XML 69 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2017
Leases [Abstract]  
Net investment in direct financing and sales-type leases
The net investment in direct financing and sales-type leases consisted of:
 
 
December 31,
 
 
2017
 
2016
 
 
(In thousands)
Total minimum lease payments receivable
 
$
713,857

 
647,111

Less: Executory costs
 
(216,754
)
 
(196,469
)
Minimum lease payments receivable
 
497,103

 
450,642

Less: Allowance for uncollectibles
 
(327
)
 
(248
)
Net minimum lease payments receivable
 
496,776

 
450,394

Unguaranteed residuals
 
41,937

 
45,748

Less: Unearned income
 
(91,870
)
 
(86,668
)
Net investment in direct financing and sales-type leases
 
446,843

 
409,474

Current portion
 
(81,996
)
 
(76,322
)
Non-current portion
 
$
364,847

 
333,152

Credit risk profile by creditworthiness category of direct financing lease receivables
The following table presents the credit risk profile by creditworthiness category of our direct financing lease receivables at December 31, 2017 and 2016:
 
December 31,
 
2017
 
2016
 
(In thousands)
Very low risk to low risk
$
201,434

 
192,853

Moderate
198,464

 
194,234

Moderately high to high risk
97,205

 
63,555

 
$
497,103

 
450,642

Future minimum payments for leases
Future minimum payments for leases in effect at December 31, 2017 were as follows:
 
 
As Lessor (1)
 
As Lessee
 
 
Operating
Leases
 
Direct Financing and Sales-Type
Leases
 
Operating
Leases
 
 
(In thousands)
2018
 
$
1,139,552

 
110,692

 
84,824

2019
 
892,754

 
95,759

 
63,435

2020
 
649,096

 
99,470

 
41,034

2021
 
433,319

 
68,349

 
24,948

2022
 
258,381

 
54,603

 
18,495

Thereafter
 
210,213

 
68,230

 
38,288

Total
 
$
3,583,315

 
497,103

 
271,024

____________________
(1)
Amounts do not include contingent rentals, which may be received under certain leases on the basis of miles or changes in the Consumer Price Index. Contingent rentals from operating leases included in revenue were $357 million in 2017 and $342 million in both 2016 and 2015. Contingent rentals from direct financing leases included in revenue were $15 million in 2017, $12 million in 2016 and $12 million in 2015 .