three Months Ended December 31, 2022 | |||||||||||||||||||||||
Foreign Currency Translation | Pension Plans | Hedged Interest Rate Swaps | Total | ||||||||||||||||||||
Beginning Balance | $ | ( | $ | ( | $ | $ | ( | ||||||||||||||||
Other comprehensive income (loss) before reclassifications | ( | $ | |||||||||||||||||||||
Ending Balance | $ | ( | $ | ( | $ | $ | ( |
Three Months Ended | |||||||||||||||||||||||||||||||||||
December 30, 2023 | December 31, 2022 | Change | |||||||||||||||||||||||||||||||||
Amount | % of Total Revenue | Amount | % of Total Revenue | Amount | % | ||||||||||||||||||||||||||||||
Product Revenues | |||||||||||||||||||||||||||||||||||
Diagnostics | $ | 419.4 | 41.4 | % | $ | 532.1 | 49.5 | % | $ | (112.7) | (21.2) | % | |||||||||||||||||||||||
Breast Health | 232.9 | 23.0 | % | 182.7 | 17.0 | % | 50.2 | 27.5 | % | ||||||||||||||||||||||||||
GYN Surgical | 159.2 | 15.7 | % | 153.4 | 14.3 | % | 5.8 | 3.8 | % | ||||||||||||||||||||||||||
Skeletal Health | 16.6 | 1.6 | % | 18.1 | 1.7 | % | (1.5) | (8.3) | % | ||||||||||||||||||||||||||
$ | 828.1 | 81.7 | % | $ | 886.3 | 82.5 | % | $ | (58.2) | (6.6) | % |
Three Months Ended | |||||||||||
December 30, 2023 | December 31, 2022 | ||||||||||
United States | 72.3 | % | 75.1 | % | |||||||
Europe | 15.3 | % | 14.8 | % | |||||||
Asia-Pacific | 6.5 | % | 6.1 | % | |||||||
Rest of World | 5.9 | % | 4.0 | % | |||||||
100.0 | % | 100.0 | % |
Three Months Ended | |||||||||||||||||||||||||||||||||||
December 30, 2023 | December 31, 2022 | Change | |||||||||||||||||||||||||||||||||
Amount | % of Total Revenue | Amount | % of Total Revenue | Amount | % | ||||||||||||||||||||||||||||||
Service and Other Revenues | $ | 185.0 | 18.3 | % | $ | 187.9 | 17.5 | % | $ | (2.9) | (1.5) | % |
Three Months Ended | |||||||||||||||||||||||||||||||||||
December 30, 2023 | December 31, 2022 | Change | |||||||||||||||||||||||||||||||||
Amount | % of Product Revenue | Amount | % of Product Revenue | Amount | % | ||||||||||||||||||||||||||||||
Cost of Product Revenues | $ | 307.2 | 37.1 | % | $ | 296.2 | 33.4 | % | $ | 11.0 | 3.7 | % | |||||||||||||||||||||||
Amortization of Acquired Intangible Assets | 45.5 | 5.5 | % | 55.6 | 6.3 | % | (10.1) | (18.2) | % | ||||||||||||||||||||||||||
$ | 352.7 | 42.6 | % | $ | 351.8 | 39.7 | % | $ | 0.9 | 0.3 | % | ||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||||||||||
December 30, 2023 | December 31, 2022 | Change | |||||||||||||||||||||||||||||||||
Amount | % of Service Revenue | Amount | % of Service Revenue | Amount | % | ||||||||||||||||||||||||||||||
Cost of Service and Other Revenue | $ | 92.9 | 50.2 | % | $ | 104.5 | 55.6 | % | $ | (11.6) | (11.1) | % |
Three Months Ended | |||||||||||||||||||||||||||||||||||
December 30, 2023 | December 31, 2022 | Change | |||||||||||||||||||||||||||||||||
Amount | % of Total Revenue | Amount | % of Total Revenue | Amount | % | ||||||||||||||||||||||||||||||
Operating Expenses | |||||||||||||||||||||||||||||||||||
Research and development | $ | 66.8 | 6.6 | % | $ | 74.8 | 7.0 | % | $ | (8.0) | (10.7) | % | |||||||||||||||||||||||
Selling and marketing | 148.9 | 14.7 | % | 163.5 | 15.2 | % | (14.6) | (8.9) | % | ||||||||||||||||||||||||||
General and administrative | 111.8 | 11.0 | % | 108.5 | 10.1 | % | 3.3 | 3.0 | % | ||||||||||||||||||||||||||
Amortization of intangible assets | 13.3 | 1.3 | % | 7.6 | 0.7 | % | 5.7 | 75.0 | % | ||||||||||||||||||||||||||
Impairment of intangible assets and equipment | 4.3 | 0.4 | % | — | — | % | 4.3 | ** | |||||||||||||||||||||||||||
Contingent consideration - fair value adjustment | 1.7 | 0.2 | % | — | — | % | 1.7 | ** | |||||||||||||||||||||||||||
Restructuring and Divestiture charges | 22.5 | 2.2 | % | 1.1 | 0.1 | % | 21.4 | ** | |||||||||||||||||||||||||||
$ | 369.3 | 36.4 | % | $ | 355.5 | 33.0 | % | $ | 13.8 | 3.9 | % |
Three Months Ended | |||||||||||||||||||||||
December 30, 2023 | December 31, 2022 | Change | |||||||||||||||||||||
Amount | Amount | Amount | % | ||||||||||||||||||||
Interest Income | $ | 27.9 | $ | 20.6 | $ | 7.3 | 35.4 | % |
Three Months Ended | |||||||||||||||||||||||
December 30, 2023 | December 31, 2022 | Change | |||||||||||||||||||||
Amount | Amount | Amount | % | ||||||||||||||||||||
Interest Expense | $ | (26.0) | $ | (28.1) | $ | 2.1 | (7.5) | % |
Three Months Ended | |||||||||||||||||||||||
December 30, 2023 | December 31, 2022 | Change | |||||||||||||||||||||
Amount | Amount | Amount | % | ||||||||||||||||||||
Other Expense, net | $ | (8.8) | $ | (15.8) | $ | 7.0 | (44.3) | % |
Three Months Ended | |||||||||||||||||||||||
December 30, 2023 | December 31, 2022 | Change | |||||||||||||||||||||
Amount | Amount | Amount | % | ||||||||||||||||||||
Provision (Benefit) for Income Taxes | $ | (55.2) | $ | 51.7 | $ | (106.9) | ** |
Three Months Ended | |||||||||||||||||||||||
December 30, 2023 | December 31, 2022 | Change | |||||||||||||||||||||
Amount | Amount | Amount | % | ||||||||||||||||||||
Total Revenues | $ | 447.8 | $ | 559.3 | $ | (111.5) | (19.9) | % | |||||||||||||||
Operating Income | $ | 49.4 | $ | 151.1 | $ | (101.7) | (67.3) | % | |||||||||||||||
Operating Income as a % of Segment Revenue | 11.0 | % | 27.0 | % |
Three Months Ended | |||||||||||||||||||||||
December 30, 2023 | December 31, 2022 | Change | |||||||||||||||||||||
Amount | Amount | Amount | % | ||||||||||||||||||||
Total Revenues | $ | 377.7 | $ | 334.2 | $ | 43.5 | 13.0 | % | |||||||||||||||
Operating Income | $ | 102.2 | $ | 60.5 | $ | 41.7 | 68.9 | % | |||||||||||||||
Operating Income as a % of Segment Revenue | 27.1 | % | 18.1 | % |
Three Months Ended | |||||||||||||||||||||||
December 30, 2023 | December 31, 2022 | Change | |||||||||||||||||||||
Amount | Amount | Amount | % | ||||||||||||||||||||
Total Revenues | $ | 162.2 | $ | 154.1 | $ | 8.1 | 5.3 | % | |||||||||||||||
Operating Income | $ | 43.2 | $ | 48.8 | $ | (5.6) | (11.5) | % | |||||||||||||||
Operating Income as a % of Segment Revenue | 26.6 | % | 31.6 | % |
Three Months Ended | |||||||||||||||||||||||
December 30, 2023 | December 31, 2022 | Change | |||||||||||||||||||||
Amount | Amount | Amount | % | ||||||||||||||||||||
Total Revenues | $ | 25.4 | $ | 26.6 | $ | (1.2) | (4.5) | % | |||||||||||||||
Operating Income | $ | 3.4 | $ | 2.0 | $ | 1.4 | 70.0 | % | |||||||||||||||
Operating Income as a % of Segment Revenue | 13.5 | % | 7.7 | % |
Period of Repurchase | Average Price Paid Per Share ($) (1) | Total Number of Shares Purchased As Part of Publicly Announced Plans or Programs (#) (1) | Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under Our Programs (in millions) ($) (1) (2) | |||||||||||||||||
October 1, 2023 – October 28, 2023 | $ | 69.44 | 2,160,798 | $ | 348.6 | |||||||||||||||
October 29, 2023 – November 25, 2023 | 71.94 | 5,560,189 | 348.6 | |||||||||||||||||
November 26, 2023 – December 30, 2023 | — | — | 348.6 | |||||||||||||||||
Total | $ | 71.24 | 7,720,987 | $ | 348.6 |
Incorporated by Reference | ||||||||||||||||||||
Exhibit Number | Exhibit Description | Form | Filing Date/ Period End Date | |||||||||||||||||
31.1* | ||||||||||||||||||||
31.2* | ||||||||||||||||||||
32.1** | ||||||||||||||||||||
32.2** | ||||||||||||||||||||
101.INS* | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |||||||||||||||||||
101.SCH* | Inline XBRL Taxonomy Extension Schema Document. | |||||||||||||||||||
101.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | |||||||||||||||||||
101.LAB* | Inline XBRL Taxonomy Extension Label Linkbase Document. | |||||||||||||||||||
101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | |||||||||||||||||||
101.DEF* | Inline XBRL Taxonomy Extension Definition. | |||||||||||||||||||
104* | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101). |
Hologic, Inc. | |||||||||||
(Registrant) | |||||||||||
Date: | February 2, 2024 | /s/ Stephen P. MacMillan | |||||||||
Stephen P. MacMillan Chairman, President and Chief Executive Officer (Principal Executive Officer) | |||||||||||
Date: | February 2, 2024 | /s/ Karleen M. Oberton | |||||||||
Karleen M. Oberton | |||||||||||
Chief Financial Officer (Principal Financial Officer) |
/s/ Stephen P. MacMillan | |||||
Stephen P. MacMillan | |||||
Chairman, President and Chief Executive Officer |
/s/ Karleen M. Oberton | |||||
Karleen M. Oberton | |||||
Chief Financial Officer |
Dated: February 2, 2024 | /s/ Stephen P. MacMillan | ||||
Stephen P. MacMillan | |||||
Chairman, President and Chief Executive Officer |
Dated: February 2, 2024 | /s/ Karleen M. Oberton | ||||
Karleen M. Oberton | |||||
Chief Financial Officer |
Consolidated Statements of Comprehensive Loss - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Dec. 30, 2023 |
Dec. 31, 2022 |
|
Statement of Comprehensive Income [Abstract] | ||
Net income | $ 246.5 | $ 187.4 |
Changes in foreign currency translation adjustment | 43.0 | 113.8 |
Loss recognized in other comprehensive income | (14.2) | (2.9) |
Other comprehensive income | 28.8 | 110.9 |
Comprehensive income | $ 275.3 | $ 298.3 |
Consolidated Statements of Comprehensive Loss (Parenthetical) - USD ($) |
3 Months Ended | |
---|---|---|
Dec. 30, 2023 |
Dec. 31, 2022 |
|
Statement of Comprehensive Income [Abstract] | ||
Tax | $ (4,500,000) | $ (0.9) |
Consolidated Balance Sheets (Parenthetical) - $ / shares |
Dec. 30, 2023 |
Sep. 30, 2023 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Preferred stock, par value (in dollars per share) | $ 10,000.00 | $ 10,000.00 |
Preferred stock, authorized (in shares) | 1,623,000,000 | 1,623,000,000 |
Preferred stock, issued (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 10,000.00 | $ 10,000.00 |
Common stock, authorized (in shares) | 750,000,000,000 | 750,000,000,000 |
Common stock, issued (in shares) | 300,496,000,000 | 299,940,000,000 |
Treasury stock (in shares) | 65,952,000,000 | 58,231,000,000 |
Consolidated Statements of Cash Flows (Parenthetical) - USD ($) $ in Millions |
Sep. 30, 2023 |
Sep. 28, 2023 |
---|---|---|
Disposed of by Sale | SSI Ultrasound Imaging Business | ||
Disposal Group, Including Discontinued Operation, Cash | $ 33.2 | $ 33.2 |
Basis of Presentation |
3 Months Ended |
---|---|
Dec. 30, 2023 | |
Basis of Presentation [Abstract] | |
Basis of Presentation | Basis of Presentation The unaudited consolidated financial statements of Hologic, Inc. (“Hologic” or the “Company”) presented herein have been prepared pursuant to the rules of the Securities and Exchange Commission (the “SEC”) for quarterly reports on Form 10-Q and do not include all of the information and disclosures required by U.S. generally accepted accounting principles (“GAAP”) for annual financial statements. These unaudited financial statements should be read in conjunction with the consolidated financial statements and related notes for the fiscal year ended September 30, 2023 included in the Company’s annual report on Form 10-K filed with the SEC on November 21, 2023. In the opinion of management, the unaudited financial statements and notes contain all adjustments (consisting of normal recurring accruals and all other necessary adjustments) considered necessary for a fair presentation of the Company’s financial position, results of operations and cash flows for the periods presented. The unaudited consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation. The preparation of financial statements in conformity with GAAP requires management to make significant estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from management’s estimates if past experience or other assumptions do not turn out to be substantially accurate. Operating results for the three months ended December 30, 2023 are not necessarily indicative of the results to be expected for any other interim period or the entire fiscal year ending September 28, 2024. Fiscal 2023 was a 53-week fiscal year, and the additional week was included in the first quarter of fiscal 2023 consistent with the Company’s historical fiscal calendar. Subsequent Events Consideration The Company considers events or transactions that occur after the balance sheet date but prior to the issuance of the financial statements to provide additional evidence for certain estimates or to identify matters that may require additional disclosure. Subsequent events have been evaluated as required. There were no material recognized or unrecognized subsequent events affecting the unaudited consolidated financial statements as of and for the three months ended December 30, 2023.
|
Leases |
3 Months Ended |
---|---|
Dec. 30, 2023 | |
Leases [Abstract] | |
Leases | Leases Lessor Activity - Leases where Hologic is the Lessor Certain assets, primarily diagnostics instruments, are leased to customers under contractual arrangements that typically include an operating lease and performance obligations for disposables, reagents and other consumables. These contractual arrangements are subject to termination provisions which are evaluated in determining the lease term for lease accounting purposes. Contract terms vary by customer and may include options to terminate the contract or options to extend the contract. Where instruments are provided under operating lease arrangements, some portion or the entire lease revenue may be variable and subject to subsequent non-lease component (e.g., reagent) sales. Sales-type leases are immaterial. The allocation of revenue between the lease and non-lease components is based on stand-alone selling prices. Lease revenue represented less than 3% of the Company’s consolidated revenue for all periods presented.
|
Leases | Leases Lessor Activity - Leases where Hologic is the Lessor Certain assets, primarily diagnostics instruments, are leased to customers under contractual arrangements that typically include an operating lease and performance obligations for disposables, reagents and other consumables. These contractual arrangements are subject to termination provisions which are evaluated in determining the lease term for lease accounting purposes. Contract terms vary by customer and may include options to terminate the contract or options to extend the contract. Where instruments are provided under operating lease arrangements, some portion or the entire lease revenue may be variable and subject to subsequent non-lease component (e.g., reagent) sales. Sales-type leases are immaterial. The allocation of revenue between the lease and non-lease components is based on stand-alone selling prices. Lease revenue represented less than 3% of the Company’s consolidated revenue for all periods presented.
|
Fair Value Measurements |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurement and Measurement Inputs, Recurring and Nonrecurring [Text Block] | Fair Value Measurements Assets/Liabilities Measured and Recorded at Fair Value on a Recurring Basis The Company has investments in derivative instruments comprised of interest rate swaps and forward foreign currency contracts, which are valued using analyses obtained from independent third-party valuation specialists based on market observable inputs, representing Level 2 assets. The fair values of these derivative contracts represent the estimated amounts the Company would receive or pay to terminate the contracts. Refer to Note 11 for further discussion and information on derivative contracts. In addition, the Company has contingent consideration liabilities that are recorded at fair value, which is based on Level 3 inputs. The contingent consideration liability as of December 30, 2023 and December 31, 2022 was primarily related to the Acessa acquisition. Assets and liabilities measured and recorded at fair value on a recurring basis consisted of the following at December 30, 2023:
Liabilities Measured and Recorded at Fair Value on a Recurring Basis Changes in the fair value of recurring fair value measurements using significant unobservable inputs (Level 3), which solely consisted of contingent consideration liabilities, during the three month periods ended December 30, 2023 and December 31, 2022 were as follows:
Assets Measured and Recorded at Fair Value on a Nonrecurring Basis The Company remeasures the fair value of certain assets and liabilities upon the occurrence of certain events. Such assets are comprised of equity investments and long-lived assets, including property, plant and equipment, intangible assets, and goodwill. During the first quarter of fiscal 2024, the Company recorded a $12.5 million impairment charge for right of use lease assets related to the expected closure of facilities in the Diagnostics division (see Note 8 for further discussion). In addition, during the first quarter of fiscal 2024, the Company recorded a $4.3 million impairment charge for an in-process research and development project from the Mobidiag acquisition, reducing the fair value of this asset to $22.4 million. There were no other remeasurements in the three months ended December 30, 2023 and December 31, 2022. Disclosure of Fair Value of Financial Instruments The Company’s financial instruments mainly consist of cash and cash equivalents, accounts receivable, equity investments, interest rate swaps, forward foreign currency contracts, insurance contracts, accounts payable and debt obligations. The carrying amounts of the Company’s cash and cash equivalents, accounts receivable and accounts payable approximate their fair value due to the short-term nature of these instruments. The Company’s interest rate swaps and forward foreign currency contracts are recorded at fair value. The carrying amount of the insurance contracts are recorded at the cash surrender value, as required by U.S. GAAP, which approximates fair value. The Company believes the carrying amounts of its equity investments approximate fair value. Amounts outstanding under the Company’s 2021 Credit Agreement of $1.2 billion aggregate principal as of December 30, 2023 are subject to variable rates of interest based on current market rates, and as such, the Company believes the carrying amount of these obligations approximates fair value. The Company’s 4.625% Senior Notes due 2028 (the “2028 Senior Notes”) and 3.250% Senior Notes due 2029 (the “2029 Senior Notes”) had fair values of $386.3 million and $858.0 million, respectively, as of December 30, 2023 based on their trading prices, representing a Level 1 measurement. Refer to Note 9 for the carrying amounts of the various components of the Company’s debt.
|
Business Combinations |
3 Months Ended |
---|---|
Dec. 30, 2023 | |
Business Combinations [Abstract] | |
Business Combinations | Business Combinations Fiscal 2023 Acquisitions JW Medical On July 3, 2023, the Company completed the acquisition of assets from JW Medical Corporation (“JW Medical”) for a purchase price of $6.7 million. JW Medical was a long-standing distributor of the Company’s Breast Health products in South Korea. The majority of the purchase price was allocated to a customer relationship intangible asset with a useful life of 5 years. Normedi On April 3, 2023, the Company completed the acquisition of Normedi Nordic AS (“Normedi”) for a purchase price of $7.7 million. Normedi was a long-standing distributor of the Company’s Surgical products in the Nordics region of Europe. The purchase price includes $1.1 million for contingent consideration based on incremental revenue growth over a 2-year measurement period. The Company allocated $3.0 million of the purchase price to a customer relationships intangible asset with a useful life of 5 years, and the excess of the purchase price over the net assets acquired was recorded to goodwill. Contingent Consideration The Company’s contingent consideration liability is primarily related to its acquisition of Acessa Health, Inc. (“Acessa”), which was acquired in August 2020. Acessa developed the ProVu laparoscopic radiofrequency ablation system. The Company estimated the fair value of this liability to be $81.8 million as of the acquisition date. The contingent payments were based on a multiple of annual incremental revenue growth over a three-year period ending annually in December of each of 2021, 2022, and 2023. There was no maximum earnout. Pursuant to ASC 805, Business Combinations (ASC 805), the Company recorded its estimate of the fair value of the contingent consideration liability utilizing the Monte Carlo simulation based on future revenue projections of Acessa, revenue growth rates of comparable companies, implied volatility and applying a risk adjusted discount rate. Each quarter the Company was required to remeasure the fair value of the liability as assumptions change, and such adjustments were recorded in operating expenses. This fair value measurement was based on significant inputs not observable in the market and thus represented a Level 3 measurement as defined in ASC 820, Fair Value Measurements. This fair value measurement was directly impacted by the Company’s estimate of future incremental revenue growth of the business. Accordingly, if actual revenue growth were higher or lower than the estimates within the fair value measurement, the Company would record additional charges or gains. During the three months ended December 30, 2023, the third and final measurement period was completed, and the Company recorded a loss of $1.7 million to increase the contingent consideration liability to fair value based on actual revenue results in the final earn-out period. As of December 30, 2023, the contingent consideration liability related to Acessa was $2.6 million and the payment is expected to be made during the second quarter of fiscal 2024.
|
Strategic Investment |
3 Months Ended |
---|---|
Dec. 30, 2023 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Strategic Investment | Strategic Investment Maverix Medical On November 13, 2023, the Company entered into an agreement with KKR Comet, LLC, an affiliate of KKR & Co. Inc. (“KKR Comet”), to form a legal entity to develop and acquire innovative technologies and commercial operations within the lung cancer space. The new entity, named Maverix Medical LLC (“Maverix”), will be managed by Ajax Health. As part of this strategic investment, the Company contributed $24.5 million in return for 45% ownership in the Class A Common units of Maverix, and both the Company and KKR Comet have committed to make additional capital contributions in proportion to the ownership percentages upon meeting certain objectives and as approved by the Maverix board. In accordance with ASC 810, Consolidation, and ASC 323, Investments - Equity Method and Joint Ventures, the Company determined that this investment should be accounted for under the equity method, which requires the Company to record its proportional share of the entity’s net income (loss). This investment is recorded within Other assets in the Consolidated Balance Sheets, and the Company’s proportionate share of Maverix’s loss for the three months ended December 30, 2023 was immaterial.
|
Disposition |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations and Disposal Groups [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disposition | Disposition Sale of SuperSonic Imagine Ultrasound Imaging Business On September 29, 2023, the Company executed an agreement to sell its SSI ultrasound imaging business to SSH Holdings Limited for a sales price of $1.9 million in cash. Under the terms of the contract, the Company agreed to fund the SSI business with $33.2 million of cash. The sale was completed on October 3, 2023. The Company also agreed to provide certain transition services for up to one year, depending on the nature of the service. The SSI ultrasound imaging asset group met the criteria to be classified as assets held-for-sale in the fourth quarter of fiscal 2023. As a result, the Company recorded a charge of $51.7 million in the fourth quarter of fiscal 2023 to record the asset group to its fair value less costs to sell pursuant to ASC 360, Property, Plant and Equipment-Impairment or Disposal of Long-Lived Assets. The assets and liabilities of the disposed business at the date of disposition were as follows:
The valuation allowance of $50.6 million was recorded to appropriately reflect the assets held-for-sale classification in the Consolidated Balance Sheet in the fourth quarter of fiscal 2023 relative to the loss recorded and the net tangible assets disposed. The Company has determined that this disposal did not qualify as a discontinued operation as the sale of the SSI ultrasound imaging business was deemed to not be a strategic shift having or that will have a major effect on the Company’s operations and financial results.
|
Trade Receivables and Allowance for Credit Losses |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Trade Receivables and Allowance for Credit Losses | Trade Receivables and Allowance for Credit Losses The Company applies ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326) to its trade receivables and allowances for credit losses, which requires that financial assets measured at amortized cost be presented at the net amount expected to be collected. The expected credit losses are developed using an estimated loss rate method that considers historical collection experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. The estimated loss rates are applied to trade receivables with similar risk characteristics such as the length of time the balance has been outstanding and the location of the customer. In certain instances, the Company may identify individual trade receivable assets that do not share risk characteristics with other trade receivables, in which case the Company records its expected credit losses on an individual asset basis. For example, potential adverse changes to customer liquidity, such as the ongoing and possible future effects of global challenges including macroeconomic uncertainties, such as inflation, rising interest rates and availability of capital markets, and other economic disruptions. To date, the Company has not experienced significant customer payment defaults, or identified other significant collectability concerns. In connection with assessing credit losses for individual trade receivable assets, the Company considers significant factors relevant to collectability including those specific to the customer such as bankruptcy, length of time an account is outstanding, and the liquidity and financial position of the customer. If a trade receivable asset is evaluated on an individual basis, the Company excludes those assets from the portfolios of trade receivables evaluated on a collective basis. The following is a rollforward of the allowance for credit losses as of December 30, 2023 compared to December 31, 2022:
|
Restructuring |
3 Months Ended |
---|---|
Dec. 30, 2023 | |
Restructuring Costs [Abstract] | |
Restructuring and Related Activities Disclosure | (8) Restructuring During the first quarter of fiscal 2024, as a result of a change in strategy for a certain business within Diagnostics, including the discontinuation of the sale of certain products and expected closure of facilities, the Company determined certain fixed assets lives should be shortened and lease assets were impaired at the affected facilities. As such, the Company recorded accelerated depreciation of $7.2 million and a lease asset impairment charge of $12.5 million. The Company has initiated discussions with the respective Works Councils. In addition, the Company recorded the minimum statutory severance benefit for the affected employee groups of $1.8 million pursuant to ASC 712, Compensation Nonretirement Postemployment Benefits. The Company expects total severance benefits related to this action will be approximately $4.0 million to $8.0 million. This action is expected to be completed by the end of calendar 2024. During the first quarter of fiscal 2022, the Company finalized its decision to close its Danbury, Connecticut facility where it manufactures its Breast Health capital equipment products. The manufacturing of the Breast Health capital equipment products and all other support services are in the process of being transferred to the Company’s Newark, Delaware facility. In addition, research and development, sales and services support and administrative functions are also transferring to the Newark, Delaware and Marlborough, Massachusetts facilities. The transition is expected to be completed by the third quarter of fiscal 2025. The employees were notified of the closure during the first quarter of fiscal 2022, and the majority of employees located in Danbury were given the option to relocate to the new locations. The Company is recording severance benefits ratably over the required service period pursuant to ASC 420, Exit or Disposal Cost Obligations (ASC 420). As a result, the Company recorded severance and benefits charges of $0.5 million and $0.7 million during the three months ended December 30, 2023 and December 31, 2022, respectively. The Company estimates that total severance charges, including retention, will be approximately $5.9 million. In addition, in the first quarter of fiscal 2024, as part of exiting the building, the Company recorded facility restoration costs of $0.5 million.
|
Borrowings and Credit Arrangements |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Borrowings and Credit Arrangements | Borrowings and Credit Arrangements The Company’s borrowings consisted of the following:
2021 Credit Agreement On September 27, 2021, the Company refinanced its then existing term loan and revolving credit facility with Bank of America, N.A. in its capacity as Administrative Agent, Swing Line Lender and L/C Issuer, and certain other lenders (the “2018 Credit Agreement”) by entering into a Refinancing Amendment (the “2021 Credit Agreement”). On August 22, 2022, the Company further amended the 2021 Credit Agreement to address the planned phase out of LIBOR by the UK Financial Conduct Authority. Under this amendment, the interest rates applicable to the loans under the 2021 Credit Agreement denominated in U.S. dollars were converted to a variant of the secured overnight financing rate (“SOFR”), as established from time to time by the Federal Reserve Bank of New York, plus a corresponding spread. The 2021 Credit Agreement provided a $1.5 billion secured term loan facility (the “2021 Term Loan”) and a $2.0 billion revolving credit facility (the “2021 Revolver”). As of December 30, 2023, the principal amount outstanding under the 2021 Term Loan was $1.2 billion, and the interest rate was 6.46% per annum. No amounts were outstanding under the 2021 Revolver, and the full amount was available to be borrowed by the Company. During the first quarter of fiscal 2024, the Company made a $250.0 million voluntary prepayment on the 2021 Term Loan. Interest expense, weighted average interest rates, and the interest rate at the end of period under the 2021 Credit Agreement were as follows:
The Company’s effective interest rate swap agreements, the first of which fixed the SOFR component of the variable interest rate on $1.0 billion of aggregate principal under the 2021 Term Loan at 1.23% and terminated on December 17, 2023, and the second of which fixes the SOFR component of the variable interest rate on $500 million of aggregate principal under the 2021 Term Loan at 3.46% commencing on December 17, 2023 and terminating on December 27, 2024, resulted in the Company receiving $9.7 million and $6.6 million during the three months ended December 30, 2023 and December 31, 2022, respectively, which was recorded as a reduction to interest expense. The 2021 Credit Agreement contains two financial covenants; a total leverage ratio and an interest coverage ratio, both of which are measured as of the last day of each fiscal quarter. These terms, and calculations thereof, are defined in further detail in the 2021 Credit Agreement. As of December 30, 2023, the Company was in compliance with these covenants. 2028 Senior Notes As of December 30, 2023, the Company had 4.625% Senior Notes due 2028 (the “2028 Senior Notes”) outstanding in the aggregate principal balance of $400 million. The 2028 Senior Notes are general senior unsecured obligations of the Company and are guaranteed on a senior unsecured basis by certain of the Company’s domestic subsidiaries and mature on February 1, 2028. 2029 Senior Notes As of December 30, 2023, the Company had 3.250% Senior Notes due 2029 (the “2029 Senior Notes”) outstanding in the aggregate principal balance of $950 million. The 2029 Senior Notes are general senior unsecured obligations of the Company and are guaranteed on a senior unsecured basis by certain of the Company’s domestic subsidiaries and mature on February 15, 2029. Interest expense for the 2029 Senior Notes and 2028 Senior Notes was as follows:
|
Derivatives |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivatives | Derivatives Interest Rate Swaps - Cash Flow Hedge The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company manages its exposure to some of its interest rate risk through the use of interest rate swaps, which are derivative financial instruments. The Company does not use derivatives for speculative purposes. For a derivative that is designated as a cash flow hedge, changes in the fair value of the derivative are recognized in accumulated other comprehensive income (“AOCI”) to the extent the derivative is effective at offsetting the changes in the cash flows being hedged until the hedged item affects earnings. In fiscal 2019, the Company entered into an interest rate swap contract with an effective date of December 23, 2020 and a termination date of December 17, 2023 to hedge a portion of its variable rate debt. On August 25, 2022, the interest rate swap agreement was restructured (consistent with the 2021 Credit Agreement) to convert the benchmark interest rate from LIBOR to the SOFR rate effective September 23, 2022 with a termination date of December 17, 2023. The Company applied the practical and optional expedients in ASC 848, Reference Rate Reform, in evaluating the impact of modifying the contract, which resulted in no change to the accounting for this derivative contract. The notional amount of this swap was $1.0 billion. The restructured interest rate swap fixed the SOFR component of the variable interest rate on $1.0 billion of the notional amount under the 2021 Credit Agreement at 1.23%. The critical terms of the restructured interest rate swap were designed to mirror the terms of the Company’s SOFR-based borrowings under the 2021 Credit Agreement and therefore were highly effective at offsetting the cash flows being hedged. The Company designated this derivative as a cash flow hedge of the variability of the SOFR-based interest payments on $1.0 billion of principal. Therefore, changes in the fair value of the swap were recorded in AOCI. The contract ended during the first quarter of fiscal 2024 and as a result the fair value of this derivative was $0.0 million as of December 30, 2023. On March 23, 2023, the Company entered into two consecutive interest rate swap contracts with the first contract having an effective date of December 17, 2023 and terminating on December 27, 2024, and the second contract having an effective date of December 27, 2024 and terminating on September 25, 2026. The notional amount of these swaps is $500 million, and the first interest rate swap fixes the SOFR component of the variable interest rate at 3.46%, and the second interest rate swap fixes the SOFR component of the variable interest rate at 2.98%. The critical terms of the interest rate swaps are designed to mirror the terms of the Company’s SOFR-based borrowings under the 2021 Credit Agreement and therefore are highly effective at offsetting the cash flows being hedged. The Company designated this derivative as a cash flow hedge of the variability of the SOFR-based interest payments on $500 million of principal. Therefore, changes in the fair value of the swap are recorded in AOCI. The fair value of these swaps was an asset position of $8.2 million as of December 30, 2023. Forward Foreign Currency Exchange Contracts and Foreign Currency Option Contracts The Company enters into forward foreign currency exchange contracts and foreign currency option contracts to mitigate certain operational exposures from the impact of changes in foreign currency exchange rates. Such exposures result from the portion of the Company’s cash and operations that are denominated in currencies other than the U.S. dollar, primarily the Euro, the UK Pound, the Australian dollar, the Canadian dollar, the Chinese Yuan and the Japanese Yen. These foreign currency contracts are entered into to support transactions made in the ordinary course of business and are not speculative in nature. The contracts are generally for periods of one year or less. The Company did not elect hedge accounting for these contracts; however, the Company may seek to apply hedge accounting in future scenarios. As of December 30, 2023 the notional amount was $282.3 million. The change in the fair value of these contracts is recognized directly in earnings as a component of other income (expense), net. Realized and unrealized gains and losses from these contracts, which were the only derivative contracts not designated for hedge accounting, for the three months ended December 30, 2023 and December 31, 2022, respectively, were as follows:
Financial Instrument Presentation The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the balance sheet as of December 30, 2023:
The following table presents the unrealized gain (loss) recognized in AOCI related to interest rate swaps for the following reporting periods:
|
Commitments and Contingencies |
3 Months Ended |
---|---|
Dec. 30, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | (12) Commitments and Contingencies Litigation and Related Matters On November 4, 2022, a product liability complaint was filed against the Company in Massachusetts state court by a group of plaintiffs who claim they sustained injuries caused by the BioZorb 3D Bioabsorbable Marker, and additional complaints were subsequently filed alleging similar claims. The BioZorb device is an implantable three-dimensional marker that helps clinicians overcome certain challenges presented by breast conserving cancer surgery (lumpectomy). The complaints allege that the plaintiffs suffered side effects that were not disclosed in the BioZorb instructions for use and make various additional claims related to the design, manufacture and marketing of the device. Complaints have been filed on behalf of 84 plaintiffs, one pending in Massachusetts state court, which has set a tentative November 2025 trial date, and the remainder in United States District Court for the District of Massachusetts. which has not set a trial date. Discovery is ongoing. While the Company believes it has valid defenses and plans to vigorously defend its position, litigation can be costly and unpredictable, and at this early stage the Company cannot reasonably assess the outcome of this matter. The Company is a party to various other legal proceedings and claims arising out of the ordinary course of its business. The Company believes that except for those matters described above there are no other proceedings or claims pending against it, the ultimate resolution of which could have a material adverse effect on its financial condition or results of operations. In all cases, at each reporting period, the Company evaluates whether or not a potential loss amount or a potential range of loss is probable and reasonably estimable under ASC 450, Contingencies (ASC 450). Legal costs are expensed as incurred.
|
Net Income (Loss) Per Share |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income (Loss) Per Share | Net Income Per Share A reconciliation of basic and diluted share amounts is as follows:
|
Stock-Based Compensation |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-Based Compensation | Stock-Based Compensation The following presents stock-based compensation expense in the Company’s Consolidated Statements of Income:
The Company granted options to purchase 0.5 million and 0.5 million shares of the Company’s common stock during the three months ended December 30, 2023 and December 31, 2022, respectively, with weighted-average exercise prices of $71.93 and $74.26, respectively. There were 4.5 million options outstanding at December 30, 2023 with a weighted-average exercise price of $54.20. The Company uses a binomial model to determine the fair value of its stock options. The weighted-average assumptions utilized to value these stock options are indicated in the following table:
The Company granted 0.7 million and 0.6 million restricted stock units (“RSUs”) during the three months ended December 30, 2023 and December 31, 2022, respectively, with weighted-average grant date fair values of $71.90 and $74.30 per unit, respectively. In addition, the Company granted 0.1 million and 0.1 million performance stock units (“PSUs”) during the three months ended December 30, 2023 and December 31, 2022, respectively, to members of its senior management team, which have a weighted-average grant date fair value of $71.92 and $74.35 per unit, respectively. Each recipient of PSUs is eligible to receive between zero and 200% of the target number of shares of the Company’s common stock at the end of a three-year performance period, provided that the Company’s defined Return on Invested Capital metrics are achieved. The Company also granted 0.1 million and 0.1 million of FCF PSUs based on a three-year cumulative free cash flow measure (“FCF PSUs”) to members of its senior management team, which had a grant date fair value of $71.92 and $74.35 per unit during the three months ended December 30, 2023 and December 31, 2022, respectively. Each recipient of FCF PSUs is eligible to receive between zero and 200% of the target number of shares of the Company’s common stock at the end of the three-year measurement period. The PSUs and FCF PSUs cliff-vest three years from the date of grant, and the Company recognizes compensation expense ratably over the required service period based on its estimate of the probable number of shares that will vest upon achieving the measurement criteria. If there is a change in the estimate of the number of shares that are probable of vesting, the Company will cumulatively adjust compensation expense in the period that the change in estimate is made. The Company also granted 0.1 million and 0.1 million market-based awards (“MSUs”) to members of its senior management team during the three months ended December 30, 2023 and December 31, 2022, respectively. Each recipient of MSUs is eligible to receive between zero and 200% of the target number of shares of the Company’s common stock at the end of a three-year performance period based upon achieving a certain total shareholder return relative to a defined peer group. The MSUs were valued at $88.06 and $97.91 per share using the Monte Carlo simulation model in fiscal 2024 and 2023, respectively. The MSUs cliff-vest three years from the date of grant, and the Company recognizes compensation expense for the MSUs ratably over the service period. At December 30, 2023, there was 1.7 million in aggregate unvested RSUs, PSUs, FCF PSUs and MSUs outstanding. At December 30, 2023, there was $17.7 million and $86.7 million of unrecognized compensation expense related to stock options and stock units (comprised of RSUs, PSUs, FCF PSUs and MSUs), respectively, to be recognized over a weighted-average period of 2.3 and 2.0 years, respectively.
|
Other Balance Sheet Information |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance Sheet Related Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Balance Sheet Information | Other Balance Sheet Information
|
Business Segments and Geographic Information |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Segments and Geographic Information | Business Segments and Geographic Information The Company has four reportable segments: Diagnostics, Breast Health, GYN Surgical and Skeletal Health. The Company measures and evaluates its reportable segments based on segment revenues and operating income adjusted to exclude the effect of non-cash charges (such as intangible asset amortization expense, and goodwill and intangible asset impairment charges), transaction and integration expenses for acquisitions, restructuring, consolidation and divestiture charges, litigation charges, and other one-time or unusual items. Identifiable assets for the reportable segments consist of inventories, intangible assets, goodwill, and property, plant and equipment. The Company fully allocates depreciation expense to its reportable segments. The Company has presented all other identifiable assets as corporate assets. There were no inter-segment revenues during the three months ended December 30, 2023 and December 31, 2022. Segment information is as follows:
The Company had no customers that represented greater than 10% of consolidated revenues during the three months ended December 30, 2023 and December 31, 2022. The Company operates in the following major geographic areas as noted in the below chart. Revenue data is based upon customer location. Other than the United States, no single country accounted for more than 10% of consolidated revenues. The Company’s sales in Europe are predominantly derived from the United Kingdom, Germany, France, Spain, Italy and the Netherlands. The Company’s sales in Asia-Pacific are predominantly derived from China, Australia and Japan. The “Rest of World” designation includes Canada, Latin America and the Middle East. Revenues by geography as a percentage of total revenues were as follows:
|
Income Taxes |
3 Months Ended |
---|---|
Dec. 30, 2023 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes In accordance with ASC 740, Income Taxes, each interim period is considered integral to the annual period, and tax expense is measured using an estimated annual effective tax rate. An entity is required to record income tax expense each quarter based on its annual effective tax rate estimated for the full fiscal year and use that rate to provide for income taxes on a current year-to-date basis, adjusted for discrete taxable events that occur during the interim period. The Company’s effective tax rate for the three months ended December 30, 2023 was a benefit of 28.9% compared to a provision of 21.6% for the corresponding period in the prior year. The effective tax rate for the three months ended December 30, 2023 was lower than the U.S. statutory tax rate primarily due to a $107.2 million discrete tax benefit related to a worthless stock deduction on the investment in one of the Company’s international subsidiaries. The effective tax rate for the three months ended December 31, 2022 was higher than the U.S. statutory tax rate primarily due to income tax reserves, the global intangible low-taxed income inclusion, and state income taxes, partially offset by the impact of the U.S. deduction for foreign derived intangible income, the geographic mix of income earned by our international subsidiaries, which are taxed at rates lower than the U.S. statutory tax rate, and federal and state tax credits. Non-Income Tax Matters The Company is subject to tax examinations for value added, sales-based, payroll and other non-income tax items. A number of these examinations are ongoing in various jurisdictions. The Company takes certain non-income tax positions in the jurisdictions in which it operates and records loss contingencies pursuant to ASC 450. In the normal course of business, the Company's positions and conclusions related to its non-income tax positions could be challenged, resulting in assessments by governmental authorities. While the Company believes estimated losses previously recorded are reasonable, certain audits are still ongoing and additional charges could be recorded in the future.
|
Intangible Assets and Goodwill |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets and Goodwill | Intangible Assets Intangible assets consisted of the following:
The estimated remaining amortization expense of the Company’s acquired intangible assets as of December 30, 2023 for each of the five succeeding fiscal years was as follows:
During the first quarter of fiscal 2024, the Company assessed its only in-process research and development intangible asset from its Mobidiag Oy acquisition for impairment. The Company determined the fair value of this indefinite lived asset utilizing the DCF model and recorded a $4.3 million impairment charge, reducing the fair value of this asset to $22.4 million. The reduction in fair value of this asset was primarily due to a reduction in forecasted revenues and a delay in the timing of completing the project. In addition, the Company determined that the useful life of the customer relationship and trademark intangible assets from its Mobidiag acquisition should be shortened and recorded accelerated amortization expense of $7.3 million.
|
Product Warranties |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Guarantees [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Product Warranties | Product Warranties Product warranty activity was as follows:
|
Accumulated Other Comprehensive Loss |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Loss | Accumulated Other Comprehensive Income (Loss) The following tables summarize the changes in accumulated balances of other comprehensive income (loss) for the periods presented:
|
Share Repurchase |
3 Months Ended |
---|---|
Dec. 30, 2023 | |
Equity [Abstract] | |
Share Repurchase | Share Repurchase On September 22, 2022, the Board of Directors authorized a stock repurchase program, with a five-year term, to repurchase up to $1.0 billion of the Company’s outstanding common stock, effective as of the close of trading September 23, 2022. This repurchase program replaced the previous $1.0 billion authorization. During the three months ended December 30, 2023 and December 31, 2022, the Company repurchased 2.2 million and 1.5 million shares of its common stock under the authorization for total consideration of $150.0 million and $100.0 million, respectively. As of December 30, 2023, $348.6 million remained available under this authorization. On November 6, 2023, the Board of Directors authorized the Company to repurchase up to $500 million of the Company’s outstanding shares pursuant to an accelerated share repurchase (“ASR”) agreement. On November 15, 2023, the Company executed the ASR agreement with Goldman Sachs & Co. (“Goldman Sachs”) pursuant to which the Company agreed to repurchase $500 million of the Company’s common stock. In connection with the launch of the ASR, on November 17, 2023, the Company paid Goldman Sachs an aggregate of $500 million and received approximately 5.6 million shares of the Company’s common stock, representing 80% of the transaction value based on the Company’s closing share price on November 14, 2023. The final number of shares to be received under the ASR agreement will be determined upon completion of the transaction and will be based on the total transaction value and the volume-weighted average share price of the Company’s common stock during the term of the transaction. Final settlement of the transaction is expected to be completed in the second quarter of fiscal 2024.
|
Pay vs Performance Disclosure - USD ($) $ in Millions |
3 Months Ended | ||||
---|---|---|---|---|---|
Dec. 30, 2023 |
Sep. 30, 2023 |
Jul. 01, 2023 |
Apr. 01, 2023 |
Dec. 31, 2022 |
|
Pay vs Performance Disclosure | |||||
Net Income (Loss) Attributable to Parent | $ 246.5 | $ 90.6 | $ (40.5) | $ 218.5 | $ 187.4 |
Insider Trading Arrangements |
3 Months Ended |
---|---|
Dec. 30, 2023 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Revenue from Contract with Customer (Policies) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue | (2) Revenue The Company accounts for revenue pursuant to ASC 606, Revenue from Contracts with Customer (ASC 606) and generates revenue from the sale of its products, primarily medical imaging systems and related components and software, diagnostic tests and assays and surgical disposable products, and related services, which are primarily support and maintenance services on its medical imaging systems, and to a lesser extent installation, training and repairs. In addition, the Company generates service revenue from performing laboratory testing services through its Biotheranostics CLIA laboratory, which is included in its Molecular Diagnostics business. The Company’s products are sold primarily through a direct sales force, and within international markets, there is more reliance on distributors and resellers. Revenue is recorded net of sales tax. The following tables provide revenue from contracts with customers by business and geographic region on a disaggregated basis:
The following table provides revenue recognized by source:
The Company considers revenue to be earned when all of the following criteria are met: the Company has a contract with a customer that creates enforceable rights and obligations; promised products or services are identified; the transaction price, or the amount the Company expects to receive, including an estimate of uncertain amounts subject to a constraint to ensure revenue is not recognized in an amount that would result in a significant reversal upon resolution of the uncertainty, is determinable; and the Company has transferred control of the promised items to the customer. A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account in the contract. The transaction price for the contract is measured as the amount of consideration the Company expects to receive in exchange for the goods and services expected to be transferred. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, control of the distinct good or service is transferred. Transfer of control for the Company’s products is generally at shipment or delivery, depending on contractual terms, but occurs when title and risk of loss transfers to the customer which represents the point in time when the customer obtains the use of and substantially all of the remaining benefits of the product. As such, the Company’s performance obligation related to product sales is satisfied at a point in time. Revenue from support and maintenance contracts, extended warranty, and professional services for installation, training and repairs is recognized over time based on the period contracted or as the services are performed as these methods represent a faithful depiction of the transfer of goods and services. The Company recognizes a receivable when it has an unconditional right to payment, which represents the amount the Company expects to collect in a transaction and is most often equal to the transaction price in the contract. Payment terms are typically 30 days in the U.S. but may be longer in international markets. The Company treats shipping and handling costs performed after a customer obtains control of the good as a fulfillment cost and records these costs within costs of product revenue when the corresponding revenue is recognized. The Company also places instruments (or equipment) at customer sites but retains title to the instrument. The customer has the right to use the instrument for a period of time, and the Company recovers the cost of providing the instrument through the sales of disposables, namely tests and assays in Diagnostics and handpieces in GYN Surgical. These types of agreements include an embedded lease, which is generally an operating lease, for the right to use an instrument and no instrument revenue is recognized at the time of instrument delivery. The Company recognizes a portion of the revenue allocated to the embedded lease concurrent with the sale of disposables over the term of the agreement. Revenue from laboratory testing services, which is generated by the Company’s Biotheranostics business, is recognized based upon contracted amounts with payors and historical cash collection experience for the same test or same payor group. Revenue is recognized once the laboratory services have been performed, the results have been delivered to the ordering physician, the payor has been identified, and insurance has been verified. The estimated timeframes for cash collection are three months for Medicare payors, six months for Medicare Advantage payors, and nine months for commercial payors. Generally, the contracts for capital equipment include multiple performance obligations. For contracts with multiple performance obligations, the Company allocates the transaction price to each performance obligation using its best estimate of the standalone selling price of each distinct good or service in the contract. The Company determines its best estimate of standalone selling price using average selling prices over 3- to 12-month periods of data depending on the products or nature of the services coupled with current market considerations. If the product or service does not have a history of sales or if sales volume is not sufficient, the Company relies on prices set by its pricing committees or applicable marketing department adjusted for expected discounts. Variable Consideration The Company exercises judgment in estimating variable consideration, which includes volume discounts, sales rebates, product returns and other adjustments. These amounts are recorded as a reduction to revenue and classified as a current liability. The Company bases its estimates for volume discounts and sales rebates on historical information to the extent it is reasonable to be used as a predictive tool of expected future rebates. To the extent the transaction price includes variable consideration, the Company applies judgment in constraining the estimated variable consideration due to factors that may cause reversal of revenue recognized. The Company evaluates constraints based on its historical and projected experience with similar customer contracts. The Company’s contracts for the sale of capital equipment and related components, and assays and tests typically do not provide the right to return product, however, its contracts for the sale of its GYN Surgical and Interventional Breast Solutions surgical handpieces provide for a right of return for a limited period of time. In general, estimates of variable consideration and constraints are not material to the Company’s financial statements. Remaining Performance Obligations As of December 30, 2023, the estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied was approximately $808.9 million. These remaining performance obligations primarily relate to support and maintenance obligations and extended warranty in the Company’s Breast Health and Skeletal Health reportable segments. The Company expects to recognize approximately 37% of this amount as revenue in fiscal 2024, 33% in fiscal 2025, 18% in fiscal 2026, 8% in fiscal 2027, and 4% thereafter. As permitted, the Company does not include remaining performance obligations related to contracts with original expected durations of one year or less in the amounts above. Contract Assets and Liabilities The Company discloses accounts receivable separately in the Consolidated Balance Sheets at their net realizable value. Contract assets primarily relate to the Company’s conditional right to consideration for work completed but not billed at the reporting date. Contract assets at the beginning and end of the period, as well as the changes in the balance, were immaterial. Contract liabilities primarily relate to payments received from customers in advance of performance under the contract. The Company records a contract liability, or deferred revenue, when it has an obligation to provide service, and to a much lesser extent product, to the customer and payment is received or due in advance of performance. Deferred revenue primarily relates to support and maintenance contracts and extended warranty obligations within the Company’s Breast Health and Skeletal Health reportable segments. Contract liabilities are classified as other current liabilities and other long-term liabilities in the Consolidated Balance Sheets. The Company recognized revenue of $64.4 million and $66.8 million in the three months ended December 30, 2023 and December 31, 2022, respectively, that was included in the contract liability balance at September 30, 2023 and September 24, 2022, respectively. Practical Expedients The Company applies a practical expedient to expense costs to obtain a contract with a customer as incurred when the amortization period would have been one year or less. These costs solely comprise sales commissions and typically the commissions are incurred at the time of shipment of product and upon billings for support and maintenance contracts.
|
Revenue (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregation of Revenue | The following tables provide revenue from contracts with customers by business and geographic region on a disaggregated basis:
The following table provides revenue recognized by source:
|
Fair Value Measurements (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Assets and Liabilities Measured on Recurring Basis | Assets and liabilities measured and recorded at fair value on a recurring basis consisted of the following at December 30, 2023:
Liabilities Measured and Recorded at Fair Value on a Recurring Basis Changes in the fair value of recurring fair value measurements using significant unobservable inputs (Level 3), which solely consisted of contingent consideration liabilities, during the three month periods ended December 30, 2023 and December 31, 2022 were as follows:
|
Disposition (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations and Disposal Groups [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Income from Operation of Disposed Business | The assets and liabilities of the disposed business at the date of disposition were as follows:
|
Trade Receivables and Allowance for Credit Losses (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accounts, Notes, Loans and Financing Receivable | The following is a rollforward of the allowance for credit losses as of December 30, 2023 compared to December 31, 2022:
|
Borrowings and Credit Arrangements (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Company's Borrowings | The Company’s borrowings consisted of the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Line of Credit Facilities | Interest expense, weighted average interest rates, and the interest rate at the end of period under the 2021 Credit Agreement were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule Of Interest Expense Under Convertible Notes | Interest expense for the 2029 Senior Notes and 2028 Senior Notes was as follows:
|
Derivatives (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments, Gain (Loss) |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivative Assets at Fair Value | The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the balance sheet as of December 30, 2023:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Unrealized Loss Recognized in AOCI | The following table presents the unrealized gain (loss) recognized in AOCI related to interest rate swaps for the following reporting periods:
|
Net Income (Loss) Per Share (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Basic and Diluted Share Amounts | A reconciliation of basic and diluted share amounts is as follows:
|
Stock-Based Compensation (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-Based Compensation Expense in Consolidated Statements of Operations | The following presents stock-based compensation expense in the Company’s Consolidated Statements of Income:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Weighted-Average Assumptions Utilized to Value Stock Options | The Company uses a binomial model to determine the fair value of its stock options. The weighted-average assumptions utilized to value these stock options are indicated in the following table:
|
Other Balance Sheet Information (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance Sheet Related Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Balance Sheet Information of Inventories |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Balance Sheet Information of Property, Plant and Equipment |
|
Business Segments and Geographic Information (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Information | egment information is as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues by Geography | Revenues by geography as a percentage of total revenues were as follows:
|
Intangible Assets and Goodwill (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Intangible Assets | Intangible assets consisted of the following:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Estimated Amortization Expense | The estimated remaining amortization expense of the Company’s acquired intangible assets as of December 30, 2023 for each of the five succeeding fiscal years was as follows:
During the first quarter of fiscal 2024, the Company assessed its only in-process research and development intangible asset from its Mobidiag Oy acquisition for impairment. The Company determined the fair value of this indefinite lived asset utilizing the DCF model and recorded a $4.3 million impairment charge, reducing the fair value of this asset to $22.4 million. The reduction in fair value of this asset was primarily due to a reduction in forecasted revenues and a delay in the timing of completing the project. In addition, the Company determined that the useful life of the customer relationship and trademark intangible assets from its Mobidiag acquisition should be shortened and recorded accelerated amortization expense of $7.3 million.
|
Product Warranties (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Guarantees [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Product Warranty Activity | Product warranty activity was as follows:
|
Accumulated Other Comprehensive Loss (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in Accumulated Other Comprehensive Income | The following tables summarize the changes in accumulated balances of other comprehensive income (loss) for the periods presented:
|
Revenue - Business Revenue (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Dec. 30, 2023 |
Dec. 31, 2022 |
|
Disaggregation of Revenue [Line Items] | ||
Revenues | $ 1,013.1 | $ 1,074.2 |
United States | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 753.7 | 823.6 |
International | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 259.4 | 250.6 |
Diagnostics | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 447.8 | 559.3 |
Diagnostics | United States | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 325.4 | 413.7 |
Diagnostics | International | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 122.4 | 145.6 |
Diagnostics | Cytology & Perinatal | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 120.0 | 126.8 |
Diagnostics | Cytology & Perinatal | United States | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 69.8 | 78.2 |
Diagnostics | Cytology & Perinatal | International | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 50.2 | 48.6 |
Diagnostics | Molecular Diagnostics | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 319.8 | 425.2 |
Diagnostics | Molecular Diagnostics | United States | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 247.6 | 328.2 |
Diagnostics | Molecular Diagnostics | International | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 72.2 | 97.0 |
Diagnostics | Blood Screening | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 8.0 | 7.3 |
Diagnostics | Blood Screening | United States | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 8.0 | 7.3 |
Diagnostics | Blood Screening | International | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 0.0 | 0.0 |
Breast Health | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 377.7 | 334.2 |
Breast Health | United States | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 289.5 | 270.0 |
Breast Health | International | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 88.2 | 64.2 |
Breast Health | Breast Imaging | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 301.4 | 264.4 |
Breast Health | Breast Imaging | United States | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 228.4 | 212.2 |
Breast Health | Breast Imaging | International | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 73.0 | 52.2 |
Breast Health | Interventional Breast Solutions | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 76.3 | 69.8 |
Breast Health | Interventional Breast Solutions | United States | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 61.1 | 57.8 |
Breast Health | Interventional Breast Solutions | International | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 15.2 | 12.0 |
GYN Surgical | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 162.2 | 154.1 |
GYN Surgical | United States | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 125.1 | 123.1 |
GYN Surgical | International | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 37.1 | 31.0 |
Skeletal Health | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 25.4 | 26.6 |
Skeletal Health | United States | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 13.7 | 16.8 |
Skeletal Health | International | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | $ 11.7 | $ 9.8 |
Revenue - Geographical Revenue (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Dec. 30, 2023 |
Dec. 31, 2022 |
|
Disaggregation of Revenue [Line Items] | ||
Revenues | $ 1,013.1 | $ 1,074.2 |
United States | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 753.7 | 823.6 |
Europe | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 142.8 | 147.4 |
Asia-Pacific | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 63.8 | 63.8 |
Rest of World | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | $ 52.8 | $ 39.4 |
Revenue - Revenue by Type (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Dec. 30, 2023 |
Dec. 31, 2022 |
|
Disaggregation of Revenue [Line Items] | ||
Revenues | $ 1,013.1 | $ 1,074.2 |
Contract with Customer, Liability, Revenue Recognized | 64.4 | 66.8 |
Disposables | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 628.9 | 727.8 |
Capital equipment, components and software | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 199.2 | 158.5 |
Service | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 178.8 | 183.3 |
Other | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | $ 6.2 | $ 4.6 |
Revenue - Narrative (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Dec. 30, 2023 |
Dec. 31, 2022 |
|
Revenue from Contract with Customer [Abstract] | ||
Revenue, Remaining Performance Obligation, Amount | $ 808.9 | |
Contract with Customer, Liability, Revenue Recognized | $ 64.4 | $ 66.8 |
Revenue - Remaining Performance Obligation (Details) |
Dec. 30, 2023 |
---|---|
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-03-29 | |
Disaggregation of Revenue [Line Items] | |
Revenue, Remaining Performance Obligation, Percentage | 37.00% |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period | 3 months |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-03-29 | |
Disaggregation of Revenue [Line Items] | |
Revenue, Remaining Performance Obligation, Percentage | 33.00% |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period | 1 year |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-03-29 | |
Disaggregation of Revenue [Line Items] | |
Revenue, Remaining Performance Obligation, Percentage | 18.00% |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period | 1 year |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-03-29 | |
Disaggregation of Revenue [Line Items] | |
Revenue, Remaining Performance Obligation, Percentage | 8.00% |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period | 1 year |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2027-03-29 | |
Disaggregation of Revenue [Line Items] | |
Revenue, Remaining Performance Obligation, Percentage | 4.00% |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period | 1 year |
Leases - Additional Lease Information (Details) |
3 Months Ended |
---|---|
Dec. 30, 2023 | |
Leases [Abstract] | |
Lease revenue as a percentage of total (percentage) | 0.03 |
Fair Value Measurements - Fair Value Assets and Liabilities Measured on Recurring Basis (Detail) $ in Millions |
Dec. 30, 2023
USD ($)
|
---|---|
Assets: | |
Total | $ 8.2 |
Liabilities: | |
Total | 7.8 |
Interest rate swap | |
Assets: | |
Total | 8.2 |
Contingent consideration | |
Liabilities: | |
Total | 3.7 |
Forward foreign currency contracts | |
Liabilities: | |
Total | 4.1 |
Quoted Prices in Active Market for Identical Assets (Level 1) | |
Assets: | |
Total | 0.0 |
Liabilities: | |
Total | 0.0 |
Quoted Prices in Active Market for Identical Assets (Level 1) | Interest rate swap | |
Assets: | |
Total | 0.0 |
Quoted Prices in Active Market for Identical Assets (Level 1) | Contingent consideration | |
Liabilities: | |
Total | 0.0 |
Quoted Prices in Active Market for Identical Assets (Level 1) | Forward foreign currency contracts | |
Liabilities: | |
Total | 0.0 |
Significant Other Observable Inputs (Level 2) | |
Assets: | |
Total | 8.2 |
Liabilities: | |
Total | 4.1 |
Significant Other Observable Inputs (Level 2) | Interest rate swap | |
Assets: | |
Total | 8.2 |
Significant Other Observable Inputs (Level 2) | Contingent consideration | |
Liabilities: | |
Total | 0.0 |
Significant Other Observable Inputs (Level 2) | Forward foreign currency contracts | |
Liabilities: | |
Total | 4.1 |
Significant Unobservable Inputs (Level 3) | |
Assets: | |
Total | 0.0 |
Liabilities: | |
Total | 3.7 |
Significant Unobservable Inputs (Level 3) | Interest rate swap | |
Assets: | |
Total | 0.0 |
Significant Unobservable Inputs (Level 3) | Contingent consideration | |
Liabilities: | |
Total | 3.7 |
Significant Unobservable Inputs (Level 3) | Forward foreign currency contracts | |
Liabilities: | |
Total | $ 0.0 |
Fair Value Measurements - Roll Forward (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Dec. 30, 2023 |
Dec. 31, 2022 |
|
Fair Value Disclosures [Abstract] | ||
Beginning balance | $ 2.0 | $ 23.4 |
Contingent consideration recorded at acquisition | 0.0 | 0.0 |
Fair value adjustments | 1.7 | 0.0 |
Payments | 0.0 | 0.0 |
Ending balance | $ 3.7 | $ 23.4 |
Fair Value Measurements - Additional Information (Detail) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Dec. 30, 2023 |
Dec. 31, 2022 |
|
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Intangible asset impairment charge | $ 4.3 | $ 0.0 |
Right of use asset | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Intangible asset impairment charge | 12.5 | |
In-process research and development | Mobidiag | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Intangible asset impairment charge | 4.3 | |
Intangible Assets, Current | 22.4 | |
2028 Senior Notes | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Fair value of debt instrument | 386.3 | |
2029 Senior Notes | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Fair value of debt instrument | 858.0 | |
Credit Agreement | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Borrowed principal | $ 1,200.0 | |
2028 Senior Notes | Senior Notes | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Stated interest rate | 4.625% | |
2029 Senior Notes | Senior Notes | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Stated interest rate | 3.25% |
Business Combination - Narrative (Details) - USD ($) $ in Millions |
3 Months Ended | ||||
---|---|---|---|---|---|
Jul. 03, 2023 |
Apr. 03, 2023 |
Aug. 23, 2020 |
Dec. 30, 2023 |
Dec. 31, 2022 |
|
Business Acquisition [Line Items] | |||||
Contingent consideration - fair value adjustment | $ 1.7 | $ 0.0 | |||
JW Medical | |||||
Business Acquisition [Line Items] | |||||
Consideration transferred | $ 6.7 | ||||
JW Medical | Customer Relationships | |||||
Business Acquisition [Line Items] | |||||
Intangible assets useful life | 5 years | ||||
Normedi | |||||
Business Acquisition [Line Items] | |||||
Consideration transferred | $ 7.7 | ||||
Contingent consideration | 1.1 | ||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Customer Relationships | $ 3.0 | ||||
Normedi | Customer Relationships | |||||
Business Acquisition [Line Items] | |||||
Intangible assets useful life | 5 years | ||||
Acessa Health | |||||
Business Acquisition [Line Items] | |||||
Contingent consideration | $ 81.8 | $ 2.6 | |||
Annual incremental revenue growth period | 3 years |
Strategic Investment (Details) - Maverix Medical LLC $ in Millions |
Nov. 13, 2023
USD ($)
|
---|---|
Schedule of Equity Method Investments [Line Items] | |
Equity Method Investments | $ 24.5 |
Equity Method Investment, Ownership Percentage | 45.00% |
Disposition - Additional Information (Details) - USD ($) $ in Millions |
3 Months Ended | |||
---|---|---|---|---|
Sep. 28, 2023 |
Dec. 30, 2023 |
Dec. 31, 2022 |
Sep. 30, 2023 |
|
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Intangible asset impairment charge | $ 4.3 | $ 0.0 | ||
Disposed of by Sale | SSI Ultrasound Imaging Business | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Sales price | $ 1.9 | |||
Cash Divested from Deconsolidation | 33.2 | |||
Intangible asset impairment charge | $ 51.7 | |||
Disposal Group, Including Discontinued Operation, Other Assets | $ 50.6 | $ 50.6 |
Disposition - Schedule of Disposition Related Income Statement Information (Details) - USD ($) $ in Millions |
Dec. 30, 2023 |
Sep. 30, 2023 |
Sep. 28, 2023 |
---|---|---|---|
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Disposal Group, Including Discontinued Operation, Assets | $ 0.0 | $ 11.9 | |
SSI Ultrasound Imaging Business | Disposed of by Sale | |||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
Disposal Group, Including Discontinued Operation, Cash | 33.2 | $ 33.2 | |
Disposal Group, Including Discontinued Operation, Accounts, Notes and Loans Receivable, Net | 4.5 | ||
Disposal Group, Including Discontinued Operation, Inventory | 16.2 | ||
Disposal Group, Including Discontinued Operation, Prepaid and Other Assets | 8.6 | ||
Disposal Group, Including Discontinued Operation, Other Assets | $ (50.6) | (50.6) | |
Disposal Group, Including Discontinued Operation, Assets | 11.9 | ||
Disposal Group, Including Discontinued Operation, Accounts Payable | 3.1 | ||
Disposal Group, Including Discontinued Operation, Accrued Liabilities | 5.1 | ||
Disposal Group, Including Discontinued Operation, Liabilities | $ 8.2 |
Trade Receivables and Allowance for Credit Losses (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Dec. 30, 2023 |
Dec. 31, 2022 |
|
Accounts Receivable, Allowance for Credit Loss [Roll Forward] | ||
Balance at Beginning of Period | $ 38.5 | $ 37.7 |
Credit Loss | 4.9 | 1.2 |
Write-offs, Payments and Foreign Exchange | (0.3) | 0.2 |
Balance at End of Period | $ 43.1 | $ 39.1 |
Restructuring (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Dec. 30, 2023 |
Dec. 31, 2022 |
|
Diagnostics | ||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Restructuring and Related Cost, Accelerated Depreciation | $ 7.2 | |
Other Asset Impairment Charges | 12.5 | |
Severance Costs | 1.8 | |
Restructuring and related cost, expected cost minimum | 4.0 | |
Restructuring and related cost, expected cost maximum | 8.0 | |
Danbury closure | ||
Restructuring Costs [Abstract] | ||
Restructuring and Related Cost, Expected Cost | 5.9 | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Severance Costs | 0.5 | $ 0.7 |
Restructuring and Related Cost, Expected Cost | 5.9 | |
Facility restoration costs | $ 0.5 |
Borrowings and Credit Arrangements - Company's Borrowings (Detail) - USD ($) $ in Millions |
Dec. 30, 2023 |
Sep. 30, 2023 |
---|---|---|
Debt Instrument [Line Items] | ||
Current portion of long-term debt | $ 37.4 | $ 287.0 |
Total long-term debt obligations | 2,522.7 | 2,531.2 |
Total debt obligations | 2,560.1 | 2,818.2 |
Term Loan | ||
Debt Instrument [Line Items] | ||
Current portion of long-term debt | 37.4 | 287.0 |
Long term debt obligations. excluding convertible notes | 1,186.4 | 1,195.6 |
2028 Senior Notes | ||
Debt Instrument [Line Items] | ||
Long term debt obligations. excluding convertible notes | 397.0 | 396.8 |
2029 Senior Notes | ||
Debt Instrument [Line Items] | ||
Long term debt obligations. excluding convertible notes | $ 939.3 | $ 938.8 |
Borrowings and Credit Arrangements - Additional Information (Detail) - USD ($) $ in Millions |
3 Months Ended | |||
---|---|---|---|---|
Dec. 30, 2023 |
Dec. 31, 2022 |
Aug. 25, 2022 |
Sep. 27, 2021 |
|
Interest Rate Swap, Agreement One | ||||
Debt Instrument [Line Items] | ||||
Derivative notional amount | $ 1,000.0 | |||
Variable interest rate | 1.23% | |||
Interest Rate Swap, Agreement Two | ||||
Debt Instrument [Line Items] | ||||
Derivative notional amount | $ 500.0 | |||
Variable interest rate | 3.46% | |||
Interest Rate Swap | ||||
Debt Instrument [Line Items] | ||||
Derivative notional amount | $ 1,000.0 | |||
Variable interest rate | 1.23% | |||
Proceeds from Derivative Instrument, Financing Activities | $ 9.7 | $ 6.6 | ||
Secured Term Loan | 2021 Term Loan | ||||
Debt Instrument [Line Items] | ||||
Senior notes, face amount | 1,200.0 | $ 1,500.0 | ||
Repayments of Debt | 250.0 | |||
Revolver | 2021 Revolver | ||||
Debt Instrument [Line Items] | ||||
Revolving credit facility borrowings | $ 2,000.0 | |||
Senior Notes | 2028 Senior Notes | ||||
Debt Instrument [Line Items] | ||||
Senior notes, face amount | $ 400.0 | |||
Stated interest rate | 4.625% | |||
Senior Notes | 2029 Senior Notes | ||||
Debt Instrument [Line Items] | ||||
Stated interest rate | 3.25% | |||
Senior notes | $ 950.0 |
Borrowings and Credit Arrangements - Interest Expense Credit Agreement (Details) - Credit Agreement - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Dec. 30, 2023 |
Dec. 31, 2022 |
|
Line of Credit Facility [Line Items] | ||
Interest expense | $ 22.6 | $ 20.4 |
Weighted average interest rate | 6.44% | 4.63% |
Interest rate at end of period | 6.46% | 5.43% |
Borrowings and Credit Arrangements - Interest Expense Senior Notes (Details) - Senior Notes - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Dec. 30, 2023 |
Dec. 31, 2022 |
|
2028 Senior Notes | ||
Line of Credit Facility [Line Items] | ||
Stated interest rate | 4.625% | |
Interest expense | $ 4.8 | $ 5.2 |
2029 Senior Notes | ||
Line of Credit Facility [Line Items] | ||
Stated interest rate | 3.25% | |
Interest expense | $ 8.2 | 8.9 |
Total | ||
Line of Credit Facility [Line Items] | ||
Interest expense | $ 13.0 | $ 14.1 |
Derivatives - Additional Information (Details) - USD ($) $ in Millions |
Dec. 30, 2023 |
Mar. 23, 2023 |
Aug. 25, 2022 |
---|---|---|---|
Interest rate swap | |||
Derivative [Line Items] | |||
Derivative notional amount | $ 1,000.0 | ||
Variable interest rate | 1.23% | ||
Interest rate swap at fair value | $ 0.0 | ||
Forward Contracts | |||
Derivative [Line Items] | |||
Notational Amount | 282.3 | ||
Interest Rate Swap, 2023 | |||
Derivative [Line Items] | |||
Derivative notional amount | $ 500.0 | ||
Variable interest rate | 3.46% | ||
Interest rate swap at fair value | $ 8.2 | ||
Interest Rate Swap, 2024 | |||
Derivative [Line Items] | |||
Derivative notional amount | $ 500.0 | ||
Variable interest rate | 2.98% |
Derivatives - Schedule Of Change in Fair Value Of Derivative Contracts (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Dec. 30, 2023 |
Dec. 31, 2022 |
|
Derivative Instruments, Gain (Loss) [Line Items] | ||
Total | $ (11.2) | $ (24.7) |
Derivatives not designated as hedging instruments | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of realized gain (loss) recognized in income | 1.3 | (2.6) |
Amount of unrealized gain (loss) recognized in income | (12.5) | (22.1) |
Forward foreign currency contracts | Derivatives not designated as hedging instruments | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of realized gain (loss) recognized in income | 1.3 | (2.4) |
Amount of unrealized gain (loss) recognized in income | (12.5) | (13.8) |
Foreign currency option contracts | Derivatives not designated as hedging instruments | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of realized gain (loss) recognized in income | 0.0 | (0.2) |
Amount of unrealized gain (loss) recognized in income | $ 0.0 | $ (8.3) |
Derivatives - Fair Value of Derivative Financial Instruments (Details) - USD ($) $ in Millions |
Dec. 30, 2023 |
Sep. 30, 2023 |
---|---|---|
Interest rate swap | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Cash Flow Hedge Derivative Instrument Assets at Fair Value | $ 0.0 | |
Derivative instruments designated as a cash flow hedge | Interest rate swap | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Derivative Asset, Subject to Master Netting Arrangement, before Offset | 8.2 | $ 26.9 |
Derivative instruments designated as a cash flow hedge | Interest rate swap | Prepaid expenses and other current assets | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Cash Flow Hedge Derivative Instrument Assets at Fair Value | 6.0 | 16.2 |
Derivative instruments designated as a cash flow hedge | Interest rate swap | Other assets | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Cash Flow Hedge Derivative Instrument Assets at Fair Value | 2.2 | 10.7 |
Derivatives not designated as hedging instruments | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Derivative Asset, Subject to Master Netting Arrangement, before Offset | 0.0 | 8.4 |
Derivatives not designated as hedging instruments | Forward foreign currency contracts | Prepaid expenses and other current assets | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Cash Flow Hedge Derivative Instrument Assets at Fair Value | $ 0.0 | 8.4 |
Derivatives not designated as hedging instruments | Forward foreign currency contracts | Accrued expenses | ||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||
Cash Flow Hedge Derivative Instrument Assets at Fair Value | $ 0.0 |
Derivatives - Gain (Loss) on Fair Value Hedges Recognized in AOCI (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Dec. 30, 2023 |
Dec. 31, 2022 |
|
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of (loss) gain recognized in other comprehensive income, net of taxes: | $ (14.2) | $ (2.9) |
Interest Rate Swap | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of (loss) gain recognized in other comprehensive income, net of taxes: | $ (14.2) | $ (2.9) |
Net Income (Loss) Per Share - Reconciliation of Basic and Diluted Share Amounts (Detail) - shares shares in Thousands |
3 Months Ended | |
---|---|---|
Dec. 30, 2023 |
Dec. 31, 2022 |
|
Earnings Per Share [Line Items] | ||
Basic weighted average common shares outstanding | 238,627 | 247,319 |
Weighted average common stock equivalents from assumed exercise of stock options and issuance of restricted stock units | 1,587 | 1,962 |
Diluted weighted average common shares outstanding | 240,214 | 249,281 |
Outstanding Stock Options and stock units | ||
Weighted-average anti-dilutive shares related to: | ||
Weighted-average anti-dilutive shares (in shares) | 2,046 | 1,631 |
Stock-Based Compensation - Stock-Based Compensation Expense in Consolidated Statements of Operations (Detail) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Dec. 30, 2023 |
Dec. 31, 2022 |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Stock-based compensation expense | $ 28.7 | $ 20.5 |
Cost of revenues | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Stock-based compensation expense | 2.8 | 2.9 |
Research and development | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Stock-based compensation expense | 3.2 | 3.4 |
Selling and marketing | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Stock-based compensation expense | 3.2 | 3.3 |
General and administrative | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Stock-based compensation expense | $ 19.5 | $ 10.9 |
Stock-Based Compensation - Additional Information (Detail) - USD ($) $ / shares in Units, shares in Millions, $ in Millions |
3 Months Ended | |
---|---|---|
Dec. 30, 2023 |
Dec. 31, 2022 |
|
Stock option plans | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Options granted (in shares) | 0.5 | 0.5 |
Weighted-average exercise prices (in dollars per share) | $ 71.93 | $ 74.26 |
Share-based compensation, stock options outstanding (in shares) | 4.5 | |
Weighted-average exercise price of options outstanding (in dollars per share) | $ 54.20 | |
Unrecognized compensation expense | $ 17.7 | |
Weighted-average period for recognition of unrecognized stock-based compensation, years | 2 years 3 months 18 days | |
Restricted stock units | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Shares granted (in shares) | 0.7 | 0.6 |
Restricted stock units (RSUs), weighted average grant date fair values (in dollars per share) | $ 71.90 | $ 74.30 |
Unrecognized compensation expense | $ 86.7 | |
Weighted-average period for recognition of unrecognized stock-based compensation, years | 2 years | |
Performance Shares | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Shares granted (in shares) | 0.1 | 0.1 |
Restricted stock units (RSUs), weighted average grant date fair values (in dollars per share) | $ 71.92 | $ 74.35 |
PSU Free Cash Flow [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Shares granted (in shares) | 0.1 | 0.1 |
Restricted stock units (RSUs), weighted average grant date fair values (in dollars per share) | $ 71.92 | $ 74.35 |
Minimum eligible percentage to receive target number of shares of company's common stock | 0.00% | |
Maximum eligible percentage to receive target number of shares of company's common stock | 200.00% | |
Performance stock units vesting period | 3 years | |
Market Based Awards | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Shares granted (in shares) | 0.1 | 0.1 |
Restricted stock units (RSUs), weighted average grant date fair values (in dollars per share) | $ 88.06 | $ 97.91 |
Minimum eligible percentage to receive target number of shares of company's common stock | 0.00% | |
Maximum eligible percentage to receive target number of shares of company's common stock | 200.00% | |
Performance stock units vesting period | 3 years | |
RSU, PSU, MSU | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number (in shares) | 1.7 |
Stock-Based Compensation - Weighted-Average Assumptions Utilized to Value Stock Options (Detail) - USD ($) |
3 Months Ended | |
---|---|---|
Dec. 30, 2023 |
Dec. 31, 2022 |
|
Share-Based Payment Arrangement [Abstract] | ||
Risk-free interest rate | 4.40% | 4.30% |
Expected volatility | 33.40% | 33.90% |
Expected life (in years) | 4 years 9 months 18 days | 4 years 9 months 18 days |
Dividend yield | $ 0 | $ 0 |
Weighted average fair value of options granted | $ 24.93 | $ 25.81 |
Other Balance Sheet Information - Inventories (Detail) - USD ($) $ in Millions |
Dec. 30, 2023 |
Sep. 30, 2023 |
---|---|---|
Balance Sheet Related Disclosures [Abstract] | ||
Raw materials | $ 264.2 | $ 238.6 |
Work-in-process | 60.2 | 66.3 |
Finished goods | 309.2 | 312.7 |
Inventories | $ 633.6 | $ 617.6 |
Other Balance Sheet Information - Property, Plant and Equipment (Detail) - USD ($) $ in Millions |
Dec. 30, 2023 |
Sep. 30, 2023 |
---|---|---|
Balance Sheet Related Disclosures [Abstract] | ||
Equipment | $ 380.6 | $ 380.0 |
Equipment under customer usage agreements | 520.6 | 508.1 |
Building and improvements | 240.6 | 230.0 |
Leasehold improvements | 46.0 | 44.4 |
Land | 41.2 | 41.1 |
Furniture and fixtures | 19.9 | 19.2 |
Finance Lease, Right-of-Use Asset, after Accumulated Amortization | 8.5 | 8.2 |
Property, plant and equipment, gross | 1,257.4 | 1,231.0 |
Less – accumulated depreciation and amortization | (730.4) | (714.0) |
Property, plant and equipment, net | $ 527.0 | $ 517.0 |
Business Segments and Geographic Information - Additional Information (Detail) |
3 Months Ended | 12 Months Ended | |
---|---|---|---|
Dec. 30, 2023
USD ($)
|
Dec. 31, 2022
USD ($)
|
Sep. 30, 2023
Segment
|
|
Segment Reporting Disclosure [Line Items] | |||
Number of reportable segments | Segment | 4 | ||
Revenues | $ 1,013,100,000 | $ 1,074,200,000 | |
Intersegment | |||
Segment Reporting Disclosure [Line Items] | |||
Revenues | $ 0 | $ 0 |
Business Segments and Geographic Information - Segment Information (Detail) - USD ($) $ in Millions |
3 Months Ended | ||
---|---|---|---|
Dec. 30, 2023 |
Dec. 31, 2022 |
Sep. 30, 2023 |
|
Segment Reporting Information [Line Items] | |||
Total revenues | $ 1,013.1 | $ 1,074.2 | |
Income (loss) from operations | 198.2 | 262.4 | |
Depreciation and amortization | 88.4 | 85.9 | |
Capital expenditures | 38.0 | 29.1 | |
Identifiable assets | 8,469.5 | $ 9,139.3 | |
Diagnostics | |||
Segment Reporting Information [Line Items] | |||
Total revenues | 447.8 | 559.3 | |
Income (loss) from operations | 49.4 | 151.1 | |
Depreciation and amortization | 65.9 | 59.9 | |
Capital expenditures | 24.2 | 15.9 | |
Identifiable assets | 2,570.1 | 2,596.4 | |
Breast Health | |||
Segment Reporting Information [Line Items] | |||
Total revenues | 377.7 | 334.2 | |
Income (loss) from operations | 102.2 | 60.5 | |
Depreciation and amortization | 10.3 | 13.6 | |
Capital expenditures | 9.3 | 7.2 | |
Identifiable assets | 1,234.1 | 1,170.1 | |
GYN Surgical | |||
Segment Reporting Information [Line Items] | |||
Total revenues | 162.2 | 154.1 | |
Income (loss) from operations | 43.2 | 48.8 | |
Depreciation and amortization | 12.0 | 12.3 | |
Capital expenditures | 4.2 | 3.9 | |
Identifiable assets | 1,450.1 | 1,455.4 | |
Skeletal Health | |||
Segment Reporting Information [Line Items] | |||
Total revenues | 25.4 | 26.6 | |
Income (loss) from operations | 3.4 | 2.0 | |
Depreciation and amortization | 0.2 | 0.1 | |
Capital expenditures | 0.1 | 0.1 | |
Identifiable assets | 30.3 | 33.7 | |
Corporate | |||
Segment Reporting Information [Line Items] | |||
Capital expenditures | 0.2 | $ 2.0 | |
Identifiable assets | $ 3,184.9 | $ 3,883.7 |
Business Segments and Geographic Information - Revenues by Geography (Detail) |
3 Months Ended | |
---|---|---|
Dec. 30, 2023 |
Dec. 31, 2022 |
|
Schedule Of Geographical Segments [Line Items] | ||
Revenues | 100.00% | 100.00% |
United States | ||
Schedule Of Geographical Segments [Line Items] | ||
Revenues | 74.40% | 76.70% |
Europe | ||
Schedule Of Geographical Segments [Line Items] | ||
Revenues | 14.10% | 13.70% |
Asia-Pacific | ||
Schedule Of Geographical Segments [Line Items] | ||
Revenues | 6.30% | 5.90% |
Rest of World | ||
Schedule Of Geographical Segments [Line Items] | ||
Revenues | 5.20% | 3.70% |
Income Taxes (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Dec. 30, 2023 |
Dec. 31, 2022 |
|
Income Tax Contingency [Line Items] | ||
Company's effective tax rate | 28.90% | 21.60% |
Provision (benefit) for income taxes | $ (55.2) | $ 51.7 |
Foreign Tax Authority | ||
Income Tax Contingency [Line Items] | ||
Provision (benefit) for income taxes | $ 107.2 |
Intangible Assets and Goodwill - Schedule of Intangible Assets (Detail) - USD ($) $ in Millions |
Dec. 30, 2023 |
Sep. 30, 2023 |
---|---|---|
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Value | $ 5,352.1 | $ 5,342.0 |
Accumulated Amortization | 4,519.4 | 4,453.4 |
Developed technology | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Value | 4,419.7 | 4,411.0 |
Accumulated Amortization | 3,698.9 | 3,649.5 |
In-process research and development | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Value | 22.4 | 25.7 |
Accumulated Amortization | 0.0 | 0.0 |
Customer relationships | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Value | 602.6 | 600.0 |
Accumulated Amortization | 559.6 | 550.6 |
Trade names | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Value | 254.1 | 253.6 |
Accumulated Amortization | 219.0 | 212.8 |
Total acquired intangible assets | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Value | 5,298.8 | 5,290.3 |
Accumulated Amortization | 4,477.5 | 4,412.9 |
Internal-use software | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Value | 24.9 | 24.0 |
Accumulated Amortization | 18.7 | 17.8 |
Capitalized software embedded in products | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Value | 28.4 | 27.7 |
Accumulated Amortization | $ 23.2 | $ 22.7 |
Intangible Assets and Goodwill - Schedule of Estimated Amortization Expense (Detail) $ in Millions |
Dec. 30, 2023
USD ($)
|
---|---|
Goodwill and Intangible Assets Disclosure [Abstract] | |
Remainder of Fiscal 2024 | $ 151.5 |
Fiscal 2025 | 188.5 |
Fiscal 2026 | 158.6 |
Fiscal 2027 | 71.5 |
Fiscal 2028 | $ 68.5 |
Intangible Assets and Goodwill - Additional Information (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Dec. 30, 2023 |
Dec. 31, 2022 |
|
Indefinite-Lived Intangible Assets [Line Items] | ||
Impairment of intangible asset | $ 4.3 | $ 0.0 |
Mobidiag | ||
Indefinite-Lived Intangible Assets [Line Items] | ||
Accelerated amortization | 7.3 | |
In-process research and development | Mobidiag | ||
Indefinite-Lived Intangible Assets [Line Items] | ||
Impairment of intangible asset | 4.3 | |
Intangible Assets, Current | $ 22.4 |
Product Warranties - Product Warranty Activity (Detail) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Dec. 30, 2023 |
Dec. 31, 2022 |
|
Movement in Standard and Extended Product Warranty, Increase (Decrease) [Roll Forward] | ||
Balance at Beginning of Period | $ 8.3 | $ 8.0 |
Provisions | 2.9 | 2.6 |
Settlements/ Adjustments | (2.1) | (2.2) |
Balance at End of Period | $ 9.1 | $ 8.4 |
Accumulated Other Comprehensive Income (Detail) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Dec. 30, 2023 |
Dec. 31, 2022 |
|
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Beginning balance | $ 5,016.9 | |
Other comprehensive income (loss) before reclassifications | 28.8 | $ 110.9 |
Ending balance | 4,653.8 | |
Total | ||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Beginning balance | (147.6) | (238.2) |
Ending balance | (118.8) | (127.3) |
Foreign Currency Translation | ||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Beginning balance | (168.0) | (267.2) |
Other comprehensive income (loss) before reclassifications | 43.0 | 113.8 |
Ending balance | (125.0) | (153.4) |
Pension Plans | ||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Beginning balance | 0.3 | (0.3) |
Other comprehensive income (loss) before reclassifications | 0.0 | 0.0 |
Ending balance | 0.3 | (0.3) |
Interest Rate Swap | Accumulated Gain (Loss), Net, Cash Flow Hedge, Parent | ||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Beginning balance | 20.1 | 29.3 |
Other comprehensive income (loss) before reclassifications | (14.2) | (2.9) |
Ending balance | $ 5.9 | $ 26.4 |
Share Repurchase Share repurchase (Details) - USD ($) |
3 Months Ended | ||||
---|---|---|---|---|---|
Nov. 15, 2023 |
Dec. 30, 2023 |
Dec. 31, 2022 |
Nov. 06, 2023 |
Sep. 23, 2022 |
|
share repurchase plan [Line Items] | |||||
Stock Repurchased During Period, Value | $ 150,000,000 | $ 100,000,000 | |||
Accelerated share repurchase agreement | $ 500,000,000 | ||||
Accelerated Share Repurchases, Settlement (Payment) or Receipt | $ 500,000,000 | ||||
Repurchase of common stock (in shares) | 5,600,000 | ||||
Percentage of share repurchase program | 80.00% | ||||
September 22, 2022 | |||||
share repurchase plan [Line Items] | |||||
Stock Repurchase Program, Authorized Amount | $ 1,000,000,000 | ||||
Stock Repurchased During Period, Shares | 2,200,000 | 1,500,000 | |||
Stock Repurchase Program, Remaining Authorized Repurchase Amount | $ 348,600,000 | ||||
December 11, 2020 | |||||
share repurchase plan [Line Items] | |||||
Stock Repurchase Program, Authorized Amount | $ 1,000,000,000 |
)+ ]'_XRH^8;4Z3VO?X@M8Q(\%'DI
MSA9;*:OC]5HD6U90L>(5*]4OM[PNJ%1?Z[NUJ&I&TW90D:\QA,&ZH%FYV)RV
MYZ[JS2EO9)Z5[*H&HBD*6C^^8SF_/UN@Q=.)K]G=5NH3Z\UI1>_8-9/?JZM:
M?5OW7M*L8*7(> EJ=GNV.$?'%R30 UJ+?S)V+T;'0(=RP_D/_>5C>K: 6A'+
M62*U"ZK^[=@%RW/M2>GXV3E=]-?4 \?'3][?M\&K8&ZH8!<\_S=+Y?9L$2U
MRFYID\NO_/XOU@7D:W\)ST7[%]QWMG !DD9(7G2#E8(B*_?_Z4.7B-$ Y,T,
MP-T _-(!I!M VD#WRMJP+JFDF].:WX-:6RMO^J#-33M:19.5^C9>RUK]FJEQ
M 4)L*G8G32'#]5W(B:FTU&:__K X!V-
M69786"#JA 2S-."\3 \T/76IV7]HM.@M32+@6X/HU18FS.,FZ2S.8-4+60NU#6Y$
M2Y'?[ZU8X:U8[KD_( V)1LO?3(J2=$41%_#!PXN,DJ)7!E>]4<)1XP7:C7AP
MH0FSL_C,OYB_CU (Z8G!^#%SJC>G/6VXM52;63RAQU]M=L(F4W(15GD6HJ&[
M??5BQK+L+8W JF_[H>%KI()78JBH]\Q;;9SX=SAX/:5"$OKXDBOYO-%?P\HE]Z'I&FJ)I](JU-RG4]832
SRLH"CR6!\/7RI*ZO>-7<&XWG]OZ;%6N/7G9W[]=2[W-ET,"KO:C1X7#9X
M;!Q[R^"_(EKEP8,S,:WY+/9I2$!<*B&ORV^^#"R'A+U0$0/ YAV(F3C!G,:[
M?"JCG)+T2J?;V.; M>EL;=.99\E9HQ\G93].C /WE@BG/L4RL]!U06X]K0^Q
M^6!R-G*-1725UJ8S3U-].)CJA_ZTE&QJE&P9L833_V62R8D3^W\=:2*&-HTY
MCG=T(YX"G*:$:R?,J5*C\6PP.Q/46(&N@MITYJG5GZ !U LZ*P6=&05]YLS_
MW9
DNM.GP")5,26)'!<7L2=2%,2!!A_5C([C4HZ
MN/V_EG[O;(
B[-&W _W.E;/U
M!S3O.*_^ U!+ P04 " "'/$)86R0TA(4% 6# &0 'AL+W=O.5!B
M>:^B6EUYMR,OUD"3'RG5Y URVDI3'J+'5PV_N+IS3:,CJAP#*5O1G;-1VPW;
M4G.XFD:$$,-IV=9KCY5^ 6]!X =: ?;<75J?\4U 9^\P._V_E9P'LN)[28
MC6D^FR_.X"V&?!<);_%_\J5['4KC0N>9_KPI0O00S5]?JD(.LOQR$!FD-Z%5
M)5^/,"F!_99'JV^_N7@U^^%,"LLAA>4Y]/_>LO-P+R[F+^E\6=[IJ#&UL
ME55M;]HP$/XKITR:-HDVKP7* G:3JNT;JC=U@_3/ICD0JPF-K4=Z/[]S@X$
MJ@%2O\1O=\\]C\]W&:ZE>M(%HH&7JA1ZY!7&+ >^K],"*Z;/Y1(%G>125"$%G8N^CWZ7G8CN-Y
](Y(.GN0
MFCX'P,=Q%("'3(%HB;9SOI,F@NX[/_ %!+ P04 " "'/$)8>?%;L*T"
M !L" &0 'AL+W=O