XML 19 R54.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Tables)
12 Months Ended
Dec. 31, 2012
Debt Disclosure [Abstract]  
Debt
 
 
Weighted-Average
Interest Rate
 
 
 
 
 
 
 
 
December 31,
 
 
 
December 31,
 
 
2012
 
2011
 
Maturities
 
2012
 
2011
 
 
 
 
 
 
 
 
(In thousands)
Short-term debt and current portion of long-term debt:
 
 
 
 
 
 
 
 
 
 
Short-term debt
 
2.27
%
 
1.45
%
 
2013
 
$
9,820

 
5,091

Current portion of long-term debt, including capital leases
 
 
 
 
 
 
 
358,155

 
269,275

Total short-term debt and current portion of long-term debt
 
 
 
 
 
 
 
367,975

 
274,366

Long-term debt:
 
 
 
 
 
 
 
 
 
 
U.S. commercial paper(1)
 
0.41
%
 
0.40
%
 
2016
 
329,925

 
415,936

Canadian commercial paper(1)
 
1.14
%
 
%
 
2016
 
23,165

 

Global revolving credit facility
 
1.58
%
 
1.52
%
 
2016
 
8,924

 
1,000

Unsecured U.S. notes – Medium-term notes(1)
 
4.01
%
 
4.49
%
 
2013-2025
 
2,971,313

 
2,484,712

Unsecured U.S. obligations, principally bank term loans
 
1.56
%
 
1.78
%
 
2013-2017
 
105,500

 
105,000

Unsecured foreign obligations
 
1.91
%
 
2.71
%
 
2014-2016
 
313,406

 
300,516

Capital lease obligations
 
4.08
%
 
4.24
%
 
2013-2019
 
42,018

 
48,047

Total before fair market value adjustment
 
 
 
 
 
 
 
3,794,251

 
3,355,211

Fair market value adjustment on notes subject to hedging(2)
 
 
 
 
 
 
 
16,725

 
21,843

 
 
 
 
 
 
 
 
3,810,976

 
3,377,054

Current portion of long-term debt, including capital leases
 
 
 
 
 
 
 
(358,155
)
 
(269,275
)
Long-term debt
 
 
 
 
 
 
 
3,452,821

 
3,107,779

Total debt
 
 
 
 
 
 
 
$
3,820,796

 
3,382,145

_________________ 
(1)
We had unamortized original issue discounts of $9 million at December 31, 2012 and 2011.
(2)
The notional amount of the executed interest rate swaps designated as fair value hedges was $550 million at December 31, 2012 and 2011.
Maturities of debt
Maturities of total debt are as follows:
 
 
Capital Leases
 
Debt
 
 
(In thousands)
2013
 
$
8,210

 
359,821

2014
 
7,710

 
339,339

2015
 
6,910

 
727,897

2016
 
5,771

 
1,117,289

2017
 
7,140

 
704,062

Thereafter
 
10,942

 
513,645

Total
 
46,683

 
3,762,053

Imputed interest
 
(4,665
)
 
 
Present value of minimum capitalized lease payments
 
42,018

 
 
Current portion
 
(6,841
)
 
 
Long-term capitalized lease obligation
 
$
35,177