XML 18 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Apr. 01, 2017
Mar. 26, 2016
OPERATING ACTIVITIES    
Net income $ 613.3 $ 153.8
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 39.5 40.2
Amortization 170.9 189.7
Non-cash interest expense 26.9 26.1
Stock-based compensation expense 39.0 30.6
Deferred income taxes (262.6) (64.7)
Gain (Loss) on Sale of Investments (3.6) (25.1)
Fair Value Write Up Of Acquired Inventory 2.4 0.0
Other adjustments and non-cash items (2.3) 1.0
Changes in operating assets and liabilities, excluding the effect of acquisitions:    
Accounts receivable 28.0 (7.0)
Inventories (29.0) (2.3)
Prepaid income taxes 0.4 3.4
Prepaid expenses and other assets (4.0) (15.0)
Accounts payable 0.5 1.6
Accrued expenses and other liabilities 551.9 (2.1)
Deferred revenue (18.2) (12.4)
Net cash provided by operating activities 253.4 322.3
INVESTING ACTIVITIES    
Payments to Acquire Businesses, Net of Cash Acquired 1,471.4 0.0
Purchase of property and equipment (24.5) (19.4)
Increase in equipment under customer usage agreements (25.3) (22.3)
Proceeds from Sale of Available-for-sale Securities 81.8 31.1
Payments for (Proceeds from) Life Insurance Policies 0.0 5.2
Proceeds from (Payments for) Trading Securities, Short-term 0.0 5.2
Payments to Acquire Intangible Assets 0.0 4.0
(Increase) decrease in other assets (1.8) 0.1
Net cash provided by (used in) investing activities 423.8 (14.5)
FINANCING ACTIVITIES    
Repayment of long-term debt (37.5) (37.5)
Repayment of amounts borrowed under accounts receivable securitization program (44.0) 0.0
Proceeds from (Repayments of) Accounts Receivable Securitization 8.0 0.0
Payments to extinguish convertible notes (21.0) (311.5)
Proceeds from Lines of Credit 0.0 50.0
Repayments of Lines of Credit 0.0 50.0
Payments for Repurchase of Common Stock 0.0 135.9
Net proceeds from issuance of common stock pursuant to employee stock plans 26.6 19.0
Payment of minimum tax withholdings on net share settlements of equity awards (17.6) (15.6)
Net cash used in financing activities (85.5) (481.5)
Effect of exchange rate changes on cash and cash equivalents (5.5) (1.3)
Net increase (decrease) in cash and cash equivalents 586.2 (175.0)
Cash and cash equivalents, beginning of period 548.4 491.3
Cash and cash equivalents, end of period 1,134.6 316.3
Gain (Loss) on Extinguishment of Debt 0.0 (4.5)
Gain (Loss) on Disposition of Business 899.7 0.0
Proceeds From Sale Of Business $ 1,865.0 $ 0.0