XML 71 R58.htm IDEA: XBRL DOCUMENT v3.10.0.1
DEBT - Schedule of Debt (Details) - USD ($)
Jun. 30, 2018
Dec. 31, 2017
Short-term debt and current portion of long-term debt:    
Short-term debt, weighted-average interest rate 1.70% 1.79%
Short-term debt $ 44,107,000 $ 35,509,000
Current portion of long-term debt 696,441,000 790,560,000
Total short-term debt and current portion of long-term debt 740,548,000 826,069,000
Long-term debt:    
U.S. commercial paper 567,000,000  
Total before fair market value adjustment 5,967,329,000 5,394,787,000
Fair market value adjustment on notes subject to hedging (15,986,000) (7,192,000)
Debt issuance costs (17,525,000) (13,453,000)
Total after fair market value adjustment 5,933,818,000 5,374,142,000
Current portion of long-term debt (696,441,000) (790,560,000)
Long-term debt 5,237,377,000 4,583,582,000
Total debt 5,977,925,000 5,409,651,000
Unamortized original issue discounts 8,000,000 6,000,000
Aggregate notional amount of interest rate swaps $ 825,000,000 $ 825,000,000
U.S. commercial paper    
Long-term debt:    
Long-term debt, weighted-average interest rate 2.28% 1.56%
U.S. commercial paper $ 519,916,000 $ 570,218,000
Canadian commercial paper    
Long-term debt:    
Long-term debt, weighted-average interest rate 1.70% 0.00%
U.S. commercial paper $ 47,175,000 $ 0
Global revolving credit facility    
Long-term debt:    
Long-term debt, weighted-average interest rate 3.12% 2.80%
Global revolving credit facility $ 600,000 $ 17,328,000
Unsecured U.S. notes — Medium-term notes    
Long-term debt:    
Long-term debt, weighted-average interest rate 3.06% 2.73%
Unsecured U.S. notes - Medium-term notes $ 4,562,972,000 $ 4,014,091,000
Unsecured U.S. obligations    
Long-term debt:    
Long-term debt, weighted-average interest rate 3.34% 2.79%
Unsecured U.S. obligations $ 50,000,000 $ 50,000,000
Unsecured foreign obligations    
Long-term debt:    
Long-term debt, weighted-average interest rate 1.61% 1.50%
Obligations $ 224,406,000 $ 230,380,000
Asset-backed U.S. obligations    
Long-term debt:    
Long-term debt, weighted-average interest rate 2.12% 1.85%
Obligations $ 544,911,000 $ 491,899,000
Capital lease obligations    
Long-term debt:    
Long-term debt, weighted-average interest rate 3.48% 3.53%
Capital lease obligations $ 17,349,000 $ 20,871,000