XML 75 R62.htm IDEA: XBRL DOCUMENT v3.19.2
DEBT - Schedule of Debt (Details) - USD ($)
Jun. 30, 2019
May 31, 2019
Dec. 31, 2018
Short-term debt and current portion of long-term debt:      
Short-term debt, weighted-average interest rate 1.60%   2.69%
Short-term debt $ 238,370,000   $ 81,522,000
Current portion of long-term debt, including finance leases 814,849,000   855,609,000
Total short-term debt and current portion of long-term debt 1,053,219,000   937,131,000
Long-term debt:      
Commercial paper 861,000,000   578,000,000
Total long-term debt 7,456,364,000   6,585,843,000
Debt issuance costs (22,455,000)   (18,088,000)
Total after fair market value adjustment 7,433,909,000   6,567,755,000
Current portion of long-term debt, including finance leases (814,849,000)   (855,609,000)
Long-term debt 6,619,060,000   5,712,146,000
Total debt 7,672,279,000   6,649,277,000
Unamortized original issue discounts 7,000,000   7,000,000
Fair market value adjustment on notes subject to hedging 1,000,000   10,000,000
Aggregate notional amount of interest rate swaps $ 625,000,000   $ 725,000,000
U.S. commercial paper      
Long-term debt:      
Long-term debt, weighted-average interest rate 2.69%   2.78%
Commercial paper $ 754,864,000   $ 454,397,000
Canadian commercial paper      
Long-term debt:      
Long-term debt, weighted-average interest rate 2.00%   2.28%
Commercial paper $ 106,583,000   $ 123,491,000
Trade receivables program      
Long-term debt:      
Long-term debt, weighted-average interest rate 0.00%   3.15%
Trade receivables program $ 0   $ 200,000,000
Global revolving credit facility      
Long-term debt:      
Long-term debt, weighted-average interest rate 2.71%   2.25%
Global revolving credit facility $ 6,089,000   $ 12,581,000
Unsecured U.S. notes — Medium-term notes      
Long-term debt:      
Long-term debt, weighted-average interest rate 3.28%   3.22%
Unsecured U.S. notes - Medium-term notes $ 5,413,106,000   $ 4,853,496,000
Unsecured U.S. obligations      
Long-term debt:      
Long-term debt, weighted-average interest rate 3.40%   3.50%
Unsecured U.S. obligations $ 200,000,000   $ 50,000,000
Unsecured foreign obligations      
Long-term debt:      
Long-term debt, weighted-average interest rate 2.98%   1.61%
Obligations $ 65,276,000   $ 216,719,000
Asset-backed U.S. obligations      
Long-term debt:      
Long-term debt, weighted-average interest rate 2.49%   2.37%
Obligations $ 866,093,000 $ 298,000,000 $ 627,707,000
Finance lease obligations      
Long-term debt:      
Long-term debt, weighted-average interest rate 7.96%   7.97%
Finance lease obligations $ 44,353,000   $ 47,452,000