XML 75 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2011
Acquisitions [Abstract]  
Summary of purchase price allocations
                         
    Preliminary Amount
Disclosed
    Purchase Accounting
Adjustments
    Purchase Price
Allocation as  of
December 31, 2011
 
    (In thousands)  

Assets:

                       

Revenue earning equipment

  $ 201,429       (467     200,962  

Operating property and equipment

    18,780             18,780  

Customer relationships and other intangibles

    5,567       4,566       10,133  

Other assets, primarily accounts receivable

    60,988       (809     60,179  
   

 

 

   

 

 

   

 

 

 
      286,764       3,290       290,054  
   

 

 

   

 

 

   

 

 

 
       

Liabilities, primarily accrued liabilities

    (35,269     (3,290     (38,559
   

 

 

   

 

 

   

 

 

 
       

Net assets acquired

  $ 251,495             251,495  
   

 

 

   

 

 

   

 

 

 
Summary of acquisitions
                     

Company Acquired

 

Date Acquired

 

Segment

 

Purchase Price

 

Vehicles

 

Contractual Customers

Carmenita Leasing, Inc.

  January 10, 2011   FMS   $9 million      190     60

The Scully Companies

  January 28, 2011   FMS/DCC   $91 million   2,100   200

B.I.T Leasing

  April 1, 2011   FMS   $14 million      490   130
Summary estimated fair values of the assets acquired and the liabilities
                         
    Preliminary Amount
Disclosed in 2010

Annual Report
    Purchase Accounting
Adjustments
    Final Allocation  
    (In thousands)  

Assets:

                       

Current Assets

  $ 24,249       339       24,588  

Operating property and equipment

    75,471       (2,336     73,135  

Goodwill

    138,321       (6,410     131,911  

Customer relationships and other intangibles

    35,380       (400     34,980  

Other assets

    632       184       816  
   

 

 

   

 

 

   

 

 

 
      274,053       (8,623     265,430  
   

 

 

   

 

 

   

 

 

 

Liabilities:

                       

Current liabilities

    (26,575     (300     (26,875

Deferred income taxes and other liabilities

    (38,883     7,451       (31,432
   

 

 

   

 

 

   

 

 

 
      (65,458     7,151       (58,307
   

 

 

   

 

 

   

 

 

 

Net assets acquired

  $ 208,595       (1,472     207,123  
   

 

 

   

 

 

   

 

 

 
Schedule of unaudited proforma information
                         
    Years ended December 31,  
    2011     2010     2009  
    (In thousands, except per share amounts)  

Revenue — As reported

  $     6,050,534           5,136,435           4,887,254  

Revenue — Pro forma

  $ 6,118,104       5,538,824       5,145,959  
       

Net earnings — As reported

  $ 169,777       118,170       61,945  

Net earnings — Pro forma

  $ 183,642       149,501       60,516  
       

Net earnings per common share:

                       

Basic — As reported

  $ 3.31       2.25       1.11  

Basic — Pro forma

  $ 3.58       2.85       1.09  
       

Diluted — As reported

  $ 3.28       2.25       1.11  

Diluted — Pro forma

  $ 3.55       2.84       1.09