XML 53 R52.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debt (Tables)
12 Months Ended
Dec. 31, 2014
Debt Disclosure [Abstract]  
Debt
 
 
Weighted-Average
Interest Rate
 
 
 
 
 
 
 
 
December 31,
 
 
 
December 31,
 
 
2014
 
2013
 
Maturities
 
2014
 
2013
 
 
 
 
 
 
 
 
(In thousands)
Short-term debt and current portion of long-term debt:
 
 
 
 
 
 
 
 
 
 
Short-term debt
 
1.30
%
 
1.70
%
 
2015
 
$
3,773

 
1,315

Current portion of long-term debt, including capital leases
 
 
 
 
 
 
 
8,434

 
258,123

Total short-term debt and current portion of long-term debt
 
 
 
 
 
 
 
12,207

 
259,438

Long-term debt:
 
 
 
 
 
 
 
 
 
 
U.S. commercial paper(1)
 
0.35
%
 
0.28
%
 
2018
 
276,694

 
486,939

Canadian commercial paper(1)
 
%
 
1.13
%
 
2018
 

 
11,297

Global revolving credit facility
 
1.60
%
 
%
 
2018
 
11,190

 

Unsecured U.S. notes – Medium-term notes(1)
 
3.29
%
 
3.76
%
 
2015-2025
 
3,772,159

 
3,271,734

Unsecured U.S. obligations, principally bank term loans
 
0.76
%
 
1.45
%
 
2015-2018
 
110,500

 
55,500

Unsecured foreign obligations
 
2.01
%
 
1.99
%
 
2015-2016
 
295,776

 
315,558

Capital lease obligations
 
3.65
%
 
3.81
%
 
2015-2019
 
37,560

 
38,911

Total before fair market value adjustment
 
 
 
 
 
 
 
4,503,879

 
4,179,939

Fair market value adjustment on notes subject to hedging(2)
 
 
 
 
 
 
 
4,830

 
8,171

 
 
 
 
 
 
 
 
4,508,709

 
4,188,110

Current portion of long-term debt, including capital leases
 
 
 
 
 
 
 
(8,434
)
 
(258,123
)
Long-term debt
 
 
 
 
 
 
 
4,500,275

 
3,929,987

Total debt
 
 
 
 
 
 
 
$
4,512,482

 
4,189,425

_________________ 
(1)
We had unamortized original issue discounts of $8 million and $8 million at December 31, 2014 and 2013, respectively.
(2)
The notional amount of the executed interest rate swaps designated as fair value hedges was $600 million and $400 million at December 31, 2014 and 2013, respectively. Refer to Note 17, "Derivatives", for additional information.
Maturities of debt
Maturities of total debt are as follows:
 
 
Capital Leases
 
Debt
 
 
(In thousands)
2015
 
$
9,374

 
4,272

2016
 
8,362

 
860,339

2017
 
9,325

 
699,484

2018
 
6,906

 
1,741,992

2019
 
5,983

 
998,647

Thereafter
 

 
165,357

Total
 
39,950

 
4,470,091

Imputed interest
 
(2,390
)
 
 
Present value of minimum capitalized lease payments
 
37,560

 
 
Current portion
 
(8,434
)
 
 
Long-term capitalized lease obligation
 
$
29,126