497 1 d866355d497.htm 497 497
Table of Contents
STATEMENT OF ADDITIONAL INFORMATION
TRANSAMERICA VARIABLE ANNUITY I-SHARE
Issued through
Transamerica Life Insurance Company
Separate Account VA B (EST. 1/19/1990)
4333 Edgewood Road NE
Cedar Rapids, Iowa 52499-0001
(800)525-6205
www.transamerica.com
Transamerica Financial Life Insurance Company
Separate Account VA BNY (EST. 9/27/1994)
4333 Edgewood Road NE
Cedar Rapids, Iowa 52499-0001
(800)525-6205
www.transamerica.com
This Statement of Additional Information expands upon subjects discussed in the current prospectus for the Transamerica Variable Annuity I-Share offered by Transamerica Life Insurance Company and Transamerica Financial Life Insurance Company (“us,” “we”, “our” or “Company”). You may obtain a copy of the current prospectus, dated May 1, 2020, by calling (800) 525-6205, or write us at the addresses listed above. The prospectus sets forth information that a prospective investor should know before investing in a policy. Terms used in the current prospectus for the policy are incorporated in this Statement of Additional Information.
This Statement of Additional Information (SAI) is not a prospectus and should be read only in conjunction with the prospectuses for the policy and the underlying fund portfolios.
Dated: May 1, 2020

 

TABLE OF CONTENTS

1

3

3

3

3

3

4

4

5

5

5

5

5

5

6

6

7

8

9

9

9

10

10

10

10

11

11

11

11

12

12

12

12

12
APPENDIX  

13
APPENDIX  

25
APPENDIX  

27
ii

 

GLOSSARY OF TERMS
Accumulation UnitAn accounting unit of measure used in calculating the Policy Value in the Separate Account before the Annuity Commencement Date.
Adjusted Policy ValueThe Policy Value increased or decreased by any Excess Interest Adjustment.
Administrative OfficeTransamerica Life Insurance Company and Transamerica Financial Life Insurance Company, Attention: Customer Care Group, 4333 Edgewood Road NE, Cedar Rapids, IA 52499-0001, (800)525-6205.
Annuitant - The person on whose life any annuity payments involving life contingencies will be based.
Annuity Commencement Date - The date upon which annuity payments are to commence. This date may not be later than the last day of the policy month following the month in which the Annuitant attains age 99 (earlier if required by state law).
Annuity Payment Option - A method of receiving a stream of annuity payments selected by the Owner.
Annuity UnitAn accounting unit of measure used in the calculation of the amount of the second and each subsequent variable annuity payment.
Assumed Investment Return or AIRThe annual effective rate shown in the contract that is used in the calculation of each variable annuity payment.
Beneficiary(ies)The person(s) who has the right to the death benefit as set forth in the policy.
Cash Value - The adjusted policy value less any rider fees (imposed upon surrender).
CodeThe Internal Revenue Code of 1986, as amended.
Enrollment FormA written application, order form, or any other information received electronically or otherwise upon which the policy is issued and/or is reflected on the data or specifications page.
Excess Interest AdjustmentA positive or negative adjustment to amounts paid out or transferred from the Fixed Account Guaranteed Period Options prior to the end of the guaranteed period. The adjustment reflects changes in the interest rates declared by us since the date any payment was received by, or an amount was transferred to, the Guaranteed Period Option. The Excess Interest Adjustment can either decrease or increase the amount to be received by the Owner upon withdrawals, surrenders or commencement of annuity payments, depending upon whether there has been an increase or decrease in interest rates, respectively. The Excess Interest Adjustment will not decrease the interest credited to Your policy below the guaranteed minimum. The excess interest adjustment does not apply to policies issued in New York by Transamerica Financial Life Insurance Company.
Excess Partial SurrenderThe portion of a partial surrender (surrender) that exceeds the free amount.
Fixed AccountOne or more Guaranteed Period Options under the policy that are part of our general assets and are not in the Separate Account.
free amountThe amount that can be withdrawn each year without incurring any excess interest adjustments.
Guaranteed Lifetime Withdrawal Benefit - Any optional benefit under the policy that provides a guaranteed minimum withdrawal benefit, including the Guaranteed Principal SolutionSM rider, the Retirement Income Max® rider, the Retirement Income Choice® 1.6 rider and the Transamerica Income Edge rider.
Guaranteed Period OptionsThe various guaranteed interest rate periods of the Fixed Account which we may offer and into which Premium Payments may be paid or amounts transferred when available.
Market Day - A day when the New York Stock Exchange is open for business.
Nonqualified PolicyA policy other than a Qualified Policy.
Owner (You, Your) - The person who may exercise all rights and privileges under the policy.
Policy Date - The date shown on the policy data page attached to the policy and the date on which the policy becomes effective.
Policy ValueOn or before the Annuity Commencement Date, the Policy Value is equal to the Owner's:
Premium Payments; minus
gross withdrawals (withdrawals plus or minus excess interest adjustments plus taxes (on the withdrawal)); plus
interest credited in the Fixed Account; plus
accumulated gains in the Separate Account; minus
accumulated losses in the Separate Account; minus
1

 

Service Charges, rider fees, premium taxes, transfer fees, and other charges, if any.
Policy Year - A Policy Year begins on the Policy Date and on each anniversary thereafter.
Premium PaymentAn amount paid to us by the Owner or on the Owner's behalf as consideration for the benefits provided by the policy.
Qualified PolicyA policy issued in connection with retirement plans that qualify for special federal income tax treatment under the Code.
Separate Account - Separate Account VA B and Separate Account VA BNY, Separate Accounts established and registered as unit investment trusts under the Investment Company Act of 1940, as amended (the “1940 Act”), to which premium payments under the policies may be allocated.
Separate Account Value - The portion of the Policy Value that is invested in the Separate Account.
Service ChargeAn annual charge on each policy anniversary (and a charge at the time of surrender during any Policy Year) for policy maintenance and related administrative expenses.
Subaccount - A subdivision within the Separate Account, the assets of which are invested in a specified underlying fund portfolio.
Valuation Period - The period of time from one determination of Accumulation Unit values and Annuity Unit values to the next subsequent determination of those values. Such determination shall be made generally at the close of business on each Business Day.
Variable Annuity PaymentsPayments made pursuant to an Annuity Payment Option which fluctuate as to dollar amount or payment term in relation to the investment performance of the specified Subaccounts within the Separate Account.
Written NoticeWritten Notice, signed by the Owner, that gives us the information we require and is received in good order at the Administrative Office. For some transactions, we may accept an electronic notice or telephone instructions. Such electronic notice must meet the requirements for good order that we establish for such notices.
2

 

In order to supplement the description in the prospectus, the following provides additional information about us and the policy, which may be of interest to a prospective purchaser.
THE POLICYGENERAL PROVISIONS
Owner
The policy shall belong to the Owner upon issuance of the policy after completion of an Enrollment Form and delivery of the initial Premium Payment. While the Annuitant is living, the Owner may: (1) assign the policy; (2) surrender the policy; (3) amend or modify the policy with our consent; (4) receive annuity payments or name a payee to receive the payments; and (5) exercise, receive and enjoy every other right and benefit contained in the policy. The exercise of these rights may be subject to the consent of any assignee or irrevocable Beneficiary; and of Your spouse in a community or marital property state.
Unless we have been notified of a community or marital property interest in the policy, we will rely on our good faith belief that no such interest exists and will assume no responsibility for inquiry.
Note carefully. If the Owner predeceases the Annuitant and no joint Owner, primary Beneficiary, or contingent Beneficiary is alive or in existence on the date of death, the Owner's estate will become the new Owner. If no probate estate is opened because the Owner has precluded the opening of a probate estate by means of a trust or other instrument, that trust may not exercise ownership rights to the policy. It may be necessary to open a probate estate in order to exercise ownership rights to the policy.
The Owner may change the ownership of the policy in a Written Notice. When this change takes effect, all rights of ownership in the policy will pass to the new Owner. A change of ownership may have tax consequences.
When there is a change of Owner, the change will not be effective until it is recorded in our records. Once recorded, it will take effect as of the date the Owner signs the Written Notice, subject to any payment we have made or action we have taken before recording the change. Changing the Owner does not change the designation of the Beneficiary or the Annuitant.
Entire Contract
The entire contract consists of the policy and any application, endorsements and riders. If any portion of the policy or rider attached thereto shall be found to be invalid, unenforceable or illegal, the remainder shall not in any way be affected or impaired thereby, but shall have the same force and effect as if the invalid, unenforceable or illegal portion had not been inserted.
Misstatement of Age or Sex
During the Accumulation Phase. If the age of any person whose life or age a benefit provided under a guaranteed benefit has been misstated, any such benefit will be that which would have been purchased on the basis of the correct age. If that person would not have been eligible for that guaranteed benefit at the correct age, (i) the benefit will be rescinded; and (ii) any charges that were deducted for the benefit will be refunded and applied to the total account value of the policy.
We reserve the right to terminate the contract at any time if we discover a misstatement or fraudulent representation of any information provided in connection with the issuance or ongoing administration of the policy.
After the Annuity Commencement Date. We may require proof of the Annuitant’s or Owner’s age and/or sex before any payments associated with any benefits are made. If the age or sex of the Annuitant and/or Owner has been misstated, we will change the payment associated with any benefits payable to that which the Premium Payments would have purchased for the correct age or sex. The dollar amount of any underpayment made by us shall be paid in full with the next payment due such person, Beneficiary, or payee. The dollar amount of any overpayment made by us due to any misstatement shall be deducted from payments subsequently accruing to such person or Beneficiary. Any underpayment or overpayment will include interest specified in Your policy, from the date of the wrong payment to the date of the adjustment. The age of the Annuitant or Owner may be established at any time by the submission of proof satisfactory to us.
Reallocation of Annuity Units After the Annuity Commencement Date
After the Annuity Commencement Date, You may reallocate the value of a designated number of Annuity Units of a Subaccount then credited to a policy into an equal value of Annuity Units of one or more other Subaccounts or the Fixed Account. The reallocation shall be based on the relative value of the Annuity Units of the account(s) or Subaccount(s) at the end of the market Day on the next payment date. The minimum amount which may be reallocated is the lesser of (1) $10 of monthly income or (2) the entire monthly income of the Annuity Units in the account or Subaccount from which the transfer is being made. If the monthly income of the
3

 

Annuity Units remaining in an account or Subaccount after a reallocation is less than $10, we reserve the right to include the value of those Annuity Units as part of the transfer. The request must be in writing to our Administrative Office. There is no charge assessed in connection with such reallocation. A reallocation of Annuity Units may be made up to four times in any given Policy Year.
After the Annuity Commencement Date, no transfers may be made from the Fixed Account to the Separate Account.
Annuity Payment Options
During the lifetime of the Annuitant and before the Annuity Commencement Date, the Owner may choose an Annuity Payment Option or change the election, but notice of any election or change of election must be received by us in good order at least thirty (30) days before the Annuity Commencement Date (elections less than 30 days require prior approval). If no election is made before the Annuity Commencement Date, annuity payments will be made under life income with variable payments for 10 years certain using the existing policy value of the separate account. The default options may be restricted with respect to Qualified Policies.
The person who elects an Annuity Payment Option can also name one or more Beneficiaries to receive any unpaid, guaranteed amount at the death of the Annuitant. Naming these Beneficiaries cancels any prior choice of a Beneficiary.
A payee who did not elect the Annuity Payment Option does not have the right to advance or assign payments, take the payments in one sum, or make any other change. However, the payee may be given the right to do one or more of these things if the person who elects the option tells us in writing and we agree.
Adjusted Age. For the Life Income and Joint and Survivor Annuity Payment Options, the adjusted age is the Annuitant's actual age nearest birthday, on the Annuity Commencement Date, adjusted as described in Your policy. This adjustment assumes an increase in life expectancy, and therefore it results in lower payments than without such an adjustment.
Variable Payment Options. The dollar amount of the first variable annuity payment will be determined in accordance with the annuity payment rates set forth in the applicable table contained in the policy. For annuity payments the tables are based on a 3% effective annual AIR and the “Annuity 2000” (male, female and unisex if required by law) mortality table projected for improvement using projection scale G. The rates were projected dynamically using an assumed annuity commencement date of 2020. the “Annuity 2000” mortality rates are adjusted based on improvements in mortality to more appropriately reflect increased longevity. The dollar amount of additional Variable Annuity Payments will vary based on the investment performance of the Subaccount(s) of the Separate Account selected by the Annuitant or Beneficiary. For certain Qualified Policies the use of unisex mortality tables may be required.
Determination of the First Variable Payment. The amount of the first variable payment depends upon the sex (if consideration of sex is allowed under state and Federal law) and adjusted age of the Annuitant.
Determination of Additional Variable Payments. All Variable Annuity Payments other than the first are calculated using Annuity Units which are credited to the policy. The number of Annuity Units to be credited in respect of a particular Subaccount is determined by dividing that portion of the first variable annuity payment attributable to that Subaccount by the Annuity Unit value of that Subaccount on the Annuity Commencement Date. The number of Annuity Units of each particular Subaccount credited to the policy then remains fixed, assuming no transfers to or from that Subaccount occur. The dollar value of variable Annuity Units in the chosen Subaccount will increase or decrease reflecting the investment experience of the chosen Subaccount. The dollar amount of each variable annuity payment after the first may increase, decrease or remain constant. This amount is equal to the sum of the amounts determined by multiplying the number of Annuity Units of each particular Subaccount credited to the policy by the Annuity Unit value for the particular Subaccount on the date the payment is made.
Death Benefit
Due proof of death of the Annuitant is proof that the Annuitant died prior to the commencement of annuity payments. A certified copy of a death certificate, a certified copy of a decree of a court of competent jurisdiction as to the finding of death, a written statement by the attending physician, or any other proof satisfactory to us will constitute due proof of death. If the Annuitant dies after the Annuity Commencement Date, no death benefit is payable and the amount payable will depend on the annuity income option.
Upon receipt in good order of this proof and an election of a method of settlement, the death benefit generally will be paid within seven days, or as soon thereafter as we have sufficient information about the Beneficiary(ies) to make the payment. The death benefit may be paid as a lump sum, as annuity payments or as otherwise permitted by the Company in accordance with applicable law, unless a settlement agreement is effective at the death of the Owner preventing such election.
If an Owner is not an Annuitant, and dies prior to the Annuity Commencement Date, the new Owner may surrender the policy at any time for the amount of the Cash Value. If the new Owner is not the deceased Owner's spouse, the Cash Value must be distributed within five years after the date of the deceased Owner's death, or be used to provide payments to a designated Beneficiary
4

 

within one year of such Owner’s death that will be made for life of the Beneficiary or for a period not extending beyond the life expectancy of the Beneficiary. If the sole new Owner is the deceased Owner's surviving spouse, such spouse may elect to continue the policy as the new Owner instead of receiving the death benefit.
Beneficiary. The Beneficiary designation in the Enrollment Form will remain in effect until changed. The Owner may change the designated Beneficiary by sending us Written Notice. The Beneficiary's consent to such change is not required unless the Beneficiary was irrevocably designated or law requires consent. If an irrevocable Beneficiary dies, the Owner may then designate a new Beneficiary. The change will take effect as of the date the Owner signs the Written Notice, whether or not the Owner is living when we receive the notice. We will not be liable for any payment made before the Written Notice is received. If more than one Beneficiary is designated, and the Owner fails to specify their interests, they will share equally. If upon the death of the Annuitant there is a surviving Owner(s), the surviving Owner(s) automatically takes the place of any Beneficiary designation.
Death of Owner
Federal tax law requires that if any Owner (including any joint Owner who has become a current Owner) dies before the Annuity Commencement Date, then the entire value of the policy must generally be distributed within five years of the date of death of such Owner. Certain rules apply where (1) the spouse of the deceased Owner is the sole Beneficiary, (2) the Owner is not a natural person and the primary Annuitant dies or is changed, or (3) any Owner dies after the Annuity Commencement Date. See the TAX INFORMATION section in the prospectus for more information about these rules. Other rules may apply to Qualified Policies.
Assignment
During the lifetime of the Annuitant You may assign any rights or benefits provided by the policy if Your policy is a Nonqualified Policy. An assignment will not be binding on us until a copy has been filed at our Administrative Office. Your rights and benefits and those of the Beneficiary are subject to the rights of the assignee. We assume no responsibility for the validity or effect of any assignment. Any claim made under an assignment shall be subject to proof of interest and the extent of the assignment. An assignment may have tax consequences.
Unless You so direct by filing Written Notice with us, no Beneficiary may assign any payments under the policy before they are due. To the extent permitted by law, no payments will be subject to the claims of any Beneficiary's creditors.
Ownership under Qualified Policies is restricted to comply with the Code.
Evidence of Survival
We reserve the right to require satisfactory evidence that a person is alive if a payment is based on that person being alive. No payment will be made until we receive such evidence.
Non-Participating
The policy will not share in our surplus earnings; no dividends will be paid.
Amendments
No change in the policy is valid unless made in writing by us and approved by one of our officers. No registered representative has authority to change or waive any provision of the policy.
We reserve the right to amend the policies to meet the requirements of the Code, regulations or published rulings. You can refuse such a change by giving Written Notice, but a refusal may result in adverse tax consequences.
Employee and Agent Purchases
The policy may be acquired by an employee or registered representative of any broker/dealer authorized to sell the policy or their immediate family, or by an officer, director, trustee or bona-fide full-time employee of ours or our affiliated companies or their immediate family. In such a case, we may, at our sole discretion, credit an amount equal to a percentage of each Premium Payment to the policy due to lower acquisition costs we experience on those purchases. We may offer certain employer sponsored savings plans, reduced fees and charges including, but not limited to, the annual service charge, the mortality and expense risk fee and the administrative charge for certain sales under circumstances which may result in savings of certain costs and expenses. In addition, there may be other circumstances of which we are not presently aware which could result in reduced sales or distribution expenses. Credits to the policy or reductions in these fees and charges will not be unfairly discriminatory against any Owner.
5

 

INVESTMENT EXPERIENCE
A “net investment factor” is used to determine the value of Accumulation Units and Annuity Units, and to determine annuity payment rates.
Accumulation Units
Allocations of a Premium Payment directed to a Subaccount are credited in the form of Accumulation Units. Each Subaccount has a distinct Accumulation Unit value. The number of units credited is determined by dividing the Premium Payment or amount transferred to the Subaccount by the Accumulation Unit value of the Subaccount as of the end of the Valuation Period during which the allocation is made. For each Subaccount, the Accumulation Unit value for a given market Day is based on the net asset value of a share of the corresponding portfolio of the underlying fund portfolios less any applicable charges or fees. The investment performance of the portfolio, expenses, and deductions of certain charges affect the value of an Accumulation Unit.
Upon allocation to the selected Subaccount, Premium Payments are converted into Accumulation Units of the Subaccount. The number of Accumulation Units to be credited is determined by dividing the dollar amount allocated to each Subaccount by the value of an Accumulation Unit for that Subaccount as next determined after the Premium Payment is received at the Administrative Office or, in the case of the initial Premium Payment, when the Enrollment Form is completed, whichever is later. The value of an Accumulation Unit for each Subaccount was arbitrarily established at $10 at the inception of each Subaccount. Thereafter, the value of an Accumulation Unit is determined as of the close of trading on each day the New York Stock Exchange is open for business.
An index (the “net investment factor”) which measures the investment performance of a Subaccount during a Valuation Period, is used to determine the value of an Accumulation Unit for the next subsequent Valuation Period. The net investment factor may be greater or less than or equal to one; therefore, the value of an Accumulation Unit may increase, decrease, or remain the same from one Valuation Period to the next. You bear this investment risk. The net investment performance of a Subaccount and deduction of certain charges affect the Accumulation Unit value.
The net investment factor for any Subaccount for any Valuation Period is determined by dividing (A + B - C) by (D) and subtracting (E) from the result, where the net result of:
A  the net asset value per share of the shares held in the Subaccount determined at the end of the current Valuation Period, plus
B  the per share amount of any dividend or capital gain distribution made with respect to the shares held in the Subaccount if the ex-dividend date occurs during the current Valuation Period, plus or minus
C  a per share credit or charge for any taxes determined by us to have resulted during the Valuation Period from the investment operations of the Subaccount;
D  is the net asset value per share of the shares held in the Subaccount determined as of the end of the immediately preceding Valuation Period; and
E  is an amount representing the Separate Account charge and any optional benefit fees, if applicable.
Illustration of Separate Account Accumulation Unit Value Calculations
Formula and Illustration for Determining the Net Investment Factor
Net Investment Factor = (A + B - C) - E
  D  
    
Where:  
A = The net asset value of an underlying fund portfolio share at of the end of the current Valuation Period.
  Assume A = $11.57
B = The per share amount of any dividend or capital gains distribution since the end of the immediately preceding Valuation Period.
  Assume B = 0
C = The per share charge or credit for any taxes reserved for at the end of the current Valuation Period.
  Assume C = 0
D = The net asset value of an underlying fund portfolio share at of the end of the immediately preceding Valuation Period.
  Assume D = $11.40
E = The daily deduction for the mortality and expense risk fee and the administrative charge, and any optional benefit fees, if applicable. Assume E total 1.50% on an annual basis; On a daily basis, this equals 0.000041096.
    
6

 

Then, the net investment factor = (11.57 + 0 0) - 0.000041096 = Z = 1.014871185
  (11.40)  
Formula for Determining Accumulation Unit Value
Accumulation Unit Value = A * B
Where:  
A = The Accumulation Unit value for the immediately preceding Valuation Period.
  Assume A = $X
B = The net investment factor for the current Valuation Period.
  Assume B = Y
Then, the Accumulation Unit value = $X * Y = $Z
Annuity Unit Value and Annuity Payment Rates
The amount of Variable Annuity Payments will vary with Annuity Unit values. Annuity unit values rise if the net investment performance of the Subaccount exceeds the Assumed Investment Return of 3% annually. Conversely, Annuity Unit values fall if the net investment performance of the Subaccount is less than the annual Assumed Investment Return. The value of a variable Annuity Unit in each Subaccount was established at $10 on the date operations began for that Subaccount. The value of a variable Annuity Unit on any subsequent Business Day is equal to A multiplied by B multiplied by C, where:
A  is the variable Annuity Unit value for the Subaccount on the immediately preceding market Day;
B  is the net investment factor for that Subaccount for the Valuation Period; and
C  is the Assumed Investment Return adjustment factor for the Valuation Period.
The Assumed Investment Return adjustment factor for the Valuation Period is the product of discount factors of .99986634 per day to recognize the 3% effective annual AIR. The Valuation Period is the period from the close of the immediately preceding market Day to the close of the current market Day.
The net investment factor for the policy used to calculate the value of a variable Annuity Unit in each Subaccount for the Valuation Period is determined by dividing (i) by (ii) and subtracting (iii) from the result, where:
(i)  is the result of:
(1) the net asset value of a fund share held in that Subaccount determined at the end of the current Valuation Period; plus
(2) the per share amount of any dividend or capital gain distributions made by the fund for shares held in that Subaccount if the ex-dividend date occurs during the Valuation Period; plus or minus
(3) a per share charge or credit for any taxes reserved for, which we determine to have resulted from the investment operations of the Subaccount.
(ii)  is the net asset value of a fund share held in that Subaccount determined as of the end of the immediately preceding Valuation Period.
(iii)  is a factor representing the mortality and expense risk fee and administrative charge. This factor is equal, on an annual basis, to 0.60% of the daily net asset value of shares held in that Subaccount.
The dollar amount of subsequent Variable Annuity Payments will depend upon changes in applicable Annuity Unit values.
The annuity payment rates generally vary according to the annuity option elected and the gender and adjusted age of the Annuitant at the Annuity Commencement Date. The policy contains a table for determining the adjusted age of the Annuitant.
7

 

Calculations for Annuity Unit
Value and Variable Annuity Payments
Formula for Determining Annuity Unit Value
Annuity Unit Value = A * B * C
Where:  
A = Annuity Unit value for the immediately preceding Valuation Period.
  Assume A = $X
B = Net investment factor for the Valuation Period for which the annuity value is being calculated.
  Assume B = Y
C = A factor to neutralize the annual Assumed Investment Return of 3% built into the Annuity Tables used.
  Assume C = Z
Then, the Annuity Unit value is: $X * Y * Z = $Q
Formula for Determining Amount of
First Monthly Variable Annuity Payment
First monthly variable annuity payment = A * B
  $1,000
    
Where:  
A = The Adjusted Policy Value as of the Annuity Commencement Date.
  Assume A = $X
B = The annuity purchase rate per $1,000 of Adjusted Policy Value based upon the option selected, the sex and adjusted age of the Annuitant according to the tables contained in the policy.
  Assume B = $Y
    
Then, the first monthly variable annuity payment = $X * $Y = $Z
  1,000  
Formula for Determining the Number of Annuity Units
Represented by Each Monthly Variable Annuity Payment
Number of Annuity Units = A
  B
    
Where:  
A = The dollar amount of the first monthly variable annuity payment.
  Assume A = $X
B = The Annuity Unit value for the valuation date on which the first monthly payment is due.
  Assume B = $Y
    
Then, the number of Annuity Units = $X = Z
  $Y  
PERFORMANCE
We periodically advertise performance of the various Subaccounts. Performance figures might not reflect charges for options, riders, or endorsements. We may disclose at least three different kinds of non-standard performance. First, we may calculate performance by determining the percentage change in the value of an Accumulation Unit by dividing the increase (decrease) for that unit by the value of the Accumulation Unit at the beginning of the period. This performance number reflects the deduction of the mortality and expense risk fees and administrative charges. It does not reflect the deduction of any applicable premium taxes, or fees for any optional riders or endorsements. Any such deduction would reduce the percentage increase or make greater any percentage decrease.
Second, advertisements may also include total return figures, which reflect the deduction of the mortality and expense risk fees and administrative charges. These figures may also reflect the premium enhancement, if any.
8

 

Third, for certain investment portfolios, performance may be shown for the period commencing from the inception date of the investment portfolio (i.e., before commencement of Subaccount operations). These figures should not be interpreted to reflect actual historical performance of the Subaccounts.
Not all types of performance data presented reflect all of the fees and charges that may be deducted (such as fees for optional benefits); performance figures would be lower if these charges were included.
HISTORICAL PERFORMANCE DATA
Money Market Yields
We may from time to time disclose the current annualized yield of the money market Subaccount, which invests in the corresponding money market portfolio, for a 7-day period in a manner which does not take into consideration any realized or unrealized gains or losses on shares of the corresponding money market portfolio or on its portfolio securities. This current annualized yield is computed by determining the net change (exclusive of realized gains and losses on the sale of securities and unrealized appreciation and depreciation and income other than investment income) at the end of the 7-day period in the value of a hypothetical account having a balance of 1 unit of the money market Subaccount at the beginning of the 7-day period, dividing such net change in account value by the value of the account at the beginning of the period to determine the base period return, and annualizing this quotient on a 365-day basis. The net change in account value reflects (i) net income from the portfolio attributable to the hypothetical account; and (ii) charges and deductions imposed under a policy that are attributable to the hypothetical account. The charges and deductions include the per unit charges for the hypothetical account for (i) the administrative charges and (ii) the mortality and expense risk fee. Current yield will be calculated according to the following formula.
Current Yield = ((NCS * ES)/UV) * (365/7)
Where:    
NCS = The net change in the value of the portfolio (exclusive of realized gains and losses on the sale of securities and unrealized appreciation and depreciation and income other than investment income) for the 7-day period attributable to a hypothetical account having a balance of 1 Subaccount unit.
ES = Per unit expenses of the Subaccount for the 7-day period.
UV = The unit value on the first day of the 7-day period.
Because of the charges and deductions imposed under a policy, the yield for the money market Subaccount will be lower than the yield for the corresponding money market portfolio. The yield calculations do not reflect the effect of any premium taxes.
We may also disclose the effective yield of the money market Subaccount for the same 7-day period, determined on a compounded basis. The effective yield is calculated by compounding the base period return according to the following formula.
Effective Yield = (1 + ((NCS - ES)/UV))365/7 - 1
Where:    
NCS = The net change in the value of the portfolio (exclusive of realized gains and losses on the sale of securities and unrealized appreciation and depreciation and income other than investment income) for the 7-day period attributable to a hypothetical account having a balance of one Subaccount unit.
ES = Per unit expenses of the Subaccount for the 7-day period.
UV = The unit value on the first day of the 7-day period.
The yield on amounts held in the money market Subaccount normally will fluctuate on a daily basis. Therefore, the disclosed yield for any given past period is not an indication or representation of future yields or rates of return. The money market Subaccount's actual yield is affected by changes in interest rates on money market securities, average portfolio maturity of the corresponding money market portfolio, the types and quality of portfolio securities held by the corresponding money market portfolio and its operating expenses.
Total Returns
We may from time to time also advertise or disclose total returns for one or more of the Subaccounts for various periods of time. One of the periods of time will include the period measured from the date the Subaccount commenced operations. When a Subaccount has been in operation for 1, 5 and 10 years, respectively, the total return for these periods will be provided. Total returns for other
9

 

periods of time may from time to time also be disclosed. Total returns represent the average annual compounded rates of return that would equate an initial investment of $1,000 to the redemption value of that investment as of the last day of each of the periods. The ending date for each period for which total return quotations are provided will be for the most recent month end practicable, considering the type and media of the communication and will be stated in the communication.
Total returns will be calculated using Subaccount unit values which we calculate on each Market Day based on the performance of the Separate Account's underlying fund portfolio and the deductions for the mortality and expense risk fee and the administrative charges. The total return will then be calculated according to the following formula.
P (1 + T)N = ERV
Where:    
T = The average annual total return net of Subaccount recurring charges.
ERV = The ending redeemable value of the hypothetical account at the end of the period.
P = A hypothetical initial payment of $1,000.
N = The number of years in the period.
Other Performance Data
We may from time to time also disclose average annual total returns in a non-standard format in conjunction with the standard format described above.
We may from time to time also disclose cumulative total returns in conjunction with the standard format described above. The cumulative returns will be calculated using the following formula.
CTR = (ERV / P)-1
Where:    
CTR = The cumulative total return net of Subaccount recurring charges for the period.
ERV = The ending redeemable value of the hypothetical investment at the end of the period.
P = A hypothetical initial payment of $1,000.
All non-standard performance data will only be advertised if the standard performance data is also disclosed.
Adjusted Historical Performance Data
From time to time, sales literature or advertisements may quote average annual total returns for periods prior to the date a particular Subaccount commenced operations. Such performance information for the Subaccounts will be calculated based on the performance of the various portfolios and the assumption that the Subaccounts were in existence for the same periods as those indicated for the portfolios, with the level of policy charges that are currently in effect.
PUBLISHED RATINGS
We may from time to time publish in advertisements, sales literature and reports to Wwners, the ratings and other information assigned to us by one or more independent rating organizations such as A.M. Best Company, Standard & Poor's Insurance Ratings Services, Moody's Investors Service and Fitch Financial Ratings. The purpose of the ratings is to reflect our financial strength. The ratings should not be considered as bearing on the investment performance of assets held in the Separate Account or of the safety or riskiness of an investment in the Separate Account. Each year the A.M. Best Company reviews the financial status of thousands of insurers, culminating in the assignment of Best's Ratings. These ratings reflect their current opinion of the relative financial strength and operating performance of an insurance company in comparison to the norms of the life/health insurance industry. In addition, these ratings may be referred to in advertisements or sales literature or in reports to Owners. These ratings are opinions of an operating insurance company's financial capacity to meet the obligations of its insurance policies in accordance with their terms.
STATE REGULATION OF US
We are subject to the laws of jurisdiction governing insurance companies and to regulation by the jurisdiction Department of Insurance. An annual statement in a prescribed form is filed with the Department of Insurance each year covering our operations for the preceding year and our financial condition as of the end of such year. Regulation by the Department of Insurance includes periodic examination to determine our contract liabilities and reserves so that the Department may determine the items are correct.
10

 

Our books and accounts are subject to review by the Department of Insurance at all times, and a full examination of our operations are conducted periodically by the National Association of Insurance Commissioners. In addition, we are subject to regulation under the insurance laws of other jurisdictions in which it may operate.
ADMINISTRATION
We perform administrative services for the policies. These services include issuance of the policies, maintenance of records concerning the policies, and certain valuation services.
RECORDS AND REPORTS
We will maintain all records and accounts relating to the Separate Account. As presently required by the 1940 Act, as amended, and regulations promulgated thereunder, we will mail to all Owners at their last known address of record, at least annually, reports containing such information as may be required under that Act or by any other applicable law or regulation. Owners will also receive confirmation of each financial transaction and any other reports required by law or regulation. However, for certain routine transactions (for example, regular monthly premiums deducted from Your checking account, or regular annuity payments we send to You) You may only receive quarterly confirmations.
DISTRIBUTION OF THE POLICIES
We have entered into a principal underwriting agreement with our affiliate, Transamerica Capital, Inc. (“TCI”), for the distribution and sale of the policies. We may reimburse TCI for certain expenses it incurs in order to pay for the distribution of the policies (e.g., commissions payable to selling firms selling the Policies, as described below).
TCI's home office is located at 1801 California St. Suite 5200 Denver, Colorado 80202. TCI is an indirect, wholly owned subsidiary of Aegon USA. TCI is registered as a broker-dealer with the Securities and Exchange Commission under the Securities Exchange Act of 1934, and is a member of Financial Industry Regulatory Authority (“FINRA”). TCI is not a member of the Securities Investor Protection Corporation.
We currently offer the policies on a continuous basis. We anticipate continuing to offer the policies, but reserve the right to discontinue the offering. The policies are offered to the public through sales representatives of broker-dealers (“selling firms”) that have entered into selling agreements with us and with TCI. TCI compensates these selling firms for their services. Sales representatives with these selling firms are appointed as our insurance agents.
We and our affiliates provide paid-in-capital to TCI and pay for TCI's operating and other expenses, including overhead, legal and accounting fees. We may also pay TCI an “override” payment based on the pricing of the product which becomes part of TCI's assets. TCI paid no amounts in commissions in connection with the sale of the Policies.
We and/or TCI or another affiliate may pay certain selling firms additional cash amounts for: (1) marketing allowances, which may include marketing services and increased access to their sales representatives; (2) sales promotions relating to the policies; (3) costs associated with sales conferences and educational seminars for their sales representatives; and (4) other sales expenses of the selling firms. We and/or TCI may make bonus payments to certain selling firms based on aggregate sales or persistency standards. These additional payments are not offered to all selling firms, and the terms of any particular agreement governing the payments may vary among selling firms. Differences in compensation paid to a selling firm or its sales representatives for selling one product over another may create conflicts of interests for such firms or its sales representatives.
VOTING RIGHTS
To the extent required by law, we will vote the underlying fund portfolios' shares held by the Separate Account at regular and special shareholder meetings of the underlying fund portfolios in accordance with instructions received from persons having voting interests in the portfolios, although none of the underlying fund portfolios hold regular annual shareholder meetings. If, however, the 1940 Act or any regulation thereunder should be amended or if the present interpretation thereof should change, and as a result we will determine that it is permitted to vote the underlying fund portfolios shares in its own right, it may elect to do so.
Before the Annuity Commencement Date, You hold the voting interest in the selected portfolios. The number of votes that You have the right to instruct will be calculated separately for each Subaccount. The number of votes that You have the right to instruct for a particular Subaccount will be determined by dividing Your Policy Value in the Subaccount by the net asset value per share of the corresponding portfolio in which the Subaccount invests. Fractional shares will be counted.
11

 

After the Annuity Commencement Date, You have the voting interest, and the number of votes decreases as annuity payments are made and as the reserves for the policy decrease. The person's number of votes will be determined by dividing the reserve for the policy allocated to the applicable Subaccount by the net asset value per share of the corresponding portfolio. Fractional shares will be counted.
The number of votes that You have the right to instruct will be determined as of the date established by the underlying fund portfolio for determining shareholders eligible to vote at the meeting of the underlying fund portfolio. We will solicit voting instructions by sending You, or other persons entitled to vote, requests for instructions prior to that meeting in accordance with procedures established by the underlying fund portfolio. Portfolio shares as to which no timely instructions are received, and shares held by us in which You, or other persons entitled to vote have no beneficial interest, will be voted in proportion to the voting instructions that are received with respect to all policies participating in the same Subaccount.
Each person having a voting interest in a Subaccount will receive proxy material, reports, and other materials relating to the appropriate portfolio.
OTHER PRODUCTS
We make other variable annuity policies available that may also be funded through the Separate Account. These variable annuity policies may have different features, such as different investment choices or charges.
CUSTODY OF ASSETS
We hold assets of each of the Subaccounts. The assets of each of the Subaccounts are segregated and held separate and apart from the assets of the other Subaccounts and from our general account assets. We maintain records of all purchases and redemptions of shares of the underlying fund portfolios held by each of the Subaccounts. Additional protection for the assets of the Separate Account is afforded by our fidelity bond, presently in the amount of $5,000,000, covering the acts of our officers and employees.
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The financial statements of the Separate Account VA B and Separate Account VA BNY as of December 31, 2019 and for the years ended December 31, 2019 and 2018, and the statutory-basis financial statements and schedules of Transamerica Life Insurance Company and Transamerica Financial Life Insurance Company as of December 31, 2019 and 2018 and for each of the three years in the period ended December 31, 2019 included in this Statement of Additional Information have been so included in reliance on the reports of PricewaterhouseCoopers LLP, an independent registered public accounting firm, given on the authority of said firm as experts in auditing and accounting.
OTHER INFORMATION
A registration statement has been filed with the SEC, under the Securities Act of 1933 as amended, with respect to the policies discussed in this SAI. Not all of the information set forth in the registration statement and the amendments and exhibits thereto has been included in the prospectus or this SAI. Statements contained in the prospectus and this SAI concerning the content of the policies and other legal instruments are intended to be summaries. For a complete statement of the terms of these documents, reference should be made to the instruments filed with the SEC.
FINANCIAL STATEMENTS
Separate Account
The values of Your interest in the Separate Account will be affected solely by the investment results of the selected Subaccount(s). The statutory-basis financial statements and schedules of Transamerica Life Insurance Company and Transamerica Financial Life Insurance Company, should be considered only as bearing on the ability of us to meet our obligations under the policies. They should not be considered as bearing on the investment performance of the assets held in the Separate Account.
12

 

APPENDIX
CONDENSED FINANCIAL INFORMATION
The following tables list the accumulation unit values and the number of accumulation units outstanding for the total separate account expenses listed therein (including any applicable fund facilitation fees) for each subaccount available on December 31, 2019.
    Separate Account Expense 0.60%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
AB Balanced Wealth Strategy Portfolio - Class B(2)
Subaccount inception date January 17, 2017
2019
2018
2017
$12.724725
$13.706008
$12.139232
$14.921094
$12.724725
$13.706008
0.000
0.000
0.000
0.000
0.000
0.000
AB Growth and Income Portfolio - Class B(2)
Subaccount inception date January 17, 2017
2019
2018
2017
$15.859590
$16.980138
$14.417156
$19.447996
$15.859590
$16.980138
0.000
0.000
0.000
0.000
0.000
0.000
American Funds - Asset Allocation FundSM - Class 2(4)
Subaccount inception date January 17, 2017
2019
2018
2017
$13.916423
$14.735585
$12.995181
$16.703232
$13.916423
$14.735585
12,476.722
16,799.916
0.000
0.000
0.000
0.000
American Funds - Bond FundSM - Class 2(4)
Subaccount inception date January 17, 2017
2019
2018
2017
$10.278058
$10.456464
$10.249696
$11.128033
$10.278058
$10.456464
0.000
0.000
0.000
0.000
0.000
0.000
American Funds - Growth FundSM - Class 2(4)
Subaccount inception date January 17, 2017
2019
2018
2017
$18.424928
$18.657283
$15.106976
$23.855211
$18.424928
$18.657283
12,466.713
13,086.425
1,307.254
263.038
270.694
0.000
American Funds - Growth-Income FundSM - Class 2(4)
Subaccount inception date January 17, 2017
2019
2018
2017
$17.208772
$17.698934
$14.948142
$21.490599
$17.208772
$17.698934
427.955
0.000
0.000
0.000
0.000
0.000
American Funds - International FundSM - Class 2(4)
Subaccount inception date January 17, 2017
2019
2018
2017
$11.923192
$13.864544
$10.996265
$14.505711
$11.923192
$13.864544
1,702.677
786.632
0.000
0.000
0.000
0.000
Fidelity ® VIP Balanced Portfolio - Service Class 2(2)
Subaccount inception date January 17, 2017
2019
2018
2017
$14.138452
$14.915013
$13.147785
$17.408106
$14.138452
$14.915013
28,123.823
2,113.729
0.000
7,955.698
0.000
0.000
Fidelity ® VIP Contrafund® Portfolio - Service Class 2(2)
Subaccount inception date January 17, 2017
2019
2018
2017
$15.737172
$16.992578
$14.364119
$20.494337
$15.737172
$16.992578
3,365.874
1,894.092
0.000
297.920
315.885
0.000
Fidelity ® VIP Mid Cap Portfolio - Service Class 2(2)
Subaccount inception date January 17, 2017
2019
2018
2017
$14.248294
$16.852966
$14.284252
$17.410093
$14.248294
$16.852966
2,208.629
1,626.940
1,447.212
340.648
321.089
0.000
Fidelity ® VIP Value Strategies Portfolio - Service Class 2(2)
Subaccount inception date January 17, 2017
2019
2018
2017
$12.486447
$15.257000
$13.112875
$16.610711
$12.486447
$15.257000
1,506.230
1,506.324
0.000
0.000
0.000
0.000
State Street Total Return V.I.S. Fund - Class 3(2)
Subaccount inception date January 17, 2017
2019
2018
2017
$12.213618
$13.183414
$11.677991
$14.002582
$12.213618
$13.183414
0.000
0.000
0.000
0.000
0.000
0.000
TA 60/40 Allocation - Service Class
Subaccount inception date May 1, 2018
2019
2018
$9.609596
$9.989494
$11.475067
$9.609596
0.000
0.000
0.000
0.000
TA Aegon High Yield Bond - Service Class
Subaccount inception date January 17, 2017
2018
2019
2017
$11.486549
$11.877802
$11.267964
$13.013164
$11.486549
$11.877802
0.000
0.000
0.000
0.000
0.000
0.000
TA Aegon U.S. Government Securities - Service Class
Subaccount inception date January 17, 2017
2018
2019
2017
$9.961107
$10.020023
$9.909954
$10.530131
$9.961107
$10.020023
0.000
0.000
0.000
0.000
0.000
0.000
PAM TA Aegon U.S. Government Securities - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$9.961107
$10.020023
$9.909954
$10.530131
$9.961107
$10.020023
0.000
5,950.008
0.000
0.000
0.000
0.000
TA American Funds Managed Risk - Balanced - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$10.809818
$11.547502
$10.271060
$12.658508
$10.809818
$11.547502
25,160.962
0.000
0.000
0.000
0.000
0.000
13

 

CONDENSED FINANCIAL INFORMATION — (Continued)
    Separate Account Expense 0.60%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Barrow Hanley Dividend Focused - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$14.166318
$16.137920
$14.062519
$17.401094
$14.166318
$16.137920
0.000
0.000
0.000
54,135.976
0.000
0.000
TA BlackRock Global Real Estate Securities - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$9.944229
$11.156404
$10.193703
$12.344550
$9.944229
$11.156404
0.000
0.000
0.000
0.000
0.000
0.000
TA BlackRock Government Money Market - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$9.749057
$9.726388
$9.781395
$9.857213
$9.749057
$9.726388
22,939.144
0.000
0.000
0.000
0.000
0.000
TA BlackRock iShares Edge 40- Service Class(6)
Subaccount inception date January 17, 2017
2019
2018
2017
$11.092104
$11.676188
$10.858830
$12.690872
$11.092104
$11.676188
0.000
0.000
0.000
0.000
0.000
0.000
TA BlackRock iShares Edge 50 - Service Class(7)
Subaccount inception date January 17, 2017
2019
2018
2017
$11.098204
$11.466191
$10.328257
$12.800841
$11.098204
$11.466191
623.709
649.301
0.000
0.000
0.000
0.000
TA BlackRock iShares Edge 75 - Service Class(8)
Subaccount inception date January 17, 2017
2019
2018
2017
$11.526250
$12.067832
$10.427759
$13.780602
$11.526250
$12.067832
0.000
0.000
0.000
0.000
0.000
0.000
TA BlackRock iShares Edge 100 - Service Class(9)
Subaccount inception date January 17, 2017
2019
2018
2017
$12.149991
$12.911024
$10.696425
$15.045755
$12.149991
$12.911024
10,424.590
0.000
0.000
0.000
0.000
0.000
TA BlackRock Tactical Allocation - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$12.119303
$12.755638
$11.617758
$14.100790
$12.119303
$12.755638
0.000
0.000
0.000
0.000
0.000
0.000
TA International Growth - Service Class(10)
Subaccount inception date January 17, 2017
2019
2018
2017
$10.519220
$12.898106
$10.478790
$13.321548
$10.519220
$12.898106
2,257.685
0.000
0.000
0.000
0.000
0.000
TA Janus Balanced - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$14.040876
$14.135038
$12.379380
$16.995791
$14.040876
$14.135038
1,332.588
0.000
0.000
0.000
0.000
0.000
TA Janus Mid-Cap Growth - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$13.913638
$14.204826
$11.421546
$18.854737
$13.913638
$14.204826
0.000
0.000
0.000
0.000
0.000
0.000
TA JPMorgan Asset Allocation - Conservative - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$11.464766
$12.049945
$10.883543
$12.940262
$11.464766
$12.049945
0.000
0.000
0.000
0.000
0.000
0.000
TA JPMorgan Asset Allocation - Growth - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$13.256329
$14.935184
$12.302276
$16.584855
$13.256329
$14.935184
0.000
0.000
0.000
0.000
0.000
0.000
TA JPMorgan Asset Allocation - Moderate Growth - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$12.688805
$13.773884
$11.761488
$15.108755
$12.688805
$13.773884
1,110.066
0.000
0.000
0.000
0.000
0.000
TA JPMorgan Asset Allocation - Moderate - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$12.067637
$12.826791
$11.258548
$13.936037
$12.067637
$12.826791
0.000
0.000
0.000
8,812.350
0.000
0.000
TA JPMorgan Core Bond - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$10.423686
$10.496376
$10.281734
$11.216586
$10.423686
$10.496376
468.261
470.943
0.000
0.000
0.000
0.000
TA JPMorgan Enhanced Index - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$16.204866
$17.389095
$14.687985
$21.051172
$16.204866
$17.389095
0.000
0.000
0.000
0.000
0.000
0.000
TA JPMorgan International Moderate Growth - Service Class(11)
Subaccount inception date January 17, 2017
2019
2018
2017
$10.851932
$12.393735
$10.461896
$12.686411
$10.851932
$12.393735
0.000
0.000
0.000
477.962
466.877
0.000
TA JPMorgan Mid Cap Value - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$14.417109
$16.500026
$14.760248
$18.056147
$14.417109
$16.500026
0.000
0.000
0.000
0.000
0.000
0.000
14

 

CONDENSED FINANCIAL INFORMATION — (Continued)
    Separate Account Expense 0.60%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA JPMorgan Tactical Allocation - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$11.406323
$11.853027
$11.082222
$12.688857
$11.406323
$11.853027
0.000
0.000
0.000
0.000
0.000
0.000
TA Legg Mason Dynamic Allocation - Balanced - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$11.325166
$11.784287
$10.833974
$13.065588
$11.325166
$11.784287
1,259.556
0.000
0.000
0.000
0.000
0.000
TA Legg Mason Dynamic Allocation - Growth - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$11.729419
$12.386483
$11.107433
$13.621254
$11.729419
$12.386483
0.000
0.000
0.000
0.000
0.000
0.000
TA Levin Large Cap Value - Service Class
Subaccount inception date May 1, 2018
2019
2018
$9.010053
$9.970015
$10.478493
$9.010053
0.000
0.000
0.000
0.000
TA Madison Diversified Income - Service Class
Subaccount inception date June 1,2017
2019
2018
2017
$12.001768
$12.166069
$11.577112
$13.712547
$12.001768
$12.166069
0.000
0.000
0.000
0.000
0.000
0.000
TA Managed Risk - Balanced ETF - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$11.802113
$12.439023
$11.166968
$13.567079
$11.802113
$12.439023
591.199
606.838
0.000
0.000
0.000
0.000
TA Managed Risk - Conservative ETF - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$11.627268
$12.133917
$11.103498
$12.966679
$11.627268
$12.133917
9,530.052
10,061.235
0.000
0.000
0.000
0.000
TA Managed Risk - Growth ETF - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$12.356518
$13.389725
$11.545104
$14.666611
$12.356518
$13.389725
0.000
0.000
0.000
0.000
0.000
0.000
TA Market Participation Strategy - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$12.462787
$12.889971
$11.761271
$14.689967
$12.462787
$12.889971
0.000
0.000
0.000
0.000
0.000
0.000
TA Morgan Stanley Capital Growth - Service Class(11)
Subaccount inception date January 17, 2017
2019
2018
2017
$23.054868
$21.791897
$16.516296
$28.295878
$23.054868
$21.791897
998.292
0.000
0.000
0.000
0.000
0.000
TA Morgan Stanley Global Allocation - Service Class(12)
Subaccount inception date January 17, 2017
2019
2018
2017
$11.504251
$12.528497
$11.269243
$13.476349
$11.504251
$12.528497
1,235.131
0.000
0.000
0.000
0.000
0.000
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(13)
Subaccount inception date January 17, 2017
2019
2018
2017
$9.743155
$10.627060
$9.639376
$11.109432
$9.743155
$10.627060
29,750.604
0.000
0.000
0.000
0.000
0.000
TA MSCI EAFE Index - Service Class(1)(14)
Subaccount inception date January 17, 2017
2019
2018
2017
$9.443634
$11.094042
$9.999384
$11.350825
$9.443634
$11.094042
17,612.598
2,456.617
2,198.459
0.000
0.000
0.000
TA Multi-Managed Balanced - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$13.780981
$14.427475
$12.901587
$16.643136
$13.780981
$14.427475
787.803
0.000
0.000
0.000
0.000
0.000
TA PIMCO Tactical - Balanced - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$11.766102
$12.719671
$11.524535
$13.996861
$11.766102
$12.719671
0.000
0.000
0.000
0.000
0.000
0.000
TA PIMCO Tactical - Conservative - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$11.615734
$12.320123
$11.341412
$13.574421
$11.615734
$12.320123
0.000
0.000
0.000
0.000
0.000
0.000
TA PIMCO Tactical - Growth - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$12.033337
$13.113475
$11.616278
$14.539661
$12.033337
$13.113475
0.000
0.000
0.000
0.000
0.000
0.000
TA PIMCO Total Return - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$10.316168
$10.485465
$10.159218
$11.097141
$10.316168
$10.485465
2,801.568
1,816.253
0.000
0.000
0.000
0.000
TA PineBridge Inflation Opportunities - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$9.187438
$9.388178
$9.228594
$9.881475
$9.187438
$9.388178
266.647
264.497
0.000
0.000
0.000
0.000
15

 

CONDENSED FINANCIAL INFORMATION — (Continued)
    Separate Account Expense 0.60%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA QS Investors Active Asset Allocation - Conservative - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$11.186856
$11.589393
$10.557066
$12.369150
$11.186856
$11.589393
0.000
0.000
0.000
0.000
0.000
0.000
TA QS Investors Active Asset Allocation - Moderate Growth - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$11.700402
$12.516047
$10.617050
$12.951066
$11.700402
$12.516047
0.000
0.000
0.000
0.000
0.000
0.000
TA QS Investors Active Asset Allocation - Moderate - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$11.410736
$11.979151
$10.563316
$12.604747
$11.410736
$11.979151
0.000
0.000
0.000
0.000
0.000
0.000
TA S&P 500 Index - Service Class(1)(15)
Subaccount inception date January 17, 2017
2019
2018
2017
$10.620849
$11.263200
$9.999384
$13.798667
$10.620849
$11.263200
41,941.257
0.000
0.000
147,743.853
0.000
0.000
TA Small Mid Cap Value - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$14.722494
$16.762306
$14.755923
$18.284292
$14.722494
$16.762306
0.000
0.000
0.000
0.000
0.000
0.000
TA T. Rowe Price Small Cap - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$16.924392
$18.363770
$15.334203
$22.272092
$16.924392
$18.363770
11,270.315
1,502.164
1,328.148
0.000
0.000
0.000
TA TS&W International Equity - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$10.805534
$12.894931
$10.839384
$12.968161
$10.805534
$12.894931
0.000
0.000
0.000
0.000
0.000
0.000
TA WMC US Growth - Service Class(16)
Subaccount inception date January 17, 2017
2019
2018
2017
$18.007105
$18.122165
$14.558849
$25.001658
$18.007105
$18.122165
558.134
0.000
0.000
0.000
0.000
0.000
Vanguard VIF Equity Index Portfolio(5)
Subaccount inception date January 17, 2017
2019
2018
2017
$16.764982
$17.769392
$14.976329
$21.750180
$16.764982
$17.769392
0.000
0.000
0.000
0.000
0.000
0.000
Vanguard VIF International Portfolio(5)
Subaccount inception date January 17,2017
2019
2018
2017
$13.158766
$15.241174
$11.335620
$17.060571
$13.158766
$15.241174
1,015.221
0.000
0.000
0.000
0.000
0.000
Vanguard VIF Mid-Cap Index Portfolio(5)
Subaccount inception date January 17,2017
2019
2018
2017
$15.142132
$16.903003
$14.608642
$19.580520
$15.142132
$16.903003
11,650.472
0.000
0.000
26,694.419
0.000
0.000
Vanguard VIF Real Estate Index Portfolio(5)
Subaccount inception date January 17,2017
2019
2018
2017
$12.121640
$12.962612
$12.633838
$15.427197
$12.121640
$12.962612
1,616.853
1,616.953
0.000
17,102.823
0.000
0.000
Vanguard VIF Short-Term Investment-Grade Portfolio(5)
Subaccount inception date January 17,2017
2019
2018
2017
$10.357314
$10.375129
$10.317591
$10.816503
$10.357314
$10.375129
2,476.707
0.000
0.000
62,695.314
0.000
0.000
Vanguard VIF Total Bond Market Index Portfolio(5)
Subaccount inception date January 17,2017
2019
2018
2017
$10.316675
$10.455400
$10.297409
$11.077813
$10.316675
$10.455400
3,627.090
0.000
0.000
70,627.015
0.000
0.000
Wanger International(3)
Subaccount inception date January 17,2017
2019
2018
2017
$11.001697
$13.489339
$10.500087
$14.173152
$11.001697
$13.489339
0.000
0.000
0.000
0.000
0.000
0.000
Wanger USA(3)
Subaccount inception date January 17,2017
2019
2018
2017
$16.515555
$16.912919
$14.350585
$21.458236
$16.515555
$16.912919
0.000
0.000
0.000
0.000
0.000
0.000
    
    Separate Account Expense 0.30%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
AB Balanced Wealth Strategy Portfolio - Class B(2)
Subaccount inception date January 17, 2017
2019
2018
2017
$12.871264
$13.822069
$12.207280
$15.138259
$12.871264
$13.822069
7,320.476
1,996.863
0.000
0.000
0.000
0.000
AB Growth and Income Portfolio - Class B(2)
Subaccount inception date January 17, 2017
2019
2018
2017
$15.953313
$17.029015
$14.417632
$19.621687
$15.953313
$17.029015
3,783.412
6,287.784
0.000
1,294.501
0.000
0.000
16

 

CONDENSED FINANCIAL INFORMATION — (Continued)
    Separate Account Expense 0.30%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
American Funds - Asset Allocation FundSM - Class 2(4)
Subaccount inception date January 17, 2017
2019
2018
2017
$14.076656
$14.860337
$13.067994
$16.946306
$14.076656
$14.860337
116,014.441
84,842.464
10,783.122
0.000
0.000
0.000
American Funds - Bond FundSM - Class 2(4)
Subaccount inception date January 17, 2017
2019
2018
2017
$10.396413
$10.545019
$10.307148
$11.289976
$10.396413
$10.545019
52,070.386
13,347.817
2,895.827
0.000
0.000
0.000
American Funds - Growth FundSM - Class 2(4)
Subaccount inception date January 17, 2017
2019
2018
2017
$18.637046
$18.815199
$15.191616
$24.202329
$18.637046
$18.815199
64,633.188
42,756.371
29,086.126
617.022
320.838
0.000
American Funds - Growth-Income FundSM - Class 2(4)
Subaccount inception date January 17, 2017
2019
2018
2017
$17.406899
$17.848764
$15.031911
$21.803322
$17.406899
$17.848764
49,679.212
29,647.911
26,843.618
15,286.135
0.000
0.000
American Funds - International FundSM - Class 2(4)
Subaccount inception date January 17, 2017
2019
2018
2017
$12.060489
$13.981906
$11.057894
$14.716821
$12.060489
$13.981906
52,144.657
45,271.856
17,675.452
732.158
465.825
0.000
Fidelity ® VIP Balanced Portfolio - Service Class 2(2)
Subaccount inception date January 17, 2017
2019
2018
2017
$14.301205
$15.041243
$13.221426
$17.661392
$14.301205
$15.041243
180,317.385
8,955.435
5,417.013
0.000
0.000
0.000
Fidelity ® VIP Contrafund® Portfolio - Service Class 2(2)
Subaccount inception date January 17, 2017
2019
2018
2017
$15.830188
$17.041499
$14.364593
$20.677393
$15.830188
$17.041499
30,448.951
21,348.678
1,824.804
1,046.537
186.604
0.000
Fidelity ® VIP Mid Cap Portfolio - Service Class 2(2)
Subaccount inception date January 17, 2017
2019
2018
2017
$14.332517
$16.901481
$14.284726
$17.565622
$14.332517
$16.901481
13,015.052
12,491.914
682.197
1,868.139
0.000
0.000
Fidelity ® VIP Value Strategies Portfolio - Service Class 2(2)
Subaccount inception date January 17, 2017
2019
2018
2017
$12.560245
$15.300905
$13.113309
$16.759066
$12.560245
$15.300905
8,303.426
2,157.935
2,046.929
0.000
0.000
0.000
State Street Total Return V.I.S. Fund - Class 3(2)
Subaccount inception date January 17, 2017
2019
2018
2017
$12.354258
$13.295045
$11.743456
$14.206362
$12.354258
$13.295045
2,791.348
2,074.090
2,061.653
0.000
0.000
0.000
TA 60/40 Allocation - Service Class
Subaccount inception date May 1, 2018
2019
2018
$9.628976
$9.989577
$11.532739
$9.628976
4,846.876
0.000
0.000
0.000
TA Aegon High Yield Bond - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$11.554443
$11.912005
$11.268334
$13.129404
$11.554443
$11.912005
12,588.405
5,706.750
3,254.220
1,649.877
0.000
0.000
TA Aegon U.S. Government Securities - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$10.075766
$10.104843
$9.965457
$10.683327
$10.075766
$10.104843
6,271.493
0.000
0.000
0.000
0.000
0.000
PAM TA Aegon U.S. Government Securities - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$10.075766
$10.104843
$9.965457
$10.683327
$10.075766
$10.104843
0.000
0.000
0.000
0.000
1,736.786
0.000
TA American Funds Managed Risk - Balanced - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$10.901558
$11.610404
$10.297694
$12.804289
$10.901558
$11.610404
62,151.870
48,971.082
0.000
0.000
0.000
0.000
TA Barrow Hanley Dividend Focused - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$14.250059
$16.184389
$14.062985
$17.556533
$14.250059
$16.184389
8,718.033
4,628.517
2,552.944
0.000
0.000
0.000
TA BlackRock Global Real Estate Securities - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$10.003026
$11.188537
$10.194037
$12.454838
$10.003026
$11.188537
12,798.104
0.000
0.000
0.000
0.000
0.000
TA BlackRock Government Money Market - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$9.861325
$9.808770
$9.836156
$10.000691
$9.861325
$9.808770
171,557.952
107,864.982
0.000
51,014.242
0.000
0.000
TA BlackRock iShares Edge 40- Service Class(6)
Subaccount inception date January 17, 2017
2019
2018
2017
$11.219796
$11.775017
$10.919657
$12.875549
$11.219796
$11.775017
0.000
0.000
0.000
0.000
0.000
0.000
17

 

CONDENSED FINANCIAL INFORMATION — (Continued)
    Separate Account Expense 0.30%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA BlackRock iShares Edge 50 - Service Class(7)
Subaccount inception date January 17, 2017
2019
2018
2017
$11.177552
$11.513372
$10.341312
$12.931088
$11.177552
$11.513372
74,382.127
9,155.893
0.000
7,490.203
0.000
0.000
TA BlackRock iShares Edge 75 - Service Class(8)
Subaccount inception date January 17, 2017
2019
2018
2017
$11.608663
$12.117482
$10.440942
$13.920815
$11.608663
$12.117482
7,790.123
0.000
0.000
0.000
0.000
0.000
TA BlackRock iShares Edge 100 - Service Class(9)
Subaccount inception date January 17, 2017
2019
2018
2017
$12.236851
$12.964137
$10.709948
$15.198837
$12.236851
$12.964137
3,891.226
0.000
0.000
0.000
0.000
0.000
TA BlackRock Tactical Allocation - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$12.258797
$12.863579
$11.682808
$14.305939
$12.258797
$12.863579
2,886.330
2,909.023
0.000
0.000
0.000
0.000
TA International Growth - Service Class(10)
Subaccount inception date January 17, 2017
2019
2018
2017
$10.581414
$12.935238
$10.479135
$13.440561
$10.581414
$12.935238
13,786.281
16,555.376
5,942.808
0.000
0.000
0.000
TA Janus Balanced - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$14.202507
$14.254682
$12.448722
$17.243073
$14.202507
$14.254682
54,650.191
18,185.260
0.000
6,410.553
0.000
0.000
TA Janus Mid-Cap Growth - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$13.995869
$14.245717
$11.421923
$19.023138
$13.995869
$14.245717
13,482.562
1,426.271
129.149
0.000
0.000
0.000
TA JPMorgan Asset Allocation - Conservative - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$11.596763
$12.151956
$10.944527
$13.128559
$11.596763
$12.151956
1,579.337
1,578.919
0.000
0.000
0.000
0.000
TA JPMorgan Asset Allocation - Growth - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$13.408929
$15.061564
$12.371175
$16.826166
$13.408929
$15.061564
13,188.926
0.000
0.000
325.599
213.249
0.000
TA JPMorgan Asset Allocation - Moderate Growth - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$12.834884
$13.890474
$11.827388
$15.328609
$12.834884
$13.890474
2,556.026
0.000
0.000
0.000
0.000
0.000
TA JPMorgan Asset Allocation - Moderate - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$12.206565
$12.935367
$11.321624
$14.138811
$12.206565
$12.935367
226,447.814
144,858.538
43,165.325
715.648
508.507
0.000
TA JPMorgan Core Bond - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$10.543678
$10.585222
$10.339325
$11.379786
$10.543678
$10.585222
15,093.302
2,596.655
0.000
23,322.993
0.000
0.000
TA JPMorgan Enhanced Index - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$16.300657
$17.439163
$14.688470
$21.239219
$16.300657
$17.439163
59,119.138
54,806.865
0.000
0.000
0.000
0.000
TA JPMorgan International Moderate Growth - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$10.976871
$12.498636
$10.520506
$12.871020
$10.976871
$12.498636
2,447.456
0.000
0.000
0.000
0.000
0.000
TA JPMorgan Mid Cap Value - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$14.583105
$16.639682
$14.842936
$18.318904
$14.583105
$16.639682
10,213.801
13,637.408
1,732.696
454.383
0.000
0.000
TA JPMorgan Tactical Allocation - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$11.537640
$11.953366
$11.144315
$12.873488
$11.537640
$11.953366
9,023.985
9,192.289
0.000
0.000
0.000
0.000
TA Legg Mason Dynamic Allocation - Balanced - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$11.455544
$11.884039
$10.894669
$13.255710
$11.455544
$11.884039
8,171.958
8,434.309
0.000
0.000
0.000
0.000
TA Legg Mason Dynamic Allocation - Growth - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$11.864461
$12.491338
$11.169660
$13.819465
$11.864461
$12.491338
12.069
0.000
0.000
1,888.768
0.000
0.000
TA Levin Large Cap Value - Service Class
Subaccount inception date May 1, 2018
2019
2018
$9.028221
$9.970097
$10.531166
$9.028221
1,276.208
1,192.227
0.000
0.000
18

 

CONDENSED FINANCIAL INFORMATION — (Continued)
    Separate Account Expense 0.30%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Madison Diversified Income - Service Class
Subaccount inception date June 1, 2017
2019
2018
2017
$12.059023
$12.187285
$11.577207
$13.819351
$12.059023
$12.187285
21,345.999
6,464.172
0.000
0.000
0.000
0.000
TA Managed Risk - Balanced ETF - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$11.937992
$12.544320
$11.229531
$13.764497
$11.937992
$12.544320
19,941.563
3,962.514
0.000
0.000
0.000
0.000
TA Managed Risk - Conservative ETF - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$11.761133
$12.236627
$11.165701
$13.155379
$11.761133
$12.236627
0.000
0.000
0.000
0.000
0.000
0.000
TA Managed Risk - Growth ETF - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$12.498768
$13.503048
$11.609782
$14.880028
$12.498768
$13.503048
72.572
0.000
0.000
0.000
0.000
0.000
TA Market Participation Strategy - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$12.606256
$12.999067
$11.827148
$14.903707
$12.606256
$12.999067
0.000
0.000
0.000
0.000
0.000
0.000
TA Morgan Stanley Capital Growth - Service Class(11)
Subaccount inception date January 17, 2017
2019
2018
2017
$23.191122
$21.854617
$16.516842
$28.548637
$23.191122
$21.854617
68,655.500
11,614.901
8,241.623
0.000
0.000
0.000
TA Morgan Stanley Global Allocation - Service Class(12)
Subaccount inception date January 17, 2017
2019
2018
2017
$11.636695
$12.634538
$11.332360
$13.672443
$11.636695
$12.634538
3,399.199
2,828.923
0.000
749.643
528.110
0.000
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(13)
Subaccount inception date January 17, 2017
2019
2018
2017
$9.832912
$10.692639
$9.671326
$11.245456
$9.832912
$10.692639
13,940.360
10,899.111
2,482.372
0.000
0.000
0.000
TA MSCI EAFE Index - Service Class(1)(14)
Subaccount inception date January 17, 2017
2019
2018
2017
$9.491286
$11.116391
$9.999630
$11.442364
$9.491286
$11.116391
68,289.103
64,112.181
3,034.919
7,409.942
0.000
0.000
TA Multi-Managed Balanced - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$13.939615
$14.549591
$12.973852
$16.885290
$13.939615
$14.549591
31,452.032
31,326.716
0.000
0.000
0.000
0.000
TA PIMCO Tactical - Balanced - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$11.901541
$12.827312
$11.589069
$14.200517
$11.901541
$12.827312
2.941
0.000
0.000
0.000
0.000
0.000
TA PIMCO Tactical - Conservative - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$11.749468
$12.424415
$11.404942
$13.771935
$11.749468
$12.424415
17,546.330
0.000
0.000
0.000
0.000
0.000
TA PIMCO Tactical - Growth - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$12.171867
$13.224452
$11.681337
$14.751218
$12.171867
$13.224452
601.453
0.000
0.000
0.000
0.000
0.000
TA PIMCO Total Return - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$10.434933
$10.574233
$10.216131
$11.258609
$10.434933
$10.574233
35,543.709
14,456.111
0.000
3,821.026
0.000
0.000
TA PineBridge Inflation Opportunities - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$9.293236
$9.467679
$9.280299
$10.025298
$9.293236
$9.467679
3,907.711
3,895.858
1,437.082
1,018.354
0.000
0.000
TA QS Investors Active Asset Allocation - Conservative - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$11.315678
$11.687519
$10.616223
$12.549185
$11.315678
$11.687519
0.000
0.000
0.000
0.000
0.000
0.000
TA QS Investors Active Asset Allocation - Moderate Growth - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$11.835111
$12.621994
$10.676537
$13.139538
$11.835111
$12.621994
0.000
0.000
0.000
0.000
0.000
0.000
TA QS Investors Active Asset Allocation - Moderate - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$11.542104
$12.080549
$10.622488
$12.788181
$11.542104
$12.080549
35,231.163
35,724.096
0.000
0.000
0.000
0.000
TA S&P 500 Index - Service Class(1)(15)
Subaccount inception date January 17, 2017
2019
2018
2017
$10.674410
$11.285885
$9.999630
$13.909913
$10.674410
$11.285885
502,046.791
137,869.043
52,277.454
12,185.000
0.000
0.000
19

 

CONDENSED FINANCIAL INFORMATION — (Continued)
    Separate Account Expense 0.30%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Small Mid Cap Value - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$14.809522
$16.810567
$14.756410
$18.447633
$14.809522
$16.810567
16,477.337
8,813.895
244.273
0.000
0.000
0.000
TA T. Rowe Price Small Cap - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$17.024460
$18.416656
$15.334713
$22.471067
$17.024460
$18.416656
45,185.553
23,204.392
5,065.193
409.418
0.000
0.000
TA TS&W International Equity - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$10.869425
$12.932062
$10.839741
$13.084021
$10.869425
$12.932062
1,078.661
971.128
0.000
1,035.740
0.000
0.000
TA WMC US Growth - Service Class(16)
Subaccount inception date January 17, 2017
2019
2018
2017
$18.113544
$18.174339
$14.559328
$25.224974
$18.113544
$18.174339
14,649.689
3,197.573
0.000
0.000
0.000
0.000
Vanguard VIF Equity Index Portfolio(5)
Subaccount inception date January 17, 2017
2019
2018
2017
$16.958012
$17.919818
$15.060254
$22.066674
$16.958012
$17.919818
24,281.553
24,521.954
24,777.542
0.000
0.000
0.000
Vanguard VIF International Portfolio(5)
Subaccount inception date January 17,2017
2019
2018
2017
$13.310315
$15.370229
$11.399176
$17.308893
$13.310315
$15.370229
30,373.555
19,306.546
8,982.044
0.000
0.000
0.000
Vanguard VIF Mid-Cap Index Portfolio(5)
Subaccount inception date January 17,2017
2019
2018
2017
$15.316524
$17.046138
$14.690540
$19.865523
$15.316524
$17.046138
35,426.351
23,937.090
6,612.146
8,377.377
0.000
0.000
Vanguard VIF Real Estate Index Portfolio(5)
Subaccount inception date January 17,2017
2019
2018
2017
$12.261213
$13.072343
$12.704614
$15.651702
$12.261213
$13.072343
9,149.783
5,161.271
4,234.270
0.000
0.000
0.000
Vanguard VIF Short-Term Investment-Grade Portfolio(5)
Subaccount inception date January 17,2017
2019
2018
2017
$10.476605
$10.463013
$10.375431
$10.973953
$10.476605
$10.463013
67,103.511
27,565.020
11,874.839
13,349.461
0.000
0.000
Vanguard VIF Total Bond Market Index Portfolio(5)
Subaccount inception date January 17,2017
2019
2018
2017
$10.435479
$10.543946
$10.355130
$11.239042
$10.435479
$10.543946
75,562.303
49,292.695
45,729.028
0.000
0.000
0.000
Wanger International(3)
Subaccount inception date January 17,2017
2019
2018
2017
$11.128353
$13.603489
$10.558902
$14.379373
$11.128353
$13.603489
970.087
903.145
0.000
0.000
0.000
0.000
Wanger USA(3)
Subaccount inception date January 17,2017
2019
2018
2017
$16.705670
$17.056048
$14.430961
$21.770444
$16.705670
$17.056048
0.000
0.000
0.000
0.000
0.000
0.000
    
    Separate Account Expense 0.20%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
AB Balanced Wealth Strategy Portfolio - Class B(2)
Subaccount inception date January 17, 2017
2019
2018
2017
$12.896548
$13.835308
$12.207413
$15.183174
$12.896548
$13.835308
0.000
0.000
0.000
0.000
0.000
0.000
AB Growth and Income Portfolio - Class B(2)
Subaccount inception date January 17, 2017
2019
2018
2017
$15.984684
$17.045344
$14.417791
$19.679929
$15.984684
$17.045344
4,660.943
3,676.387
0.000
0.000
0.000
0.000
American Funds - Asset Allocation FundSM - Class 2(4)
Subaccount inception date January 17, 2017
2019
2018
2017
$14.104327
$14.874576
$13.068137
$16.996598
$14.104327
$14.874576
42,476.933
25,612.087
2,851.911
2,913.677
2,914.124
0.000
American Funds - Bond FundSM - Class 2(4)
Subaccount inception date January 17, 2017
2019
2018
2017
$10.416853
$10.555130
$10.307261
$11.323489
$10.416853
$10.555130
38,266.226
5,411.557
930.651
0.000
0.000
0.000
American Funds - Growth FundSM - Class 2(4)
Subaccount inception date January 17, 2017
2019
2018
2017
$18.673674
$18.833232
$15.191783
$24.274122
$18.673674
$18.833232
27,930.530
15,873.598
7,654.944
1,903.692
0.000
0.000
American Funds - Growth-Income FundSM - Class 2(4)
Subaccount inception date January 17, 2017
2019
2018
2017
$17.441126
$17.865875
$15.032076
$21.868044
$17.441126
$17.865875
21,916.459
4,817.761
1,503.166
2,870.350
2,330.656
0.000
20

 

CONDENSED FINANCIAL INFORMATION — (Continued)
    Separate Account Expense 0.20%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
American Funds - International FundSM - Class 2(4)
Subaccount inception date January 17, 2017
2019
2018
2017
$12.084199
$13.995312
$11.058016
$14.760493
$12.084199
$13.995312
66,832.293
22,851.799
9,312.354
0.000
0.000
0.000
Fidelity ® VIP Balanced Portfolio - Service Class 2(2)
Subaccount inception date January 17, 2017
2019
2018
2017
$14.329332
$15.055664
$13.221571
$17.713821
$14.329332
$15.055664
68,995.693
19,544.701
0.000
0.000
0.000
0.000
Fidelity ® VIP Contrafund® Portfolio - Service Class 2(2)
Subaccount inception date January 17, 2017
2019
2018
2017
$15.861317
$17.057835
$14.364751
$20.738773
$15.861317
$17.057835
22,816.591
11,435.840
3,096.868
0.000
0.000
0.000
Fidelity ® VIP Mid Cap Portfolio - Service Class 2(2)
Subaccount inception date January 17, 2017
2019
2018
2017
$14.360697
$16.917674
$14.284884
$17.617757
$14.360697
$16.917674
11,339.571
5,830.402
3,514.154
205.351
0.000
0.000
Fidelity ® VIP Value Strategies Portfolio - Service Class 2(2)
Subaccount inception date January 17, 2017
2019
2018
2017
$12.584945
$15.315575
$13.113454
$16.808811
$12.584945
$15.315575
4,430.627
0.000
0.000
0.000
0.000
0.000
State Street Total Return V.I.S. Fund - Class 3(2)
Subaccount inception date January 17, 2017
2019
2018
2017
$12.378541
$13.307784
$11.743584
$14.248531
$12.378541
$13.307784
0.000
0.000
0.000
0.000
0.000
0.000
TA 60/40 Allocation - Service Class
Subaccount inception date May 1, 2018
2019
2018
$9.635446
$9.989604
$11.552036
$9.635446
12,791.300
7,324.478
0.000
0.000
TA Aegon High Yield Bond - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$11.577174
$11.923442
$11.268458
$13.168392
$11.577174
$11.923442
40,307.671
4,961.072
3,001.946
328.190
0.000
0.000
TA Aegon U.S. Government Securities - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$10.095593
$10.114537
$9.965566
$10.715070
$10.095593
$10.114537
93,827.079
2,624.365
2,558.104
0.000
0.000
0.000
PAM TA Aegon U.S. Government Securities - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$10.095593
$10.114537
$9.9965566
$10.715070
$10.095593
$10.114537
0.000
0.000
0.000
0.000
0.000
0.000
TA American Funds Managed Risk - Balanced - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$10.922991
$11.621539
$10.297807
$12.842299
$10.922991
$11.621539
292,841.489
5,297.497
2,233.773
2,387.915
2,417.470
0.000
TA Barrow Hanley Dividend Focused - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$14.278097
$16.199907
$14.063140
$17.608666
$14.278097
$16.199907
5,800.409
0.000
0.000
0.000
0.000
0.000
TA BlackRock Global Real Estate Securities - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$10.022700
$11.199269
$10.194148
$12.491824
$10.022700
$11.199269
25,781.589
0.000
0.000
0.000
0.000
0.000
TA BlackRock Government Money Market - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$9.880710
$9.818157
$9.836246
$10.030370
$9.880710
$9.818157
321,880.713
50,859.511
211.530
66,436.505
1,118.841
1,355.276
TA BlackRock iShares Edge 40- Service Class(6)
Subaccount inception date January 17, 2017
2019
2018
2017
$11.241851
$11.786306
$10.919776
$12.913756
$11.241851
$11.786306
1,454.404
0.000
0.000
0.000
0.000
0.000
TA BlackRock iShares Edge 50 - Service Class(7)
Subaccount inception date January 17, 2017
2019
2018
2017
$11.199527
$11.524406
$10.341425
$12.969490
$11.199527
$11.524406
89,274.359
2,754.993
0.000
0.000
0.000
0.000
TA BlackRock iShares Edge 75 - Service Class(8)
Subaccount inception date January 17, 2017
2019
2018
2017
$11.631476
$12.129099
$10.441056
$13.962134
$11.631476
$12.129099
8,027.898
12,359.992
0.000
0.000
0.000
0.000
TA BlackRock iShares Edge 100 - Service Class(9)
Subaccount inception date January 17, 2017
2019
2018
2017
$12.260897
$12.976558
$10.710066
$15.243939
$12.260897
$12.976558
2,241.840
0.000
0.000
0.000
0.000
0.000
TA BlackRock Tactical Allocation - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$12.282920
$12.875920
$11.682936
$14.348419
$12.282920
$12.875920
0.000
0.000
0.000
0.000
0.000
0.000
21

 

CONDENSED FINANCIAL INFORMATION — (Continued)
    Separate Account Expense 0.20%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA International Growth - Service Class(10)
Subaccount inception date January 17, 2017
2019
2018
2017
$10.602231
$12.947634
$10.479250
$13.480466
$10.602231
$12.947634
2,827.318
3,008.403
3,195.861
0.000
0.000
0.000
TA Janus Balanced - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$14.230449
$14.268365
$12.448859
$17.294286
$14.230449
$14.268365
3,404.045
10,258.714
0.000
0.000
0.000
0.000
TA Janus Mid-Cap Growth - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$14.023390
$14.259368
$11.422049
$19.079610
$14.023390
$14.259368
11,845.983
711.051
0.000
0.000
0.000
0.000
TA JPMorgan Asset Allocation - Conservative - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$11.619572
$12.163620
$10.944648
$13.167548
$11.619572
$12.163620
61,303.418
60,199.428
38,901.153
0.000
0.000
0.000
TA JPMorgan Asset Allocation - Growth - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$13.435297
$15.076009
$12.371311
$16.876109
$13.435297
$15.076009
13,758.079
0.000
0.000
0.000
0.000
0.000
TA JPMorgan Asset Allocation - Moderate Growth - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$12.860131
$13.903796
$11.827518
$15.374127
$12.860131
$13.903796
21,958.844
21,570.863
0.000
1,327.274
1,343.702
0.000
TA JPMorgan Asset Allocation - Moderate - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$12.230554
$12.947752
$11.321748
$14.180773
$12.230554
$12.947752
86,285.338
2,993.023
0.000
2,152.410
2,179.050
0.000
TA JPMorgan Core Bond - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$10.564413
$10.595392
$10.339438
$11.413570
$10.564413
$10.595392
78,107.595
17,388.265
0.000
371.347
0.000
0.000
TA JPMorgan Enhanced Index - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$16.332702
$17.455874
$14.688632
$21.032258
$16.332702
$17.455874
260.305
0.000
0.000
0.000
0.000
0.000
TA JPMorgan International Moderate Growth - Service Class(
Subaccount inception date January 17, 2017
2019
2018
2017
$10.998467
$12.510625
$10.520621
$12.909243
$10.998467
$12.510625
7,796.859
3,820.063
0.000
0.000
0.000
0.000
TA JPMorgan Mid Cap Value - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$14.611786
$16.655633
$14.843099
$18.373288
$14.611786
$16.655633
5,115.705
1,465.815
799.018
0.000
0.000
0.000
TA JPMorgan Tactical Allocation - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$11.560331
$11.964839
$11.144437
$12.911714
$11.560331
$11.964839
788.142
0.000
0.000
1,647.917
1,648.240
1,234.820
TA Legg Mason Dynamic Allocation - Balanced - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$11.478069
$11.895436
$10.894789
$13.295055
$11.478069
$11.895436
2,326.253
0.000
0.000
0.000
0.000
0.000
TA Legg Mason Dynamic Allocation - Growth - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$11.887788
$12.503305
$11.169782
$13.860477
$11.887788
$12.503305
0.000
0.000
0.000
0.000
0.000
0.000
TA Levin Large Cap Value - Service Class
Subaccount inception date May 1, 2018
2019
2018
$9.034294
$9.970124
$10.548792
$9.034294
2,014.752
0.000
0.000
0.000
TA Madison Diversified Income - Service Class
Subaccount inception date June 1, 2017
2019
2018
2017
$12.078177
$12.194369
$11.577239
$13.855150
$12.078177
$12.194369
27,580.353
1,256.257
0.000
1,544.266
1,563.379
0.000
TA Managed Risk - Balanced ETF - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$11.961469
$12.556351
$11.229654
$13.805374
$11.961469
$12.556351
105,609.382
78,575.856
3,260.917
2,212.320
2,239.702
0.000
TA Managed Risk - Conservative ETF - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$11.784266
$12.248369
$11.165823
$13.194429
$11.784266
$12.248369
7,241.347
7,241.810
7,242.309
0.000
0.000
0.000
TA Managed Risk - Growth ETF - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$12.523347
$13.515993
$11.609910
$14.924205
$12.523347
$13.515993
5,494.364
5,547.099
0.000
1,366.737
1,383.654
0.000
22

 

CONDENSED FINANCIAL INFORMATION — (Continued)
    Separate Account Expense 0.20%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
TA Market Participation Strategy - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$12.631035
$13.011533
$11.827278
$14.947930
$12.631035
$13.011533
0.000
0.000
0.000
0.000
0.000
0.000
TA Morgan Stanley Capital Growth - Service Class(11)
Subaccount inception date January 17, 2017
2019
2018
2017
$23.236711
$21.875560
$16.517024
$28.633381
$23.236711
$21.875560
91,129.934
5,759.398
5,917.685
0.000
0.000
0.000
TA Morgan Stanley Global Allocation - Service Class(12)
Subaccount inception date January 17, 2017
2019
2018
2017
$11.659560
$12.646636
$11.332485
$13.713017
$11.659560
$12.646636
11,712.612
11,693.459
11,902.086
0.000
0.000
0.000
TA Morgan Stanley Global Allocation Managed Risk - Balanced - Service Class(13)
Subaccount inception date January 17, 2017
2019
2018
2017
$9.852259
$10.702897
$9.671432
$11.278863
$9.852259
$10.702897
158,853.536
46,582.004
0.000
2,651.930
2,684.754
0.000
TA MSCI EAFE Index - Service Class(1)(14)
Subaccount inception date January 17, 2017
2019
2018
2017
$9.507218
$11.123849
$9.999712
$11.473030
$9.507218
$11.123849
89,102.583
65,068.009
4,321.917
1,951.782
0.000
0.000
TA Multi-Managed Balanced - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$13.967042
$14.563549
$12.973994
$16.935426
$13.967042
$14.563549
0.000
0.000
0.000
0.000
0.000
0.000
TA PIMCO Tactical - Balanced - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$11.924940
$12.839609
$11.589196
$14.242665
$11.924940
$12.839609
0.000
0.000
0.000
0.000
0.000
0.000
TA PIMCO Tactical - Conservative - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$11.772561
$12.436322
$11.405067
$13.812809
$11.772561
$12.436322
5,143.623
1,780.150
1,780.273
0.000
0.000
0.000
TA PIMCO Tactical - Growth - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$12.195813
$13.237149
$11.681465
$14.795020
$12.195813
$13.237149
0.000
0.000
0.000
1,283.442
1,283.693
973.056
TA PIMCO Total Return - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$10.455457
$10.584377
$10.216243
$11.292052
$10.455457
$10.584377
111,695.615
4,085.464
764.770
4,864.613
0.000
0.000
TA PineBridge Inflation Opportunities - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$9.311490
$9.476754
$9.2580401
$10.055036
$9.311490
$9.476754
3,497.771
2,380.943
0.000
1,257.615
0.000
0.000
TA QS Investors Active Asset Allocation - Conservative - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$11.337919
$11.698713
$10.616339
$12.586417
$11.337919
$11.698713
1,894.263
1,894.384
1,894.515
0.000
0.000
0.000
TA QS Investors Active Asset Allocation - Moderate Growth - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$11.858383
$12.634102
$10.676655
$13.178551
$11.858383
$12.634102
5,895.524
0.000
0.000
0.000
0.000
0.000
TA QS Investors Active Asset Allocation - Moderate - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$11.564795
$12.092132
$10.622605
$12.826137
$11.564795
$12.092132
13,697.861
7,546.299
0.000
0.000
0.000
0.000
TA S&P 500 Index - Service Class(1)(15)
Subaccount inception date January 17, 2017
2019
2018
2017
$10.692325
$11.293457
$9.999712
$13.947190
$10.692325
$11.293457
331,985.225
80,208.231
2,157.926
6,525.122
0.000
0.000
TA Small Mid Cap Value - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$14.838649
$16.826681
$14.756573
$18.502409
$14.838649
$16.826681
32,486.005
1,256.675
1,326.913
2,401.928
0.000
0.000
TA T. Rowe Price Small Cap - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$17.057948
$18.434318
$15.334883
$22.537792
$17.057948
$18.434318
42,548.792
10,921.813
3,675.984
108.559
0.000
0.000
TA TS&W International Equity - Service Class
Subaccount inception date January 17, 2017
2019
2018
2017
$10.890790
$12.944454
$10.839860
$13.122850
$10.890790
$12.944454
2,212.322
0.000
0.000
413.014
0.000
0.000
TA WMC US Growth - Service Class(16)
Subaccount inception date January 17, 2017
2019
2018
2017
$18.149148
$18.191755
$14.559488
$25.299834
$18.149148
$18.191755
6,950.720
110.572
122.121
0.000
0.000
0.000
23

 

CONDENSED FINANCIAL INFORMATION — (Continued)
    Separate Account Expense 0.20%
Subaccount Year Beginning AUV Ending AUV # Units (National) # Units (NY)
Vanguard VIF Equity Index Portfolio(5)
Subaccount inception date January 17, 2017
2019
2018
2017
$16.991362
$17.937004
$15.060419
$22.132195
$16.991362
$17.937004
15,657.172
15,657.206
15,657.241
0.000
0.000
0.000
Vanguard VIF International Portfolio(5)
Subaccount inception date January 17,2017
2019
2018
2017
$13.336480
$15.384946
$11.399301
$17.360262
$13.336480
$15.384946
28,869.516
10,855.873
10,868.561
0.000
0.000
0.000
Vanguard VIF Mid-Cap Index Portfolio(5)
Subaccount inception date January 17,2017
2019
2018
2017
$15.346632
$17.062471
$14.690701
$19.924484
$15.346632
$17.062471
8,169.001
2,801.301
1,149.380
0.000
0.000
0.000
Vanguard VIF Real Estate Index Portfolio(5)
Subaccount inception date January 17,2017
2019
2018
2017
$12.285327
$13.084880
$12.704752
$15.698174
$12.285327
$13.084880
6,626.965
3,601.534
3,205.546
1,366.476
0.000
0.000
Vanguard VIF Short-Term Investment-Grade Portfolio(5)
Subaccount inception date January 17,2017
2019
2018
2017
$10.497204
$10.473060
$10.375545
$11.006531
$10.497204
$10.473060
82,886.815
14,523.011
11,416.761
0.000
0.000
0.000
Vanguard VIF Total Bond Market Index Portfolio(5)
Subaccount inception date January 17,2017
2019
2018
2017
$10.456011
$10.554067
$10.355243
$11.272425
$10.456011
$10.554067
87,081.122
19,438.233
9,821.409
0.000
0.000
0.000
Wanger International(3)
Subaccount inception date January 17,2017
2019
2018
2017
$11.150240
$13.616521
$10.559018
$14.422056
$11.150240
$13.616521
1,726.664
1,719.365
1,596.985
0.000
0.000
0.000
Wanger USA(3)
Subaccount inception date January 17,2017
2019
2018
2017
$16.738517
$17.072404
$14.431122
$21.835063
$16.738517
$17.072404
0.000
0.000
0.000
0.000
0.000
0.000
(1) The beginning and ending AUV for this fund also reflects a 0.15% Fund Facilitation Fee which is in addition to the Separate Account Expense percentage listed above.
(2) The beginning and ending AUV for this fund also reflects a 0.20% Fund Facilitation Fee which is in addition to the Separate Account Expense percentage listed above.
(3) The beginning and ending AUV for this fund also reflects a 0.30% Fund Facilitation Fee which is in addition to the Separate Account Expense percentage listed above.
(4) The beginning and ending AUV for this fund also reflects a 0.40% Fund Facilitation Fee which is in addition to the Separate Account Expense percentage listed above.
(5) The beginning and ending AUV for this fund also reflects a 0.60% Fund Facilitation Fee which is in addition to the Separate Account Expense percentage listed above.
(6) Effective November 1, 2019, Transamerica BlackRock Smart Beta 40 VP was renamed Transamerica BlackRock iShares Edge 40 VP.
(7) Effective November 1, 2019, Transamerica BlackRock Smart Beta 50 VP was renamed Transamerica BlackRock iShares Edge 50 VP.
(8) Effective November 1, 2019, Transamerica BlackRock Smart Beta 75 VP was renamed Transamerica BlackRock iShares Edge 75 VP.
(9) Effective November 1, 2019, Transamerica BlackRock Equity Smart Beta 100 VP was renamed Transamerica BlackRock iShares Edge 100 VP.
(10) Effective May 1, 2020, Transamerica Greystone International Growth VP was renamed Transamerica International Growth VP.
(11) Effective November 1, 2019, TA Jennison Growth was merged into TA Morgan Stanley Capital Growth.
(12) Effective May 1, 2020, Transamerica BlackRock Global Allocation VP was renamed Transamerica Morgan Stanley Global Allocation VP.
(13) Effective May 1, 2020, Transamerica BlackRock Global Allocation Managed Risk Balanced VP was renamed Transamerica Morgan Stanley Global Allocation Managed Risk - Balanced VP.
(14) Effective May 1, 2020, Transamerica International Equity Index VP was renamed Transamerica MSCI EAFE Index VP.
(15) Effective May 1, 2020, Transamerica U.S. Equity Index VP was renamed Transamerica S&P 500 Index VP.
(16) Effective November 1, 2019, Transamerica Torray Concentrated Growth VP was merged into Transamerica WMC US Growth VP.
24

 

APPENDIX
Prior Withdrawal/ Growth Percentages and Rider Fees
The table below identifies the prior percentages for the Retirement Income Max® rider.
Rider fee Percentages
Date   Percentage
Prior to February 1, 2018   1.25%
February 1, 2018 to June 30, 2018   1.35%
    
Date   Single Life   Joint Life
July 1, 2018 to November 30, 2019   1.35%   1.45%
December 1, 2019 to April 30, 2020   1.45%   1.55%
New york Rider fee Percentages
Date   Percentage
Prior to February 1, 2018   1.25%
February 1, 2018 to November 30, 2019   1.35%
    
Date   Single Life   Joint Life
December 1, 2019 to April 30, 2020   1.45%   1.55%
Growth Percentages
Date   Percentage
Prior to February 1, 2018   5.50%
After February 1, 2018   7.20%
Withdrawal Percentages
Date   Age at time of first withdrawal   Singe Life Percentage   Joint Life Percentage
Prior to February 1, 2018   0-58
59-64
65-79
≥80
  0.00%
4.20%
5.20%
6.20%
  0.00%
3.70%
4.70%
5.70%
February 1, 2018 to February 28, 2019   0-58
59-64
65-79
≥80
  0.00%
4.00%
5.00%
6.00%
  0.00%
3.50%
4.50%
5.50%
March 1, 2019 to November 30, 2019   0-58
59-64
65-69
70-74
75-79
≥80
  0.00%
4.00%
5.25%
5.40%
5.50%
5.75%
  0.00%
3.50%
4.75%
4.90%
5.00%
5.25%
December 1, 2019 to April 30, 2020   0-58
59-64
65-74
75-79
≥80
  0.00%
4.00%
5.00%
5.25%
5.75%
  0.00%
3.50%
4.50%
4.75%
5.25%
25

 

Prior Withdrawal/ Growth Percentages and Rider Fees — (Continued)
New York single life Withdrawal Percentages
Date   Age at time of first withdrawal   Singe Life Percentage
Prior to February 1, 2018   0-58
59-64
65-79
≥80
  0.00%
4.20%
5.20%
6.20%
February 1, 2018 to February 28, 2018   0-58
59-64
65-79
≥80
  N/A
4.00%
5.00%
6.00%
March 1, 2019 to April 30, 2019   0-58
59-64
65-69
70-74
75-79
≥80
  N/A
4.00%
5.15%
5.40%
5.50%
5.75%
May 1, 2019 to November 30, 2019   0-58
59-64
65-70
71-74
75-79
≥80
  N/A
4.00%
5.15%
5.40%
5.50%
5.75%
December 1, 2019 to April 30, 2020   0-58
59-64
65-74
75-79
≥80
  N/A
4.00%
5.00%
5.25%
5.75%
New York Joint life Withdrawal Percentages
Date   Age at time of first withdrawal   Joint Life Percentage
Prior to February 1, 2018   0-58
59-64
65-79
≥80
  0.00%
0.00%
4.70%
5.70%
February 1, 2018 to February 28, 2019   0-61
62-64
65-79
≥80
  N/A
3.50%
4.50%
5.50%
March 1, 2019 to April 30, 2020   0-61
62-64
65-74
75-79
≥80
  N/A
3.50%
4.50%
5.00%
5.25%
26

 

APPENDIX
Prior Allocation/Withdrawal Percentages and Rider fees
The table below identifies the prior percentages for the Transamerica Income EdgeSM rider.
Rider fee Percentages
Date   Percentage
Prior to November 30, 2019   1.25%
December 1, 2019 to April 30, 2020   1.35%
Required Allocation Percentages
    Premium Rebalance
    Minimum Maximum Minimum Maximum
Prior to February 1, 2018 Stable Account 20% 20% N/A N/A
Select Investment
Options
20% 80% 25% 100%
Flexible Investment
Options
0% 60% 0% 75%
    
    Premium Rebalance
    Minimum Maximum Minimum Maximum
February 1, 2018 to June 30, 2018 Stable Account 25% 25% N/A N/A
Select Investment
Options
0% 75% 0% 100%
Flexible Investment
Options
0% 75% 0% 100%
    
    Premium Rebalance
    Minimum Maximum Minimum Maximum
July 1, 2018 to April 30, 2020 Stable Account 20% 20% N/A N/A
Select Investment
Options
0% 80% 0% 100%
Flexible Investment
Options
0% 80% 0% 100%
27

 

Prior Allocation/Withdrawal Percentages and Rider fees — (Continued)
Withdrawal Percentages
  Age at time of
first withdrawal
Rider Years 1-3
Withdrawal
Percentage -
Single Life Option
Rider Years 1-3
Withdrawal
Percentage -
Joint Life Option
Rider Years 4+
Withdrawal
Percentage -
Single Life Option
Rider Years 4+
Withdrawal
Percentage -
Joint Life Option
Prior to February 1, 2018 0-58 0.00% 0.00% 0.00% 0.00%
59-64 4.00% 3.50% 5.00% 4.50%
65-79 5.00% 4.50% 6.00% 5.50%
≥80 6.00% 5.50% 7.00% 6.50%
single life Withdrawal Percentages
  Age at time of
first withdrawal
Rider Years 1-3
Withdrawal
Percentage -
Single Life Option
Rider Years 4-6
Withdrawal
Percentage -
Single Life Option
Rider Years 7+
Withdrawal
Percentage -
Single Life Option
February 1, 2018 to February 28, 2019 0-58 0.00% 0.00% 0.00%
59-64 4.00% 5.00% 6.00%
65-79 5.00% 6.00% 7.00%
≥80 6.00% 7.00% 8.00%
March 1, 2019 to November 30, 2019 0-58 0.00% 0.00% 0.00%
59-64 4.00% 5.00% 6.00%
65-69 5.25% 6.25% 7.25%
70-74 5.50% 6.50% 7.50%
75-79 5.75% 6.75% 7.75%
≥80 6.00% 7.00% 8.00%
December 1, 2019 to April 30, 2020 0-58 0.00% 0.00% 0.00%
59-64 4.00% 5.00% 6.00%
65-69 5.00% 6.00% 7.00%
70-74 5.25% 6.25% 7.25%
75-79 5.50% 6.50% 7.50%
≥80 5.75% 6.75% 7.75%
joint life Withdrawal Percentages
  Age at time of
first withdrawal
Rider Years 1-3
Withdrawal
Percentage -
Joint Life Option
Rider Years 4-6
Withdrawal
Percentage -
Joint Life Option
Rider Years 7+
Withdrawal
Percentage -
Joint Life Option
February 1, 2018 to February 28, 2019 0-58 0.00% 0.00% 0.00%
59-64 3.50% 4.50% 5.25%
65-79 4.50% 5.50% 6.25%
≥80 5.50% 6.50% 7.25%
March 1, 2019 to November 30, 2019 0-58 0.00% 0.00% 0.00%
59-64 3.50% 4.50% 5.50%
65-69 4.75% 5.75% 6.75%
70-74 5.00% 6.00% 7.00%
75-79 5.25% 6.25% 7.25%
≥80 5.50% 6.50% 7.50%
28

 

Prior Allocation/Withdrawal Percentages and Rider fees — (Continued)
  Age at time of
first withdrawal
Rider Years 1-3
Withdrawal
Percentage -
Joint Life Option
Rider Years 4-6
Withdrawal
Percentage -
Joint Life Option
Rider Years 7+
Withdrawal
Percentage -
Joint Life Option
December 1, 2019 to April 30, 2020 0-58 0.00% 0.00% 0.00%
59-64 3.50% 4.50% 5.50%
65-69 4.50% 5.50% 6.50%
70-74 4.75% 5.75% 6.75%
75-79 5.00% 6.00% 7.00%
≥80 5.25% 6.25% 7.25%
New York single life Withdrawal Percentages
  Age at time of
first withdrawal
Rider Years 1-3
Withdrawal
Percentage -
Single Life Option
Rider Years 4-6
Withdrawal
Percentage -
Single Life Option
Rider Years 7+
Withdrawal
Percentage -
Single Life Option
February 1, 2018 to February 28, 2019 0-58 0.00% 0.00% 0.00%
59-64 4.00% 5.00% 6.00%
65-79 5.00% 6.00% 7.00%
≥80 6.00% 7.00% 8.00%
March 1, 2019 to November 30, 2019 0-58 0.00% 0.00% 0.00%
59-64 4.00% 5.00% 6.00%
65-69 5.25% 6.25% 7.25%
70-74 5.50% 6.50% 7.50%
75-79 5.75% 6.75% 7.75%
≥80 6.00% 7.00% 8.00%
December 1, 2019 to April 30, 2020 0-58 0.00% 0.00% 0.00%
59-64 4.00% 5.00% 6.00%
65-69 5.00% 6.00% 7.00%
70-74 5.25% 6.25% 7.25%
75-79 5.50% 6.50% 7.50%
≥80 5.75% 6.75% 7.75%
New York joint life Withdrawal Percentages
  Age at time of
first withdrawal
Rider Years 1-3
Withdrawal
Percentage -
Joint Life Option
Rider Years 4-6
Withdrawal
Percentage -
Joint Life Option
Rider Years 7+
Withdrawal
Percentage -
Joint Life Option
February 1, 2018 to February 28, 2019 0-58 0.00% 0.00% 0.00%
59-64 3.50% 4.50% 5.25%
65-79 4.50% 5.50% 6.25%
≥80 5.50% 6.50% 7.25%
March 1, 2019 to November 30, 2019 0-58 0.00% 0.00% 0.00%
59-64 3.50% 4.50% 5.50%
65-69 4.75% 5.75% 6.45%
70-74 5.00% 6.00% 7.00%
75-79 5.25% 6.25% 7.25%
≥80 5.50% 6.50% 7.50%
29

 

Prior Allocation/Withdrawal Percentages and Rider fees — (Continued)
  Age at time of
first withdrawal
Rider Years 1-3
Withdrawal
Percentage -
Joint Life Option
Rider Years 4-6
Withdrawal
Percentage -
Joint Life Option
Rider Years 7+
Withdrawal
Percentage -
Joint Life Option
December 1, 2019 to April 30, 2020 0-58 0.00% 0.00% 0.00%
59-64 3.50% 4.50% 5.50%
65-69 4.50% 5.50% 6.20%
70-74 4.75% 5.75% 6.75%
75-79 5.00% 6.00% 7.00%
≥80 5.25% 6.25% 7.25%
30


Table of Contents

FINANCIAL STATEMENTS – STATUTORY BASIS

AND SUPPLEMENTARY INFORMATION

Transamerica Life Insurance Company

Years Ended December 31, 2019, 2018 and 2017


Table of Contents

Transamerica Life Insurance Company

Financial Statements – Statutory Basis

and Supplementary Information

Years Ended December 31, 2019, 2018 and 2017

Contents

 

Report of Independent Auditors

     1  

Audited Financial Statements

  

Balance Sheets – Statutory Basis

     3  

Statements of Operations – Statutory Basis

     4  

Statements of Changes in Capital and Surplus – Statutory Basis

     5  

Statements of Cash Flow – Statutory Basis

     7  
Notes to Financial Statements – Statutory Basis   

1. Organization and Nature of Business

     9  

2. Basis of Presentation and Summary of Significant Accounting Policies

     11  

3. Accounting Changes and Corrections of Errors

     26  

4. Fair Values of Financial Instruments

     30  

5. Investments

     39  

6. Premium and Annuity Considerations Deferred and Uncollected

     60  

7. Policy and Contract Attributes

     60  

8. Reinsurance

     72  

9. Income Taxes

     77  

10. Capital and Surplus

     84  

11. Securities Lending

     87  

12. Retirement and Compensation Plans

     88  

13. Related Party Transactions

     90  

14. Commitments and Contingencies

     95  

15. Sales, Transfer, and Servicing of Financial Assets and Extinguishments of Liabilities

     101  

16. Reconciliation to Statutory Statement

     104  

17. Subsequent Events

     105  

Appendix A –Listing of Affiliated Companies

     106  

Statutory-Basis Financial Statement Schedules

  

Summary of Investments – Other Than Investments in Related Parties

     110  

Supplementary Insurance Information

     111  

Reinsurance

     112  


Table of Contents

LOGO

Report of Independent Auditors

To the Board of Directors of

Transamerica Life Insurance Company

We have audited the accompanying statutory-basis financial statements of Transamerica Life Insurance Company (the “Company”), which comprise the balance sheets – statutory basis as of December 31, 2019 and 2018, and the related statements of operations – statutory basis, of changes in capital and surplus – statutory basis, and of cash flow – statutory basis for each of the three years in the period ended December 31, 2019, including the related notes and schedules of supplementary insurance information and reinsurance as of December 31, 2019, 2018 and for each of the three years in the period ended December 31, 2019 and summary of investments—other than investments in related parties as of December 31, 2019 listed in the accompanying index (collectively referred to as the “financial statements”).

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with the accounting practices prescribed or permitted by the Iowa Insurance Division. Management is also responsible for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditors’ Responsibility

Our responsibility is to express an opinion on the financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, we consider internal control relevant to the Company’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles

As described in Note 2 to the financial statements, the financial statements are prepared by the Company on the basis of the accounting practices prescribed or permitted by the Iowa Insurance Division, which is a basis of accounting other than accounting principles generally accepted in the United States of America.

The effects on the financial statements of the variances between the statutory basis of accounting described in Note 2 and accounting principles generally accepted in the United States of America, although not reasonably determinable, are presumed to be material.

PricewaterhouseCoopers LLP, 1 N Upper Wacker Drive, Chicago, IL 60606

T: 312-298-2000, F: , www.pwc.com


Table of Contents

LOGO

Adverse Opinion on U.S. Generally Accepted Accounting Principles

In our opinion, because of the significance of the matter discussed in the “Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles” paragraph, the financial statements referred to above do not present fairly, in accordance with accounting principles generally accepted in the United States of America, the financial position of the Company as of December 31, 2019 and 2018 or the results of its operations or its cash flows for each of the three years in the period ended December 31, 2019.

Opinion on Statutory Basis of Accounting

In our opinion, the financial statements referred to above present fairly, in all material respects, the admitted assets, liabilities and surplus of the Company as of December 31, 2019 and 2018 and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2019, in accordance with the accounting practices prescribed or permitted by the Iowa Insurance Division described in Note 2.

Emphasis of Matters

As discussed in Note 1 to the financial statements, the financial statements give retroactive effect to the merger of Transamerica Advisors Life Insurance Company into the Company on July 1, 2019 in a transaction accounted for as a statutory merger. Our opinion is not modified with respect to this matter.

As discussed in Note 3 to the financial statements, in 2019 the Company changed its valuation basis for variable annuities. Our opinion is not modified with respect to this matter.

/s/ PricewaterhouseCoopers LLP

Chicago, Illinois

April 27, 2020

PricewaterhouseCoopers LLP, 1 N Upper Wacker Drive, Chicago, IL 60606

T: 312-298-2000, F: , www.pwc.com


Table of Contents

Transamerica Life Insurance Company

Balance Sheets – Statutory Basis

(Dollars in Thousands)

 

     December 31  
     2019     2018  

Admitted assets

    

Cash, cash equivalents and short-term investments

   $ 1,693,803     $ 2,331,468  

Bonds

     25,412,467       27,627,135  

Preferred stocks

     111,630       104,793  

Common stocks

     3,217,206       2,998,481  

Mortgage loans on real estate

     5,096,613       4,600,493  

Real estate

     51,546       114,446  

Policy loans

     1,099,596       1,139,853  

Securities lending reinvested collateral assets

     1,246,827       1,835,122  

Derivatives

     1,718,025       2,097,951  

Other invested assets

     2,124,211       1,666,946  
  

 

 

   

 

 

 

Total cash and invested assets

     41,771,924       44,516,688  

Accrued investment income

     404,846       428,558  

Premiums deferred and uncollected

     286,843       115,235  

Net deferred income tax asset

     475,358       627,639  

Variable annuity reserve hedge offset deferral

     195,067       231,853  

Other assets

     1,368,699       1,472,587  

Separate account assets

     85,720,689       76,783,392  
  

 

 

   

 

 

 

Total admitted assets

   $ 130,223,426     $ 124,175,952  
  

 

 

   

 

 

 

Liabilities and capital and surplus

    

Aggregate reserves for policies and contracts

   $ 26,237,936       27,294,949  

Policy and contract claim reserves

     479,226       527,901  

Liability for deposit-type contracts

     591,570       967,757  

Other policyholders’ funds

     21,831       17,617  

Transfers from separate accounts due or accrued

     (898,597     (1,034,929

Funds held under reinsurance treaties

     4,094,413       3,785,867  

Asset valuation reserve

     879,143       694,388  

Interest maintenance reserve

     308,453       299,928  

Derivatives

     1,851,801       975,974  

Payable for collateral under securities loaned and other transactions

     1,731,464       3,080,656  

Borrowed money

     1,274,504       3,052,991  

Other liabilities

     1,402,824       1,452,027  

Separate account liabilities

     85,720,688       76,783,391  
  

 

 

   

 

 

 

Total liabilities

     123,695,256       117,898,517  
  

 

 

   

 

 

 

Total capital and surplus

     6,528,170       6,277,435  
  

 

 

   

 

 

 

Total liabilities and capital and surplus

   $ 130,223,426     $ 124,175,952  
  

 

 

   

 

 

 

See accompanying notes.

 

3


Table of Contents

Transamerica Life Insurance Company

Statements of Operations – Statutory Basis

(Dollars in Thousands)

 

     Year Ended December 31  
     2019     2018     2017  

Revenues

      

Premiums and other considerations

   $ 12,146,106     $ 10,813,518     $ (3,514,168

Net investment income

     1,644,325       1,667,172       2,516,282  

Commissions and expense allowances on reinsurance ceded

     527,860       835,062       608,958  

Reserve adjustment on reinsurance ceded

     (83,492     (67,838     (1,210,892

Consideration received on reinsurance recapture and novations

     15,485       217,258       462,313  

Separate accounts net gain from operations

     —         —         139,852  

Fee revenue and other income

     1,891,767       1,971,474       1,996,610  
  

 

 

   

 

 

   

 

 

 

Total revenue

     16,142,051       15,436,646       998,955  

Benefits and expenses

      

Death benefits

     1,706,779       1,760,272       1,588,061  

Annuity benefits

     1,173,639       1,183,691       1,207,143  

Accident and health benefits

     281,435       295,343       141,823  

Surrender benefits

     14,231,385       14,536,177       13,109,739  

Other benefits

     168,259       156,157       156,951  

Net increase (decrease) in reserves

     (2,277,561     228,055       (12,826,051

Commissions

     908,521       912,831       927,565  

Net transfers to (from) separate accounts

     (3,868,617     (4,075,245     (2,619,683

IMR adjustment due to reinsurance

     —         (13,229     (2,065,984

General insurance expenses and other

     833,410       1,219,389       1,033,737  
  

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     13,157,250       16,203,441       653,301  
  

 

 

   

 

 

   

 

 

 

Gain (loss) from operations before dividends and federal income taxes

     2,984,801       (766,795     345,654  
  

 

 

   

 

 

   

 

 

 

Dividends to policyholders

     9,236       5,953       8,057  
  

 

 

   

 

 

   

 

 

 

Gain (loss) from operations before federal income taxes

     2,975,565       (772,748     337,597  

Federal income tax (benefit) expense

     (77,933     (63,062     (1,035,106
  

 

 

   

 

 

   

 

 

 

Net gain (loss) from operations

     3,053,498       (709,686     1,372,703  

Net realized capital gains (losses), after tax and amounts transferred to interest maintenance reserve

     240,524       (714,132     (575,050
  

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 3,294,022     $ (1,423,818   $ 797,653  
  

 

 

   

 

 

   

 

 

 

See accompanying notes.

 

4


Table of Contents

Transamerica Life Insurance Company

Statements of Changes in Capital and Surplus – Statutory Basis

(Dollars in Thousands)

 

Balance at January 1, 2017    Common Stock      Preferred
Stock
    Treasury
Stock
    Surplus
Notes
     Paid-in
Surplus
    Special
Surplus
Funds
    Unassigned
Surplus
    Total Capital
and Surplus
 

As originally presented

   $ 6,762      $ 1,282     $ (58,000   $ 150,000      $ 3,653,830     $ 577,936     $ 2,135,591       6,467,401  

Merger of Transamerica Advisors Life Insurance Company (TALIC)

     —          —         —         —          242,198       —         453,845       696,043  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance at January 1, 2017 (TALIC Merger)

     6,762        1,282       (58,000     150,000        3,896,028       577,936       2,589,436       7,163,444  

Net income (loss)

     —          —         —         —          —         —         797,653       797,653  

Change in net unrealized capital gains/losses, net of taxes

     —          —         —         —          —         (489,076     1,172,461       683,385  

Change in net deferred income tax asset

     —          —         —         —          —         —         (956,486     (956,486

Change in nonadmitted assets

     —          —         —         —          —         —         474,981       474,981  

Change in asset valuation reserve

     —          —         —         —          —         —         124,240       124,240  

Change in surplus in separate accounts

     —          —         —         —          —         —         (117,876     (117,876

Change in surplus as a result of reinsurance

     —          —         —         —          —         —         230,908       230,908  

Dividends to stockholders

     —          —         —         —          —         —         (620,523     (620,523

Return of capital

     —          —         —         —          (422,572     —         —         (422,572

Other changes—net

     —          (298     —         —          (626     981       (5,738     (5,681
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2017

   $ 6,762      $ 984     $ (58,000   $ 150,000      $ 3,472,830     $ 89,841     $ 3,689,056     $ 7,351,473  

Net income (loss)

     —          —         —         —          —         —         (1,423,818     (1,423,818

Change in net unrealized capital gains/losses, net of taxes

     —          —         —         —          —         145,059       1,145,316       1,290,375  

Change in net deferred income tax asset

     —          —         —         —          —         —         164,466       164,466  

Change in nonadmitted assets

     —          —         —         —          —         —         45,646       45,646  

Change in asset valuation reserve

     —          —         —         —          —         —         16,359       16,359  

Change in surplus as a result of reinsurance

     —          —         —         —          —         —         17,616       17,616  

Dividends to stockholders

     —          —         —         —          —         —         (624,567     (624,567

Return of capital

     —          —         —         —          (558,740     —         —         (558,740

Other changes—net

     —          (559     —         —          2,576       (3,047     (345     (1,375
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2018

   $ 6,762      $ 425     $ (58,000   $ 150,000      $ 2,916,666     $ 231,853     $ 3,029,729     $ 6,277,435  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Continued on next page.

 

5


Table of Contents

Transamerica Life Insurance Company

Statements of Changes in Capital and Surplus – Statutory Basis

(Dollars in Thousands)

 

     Common
Stock
     Preferred
Stock
    Treasury
Stock
    Surplus
Notes
    Paid-in Surplus     Special
Surplus
Funds
    Unassigned
Surplus
    Total Capital
and Surplus
 

Balance at December 31, 2018

   $  6,762      $ 425     $ (58,000   $ 150,000     $ 2,916,666     $ 231,853     $ 3,029,729     $ 6,277,435  

Net income (loss)

     —          —         —         —         —         —         3,294,022       3,294,022  

Change in net unrealized capital gains/losses, net of tax

     —          —         —         —         —         (36,786     (290,676     (327,462

Change in net deferred income tax asset

     —          —         —         —         —         —         (164,812     (164,812

Change in nonadmitted assets

     —          —         —         —         —         —         105,654       105,654  

Change in reserve on account of change in valuation basis

     —          —         —         —         —         —         (1,248,411     (1,248,411

Change in asset valuation reserve

     —          —         —         —         —         —         (184,755     (184,755

Change in surplus as a result of reinsurance

     —          —         —         —         —         —         (146,952     (146,952

Change in surplus notes

     —          —         —         (150,000     —         —         —         (150,000

Change in treasury stock

     —          —         58,000       —         —             58,000  

Return of capital

     —          —         —         —         (307,578     —         —         (307,578

Dividends to stockholders

     —          —         —         —         —         —         (725,000     (725,000

Other changes—net

     —          (425     —         —         1,625       367       46,462       48,029  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2019

   $ 6,762      $ —       $ —       $ —       $ 2,610,713     $ 195,434     $ 3,715,261     $ 6,528,170  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes.

 

6


Table of Contents

Transamerica Life Insurance Company

Statements of Cash Flow – Statutory Basis

(Dollars in Thousands)

 

     Year Ended December 31  
     2019     2018     2017  

Operating activities

      

Premiums and annuity considerations

   $ 11,959,055     $ 10,836,714     $ 5,030,303  

Net investment income

     1,853,706       1,826,005       2,524,319  

Other income

     2,295,448       2,891,089       6,905,408  

Benefit and loss related payments

     (17,435,718     (17,958,301     (16,076,467

Net transfers from separate accounts

     4,005,482       4,343,398       2,904,380  

Commissions and operating expenses

     (1,898,769     (1,892,868     (2,050,512

Dividends paid to policyholders

     (5,889     (6,350     (7,348

Federal income taxes (paid) received

     (139,992     939,301       438,896  
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     633,323       978,988       (331,021

Investing activities

      

Proceeds from investments sold, matured or repaid

   $ 15,951,729     $ 9,086,610     $ 10,468,686  

Costs of investments acquired

     (13,028,169     (7,574,764     (8,455,291

Net change in policy loans

     40,258       48,668       52,058  
  

 

 

   

 

 

   

 

 

 

Net cost of investments acquired

     (12,987,911     (7,526,096     (8,403,233
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

   $ 2,963,818     $ 1,560,514     $ 2,065,453  

Financing and miscellaneous activities

      

Repayment of surplus notes

   $ (150,000   $ —       $ —    

Capital and paid in surplus received (returned)

     (248,376     (556,833     (434,179

Dividends to stockholders

     (725,000     (564,220     (620,523

Net deposits (withdrawals) on deposit-type contracts

     (429,725     (201,168     (2,167,303

Net change in borrowed money

     (1,765,528     (1,151,474     1,874,369  

Net change in funds held under reinsurance treaties

     (60,731     (271,793     (75,583

Net change in payable for collateral under securities lending and other transactions

     (1,347,778     (15,819     (125,030

Other cash (applied) provided

     492,332       587,583       98,001  
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing and miscellaneous activities

     (4,234,806     (2,173,724     (1,450,248

Net increase (decrease) in cash, cash equivalents and short-term investments

     (637,665     365,778       284,184  

Cash, cash equivalents and short-term investments:

      

Beginning of year

     2,331,468       1,965,690       1,681,506  
  

 

 

   

 

 

   

 

 

 

End of year

   $ 1,693,803     $ 2,331,468     $ 1,965,690  
  

 

 

   

 

 

   

 

 

 

See accompanying notes.

 

7


Table of Contents

Transamerica Life Insurance Company

Statements of Cash Flow (supplemental) – Statutory Basis

(Dollars in Thousands)

 

     Year Ended December 31  
Supplemental disclosures of cash flow information    2019      2018      2017  

Non-cash activities during the year not included in the Statutory Statement of Cash Flows:

        

Stock cancellations

   $ 57,575      $ —        $ —    

Non-cash dividend to parent company

     —          60,347        —    

Investments received for insured securities losses

     —          16,489        —    

Write off of prepaid real estate related assets

     —          2,727        —    

Non-cash capital contribution to investment subsidiary

     —          1,971        —    

Transfer of bonds and mortgage loans related to reinsurance agreement with third party

     —          —          7,196,754  

Transfer of bonds, mortgage loans, and derivatives related to affiliated reinsurance amendment

     —          —          5,650,741  

Transfer of bonds to settle reinsurance obligations

     —          —          22,479  

Asset transfer of ownership between hedge funds

     —          —          125,036  

 

8


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

December  31, 2019

1. Organization and Nature of Business

Transamerica Life Insurance Company (the Company) is a stock life insurance company owned by Commonwealth General Corporation (CGC). CGC is an indirect, wholly-owned subsidiary of Aegon N.V., a holding company organized under the laws of The Netherlands.

On July 1, 2019, the Company completed a merger with Transamerica Advisors Life Insurance Company (TALIC), an Arkansas-domiciled affiliate. On October 1, 2018, the Company completed a merger with Firebird Re Corp (FReC), an Arizona-domiciled affiliate. The mergers were accounted for in accordance with the Statement of Statutory Accounting Principles (SSAP) No. 68, Business Combinations and Goodwill, as a statutory merger. As such, financial statements for periods prior to the mergers were combined and the recorded assets, liabilities and surplus of TALIC and FReC on a US statutory basis were carried forward to the merged company. As a result of the mergers, TALIC and FReC’s common stock was deemed cancelled by operation of law. Each share of the Company’s capital stock issued and outstanding immediately before the merger shall continue to represent one share of the capital stock. As a result of the merger, the business previously ceded from the Company to FReC is no longer reflected as ceded risk in the restated merged financials. As a result of the merger, the business previously ceded from TALIC to the Company is no longer reflected as assumed risk in the restated merged financials.

Summarized financial information for the Company and TALIC presented separately for periods prior to the merger is as follows. The amounts presented for the Company’s revenues are reflective of the revision as described in Note 3:

 

     Year Ended December 31  
     2018      2017  

Revenues:

     

Company

   $ 15,206,362      $ 730,065  

TALIC

     230,284        268,890  
  

 

 

    

 

 

 
   $ 15,436,646      $ 998,955  
  

 

 

    

 

 

 

Net income (loss):

     

Company

   $ (1,353,504    $ 603,700  

TALIC

     (70,314      193,953  
  

 

 

    

 

 

 
   $ (1,423,818    $ 797,653  
  

 

 

    

 

 

 


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

     December 31
2018
 

Assets:

  

Company

   $ 117,015,550  

TALIC

     7,204,454  

Reclassification to conform to current year presentation: Current federal income tax recoverable

     (44,052
  

 

 

 
   $ 124,175,952  
  

 

 

 

Liabilities:

  

Company

   $ 111,237,254  

TALIC

     6,705,315  

Reclassification to conform to current year presentation: Other liabilities

     (44,052
  

 

 

 
   $ 117,898,517  
  

 

 

 

Capital and Surplus:

  

Company

   $ 5,778,296  

TALIC

     499,139  
  

 

 

 
   $ 6,277,435  
  

 

 

 

Nature of Business

The Company sells individual non-participating whole life, endowment and term contracts, and pension products, as well as a broad line of single fixed and flexible premium annuity products and guaranteed investment contracts. In addition, the Company offers group life, universal life, credit life, and individual and specialty health coverages. The Company is licensed in 49 states and the District of Columbia, Guam, Puerto Rico and US Virgin Islands. Sales of the Company’s products are primarily through a network of agents, brokers, and financial institutions.

 

10


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

2. Basis of Presentation and Summary of Significant Accounting Policies

The accompanying financial statements have been prepared in conformity with accounting practices prescribed or permitted by the Iowa Insurance Division (IID), which practices differ from accounting principles generally accepted in the United States of America (GAAP).

The IID recognizes only statutory accounting practices prescribed or permitted by the State of Iowa for determining and reporting the financial condition and results of operations of an insurance company, and for determining its solvency under the Iowa Insurance Law. The National Association of Insurance Commissioners’ (NAIC) Accounting Practices and Procedures Manual (NAIC SAP) has been adopted as a component of prescribed practices by the State of Iowa. Prescribed statutory accounting practices include state laws and regulations. Permitted statutory accounting practices encompass accounting practices that are not prescribed.

The following is a summary of the accounting practices permitted and prescribed by the IID and reflected in the Company’s financial statements which differs from NAIC SAP:

The State of Iowa has adopted a prescribed accounting practice that differs from that found in the NAIC SAP related to the reported value of the assets supporting the Company’s guaranteed separate accounts. As prescribed by Iowa Administrative Code 508A.1.4, the Commissioner found that the Company is entitled to value the assets of the guaranteed separate account at amortized cost, whereas the assets would be required to be reported at fair value under SSAP No. 56, Separate Accounts, of the NAIC SAP. There is no impact to the Company’s income or surplus as a result of utilizing this prescribed practice.

 

11


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

A reconciliation of the Company’s net income (loss) and capital and surplus between NAIC SAP and practices prescribed and permitted by the State of Iowa is shown below:

 

     SSAP#      F/S
Page
     F/S Line      2019      2018     2017  

Net income (loss), State of Iowa basis

     XXX        XXX        XXX      $ 3,294,022      $ (1,423,818   $ 797,653  

State prescribed practices that are an increase(decrease) from NAIC SAP:

                

Separate account asset valuation

     56        NA        NA        —          —         —    

State permitted practices that are an increase(decrease) from NAIC SAP:

                

None

              —          —         —    
           

 

 

    

 

 

   

 

 

 

Net income (loss), NAIC SAP

     XXX        XXX        XXX      $ 3,294,022      $ (1,423,818   $ 797,653  
           

 

 

    

 

 

   

 

 

 

Statutory surplus, state of Iowa basis

     XXX        XXX        XXX      $ 6,528,170      $ 6,277,435     $ 7,351,473  

State prescribed practices that are an increase(decrease) from NAIC SAP:

                

Separate account asset valuation

     56        NA        NA        —          —         —    

State permitted practices that are an increase(decrease) from NAIC SAP:

                

Hedge reserve offset deferral

     86       

 

 




Balance
Sheet;

 

 

Statement of
Changes in
Capital and
Surplus

 
 

 

 

 
 
 
 

    








Variable
annuity reserve
hedge offset
deferral
Special surplus
funds—Change
in net
unrealized
capital gains/
losses
 
 
 
 
 
 
 
 

 
     —          (231,853     (86,794
           

 

 

    

 

 

   

 

 

 

Statutory surplus, NAIC SAP

     XXX        XXX        XXX      $ 6,528,170      $ 6,045,582     $ 7,264,679  
           

 

 

    

 

 

   

 

 

 

The Company elected early adoption of SSAP No. 108, Derivatives Hedging Variable Annuities Guarantees (SSAP 108) effective July 1, 2019. The early adoption allowed for transition from and release of a similar permitted practice in place with the IID since October 1, 2016 (the Permitted Practice). The Company received approval from the IID on September 4, 2019. Please refer to Note 3 for additional information.

Use of Estimates

The preparation of financial statements of insurance companies requires management to make estimates and assumptions that affect amounts reported in the financial statements and accompanying notes. Such estimates and assumptions could change in the future as more information becomes known, which could impact the amounts reported and disclosed herein.

 

12


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The effects of the following variances from GAAP on the accompanying statutory-basis financial statements have not been determined by the Company, but are presumed to be material. Significant accounting policies and variances from GAAP are as follows:

Investments

Investments in bonds, except those to which the Securities Valuation Office (SVO) of the NAIC has ascribed a NAIC designation of 6, are reported at amortized cost using the interest method. Bonds containing call provisions, except make-whole call provisions, are amortized to the call or maturity value/date which produces the lowest asset value, often referred to as yield-to-worst method. Bonds ascribed a NAIC designation of 6 are reported at the lower of amortized cost or fair value with unrealized gains and losses reported in changes in capital and surplus. Prepayment penalty or acceleration fees received in the event a bond is liquidated prior to its scheduled termination date are reported as investment income.

Hybrid securities, as defined by the NAIC, are securities designed with characteristics of both debt and equity and provide protection to the issuer’s senior note holders. These securities meet the definition of a bond, in accordance with SSAP No. 26R, Bonds, and therefore, are reported at amortized cost or fair value based upon their NAIC rating.

For GAAP, such fixed maturity investments would be designated at purchase as held-to-maturity, trading or available-for-sale. Held-to-maturity fixed investments would be reported at amortized cost, and the remaining fixed maturity investments would be reported at fair value with unrealized holding gains and losses reported in earnings for those designated as trading and as a separate component of other comprehensive income (OCI) for those designated as available-for-sale.

Single class and multi-class mortgage-backed/asset-backed securities are valued at amortized cost using the interest method, including anticipated prepayments, except for those with an initial NAIC designation of 6, which are valued at the lower of amortized cost or fair value. These securities are adjusted for the effects of changes in prepayment assumptions on the related accretion of discount or amortization of premium using either the retrospective or prospective methods. Prepayment assumptions are obtained from dealer surveys or internal estimates and are based on the current interest rate and economic environment. For statutory reporting, the retrospective adjustment method is used to value all such securities, except principal-only and interest-only securities, which are valued using the prospective method.

For GAAP, all securities purchased or retained that represent beneficial interests in securitized assets, other than high credit quality securities, are adjusted using the prospective method when there is a change in estimated future cash flows. If high credit quality securities are adjusted, the retrospective method is used.

The Company closely monitors below investment grade holdings and investment grade issuers where the Company has concerns to determine if an other-than-temporary impairment (OTTI) has occurred. The Company also regularly monitors industry sectors. The Company considers relevant facts and circumstances in evaluating whether the impairment is other-than-temporary including: (1) the probability of the Company collecting all amounts due according to the

 

13


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

contractual terms of the security in effect at the date of acquisition; (2) the Company’s decision to sell a security prior to its maturity at an amount below its carrying amount; and (3) the Company’s ability to hold a structured security for a period of time to allow for recovery of the value to its carrying amount. Additionally, financial condition, near term prospects of the issuer and nationally recognized credit rating changes are monitored. Non-structured securities in unrealized loss positions that are considered other-than-temporary are written down to fair value. The Company will record a charge to the statements of operations for the amount of the impairment.

For structured securities, cash flow trends and underlying levels of collateral are monitored. An OTTI is considered to have occurred if the fair value of the structured security is less than its amortized cost basis and the entity intends to sell the security or the entity does not have the intent and ability to hold the security for a period of time sufficient to recover the amortized cost basis. An OTTI is also considered to have occurred if the discounted estimated future cash flows are less than the amortized cost basis of the security and the security is in an unrealized loss position. Structured securities considered other-than-temporarily impaired are written down to discounted estimated cash flows if the impairment is the result of cash flow analysis. If the Company has an intent to sell or lack of ability to hold a structured security, it is written down to fair value. The Company will record a charge to the statements of operations for the amount of the impairments.

For GAAP, if it is determined that a decline in fair value is other-than-temporary and the entity intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current period credit loss, the OTTI is recognized in earnings equal to the entire difference between the amortized cost basis and its fair value at the impairment date. If the entity does not intend to sell the security or the entity will likely not be required to sell the security before recovery, the OTTI should be separated into a) the amount representing the credit loss, which is recognized in earnings, and b) the amount related to all other factors, which is recognized in OCI, net of applicable taxes.

Investments in both affiliated and unaffiliated preferred stocks in good standing (those with NAIC designations RP1 to RP3 and P1 to P3), are reported at cost or amortized cost, depending on the characteristics of the securities. Investments in both affiliated and unaffiliated preferred stocks not in good standing (those with NAIC designations RP4 to RP6 and P4 to P6), are reported at the lower of cost, amortized cost, or fair value, depending on the characteristics of the securities. The related net unrealized capital gains and losses for all NAIC designations are reported in changes in capital and surplus.

Common stocks of affiliated noninsurance subsidiaries are reported based on underlying audited GAAP equity. The net change in the subsidiaries’ equity is included in net unrealized capital gains or losses and are reported in changes in capital and surplus.

Common stocks of unaffiliated companies, which include shares of mutual funds, are reported at fair value and the related net unrealized capital gains or losses are reported in changes in capital and surplus.

 

14


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The Company owns stock issued by the Federal Home Loan Bank (FHLB), which is only redeemable at par, and its fair value is presumed to be par, unless other-than-temporarily impaired.

If the Company determines that a decline in the fair value of a common stock or a preferred stock is other-than-temporary, the Company writes it down to fair value as the new cost basis and the amount of the write down is accounted for as a realized loss in the statements of operations. The Company considers the following factors in determining whether a decline in value is other-than-temporary: (a) the financial condition and prospects of the issuer; (b) whether or not the Company has made a decision to sell the investment; and (c) the length of time and extent to which the value has been below cost.

Mortgage loans are reported at unpaid principal balances, less an allowance for impairment. A mortgage loan is considered to be impaired when it is probable that the Company will be unable to collect all principal and interest amounts due according to the contractual terms of the mortgage agreement. When management determines the impairment is other-than-temporary, the mortgage loan is written down to realizable value and a realized loss is recognized. Prepayment penalty or acceleration fees received in the event a loan is liquidated prior to its scheduled termination date are reported as investment income.

Valuation allowances are established for mortgage loans, if necessary, based on the difference between the net value of the collateral, determined as the fair value of the collateral less estimated costs to obtain and sell, and the recorded investment in the mortgage loan. Under GAAP, such allowances are based on the present value of expected future cash flows discounted at the loan’s effective interest rate or, if foreclosure is probable, on the estimated fair value of the collateral.

The initial valuation allowance and subsequent changes in the allowance for mortgage loans are charged or credited directly to unassigned surplus as part of the change in asset valuation reserve (AVR), rather than being included as a component of earnings as would be required under GAAP.

Land is reported at cost. Real estate occupied by the Company is reported at depreciated cost net of encumbrances. Real estate held for the production of income is reported at depreciated cost net of related obligations. Real estate the Company classifies as held for sale is measured at lower of carrying amount or fair value less cost to sell. Depreciation is calculated on a straight-line basis over the estimated useful lives of the properties. The Company recognizes an impairment loss if the Company determines that the carrying amount of the real estate is not recoverable and exceeds its fair value. The Company deems that the carrying amount of the asset is not recoverable if the carrying amount exceeds the sum of undiscounted cash flows expected to result from the use and disposition. The impairment loss is measured as the amount by which the asset’s carrying value exceeds its fair value.

Investments in real estate are reported net of related obligations rather than on a gross basis as for GAAP. Real estate owned and occupied by the Company is included in investments rather than reported as an operating asset as under GAAP, and investment income and operating expenses for statutory reporting include rent for the Company’s occupancy of those properties. Changes between depreciated cost and admitted amounts are credited or charged directly to unassigned surplus rather than to income as would be required under GAAP.

 

15


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The Company has interests in joint ventures and limited partnerships. The Company carries these investments based on its interest in the underlying audited GAAP equity of the investee.

For a decline in the fair value of an investment in a joint venture or limited partnership which is determined to be other-than-temporary, the Company writes it down to fair value as the new cost basis and the amount of the write down is accounted for as a realized loss in the statements of operations. The Company considers an impairment to have occurred if it is probable that the Company will be unable to recover the carrying amount of the investment or if there is evidence indicating inability of the investee to sustain earnings which would justify the carrying amount of the investment.

Investments in Low Income Housing Tax Credit (LIHTC) properties are valued at amortized cost. Tax credits are recognized in operations in the tax reporting year in which the tax credit is utilized by the Company. The carrying value is amortized over the life of the investment. Amortization is calculated as a ratio of the current year tax credits and tax benefits compared to the total expected tax credits and tax benefits over the life of the investment.

Cash equivalents are short-term highly liquid investments with original maturities of three months or less (principally stated at amortized cost) or money market mutual funds which are reported at fair value.

Short-term investments include investments with remaining maturities of one year or less at the time of acquisition and are principally stated at amortized cost.

Policy loans are reported at unpaid principal balances.

Realized capital gains and losses are determined using the specific identification method and are recorded net of related federal income taxes. Changes in admitted asset carrying amounts of bonds, mortgage loans, common and preferred stocks are credited or charged directly to unassigned surplus.

Interest income is recognized on an accrual basis. The Company does not accrue income on bonds in default, mortgage loans on real estate in default and/or foreclosure or which are delinquent more than twelve months, or real estate where rent is in arrears for more than three months. Income is also not accrued when collection is uncertain. Due and accrued amounts determined to be uncollectible are written off through the statements of operations.

Valuation Reserves

Under a formula prescribed by the NAIC, the Company defers the portion of realized capital gains and losses on sales of fixed income investments, primarily bonds and mortgage loans, attributable to changes in the general level of interest rates and amortizes those deferrals into net investment income over the remaining period to maturity of the bond or mortgage loan based on groupings of individual securities sold in five year bands. The net deferral is reported as the

 

16


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

interest maintenance reserve (IMR) in the accompanying balance sheets. Realized capital gains and losses are reported in income net of federal income tax and transfers to the IMR. Under GAAP, realized capital gains and losses are reported in the statements of operations on a pre-tax basis in the period that the assets giving rise to the gains or losses are sold.

The AVR provides a valuation allowance for invested assets. The AVR is determined by an NAIC prescribed formula with changes reflected directly in unassigned surplus; AVR is not recognized for GAAP.

In 2019, the NAIC revised the AVR Factors (basic contribution, reserve objective and maximum reserve) to be consistent with the risk-based capital (RBC) after-tax factors, which were amended in 2018 as a result of federal tax reform. The AVR factor changes are effective for year-end 2019. As of December 31, 2019, the factor changes decreased Capital and Surplus by $127,960. The changes were recorded to the Change in Asset Valuation Reserve line of the Statements of Changes in Capital and Surplus.

Derivative Instruments

Overview: The Company may use various derivative instruments (options, caps, floors, swaps, forwards, and futures) to manage risks related to its ongoing business operations. On the transaction date of the derivative instrument, the Company designates the derivative as either (A) hedging (fair value, foreign currency fair value, cash flow, foreign currency cash flow, forecasted transactions, or net investment in a foreign operation), (B) replication, (C) income generation, or (D) held for other investment/risk management activities, which do not qualify for hedge accounting under SSAP No. 86—Derivatives.

 

  (A)

Derivative instruments used in hedging transactions that meet the criteria of an effective hedge are valued and reported in a manner that is consistent with the hedged asset or liability (amortized cost or fair value). Embedded derivatives are not accounted for separately from the host contract. Derivative instruments used in hedging transactions that do not meet or no longer meet the criteria of an effective hedge are accounted for at fair value, and the changes in the fair value are recorded in unassigned surplus as unrealized gains and losses. Under GAAP, the effective and ineffective portions of a single hedge are accounted for separately, and the change in fair value for cash flow hedges is credited or charged directly to a separate component of OCI rather than to income as required for fair value hedges, and an embedded derivative within a contract that is not clearly and closely related to the economic characteristics and the risk of the host contract is accounted for separately from the host contract and valued and reported at fair value.

 

  (B)

Derivative instruments are also used in replication (synthetic asset) transactions. A replication transaction is a derivative transaction entered into in conjunction with a cash instrument to reproduce the investment characteristics of an otherwise permissible investment. In these transactions, the derivative is accounted for in a manner consistent with the cash instrument and replicated asset. For GAAP, the derivative is reported at fair value, with the changes in fair value reported in income.

 

17


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

  (C)

Derivative instruments used in income generation relationships are accounted for on a basis that is consistent with the associated covered asset or underlying interest to which the derivative relates (amortized cost or fair value).

 

  (D)

Derivative instruments held for other investment/risk management activities are measured at fair value with value adjustments recorded in unassigned surplus.

Derivative instruments are subject to market risk, which is the possibility that future changes in market prices may make the instruments less valuable. The Company uses derivatives as hedges, consequently, when the value of the hedged asset or liability changes, the value of the hedging derivative is expected to move in the opposite direction. Market risk is a consideration when changes in the value of the derivative and the hedged item do not completely offset (correlation or basis risk) which is mitigated by active measuring and monitoring.

The Company is exposed to credit-related losses in the event of non-performance by counterparties to derivative instruments, but it does not expect any counterparties to fail to meet their obligations given their high credit rating of ‘BBB’ or better. The credit exposure of interest rate swaps and currency swaps is represented by the fair value of contracts, aggregated at a counterparty level, with a positive fair value at the reporting date. The Company has entered into collateral agreements with certain counterparties wherein the counterparty is required to post assets on the Company’s behalf. The posted amount is equal to the difference between the net positive fair value of the contracts and an agreed upon threshold that is based on the credit rating of the counterparty. Inversely, if the net fair value of all contracts with this counterparty is negative, then the Company is required to post assets instead.

Instruments:

Interest rate swaps are used in the overall asset/liability management process to modify the interest rate characteristics of the underlying asset or liability. These interest rate swaps generally provide for the exchange of the difference between fixed and floating rate amounts based on an underlying notional amount. Typically, no cash is exchanged at the outset of the swap contract and a single net payment is exchanged each due date. Swaps that meet hedge accounting rules are carried in a manner consistent with the hedged item, generally at amortized cost, in the financial statements. If the swap is terminated prior to maturity, proceeds are exchanged equal to the fair value of the contract. These gains and losses may be included in IMR or AVR if the underlying instrument receives that treatment. Swaps not meeting hedge accounting rules are carried at fair value with fair value adjustments recorded in unassigned surplus.

Cross currency swaps are utilized to mitigate risks when the Company holds foreign denominated assets or liabilities; therefore, converting the asset or liability to a U.S. dollar denominated security. These cross currency swap agreements involve the exchange of two principal amounts in two different currencies at the prevailing currency rate at contract inception. During the life of the swap, the counterparties exchange fixed or floating rate interest payments in the swapped currencies. At maturity, the principal amounts are again swapped at a pre-determined rate of exchange. Each asset or liability is hedged individually where the terms of the swap must meet the terms of the hedged instrument. For swaps qualifying for hedge accounting, the premium or discount is amortized into income over the life of the contract and the foreign currency translation

 

18


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

adjustment is recorded as unrealized gain/loss in capital and surplus. Swaps not meeting hedge accounting rules are carried at fair value with fair value adjustments recorded in capital and surplus. If a swap is terminated prior to maturity, proceeds are exchanged equal to the fair value of the contract. These gains and losses may be included in IMR or AVR if the hedged instrument receives that treatment.

Total return swaps are used in the asset/liability management process to mitigate the market risk on minimum guarantee insurance contracts linked to an index. These total return swaps generally provide for the exchange of the difference between fixed leg (tied to the Standard & Poor’s (S&P) or other global market financial index) and floating leg (tied to the London Interbank Offered Rate (LIBOR)) amounts based on an underlying notional amount (also tied to the underlying index). Typically, no cash is exchanged at the outset of the swap contract and a single net payment is exchanged each due date. Swaps that meet hedge accounting rules are carried in a manner consistent with the hedged item, generally at amortized cost, in the financial statements. If the swap is terminated prior to maturity, proceeds are exchanged equal to the fair value of the contract. These gains and losses may be included in IMR or AVR if the underlying instrument receives that treatment. Swaps not meeting hedge accounting rules are carried at fair value with fair value adjustments recorded in capital and surplus.

Variance swaps are used in the asset/liability management process to mitigate the gamma risk created when the Company has issued minimum guarantee insurance contracts linked to an index. These variance swaps are similar to volatility options where the underlying index provides for the market value movements. Variance swaps do not accrue interest. Typically, no cash is exchanged at the outset of initiating the variance swap, and a single receipt or payment occurs at the maturity or termination of the contract. Variance swaps that meet hedge accounting rules are carried in a manner consistent with the hedged item, generally at amortized cost, on the financial statements. If terminated prior to maturity, proceeds are exchanged equal to the fair value of the contract. These gains and losses may be included in IMR or AVR if the underlying instrument receives that treatment. Swaps not meeting hedge accounting rules are carried at fair value with fair value adjustments recorded in capital and surplus.

Bond forwards are used to hedge the interest rate risk that future liability claims increase as rates decrease, leading to higher guarantee values.

Futures contracts are used to hedge the liability risk when the Company issues products providing the customer a return based on various global market indices. Futures are marked to market on a daily basis whereby a cash payment is made or received by the Company. These payments are recognized as realized gains or losses in the financial statements.

The Company issues products providing the customer a return based on the various global equity market indices. The Company uses options to hedge the liability option risk associated with these products. Options are marked to fair value in the balance sheets and fair value adjustments are recorded as capital and surplus in the financial statements. These gains and losses may be included in IMR or AVR if the underlying instrument receives that treatment.

 

19


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Caps are used in the asset/liability management process to mitigate the interest rate risk created due to a rapidly rising interest rate environment. The caps are similar to options where the underlying interest rate index provides for the market value movements. The caps do not accrue interest until the interest rate environment exceeds the caps strike rate. Cash is exchanged at the onset, and a single receipt or payment occurs at the maturity or termination of the contract. Caps that meet hedge accounting rules are carried in a manner consistent with the hedged item, generally at amortized cost, on the financial statements. If terminated prior to maturity, proceeds are exchanged equal to the fair value of the contract. These gains and losses may be included in IMR or AVR if the underlying instrument receives that treatment. Caps that do not meet hedge accounting rules are carried at fair value with fair value adjustments recorded in unassigned surplus.

The Company uses zero cost collars to hedge the interest rate risk associated with rising short term interest rates, whereby the exposure would otherwise adversely impact the Company’s capital generation. The collar position(s) help range bound the floating rate by combining a cap and floor position.

The Company may sell products with expected benefit payments extending beyond investment assets currently available in the market. Because assets will have to be purchased in the future to fund future liability cash flows, the Company is exposed to the risk of future investments made at lower yields than what is assumed at the time of pricing. Forward-starting interest rate swaps are utilized to lock-in the current forward rate. The accrual of income begins at the forward date, rather than at the inception date. These forward-starting swaps meet hedge accounting rules and are carried at cost in the financial statements. Gains and losses realized upon termination of the forward-starting swap are deferred and used to adjust the basis of the asset purchased in the hedged forecasted period. The basis adjustment is then amortized into income as a yield adjustment to the asset over its life.

The Company issues fixed liabilities that have a guaranteed minimum crediting rate. The Company uses receiver swaptions, whereby the swaption is designed to generate cash flows to offset lower yields on assets during a low interest rate environment. The Company pays a single premium at the beginning of the contract and is amortized throughout the life of the swaption. These swaptions are marked to fair value in the balance sheets and the fair value adjustment is recorded in unassigned surplus. These gains and losses may be included in IMR or AVR if the underlying instrument receives that treatment.

The Company replicates investment grade corporate bonds or sovereign debt by combining a highly rated security as a cash component with a written credit default swap which, in effect, converts the high quality asset into an investment grade corporate asset or a sovereign debt. The benefits of using the swap market to replicate credit include possible enhanced relative values as well as ease of executing larger transactions in a shortened time frame. Generally, a premium is received by the Company on a periodic basis and recognized in investment income. In the event the representative issuer defaults on its debt obligation referenced in the contract, a payment equal to the notional amount of the contract will be made by the Company and recognized as a capital loss.

 

20


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Securities Lending Assets and Liabilities

The Company loans securities to third parties under agent-managed securities lending programs accounted for as secured borrowings. Cash collateral received which may be sold or repledged by the Company is reflected as a one-line entry on the balance sheets (securities lending reinvested collateral assets) and a corresponding liability is established to record the obligation to return the cash collateral. Non-cash collateral received which may not be sold or repledged is not recorded on the Company’s balance sheets. Under GAAP, the reinvested collateral is included within invested assets (i.e. it is not one-line reported).

Repurchase Agreements

For dollar repurchase agreements accounted for as secured borrowings, the Company receives cash collateral in an amount at least equal to the fair value of the securities transferred by the Company in the transaction as of the transaction date. The securities transferred are not removed from the balance sheets, and the cash received as collateral is invested as needed or used for general corporate purposes of the Company. A liability is established to record the obligation to return the cash collateral and included in Borrowed Money on the Balance Sheets.

Offsetting of Assets and Liabilities

Financial assets and liabilities are offset in the Balance Sheets when the Company has a legally enforceable right to offset and has the intention to settle the asset and liability on a net basis.

Other Assets and Other Liabilities

Other assets consist primarily of reinsurance receivable, accounts receivable and company owned life insurance. Company owned life insurance is carried at cash surrender value.

Other liabilities consist primarily of remittances, amounts withheld by the Company, accrued expenses, payable for securities and municipal repurchase agreements. Municipal repurchase agreements are investment contracts issued to municipalities that pay either a fixed or floating rate of interest on the guaranteed deposit balance. The floating interest rate is based on a market index. The related liabilities are equal to the policyholder deposit and accumulated interest. These municipal repurchase agreements require a minimum of 95% of the fair value of the securities transferred to be maintained as collateral.

Separate Accounts

The majority of separate accounts held by the Company, primarily for individual policyholders as well as for group pension plans, do not have any minimum guarantees, and the investment risks associated with fair value changes are borne by the policyholder. The assets in the accounts, carried at estimated fair value, consist of underlying mutual fund shares, common stocks, long-term bonds and short-term investments.

 

21


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Certain other separate accounts held by the Company provide a minimum guaranteed return of 3% of the average investment balance to policyholders. The assets consist of long-term bonds and short-term investments which are carried at amortized cost.

Certain other non-indexed guaranteed separate accounts represent funds invested by the Company for the benefit of the contract holders who are guaranteed certain returns as specified in the contracts. Separate account asset performance different than the guaranteed requirements is either transferred to or received from the general account and reported in the statements of operations. Non-indexed guaranteed separate account assets and liabilities are carried at fair value. These guarantees are included in the general account due to the nature of the guaranteed return.

Assets held in trust for purchases of variable life, variable universal life, variable annuity, and modified guaranteed annuity contracts and the Company’s corresponding obligation to the contract owners are shown separately in the balance sheets. The assets in the separate accounts are valued at fair value.

Income and gains and losses with respect to the assets in the separate accounts accrue to the benefit of the contract owners and, accordingly, the operations of the separate accounts are not included in the accompanying financial statements. The investment risks associated with fair value changes of the separate accounts are borne entirely by the policyholders except in cases where minimum guarantees exist.

Income and gains and losses with respect to the assets in the separate accounts supporting modified guaranteed annuity contracts are included in the statements of operations as a component of net transfers from separate accounts.

Surplus funds transferred from the general account to the separate accounts, commonly referred to as seed money, and earnings accumulated on seed money are reported as surplus in the separate accounts until transferred or repatriated to the general account. The transfer of such funds between the separate account and the general account is reported as surplus contributed or withdrawn during the year.

Aggregate Reserves for Policies and Contracts

Life, annuity and accident and health benefit reserves are calculated by actuarial methods and are determined based on published tables using statutorily specified interest rates and valuation methods that will provide, in the aggregate, reserves that are greater than or equal to the minimum or guaranteed cash value, or the amount required by law.

For GAAP, policy reserves are calculated based on estimated expected experience or actual account balances.

Surrender values are not promised in excess of the legally computed reserves. For annual premium variable life insurance there is an extra premium charged to the policyholder before the premium is transferred to the Separate Accounts. An additional reserve for this policy is held in the General Account that is a multiple of the reserve that would otherwise be held. For interest sensitive whole life, the reserves held in the General Account are equal to the cash surrender value.

 

22


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

In accordance with SSAP No. 51R, Life Contracts, and No. 54R, Individual and Group Accident and Health Contracts, the Company reports the amount of insurance, if any, for which the gross premiums are less than the net premiums according to the valuation standards and any related premium deficiency reserve established. Anticipated investment income is included as a factor in the health contract premium deficiency calculation, respectively.

Policy and Contract Claim Reserves

Claim reserves represent the estimated accrued liability for claims reported to the Company and claims incurred but not yet reported through the balance sheets date. These reserves are estimated using either individual case-basis valuations or statistical analysis techniques. These estimates are subject to the effects of trends in claim severity and frequency. The estimates are continually reviewed and adjusted as necessary as experience develops or new information becomes available.

Deposit-Type Contracts

Deposit-type contracts do not incorporate risk from the death or disability of policyholders. These types of contracts may include guaranteed investment contracts (GICs), funding agreements and other annuity contracts. Deposits and withdrawals on these contracts are recorded as a direct increase or decrease, respectively, to the liability balance and are not reported as premiums, benefits or changes in reserves in the statements of operations. Interest on these policies is reflected in other benefits.

Premiums and Annuity Considerations

Revenues for life and annuity policies with mortality or morbidity risk (including annuities with purchase rate guarantees) consist of the entire premium received. Benefits incurred represent surrenders and death benefits paid and the change in policy reserves. Under GAAP, for universal life policies, premiums received in excess of policy charges would not be recognized as premium revenue and benefits would represent interest credited to the account values and the excess of benefits paid over the policy account value. Under GAAP, for all annuity policies without significant mortality risk, premiums received and benefits paid would be recorded directly to the reserve liability using deposit accounting.

Policyholder Dividends

Policyholder dividends are recognized when declared rather than over the term of the related policies as would be required under GAAP.

 

23


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Reinsurance

Coinsurance premiums, commissions, expense reimbursements and reserves related to reinsured business are accounted for on bases consistent with those used in accounting for the original policies and the terms of the reinsurance contracts. Gains associated with reinsurance of in force blocks of business are included in unassigned surplus and amortized into income as earnings emerge on the reinsured block of business. Premiums ceded and recoverable losses have been reported as a reduction of premium income and benefits, respectively. Policy liabilities and accruals are reported in the accompanying financial statements net of reinsurance ceded.

Any reinsurance amounts deemed to be uncollectible have been written off through a charge to operations. In addition, a liability for reinsurance balances would be established for unsecured policy reserves ceded to reinsurers not authorized to assume such business. Changes to the liability are credited or charged directly to unassigned surplus. Under GAAP, an allowance for amounts deemed uncollectible would be established through a charge to earnings.

Losses associated with an indemnity reinsurance transaction are reported within income when incurred rather than being deferred and amortized over the remaining life of the underlying reinsured contracts as would be required under GAAP.

Policy and contract liabilities ceded to reinsurers have been reported as reductions of the related reserves rather than as assets as would be required under GAAP.

Commissions allowed by reinsurers on business ceded are reported as income when incurred rather than being deferred and amortized with deferred policy acquisition costs as required under GAAP.

Under GAAP, for certain reinsurance agreements whereby assets are retained by the ceding insurer (such as funds withheld or modified coinsurance) and a return is paid based on the performance of underlying investments, the assets and liabilities for these reinsurance arrangements must be adjusted to reflect the fair value of the invested assets. The NAIC SAP does not contain a similar requirement.

Deferred Income Taxes

The Company computes deferred income taxes in accordance with SSAP No. 101, Income Taxes. Unlike GAAP, SSAP No. 101 does not consider state income taxes in the measurement of deferred taxes. SSAP No. 101 also requires additional testing to measure gross deferred tax assets. The additional testing limits gross deferred tax asset admission to 1) the amount of federal income taxes paid in prior years recoverable through hypothetical loss carrybacks of existing temporary differences expected to reverse during a timeframe corresponding with the Internal Revenue Service tax loss carryback provisions, not to exceed three years, plus 2) the amount of remaining gross deferred tax assets expected to be realized within three years limited to an amount that is no greater than 15% of current period’s adjusted statutory capital and surplus, plus 3) the amount of remaining gross deferred tax assets that can be offset against existing gross deferred tax liabilities after considering character (i.e. ordinary versus capital) and reversal patterns. The Company’s reported net deferred tax asset or liability is the sum of gross deferred tax assets admitted through this three part test plus the sum of all deferred tax liabilities.

 

24


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Policy Acquisition Costs

The costs of acquiring and renewing business are expensed when incurred. Under GAAP, incremental costs directly related to the successful acquisition of insurance and investment contracts are deferred. For traditional life insurance and certain long-duration accident and health insurance, to the extent recoverable from future policy revenues, acquisition costs are deferred and amortized over the premium-paying period of the related policies using assumptions consistent with those used in computing policy benefit reserves. For universal life insurance and investment products, to the extent recoverable from future gross profits, deferred policy acquisition costs are amortized generally in proportion to the present value of expected gross profits from surrender charges and investment, mortality and expense margins.

Value of Business Acquired

Under GAAP, value of business acquired (VOBA) is an intangible asset resulting from a business combination that represents the excess of book value over the estimated fair value of acquired insurance, annuity, and investment-type contracts in-force at the acquisition date. The estimated fair value of the acquired liabilities is based on projections, by each block of business, of future contracts and contract changes, premiums, mortality and morbidity, separate account performance, surrenders, operation expenses, investment returns, nonperformance risk adjustment and other factors. VOBA is not recognized under the NAIC SAP.

Subsidiaries and Affiliated Companies

Investments in subsidiaries, controlled and affiliated companies (SCA) are stated in accordance with the Purposes and Procedures Manual of the NAIC SVO, as well as SSAP No. 97 – Investments in Subsidiary, Controlled and Affiliated Entities.

The accounts and operations of the Company’s subsidiaries are not consolidated with the accounts and operations of the Company as would be required under GAAP. Dividends or distributions received from an investee are recognized in investment income when declared to the extent that they are not in excess of the undistributed accumulated earnings attributable to an investee. Changes in investments in SCA’s are recorded as a change to the carrying value of the investment with a corresponding amount recorded directly to unrealized gain/loss (capital and surplus).

Surplus Notes

Surplus notes are reported as surplus rather than as liabilities as would be required under GAAP.

Nonadmitted Assets

Certain assets designated as “nonadmitted”, primarily net deferred tax assets and other assets not specifically identified as an admitted asset within the NAIC SAP, are excluded from the accompanying balance sheets and are charged directly to unassigned surplus. Under GAAP, such assets are included in the balance sheets to the extent that they are not impaired.

 

25


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Statements of Cash Flow

Cash, cash equivalents and short-term investments in the statements of cash flow represent cash balances and investments with initial maturities of one year or less and money market mutual funds. Under GAAP, the corresponding caption of cash and cash equivalents includes cash balances and investments with initial maturities of three months or less.

3. Accounting Changes and Corrections of Errors

The Company’s policy is to disclose as recent accounting pronouncements the adopted accounting guidance with a current year effective date that has been classified by the NAIC as a substantive change, as well as items classified as nonsubstantive changes that have had a material impact on the financial position or results of operations of the Company.

Recent Accounting Pronouncements

As of July 1, 2019, the Company has received IID approval on an approach for transitioning from a prior permitted practice into full implementation of SSAP No. 108. The approved transition approach will not result in adjustment to the Company’s historical statutory reporting or existing unamortized deferral balances established under the permitted practice at the time of transition. The Company will continue amortizing deferral balances established under the permitted practice according to the amortization schedule previously approved. This amortization will be reported as net realized capital gains (losses) in the Statements of Operations. The net deferral is re-classed from unassigned to special surplus and is presented in the Variable annuity reserve hedge offset deferral financial statement line item on the balance sheets. As of the date of transition, current period fair value fluctuations in the designated derivative instruments offset by the current period Valuation Manual section 21 (VM-21) liability change attributed to the hedged risk (“natural offset”) will be included in net realized capital gains (losses) in the Statements of Operations. As of the date of transition, the Company is fully compliant with the provisions of SSAP 108. The adoption of SSAP 108 and the contemporaneous release of the Permitted Practice will not impact historical statutory reporting or remaining residual balances established under the Permitted Practice and will not have a significantly different impact, in comparison to the Permitted Practice, on the Company’s statutory capital position or RBC ratio. Differences include reporting the natural offset as net realized capital gains/losses in the statements of operations compared to previously being included within the change in unrealized gains/losses with no impact to capital and surplus. Additionally, the deferral amortization under SSAP 108 begins in the subsequent reporting period as opposed to starting in the period it was established, as with the Permitted Practice. The delay in deferral amortization impacts the timing and flow through statutory capital and surplus, but does not create material differences from the Permitted Practice.

Effective January 1, 2019, the NAIC adopted revisions to SSAP No. 30, Unaffiliated Common Stock, which updated the definition of common stock to include SEC registered closed-end funds and unit investment trusts. The adoption of this guidance did not impact the financial position or results of operations of the Company.

 

26


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Change in Valuation Basis

As of December 31, 2019, the Company has received IID approval on an approach for adoption of the NAIC 2020 VM-21 and related Risk Based Capital C3P2 changes documented in the VM-21 2020 NAIC Valuation Manual: Requirements for Principle-Based Reserves for Variable Annuities. The Company has elected to early adopt the VM-21 requirements for variable annuities effective December 31, 2019. The approved transition approach did not result in an adjustment to the Company’s historical statutory reporting or existing balances at the time of transition. The Company reported the increase to the VM-21 reserve of $1,248,411. As a result, the Company released the voluntary reserve that was recorded to account for the adoption in the amount of $850,000 which was developed considering Q4 2018 balances and factors. The change year-over-year is due to significant market factor changes such as bond yields and treasury rates. As of the date of transition, the Company is fully compliant with the provisions of VM-21.

 

27


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Revision to Prior Years

During 2019, the Company identified errors in prior year financial statements for which the Company has determined it appropriate to revise. The Company assessed the materiality of these revisions and concluded these revisions are not material to the December 31, 2018 and 2017 financial statements as a whole. The following tables show the impact of the revision after the effect of the TALIC merger as described in Note 1:

 

     Year Ended December 31, 2018  
     As Revised for
the Merger
    Adjustment     As Revised  

Statements of Operations

      

Revenues

      

Premiums and other considerations

   $ 11,448,988       $(635,470   $ 10,813,518  

Fee revenue and other income

     1,977,174       (5,700     1,971,474  
  

 

 

   

 

 

   

 

 

 

Total revenue

   $ 16,077,816     $ (641,170   $ 15,436,646  
  

 

 

   

 

 

   

 

 

 

Benefits and expenses

      

Surrender benefits

   $ 15,154,347     $ (618,170   $ 14,536,177  
  

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     16,821,611       (618,170     16,203,441  

Gain (loss) from operations before dividends and federal income taxes

     (743,795     (23,000     (766,795
  

 

 

   

 

 

   

 

 

 

Federal income tax (benefit) expense

     (55,012     (8,050     (63,062

Net gain (loss) from operations

     (694,736     (14,950     (709,686
  

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (1,408,868   $ (14,950   $ (1,423,818
  

 

 

   

 

 

   

 

 

 

Statements of Changes in Capital and Surplus

      

Balance at December 31, 2017

      

Net income (loss)

   $ (1,408,868   $ (14,950   $ (1,423,818

Other changes—net

     (16,325     14,950       (1,375
  

 

 

   

 

 

   

 

 

 

Balance at December 31, 2018

   $ 6,277,435     $ —       $ 6,277,435  
  

 

 

   

 

 

   

 

 

 

Statements of Cash Flows

      

Operating activities

      

Premiums and annuity considerations

   $ 11,449,184     $ (612,470   $ 10,836,714  

Other income

     2,896,789       (5,700     2,891,089  

Benefit and loss related payments

     (18,576,471     618,170       (17,958,301
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     978,988       —         978,988  

Financing and miscellaneous activities

      

Net deposits (withdrawals) on deposit-type contracts

   $ (146,883   $ (54,285   $ (201,168

Other cash (applied) provided

     533,298       54,285       587,583  
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing and miscellaneous activities

     (2,173,724     —         (2,173,724

Net increase (decrease) in cash, cash equivalents and short-term investments

     365,778       —         365,778  

Cash, cash equivalents and short-term investments:

      

Beginning of year

     1,965,690       —         1,965,690  
  

 

 

   

 

 

   

 

 

 

End of year

   $ 2,331,468     $ —       $ 2,331,468  
  

 

 

   

 

 

   

 

 

 

 

28


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

     Year Ended December 31, 2017  
     As Revised for
the Merger
    Adjustment     As Revised  

Statements of Operations

      

Revenues

      

Premiums and other considerations

   $ (3,098,001   $ (416,167   $ (3,514,168

Fee revenue and other income

     1,997,110       (500     1,996,610  
  

 

 

   

 

 

   

 

 

 

Total revenue

   $ 1,415,622     $ (416,667   $ 998,955  
  

 

 

   

 

 

   

 

 

 

Benefits and expenses

      

Surrender benefits

   $ 13,526,406     $ (416,667   $ 13,109,739  
  

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     1,069,968       (416,667     653,301  

Gain (loss) from operations before dividends and federal income taxes

     345,654       —         345,654  
  

 

 

   

 

 

   

 

 

 

Net gain (loss) from operations

     1,372,703       —         1,372,703  
  

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 797,653     $ —       $ 797,653  
  

 

 

   

 

 

   

 

 

 

Statements of Cash Flows

      

Operating activities

      

Premiums and annuity considerations

   $ 5,446,470     $ (416,167   $ 5,030,303  

Other income

     6,905,908       (500     6,905,408  

Benefit and loss related payments

     (16,493,134     416,667       (16,076,467
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     (331,021     —         (331,021

Financing and miscellaneous activities

      

Net deposits (withdrawals) on deposit-type contracts

   $ (2,130,022   $ (37,281   $ (2,167,303

Other cash (applied) provided

     60,720       37,281       98,001  
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing and miscellaneous activities

     (1,450,248     —         (1,450,248

Net increase (decrease) in cash, cash equivalents and short-term investments

     284,184       —         284,184  

Cash, cash equivalents and short-term investments:

      

Beginning of year

     1,681,506       —         1,681,506  
  

 

 

   

 

 

   

 

 

 

End of year

   $ 1,965,690     $ —       $ 1,965,690  
  

 

 

   

 

 

   

 

 

 

Management has determined that the amounts primarily relate to misclassifications of balances within the Statements of Operations and Cash Flows for the years ended December 31, 2018 and 2017 related to accounting for retirement plan cash flows and other cash flow presentation reclassifications. This error resulted in offsetting misstatements to premiums and other considerations, fee revenue and other income, and surrender benefits and corresponding offsetting misstatements within the cash provided by (used in) operating activities and cash provided by (used in) financing and miscellaneous activities. The misclassifications had no impact to the Company’s net income or capital and surplus in the prior years.

In addition, Management reclassified certain prior year out of period adjustments from income to capital and surplus per SSAP No. 3, Accounting Changes and Corrections of Errors.

 

29


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Reclassifications

Certain amounts in prior year financial statement balances and footnote disclosures have been reclassified to conform to the current year presentation.

4. Fair Values of Financial Instruments

The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

Determination of fair value

The fair values of financial instruments are determined by management after taking into consideration several sources of data. When available, the Company uses quoted market prices in active markets to determine the fair value of its investments. The Company’s valuation policy utilizes a pricing hierarchy which dictates that publicly available prices are initially sought from indices and third-party pricing services. In the event that pricing is not available from these sources, those securities are submitted to brokers to obtain quotes. Lastly, securities are priced using internal cash flow modeling techniques. These valuation methodologies commonly use reported trades, bids, offers, issuer spreads, benchmark yields, estimated prepayment speeds, and/or estimated cash flows.

To understand the valuation methodologies used by third-party pricing services, the Company reviews and monitors their applicable methodology documents. Any changes to their methodologies are noted and reviewed for reasonableness. In addition, the Company performs in-depth reviews of prices received from third-party pricing services on a sample basis. The objective for such reviews is to demonstrate the Company can corroborate detailed information such as assumptions, inputs and methodologies used in pricing individual securities against documented pricing methodologies. Only third-party pricing services and brokers with a substantial presence in the market and with appropriate experience and expertise are used.

Each month, the Company performs an analysis of the information obtained from indices, third-party services, and brokers to ensure the information is reasonable and produces a reasonable estimate of fair value. The Company considers both qualitative and quantitative factors as part of this analysis, including but not limited to, recent transactional activity for similar securities, review of pricing statistics and trends, and consideration of recent relevant market events. Other controls and procedures over pricing received from indices, third-party pricing services, or brokers include validation checks such as exception reports which highlight significant price changes, stale prices or un-priced securities.

 

30


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Fair value hierarchy

The Company’s financial assets and liabilities carried at fair value are classified, for disclosure purposes, based on a hierarchy defined by SSAP No. 100R, Fair Value. The hierarchy gives the highest ranking to fair values determined using unadjusted quoted prices in active markets for identical assets and liabilities (Level 1), and the lowest ranking to fair values determined using methodologies and models with unobservable inputs (Level 3). An asset’s or a liability’s classification is based on the lowest level input that is significant to its measurement. For example, a Level 3 fair value measurement may include inputs that are both observable (Levels 1 and 2) and unobservable (Level 3). The levels of the fair value hierarchy are as follows:

 

Level 1 -    Unadjusted quoted prices for identical assets or liabilities in active markets accessible at the measurement date.
Level 2 -    Quoted prices in markets that are not active or inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. Level 2 inputs include the following:
   a) Quoted prices for similar assets or liabilities in active markets
   b) Quoted prices for identical or similar assets or liabilities in non-active markets
   c) Inputs other than quoted market prices that are observable
   d) Inputs that are derived principally from or corroborated by observable market data through correlation or other means
Level 3 -    Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. They reflect the Company’s own assumptions about the assumptions a market participant would use in pricing the asset or liability.

The following methods and assumptions were used by the Company in estimating its fair value disclosures for financial instruments:

Cash Equivalents and Short-Term Investments: The carrying amounts reported in the accompanying balance sheets for these financial instruments is either reported at fair value or amortized cost (which approximates fair value). Cash is not included in the below tables.

Short-Term Notes Receivable from Affiliates: The carrying amounts reported in the accompanying balance sheets for these financial instruments approximate their fair value.

Bonds and Stocks: The NAIC allows insurance companies to report the fair value determined by the SVO or to determine the fair value by using a permitted valuation method. The fair values of bonds and stocks are reported or determined using the following pricing sources: indices, third-party pricing services, brokers, external fund managers and internal models.

Fair values for fixed maturity securities (including redeemable preferred stock) actively traded are determined from third-party pricing services, which are determined as discussed above in the description of Level 1 and Level 2 values within the fair value hierarchy. For fixed maturity

 

31


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

securities (including redeemable preferred stock) not actively traded, fair values are estimated using values obtained from third-party pricing services, or are based on non-binding broker quotes or internal models. In the case of private placements, fair values are estimated by discounting the expected future cash flows using current market rates applicable to the coupon rate, credit and maturity of the investments.

Mortgage Loans on Real Estate: The fair values for mortgage loans on real estate are estimated utilizing discounted cash flow analyses, using interest rates reflective of current market conditions and the risk characteristics of the loans.

Real Estate: Real estate held for sale is typically valued utilizing independent external appraisers in conjunction with reviews by qualified internal appraisers. Valuations are primarily based on active market prices, adjusted for any difference in the nature, location or condition of the specific property. If such information is not available, other valuation methods are applied, considering the value that the property’s net earning power will support, the value indicated by recent sales of comparable properties and the current cost of reproducing or replacing the property.

Other Invested Assets: The fair values for other invested assets, which include investments in surplus notes issued by other insurance companies and fixed or variable rate investments with underlying characteristics of bonds were determined primarily by using indices, third-party pricing services and internal models.

Derivative Financial Instruments: The fair value of futures and forwards are based upon the latest quoted market price and spot rates at the balance sheets date. The estimated fair values of equity and interest rate options (calls, puts, caps) are based upon the latest quoted market price at the balance sheets date. The estimated fair values of swaps, including equity, interest rate and currency swaps, are based on pricing models or formulas using current assumptions. The estimated fair values of credit default swaps are based upon active market data, including interest rate quotes, credit spreads, and recovery rates, which are then used to calculate probabilities of default for the fair value calculation. The Company accounts for derivatives that receive and pass hedge accounting in the same manner as the underlying hedged instrument. If that instrument is held at amortized cost, then the derivative is also held at amortized cost.

Policy Loans: The book value of policy loans is considered to approximate the fair value of the loan, which is stated at unpaid principal balance.

Securities Lending Reinvested Collateral: The cash collateral from securities lending is reinvested in various short-term and long-term debt instruments. The fair values of these investments are determined using the methods described above under Cash Equivalents and Short-Term Investments and Bonds and Stocks.

Separate Account Assets and Annuity Liabilities: The fair value of separate account assets are based on quoted market prices when available. When not available, they are primarily valued either using third-party pricing services or are valued in the same manner as the general account assets as further described in this note. However, some separate account assets are valued using non-binding broker quotes, which cannot be corroborated by other market observable data, or

 

32


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

internal modeling which utilizes input that are not market observable. The fair value of separate account annuity liabilities is based on the account value for separate accounts business without guarantees. For separate accounts with guarantees, fair value is based on discounted cash flows.

Investment Contract Liabilities: Fair value for the Company’s liabilities under investment contracts, which include deferred annuities and GICs, are estimated using discounted cash flow calculations. For those liabilities that are short in duration, carrying amount approximates fair value. For investment contracts with no defined maturity, fair value is estimated to be the present surrender value.

Deposit-Type Contracts: The carrying amounts of deposit-type contracts reported in the accompanying balance sheets approximate their fair values. These are included in the Investment Contract Liabilities.

Fair values for the Company’s insurance contracts other than investment-type contracts (including separate account universal life liabilities) are not required to be disclosed. However, the fair values of liabilities under all insurance contracts are taken into consideration in the Company’s overall management of interest rate risk, such that the Company’s exposure to changing interest rates is minimized through the matching of investment maturities with amounts due under insurance contracts.

The Company accounts for its investments in affiliated common stock in accordance with SSAP No. 97, as such, they are not included in the following disclosures.

 

33


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The following tables set forth a comparison of the estimated fair values and carrying amounts of the Company’s financial instruments, including those not measured at fair value in the balance sheets, as of December 31, 2019 and 2018, respectively:

 

     December 31, 2019  
     Aggregate
Fair Value
    Admitted
Value
     (Level 1)      (Level 2)     (Level 3)      Net Asset
Value (NAV)
     Not Practicable
(Carrying

Value)
 

Admitted assets

                  
Cash equivalents and short-term investments, other than affiliates    $ 1,298,116     $ 1,298,076      $ 1,042,719      $ 255,397     $ —        $ —          $ —    
Short-term notes receivable from affiliates      240,300       240,300        —          240,300       —          —          —    
Bonds      28,644,195       25,412,467        5,355,305        22,844,657       444,233        —          —    
Preferred stocks, other than affiliates      109,845       111,630        —          108,849       996        —          —    
Common stocks, other than affiliates      80,789       80,789        10,227        19       70,543        —          —    
Mortgage loans on real estate      5,383,132       5,096,613        —          —         5,383,132        —          —    
Other invested assets      262,406       218,682        —          243,524       18,882        —          —    
Derivative assets:                   

Options

     311,739       311,739        —          311,739       —          —          —    

Interest rate swaps

     1,363,717       1,363,526        —          1,363,717       —          —          —    

Currency swaps

     8,929       7,304        —          8,929       —          —          —    

Credit default swaps

     59,599       34,248        —          59,599       —          —          —    

Equity swaps

     55       55        —          55       —          —          —    

Interest rate futures

     467       467        467        —         —          —          —    

Equity futures

     686       686        686        —         —          —          —    

Derivative assets total

     1,745,192       1,718,025        1,153        1,744,039       —          —          —    
Policy loans      1,099,596       1,099,596        —          1,099,596       —          —          —    
Securities lending reinvested collateral      987,763       987,763        96        987,667       —          —          —    
Separate account assets      85,275,020       85,209,155        81,391,463        3,878,274       5,283        —          —    

Liabilities

                  
Investment contract liabilities      16,687,551       11,934,145        —          218,239       16,469,312        —          —    
Derivative liabilities:                   

Options

     151,696       151,696        —          151,696       —          —          —    

Interest rate swaps

     1,279,477       1,442,132        —          1,279,477       —          —          —    

Currency swaps

     2,279       4,328        —          2,279       —          —          —    

Credit default swaps

     (3,740     13,450        —          (3,740     —          —          —    

Equity swaps

     211,606       211,606        —          211,606       —          —          —    

Interest rate futures

     22,916       22,916        22,916        —         —          —          —    

Equity futures

     5,673       5,673        5,673        —         —          —          —    

Derivative liabilities total

     1,669,907       1,851,801        28,589        1,641,318       —          —          —    
Dollar repurchase agreements      448,829       448,829        —          448,829       —          —          —    
Payable for securities lending      1,246,827       1,246,827        —          1,246,827       —          —          —    
Payable for derivative cash collateral      484,637       484,637        —          484,637       —          —          —    
Separate account annuity liabilities      78,615,086       78,617,102        2,783        78,565,537       46,766        —          —    

 

34


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

     December 31, 2018  
     Aggregate
Fair Value
    Admitted
Value
     (Level 1)      (Level 2)     (Level 3)      Net Asset
Value (NAV)
     Not Practicable
(Carrying
Value)
 

Admitted assets

                  

Cash equivalents and short-term investments, other than affiliates

   $ 1,966,071     $ 1,966,071      $ 1,385,771      $ 580,300     $ —        $      $ —    

Short-term notes receivable from affiliates

     261,000       261,000        —          261,000       —          —          —    

Bonds

     28,352,356       27,627,135        7,005,814        20,905,525       441,017        —          —    

Preferred stocks, other than affiliates

     97,812       104,793        —          94,815       2,997        —          —    

Common stocks, other than affiliates

     171,979       171,979        15,401        6       156,572        —          —    

Mortgage loans on real estate

     4,647,770       4,600,493        —          —         4,647,770        —          —    

Other invested assets

     241,689       214,934        —          229,963       11,726        —          —    

Derivative assets:

                  

Options

     996,427       996,427        —          996,427       —          —          —    

Interest rate swaps

     710,817       711,165        —          710,817       —          —          —    

Currency swaps

     15,288       15,495        —          15,288       —          —          —    

Credit default swaps

     52,360       52,579        —          52,360       —          —          —    

Equity swaps

     281,457       281,457        —          281,457       —          —          —    

Interest rate futures

     20,639       20,639        20,639        —         —          —          —    

Equity futures

     20,189       20,189        20,189        —         —          —          —    

Derivative assets total

     2,097,177       2,097,951        40,828        2,056,349       —          —          —    

Policy loans

     1,139,853       1,139,853        —          1,139,853       —          —          —    

Securities lending reinvested collateral

     1,660,683       1,660,683        71,045        1,589,638       —          —          —    

Separate account assets

     76,150,197       76,130,173        72,461,882        3,684,492       3,823        —          —    

Liabilities

                  

Investment contract liabilities

     13,297,887       12,379,779        —          243,143       13,054,743        —          —    

Derivative liabilities:

                  

Options

     344,808       344,808        —          344,808       —          —          —    

Interest rate swaps

     376,095       591,999        —          376,095       —          —          —    

Currency swaps

     1,706       645        —          1,706       —          —          —    

Credit default swaps

     (1,309     13,394        —          (1,309     —          —          —    

Equity swaps

     16,890       16,890        —          16,890       —          —          —    

Interest rate futures

     6,999       6,999        6,999        —         —          —          —    

Equity futures

     1,239       1,239        1,239        —         —          —          —    

Derivative liabilities total

     746,428       975,974        8,238        738,190       —          —          —    

Dollar repurchase agreements

     214,357       214,357        —          214,357       —          —          —    

Payable for securities lending

     1,835,122       1,835,122        —          1,835,122       —          —          —    

Payable for derivative cash collateral

     1,245,534       1,245,534        —          1,245,534       —          —          —    

Separate account annuity liabilities

     69,914,071       69,915,907        3,069        69,874,047       36,955        —          —    

 

35


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The following tables provide information about the Company’s financial assets and liabilities measured at fair value as of December 31, 2019 and 2018:

 

     2019  
     Level 1      Level 2      Level 3      Net Asset
Value (NAV)
     Total  

Assets:

              

Bonds

              

Industrial and miscellaneous

   $ —        $ 15,615      $ 4,075      $ —        $ 19,690  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds

     —          15,615        4,075        —          19,690  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Preferred stock

              

Industrial and miscellaneous

     —          41        996        —          1,037  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total preferred stock

     —          41        996        —          1,037  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Common stock

              

Mutual funds

     5,049        —          —          —          5,049  

Industrial and miscellaneous

     5,178        19        70,543        —          75,740  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total common stock

     10,227        19        70,543        —          80,789  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash equivalents and short-term

              

Money market mutual funds

     1,042,719        —          —          —          1,042,719  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total cash equivalents and short-term

     1,042,719        —          —          —          1,042,719  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Securities lending reinvested collateral

     96        —          —          —          96  

Derivative assets

     1,153        1,671,609        —          —          1,672,762  

Separate account assets

     81,255,681        3,293,963        4,271        —          84,553,915  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 82,309,876      $ 4,981,247      $ 79,885      $ —        $ 87,371,008  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

              

Derivative liabilities

   $ 28,589      $ 1,633,210      $ —        $ —          1,661,799  

Separate account liabilities

     2,783        —          —          —          2,783  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 31,372      $ 1,633,210      $ —        $ —        $ 1,664,582  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     2018  
     Level 1      Level 2      Level 3      Net Asset
Value (NAV)
     Total  

Assets:

              

Bonds

              

Government

   $ —        $ 900      $ —        $ —        $ 900  

Industrial and miscellaneous

     —          26,472        8,205        —          34,677  

Hybrid securities

     —          2,282        —          —          2,282  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds

     —          29,654        8,205        —          37,859  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Preferred stock

              

Industrial and miscellaneous

     —          1,601        2,997        —          4,598  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total preferred stock

     —          1,601        2,997        —          4,598  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Common stock

              

Mutual funds

     12,648        —          —          —          12,648  

Industrial and miscellaneous

     2,753        6        156,572        —          159,331  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total common stock

     15,401        6        156,572        —          171,979  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash equivalents and short-term

              

Money market mutual funds

     1,385,771        —          —          —          1,385,771  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total cash equivalents and short-term

     1,385,771        —          —          —          1,385,771  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Securities lending reinvested collateral

     71,045        —          —          —          71,045  

Derivative assets

     40,828        1,995,419        —          —          2,036,247  

Separate account assets

     72,321,900        3,124,101        3,823        —          75,449,824  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 73,834,945      $ 5,150,781      $ 171,597      $ —        $ 79,157,323  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

              

Derivative liabilities

   $ 8,238      $ 811,965      $ —        $ —        $ 820,203  

Separate account liabilities

     3,069        —          —          —          3,069  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 11,307      $ 811,965      $ —        $ —        $ 823,272  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

36


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Bonds classified as Level 3 are primarily those valued using non-binding broker quotes, which cannot be corroborated by other market observable data, or internal modeling which utilize significant inputs that are not market observable.

Preferred stock classified as Level 3 are internally valued using significant unobservable inputs.

Common stock classified as Level 3 are comprised primarily of shares in the FHLB of Des Moines, which are valued at par as a proxy for fair value as a result of restrictions that allow redemptions only by FHLB.

The following tables summarize the changes in assets classified as Level 3 for 2019 and 2018:

 

     Beginning
Balance at
January 1, 2019
     Transfers in
(Level 3)
     Transfers out
(Level 3)
    Total Gains
(Losses) Included
in Net income (a)
    Total Gains (Losses)
Included in Surplus
(b)
 

Bonds

            

RMBS

   $ —        $ 5      $ —       $ —       $ (5

Other

     8,206        —          1,829       72       398  

Preferred stock

     2,997        —          —         —         (2,654

Common stock

     156,572        —          4,197       (5,874     3,296  

Separate account assets

     3,824        1,264        807       (3     (789
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 171,598      $ 1,269      $ 6,833     $ (5,805   $ 246  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     Purchases      Issuances      Sales     Settlements     Ending Balance at
December 31, 2019
 

Bonds

            

RMBS

   $ —        $ —        $ —       $ —       $ —    

Other

     —          —          —         2,772       4,075  

Preferred stock

     653        —          —         —         996  

Common stock

     4,645        6,702        90,600       1       70,543  

Separate account assets

     848        —          (27     93       4,271  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 6,146      $ 6,702      $ 90,573     $ 2,866     $ 79,885  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

(a)

Recorded as a component of Net Realized Capital Gains (Losses) on Investments in the Statements of Operations

(b)

Recorded as a component of Change in Net Unrealized Capital Gains (Losses) in the Statements of Changes in Capital and Surplus

 

37


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

     Beginning
Balance at
January 1, 2018
     Transfers in
(Level 3)
     Transfers out
(Level 3)
     Total Gains
(Losses) Included
in Net income (a)
    Total Gains (Losses)
Included in Surplus
(b)
 

Bonds

             

Government

   $ —        $ —        $ —        $ (3   $ 3  

RMBS

     —          —          —          (26     26  

Other

     14,619        —          5,465        108       423  

Preferred stock

     3,180        —          —          —         (754

Common stock

     197,751        —          270        (2,000     3,398  

Other long term

     —          920        1,040        —         (310

Derivatives

     29,230        —          —          (84,445     (29,230

Separate account assets

     51,040        1,394        249        (43,234     (77
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 295,820      $ 2,314      $ 7,024      $ (129,600   $ (26,521
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

     Purchases      Issuances      Sales     Settlements     Ending Balance at
December 31,
2018
 

Bonds

            

Government

   $ —        $ —        $ —       $ —       $ —    

RMBS

     —          —          —         —         —    

Other

     —          —          —         1,479       8,206  

Preferred stock

     828        —          259       —         2,997  

Common stock

     —          216        42,400       123       156,572  

Other long term

     430        —          —         —         —    

Derivatives

     —          —          (3,869     (80,576     —    

Separate account assets

     100        —          3,490       1,660       3,824  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 1,358      $ 216      $ 42,280     $ (77,314   $ 171,598  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

(a)

Recorded as a component of Net Realized Capital Gains (Losses) on Investments in the Statements of Operations

(b)

Recorded as a component of Change in Net Unrealized Capital Gains (Losses) in the Statements of Changes in Capital and Surplus

Transfers between fair value hierarchy levels are recognized at the beginning of the reporting period.

Nonrecurring fair value measurements

As indicated in Note 2, real estate held for sale is measured at the lower of carrying amount or fair value less cost to sell. As of December 31, 2019, the Company held no properties as held-for-sale, where fair value was less than its carrying value. As of December 31, 2019, the Company held one property as held-for sale, where carrying amount of $576 was equal to fair value.

Fair value was determined by utilizing an external appraisal following the sales comparison approach. The fair value measurements are classified as Level 3 as the comparable sales and adjustments for the specific attributes of these properties are not market observable inputs.

 

38


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

5. Investments

Bonds and Stocks

The carrying amounts and estimated fair value of investments in bonds and stocks are as follows:

 

     Book Adjusted
Carrying Value
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated Fair
Value
 

December 31, 2019

           

Bonds:

           

United States Government and agencies

   $ 4,280,658      $ 775,293      $ 372      $ 5,055,579  

State, municipal and other government

     1,174,675        125,422        16,509        1,283,588  

Hybrid securities

     271,982        42,062        1,464        312,580  

Industrial and miscellaneous

     15,555,330        2,013,749        42,420        17,526,659  

Mortgage and other asset-backed securities

     4,129,822        351,694        15,727        4,465,789  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total unaffiliated bonds

     25,412,467        3,308,220        76,492        28,644,195  

Unaffiliated preferred stocks

     111,630        6,330        8,115        109,845  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 25,524,097      $ 3,314,550      $ 84,607      $ 28,754,040  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Cost      Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated Fair
Value
 

Unaffiliated common stocks

   $ 58,311      $ 22,545      $ 67      $ 80,789  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Book Adjusted
Carrying Value
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated Fair
Value
 

December 31, 2018

           

Bonds:

           

United States Government and agencies

   $ 6,578,120      $ 277,575      $ 121,838      $ 6,733,857  

State, municipal and other government

     761,458        35,634        19,456        777,636  

Hybrid securities

     260,707        13,182        8,417        265,472  

Industrial and miscellaneous

     15,824,266        731,481        383,320        16,172,427  

Mortgage and other asset-backed securities

     4,202,584        265,837        65,457        4,402,964  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total unaffiliated bonds

     27,627,135        1,323,709        598,488        28,352,356  

Unaffiliated preferred stocks

     104,793        3,022        10,003        97,812  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 27,731,928      $ 1,326,731      $ 608,491      $ 28,450,168  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Cost      Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated Fair
Value
 

Unaffiliated common stocks

   $ 154,552      $ 18,557      $ 1,130      $ 171,979  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

39


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The carrying amount and estimated fair value of bonds at December 31, 2019, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because certain borrowers have the right to call or prepay obligations with or without call or prepayment penalties.

 

     2019  
December 31:    Carrying Value      Fair Value  

Due in one year or less

   $ 715,115      $ 721,686  

Due after one year through five years

     4,446,683        4,713,256  

Due after five years through ten years

     5,108,090        5,808,153  

Due after ten years

     11,012,757        12,935,311  
  

 

 

    

 

 

 
     21,282,645      24,178,406  

Mortgage and other asset-backed securities

     4,129,822        4,465,789  
  

 

 

    

 

 

 
   $ 25,412,467      $ 28,644,195  
  

 

 

    

 

 

 

The estimated fair value of bonds, preferred stocks and common stocks with gross unrealized losses at December 31, 2019 and 2018 is as follows:

 

     2019  
     Equal to or Greater than
12 Months
     Less than 12 Months  
     Estimated
Fair Value
     Gross
Unrealized
Losses
     Estimated
Fair Value
     Gross
Unrealized
Losses
 

United States Government and agencies

   $ 896      $ 4      $ 10,513      $ 368  

State, municipal and other government

     37,638        10,695        96,166        5,814  

Hybrid securities

     18,613        1,464        —          —    

Industrial and miscellaneous

     349,475        31,808        398,580        10,612  

Mortgage and other asset-backed securities

     217,019        12,486        503,736        3,241  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds

     623,641        56,457        1,008,995        20,035  
  

 

 

    

 

 

    

 

 

    

 

 

 

Preferred stocks-unaffiliated

     47,696        8,025        4,511        90  

Common stocks-unaffiliated

     —          —          739        67  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 671,337      $ 64,482      $ 1,014,245      $ 20,192  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

40


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

     2018  
     Equal to or Greater than 12
Months
     Less than 12 Months  
     Estimated
Fair Value
     Gross
Unrealized
Losses
     Estimated
Fair Value
     Gross
Unrealized
Losses
 

United States Government and agencies

   $ 415,707      $ 25,873      $ 3,771,379      $ 95,965  

State, municipal and other government

     84,973        6,723        192,550        12,733  

Hybrid securities

     13,815        2,063        114,678        6,354  

Industrial and miscellaneous

     1,584,834        141,445        4,936,668        241,875  

Mortgage and other asset-backed securities

     796,932        39,004        828,836        26,453  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds

     2,896,261        215,108        9,844,111        383,380  
  

 

 

    

 

 

    

 

 

    

 

 

 

Preferred stocks-unaffiliated

     23,579        6,575        38,576        3,428  

Common stocks-unaffiliated

     —          —          11,083        1,130  
  

 

 

    

 

 

    

 

 

    

 

 

 
     $2,919,840      $221,683      $9,893,770      $387,938  
  

 

 

    

 

 

    

 

 

    

 

 

 

During 2019, there were $4,294 of loan-backed or structured securities with a recognized OTTI due to intent to sell or lack of intent and ability to hold for a period of time to recover the amortized cost basis. During 2018 and 2017, there were no loan-backed or structured securities with a recognized OTTI due to intent to sell or lack of intent and ability to hold for a period of time to recover the amortized cost basis.

For loan-backed and structured securities with a recognized OTTI due to the Company’s cash flow analysis, in which the security is written down to estimated future cash flows discounted at the security’s effective yield, in 2019, 2018 and 2017 the Company recognized OTTI of $5,546, $4,339 and $7,960, respectively.

 

41


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The following loan-backed and structured securities were held at December 31, 2019, for which an OTTI was recognized during the current reporting period:

 

CUSIP

   Amortized
Cost Before
Current
Period OTTI
     Present Value
of Projected
Cash Flows
     Recognized
OTTI
     Amortized
Cost After

OTTI
     Fair Value
at Time of
OTTI
     Date of
Financial
Statement
Where
Reported
 

87266TAJ1

   $ 1,299      $ 1,056      $ 243      $ 1,056      $ 869        3/31/2019  

79548KXQ6

     295        271        24        271        228        3/31/2019  

14984WAA8

     1,399        1,295        104        1,295        1,295        6/30/2019  

87266TAJ1

     587        484        103        484        387        6/30/2019  

79548KXQ6

     250        250        —          250        209        6/30/2019  

41161PPQ0

     19,646        18,718        928        18,718        17,362        9/30/2019  

36828QQK5

     2,493        2,237        256        2,237        1,754        9/30/2019  

79548KXQ6

     221        203        18        203        58        9/30/2019  

126671ZS8

     4        4        —          4        4        9/30/2019  

585525ES3

     491        480        11        480        424        9/30/2019  

15032GAC8

     2,245        2,245        —          2,245        2,245        9/30/2019  

41161PPQ0

     18,422        18,368        54        18,368        16,944        12/31/2019  

36828QQK5

     2,237        1,134        1,103        1,134        1,751        12/31/2019  

52108MDN0

     3,049        366        2,683        366        1,870        12/31/2019  

22541SGE2

     432        417        15        417        426        12/31/2019  

585525ES3

     428        424        4        424        381        12/31/2019  
        

 

 

          
         $ 5,546           
        

 

 

          

The unrealized losses of loan-backed and structured securities where fair value is less than cost or amortized cost for which an OTTI has not been recognized in earnings as of December 31, 2019 and 2018 is as follows:

 

     2019      2018  
     Losses 12
Months or
More
     Losses
Less Than
12 Months
     Losses 12
Months or
More
     Losses
Less
Than 12
Months
 

Year ended December 31:

           

The aggregate amount of unrealized losses

   $ 12,486      $ 15,728      $ 39,004        $40,117  

The aggregate related fair value of securities with unrealized losses

     217,019        517,385        796,932        850,568  

At December 31, 2019 and 2018, respectively, for bonds and preferred stocks that have been in a continuous loss position for greater than or equal to twelve months, the Company held 199 and 663 securities with a carrying amount of $735,818 and $3,141,523, and an unrealized loss of $64,482 and $221,683. Of this portfolio, 65.2% and 90.7% were investment grade with associated unrealized losses of $19,696 and $165,913, respectively.

At December 31, 2019 and 2018, respectively, for bonds and preferred stocks that have been in a continuous loss position for less than twelve months, the Company held 245 and 1,411 securities with a carrying amount of $1,033,633 and $10,269,495 and an unrealized loss of $20,125 and $386,809. Of this portfolio, 91.1% and 89.7% were investment grade with associated unrealized losses of $11,888 and $302,186, respectively.

 

42


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

At December 31, 2019 and 2018, there were no common stocks that have been in a continuous loss position for greater than or equal to twelve months.

At December 31, 2019 and 2018, respectively, for common stocks that have been in a continuous loss position for less than twelve months, the Company held 7 and 13 securities with a cost of $807 and $12,212 and an unrealized loss of $67 and $1,130.

The following table provides the number of 5GI securities, aggregate book adjusted carrying value and aggregate fair value by investment type:

 

     Number of
5GI Securities
     Book /
Adjusted
Carrying Value
     Fair Value  

December 31, 2019

        

Bond, amortized cost

     2      $ 18,813      $ 18,169  

Loan-backed and structured securities, amortized cost

     3        6,719        6,719  

Preferred stock, amortized cost

     1        996        996  
  

 

 

    

 

 

    

 

 

 

Total

     6      $ 26,528      $ 25,884  
  

 

 

    

 

 

    

 

 

 

December 31, 2018

        

Bond, amortized cost

     3      $ 29,647      $ 29,725  

Loan-backed and structured securities, amortized cost

     1        8        8  

Preferred stock, amortized cost

     1        2,996        2,996  
  

 

 

    

 

 

    

 

 

 

Total

     5      $ 32,651      $ 32,729  
  

 

 

    

 

 

    

 

 

 

The tables below present the Company’s gross and net receivable for securities and borrowed money financial statement line items that were subject to offsetting:

 

December 31, 2019    Gross Amount
Recognized
     Amount Offset      Net Amount
Presented on
Financial
Statements
 

Assets:

        

Receivables for securities

   $ 120,009      $ 101,474      $ 18,535  

Liabilities:

        

Borrowed money

   $ 550,303      $ 101,474      $ 448,829  

 

43


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

December 31, 2018    Gross Amount
Recognized
     Amount Offset      Net Amount
Presented on
Financial
Statements
 

Assets:

        

Receivables for securities

   $ 273,566      $ 149,607      $ 123,959  

Liabilities:

        

Borrowed money

   $ 353,860      $ 149,607      $ 204,253  

During 2019 and 2018, the Company sold, redeemed or otherwise disposed of 175 and 159 securities as a result of a callable feature which generated investment income of $13,296 and $18,683 as a result of a prepayment penalty and/or acceleration fee.

Proceeds from sales and other disposals of bonds and preferred stock and related gross realized capital gains and losses are reflected in the following table. The amounts exclude maturities and include transfers associated with reinsurance agreements.

 

     Year Ended December 31  
     2019      2018      2017  

Proceeds

   $ 13,048,390      $ 5,928,234      $ 18,171,710  
  

 

 

    

 

 

    

 

 

 

Gross realized gains

   $ 133,153      $ 86,626      $ 2,375,500  

Gross realized losses

     (37,677      (209,899      (151,723
  

 

 

    

 

 

    

 

 

 

Net realized capital gains (losses)

   $ 95,476      $ (123,273    $ 2,223,777  
  

 

 

    

 

 

    

 

 

 

The Company had gross realized losses, which relate to losses recognized on other-than-temporary declines in the fair value of bonds and preferred stocks, for the years ended December 31, 2019, 2018 and 2017 of $30,802, $10,795 and $19,101, respectively.

At December 31, 2019 and 2018, the Company had no investments in restructured securities.

 

44


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Mortgage Loans

The credit quality of mortgage loans by type of property for the years ended December 31, 2019 and 2018 were as follows:

 

December 31, 2019

        
     Farm      Commercial      Total  

AAA - AA

   $ 10,519      $ 3,000,254      $ 3,010,773  

A

     31,600        1,812,978        1,844,578  

BBB

     6,458        217,779        224,237  

BB

     8,536        4,089        12,625  

B

     —          4,400        4,400  
  

 

 

    

 

 

    

 

 

 
   $ 57,113      $ 5,039,500      $ 5,096,613  
  

 

 

    

 

 

    

 

 

 

 

December 31, 2018

        
     Farm      Commercial      Total  

AAA - AA

   $ 219      $ 2,635,041      $ 2,635,260  

A

     42,814        1,745,127        1,787,941  

BBB

     6,690        157,753        164,443  

BB

     8,730        4,119        12,849  

B

     —          —          —    
  

 

 

    

 

 

    

 

 

 
   $ 58,453      $ 4,542,040      $ 4,600,493  
  

 

 

    

 

 

    

 

 

 

The credit quality for commercial and farm mortgage loans was determined based on an internal credit rating model which assigns a letter rating to each mortgage loan in the portfolio as an indicator of the credit quality of the mortgage loan. The internal credit rating model was designed based on rating agency methodology, then modified for credit risk associated with the Company’s mortgage lending process, taking into account such factors as projected future cash flows, net operating income, and collateral value. The model produces a credit rating score and an associated letter rating which is intended to align with S&P ratings as closely as possible. Information supporting the credit risk rating process is updated at least annually.

During 2019, the Company issued mortgage loans with a maximum interest rate of 5.52% and a minimum interest rate of 3.50% for commercial loans. The maximum percentage of any one mortgage loan to the value of the underlying real estate originated or acquired during the year ending December 31, 2019 at the time of origination was 82%. During 2018, the Company issued mortgage loans with a maximum interest rate of 5.57% and a minimum interest rate of 3.95% for commercial loans. The maximum percentage of any one mortgage loan to the value of the underlying real estate originated or acquired during the year ending December 31, 2018 at the time of origination was 69%.

During 2019 and 2018, the Company did not reduce the interest rate on any outstanding mortgage loans.

 

45


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The age analysis of mortgage loans and identification in which the Company is a participant or co-lender in a mortgage loan agreement is as follows for December 31, 2019 and 2018.

 

            Commercial         
     Farm      All Other      Total  

December 31, 2019

        

Recorded Investment (All)

        

(a) Current

   $ 57,113      $ 4,958,605      $ 5,015,718  

(b) 30-59 Days Past Due

     —          —          —    

(c) 60-89 Days Past Due

     —          —          —    

(d) 90-179 Days Past Due

     —          —          —    

(e) 180+ Days Past Due

     —          80,895        80,895  

Accruing interest 90-179 days past due

        

(a) Recorded investment

     —          —          —    

(b) Interest accrued

     —          —          —    

Participant or Co-lender in Mortgage Loan Agreement

        

(a) Recorded Investment

   $ 33,658      $ 1,483,157      $ 1,516,815  

 

            Commercial         
     Farm      All Other      Total  

December 31, 2018

        

Recorded Investment (All)

        

(a) Current

   $ 50,576      $ 4,461,023      $ 4,511,599  

(b) 30-59 Days Past Due

     —          —          —    

(c) 60-89 Days Past Due

     —          57,005        57,005  

(d) 90-179 Days Past Due

     7,875        —          7,875  

(e) 180+ Days Past Due

     —          24,014        24,014  

Accruing interest 90-179 days past due

        

(a) Recorded investment

     7,876        —          7,876  

(b) Interest accrued

     96        —          96  

Participant or Co-lender in Mortgage Loan Agreement

        

(a) Recorded Investment

   $ 31,524      $ 1,286,604      $ 1,318,128  

At December 31, 2019 and 2018, respectively, multiple mortgage loans with a carrying value of $80,895 and $24,014 were non-income producing for the previous 180 days. There was no accrued interest related to these mortgage loans at December 31, 2019 and 2018. The Company has a mortgage or deed of trust on the property thereby creating a lien which gives it the right to take possession of the property (among other things) if the borrower fails to perform according to the terms of the loan documents. The Company requires all mortgaged properties to carry fire insurance equal to the value of the underlying property. At December 31, 2019 and 2018, there were no taxes, assessments and other amounts advanced and not included in the mortgage loan total.

At December 31, 2019 and 2018, the Company held no impaired loans with related allowance for credit losses. There were no impaired mortgage loans held without an allowance for credit losses as of December 31, 2019 and 2018, respectively. There were no impaired mortgage loans held without an allowance for credit losses as of December 31, 2019 and 2018, respectively, that were subject to participant or co-lender mortgage loan agreement for which the Company is restricted from unilaterally foreclosing on the mortgage loans. The average recorded investment in impaired loans during 2019 and 2018 was $0 and $49,118, respectively.

 

46


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The following table provides a reconciliation of the beginning and ending balances for the allowance for credit losses on mortgage loans:

 

    

Year Ended December 31

 
     2019      2018      2017  

Balance at beginning of period

   $ —        $ 26,618      $ 1,421  

Additions, net charged to operations

     —          —          26,618  

Recoveries in amounts previously charged off

     —          (26,618      (1,421
  

 

 

    

 

 

    

 

 

 

Balance at end of period

   $ —        $ —        $ 26,618  
  

 

 

    

 

 

    

 

 

 

As of December 31, 2019 and 2018, the Company had no mortgage loans derecognized as a result of foreclosure.

The Company accrues interest income on impaired loans to the extent deemed collectible (delinquent less than 91 days) and the loan continues to perform under its original or restructured contractual terms. Interest income on nonperforming loans generally is recognized on a cash basis. For the years ended December 31, 2019, 2018 and 2017, respectively, the Company recognized $0, $852 and $5,359 of interest income on impaired loans. Interest income of $0, $860 and $2,806, respectively, was recognized on a cash basis for the years ended December 31, 2019, 2018 and 2017.

At December 31, 2019 and 2018, the Company held a mortgage loan loss reserve in the AVR of $69,202 and $46,436, respectively.

The Company’s mortgage loan portfolio is diversified by geographic region and specific collateral property type as follows:

 

Geographic Distribution

   

Property Type Distribution

 
    

December 31

        

December 31

 
     2019     2018          2019     2018  

Pacific

     25     28   Apartment      47     47

South Atlantic

     23       22     Retail      19       21  

Middle Atlantic

     16       16     Office      15       16  

E. North Central

     9       8     Industrial      15       12  

W. North Central

     8       8     Other      2       2  

W. South Central

     8       7     Agricultural      1       1  

Mountain

     7       6     Medical      1       1  

E. South Central

     3       4         

New England

     1       1         

 

47


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

At December 31, 2019, 2018 and 2017, the Company had mortgage loans with a total net admitted asset value of $20,550, $23,144 and $83,445, respectively, which had been restructured in accordance with SSAP No. 36, Troubled Debt Restructuring. There were no realized losses during the years ended December 31, 2019, 2018 and 2017 related to such restructurings. At December 31, 2019 and 2018, there were no commitments to lend additional funds to debtors owing receivables.

Real Estate

The fair value of property is determined based on an appraisal from a third-party appraiser, along with information obtained from discussions with internal asset managers and a listing broker regarding recent comparable sales data and other relevant property information. Impairment losses of $5,078, $26,231 and $4,033 were taken on real estate in 2019, 2018 and 2017, respectively, to write the book value down to the current fair value, and included in net realized capital gains (losses), within the Statements of Operations, for the year ended December 31, 2019.

As of December 31, 2019, there were four properties classified as held for sale. As of December 31, 2018, there were nine properties classified as held for sale. The Company is working with an external commercial real estate advisor firm to actively market the properties and negotiate with potential buyers. During 2019, one property classified as held for sale was disposed of resulting in a net realized gain of $1,788. During 2018, six properties classified as held for sale were disposed of resulting in a net realized gain of $4,579. These gains and losses were included in net realized capital gains (losses) within the Statements of Operations.

The Company also disposed of other properties during 2019 and 2018 resulting in net realized gains of $9,047 and $26,756, respectively.

The carrying value of the Company’s real estate assets at December 31, 2019 and 2018 was as follows:

 

     2019      2018  

Home office properties

   $ 45,831      $ 52,466  

Investment properties

     —          18,953  

Properties held for sale

     5,715        43,027  
  

 

 

    

 

 

 
   $ 51,546      $ 114,446  
  

 

 

    

 

 

 

Accumulated depreciation on real estate at December 31, 2019 and 2018, was $47,188 and $72,083, respectively.

Other Invested Assets

During 2019, the Company recorded impairments of $5,488, $3,363, and $13,867 throughout 2019, 2018 and 2017. These impairments were primarily related to private equity funds, except for 2017, which also included an impairment for a tax credit fund. The impairments were taken because the decline in fair value of the funds were deemed to be other than temporary and a recovery in value from the remaining underlying investments in the funds were not anticipated.

 

48


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

These write-downs are included in net realized capital gains (losses) within the Statements of Operations.

During 2017, the Company reassigned its ownership interest in the Prisma Spectrum Fund for an additional interest in the Zero Beta Fund in the amount of $125,036, which resulted in a realized gain of $19,443.

Tax Credits

At December 31, 2019, the Company had ownership interests in forty-six LIHTC investments with a carrying value of $58,163. The remaining years of unexpired tax credits ranged from one to twelve, and the properties were not subject to regulatory review. The length of time remaining for holding periods ranged from one to sixteen years. The amount of contingent equity commitments expected to be paid during the years 2020 to 2029 is $26,728. Tax credits recognized in 2019 were $81,690, and other tax benefits recognized in 2019 were $2,795. There were no impairment losses, write-downs or reclassifications during the year related to any of these credits.

At December 31, 2018, the Company had ownership interests in forty-seven LIHTC investments with a carrying value of $33,212. The remaining years of unexpired tax credits ranged from one to eleven, and the properties were not subject to regulatory review. The length of time remaining for holding periods ranged from one to sixteen years. The amount of contingent equity commitments expected to be paid during the years 2019 to 2029 is $55,107. Tax credits recognized during 2018 was $76,141. There were no impairment losses, write-downs or reclassifications during the year related to any of these credits.

The following tables provide the carrying value of transferable state tax credits gross of any related tax liabilities and total unused transferable tax credits by state and in total as of December 31, 2019 and 2018:

 

          December 31, 2019  

Description of State Transferable and Non- transferable Tax Credits

   State    Carrying Value      Unused Amount*  

Low-Income Housing Tax Credits

   MA    $ 2,683      $ 5,024  

Economic Redevelopment and Growth Tax Credits

   NJ      5,281        20,948  
     

 

 

    

 

 

 

Total

      $ 7,964      $ 25,972  
     

 

 

    

 

 

 

 

          December 31, 2018  

Description of State Transferable and Non- transferable Tax Credits

   State    Carrying Value      Unused Amount  

Low-Income Housing Tax Credits

   MA    $ 3,880      $ 6,220  

Economic Redevelopment and Growth Tax Credits

   NJ      3,994        20,948  
     

 

 

    

 

 

 

Total

      $ 7,874      $ 27,168  
     

 

 

    

 

 

 

 

*

The unused amount reflects credits that the Company deems will be realizable in the period 2019-2030.

The Company did not have any non-transferable state tax credits.

 

49


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The Company estimated the utilization of the remaining state transferable tax credits by projecting a future tax liability based on projected premium, tax rates and tax credits, and comparing the projected future tax liability to the availability of remaining state transferable tax credits. The Company had no impairment losses related to state transferable tax credits.

Derivatives

Amounts disclosed in this Derivatives section do not include derivatives utilized in the hedging of variable annuity guarantees in accordance with SSAP 108. Please see the subsequent section “Derivatives Hedging Variable Annuity Guarantees” for results associated with those derivatives.

The Company has entered into collateral agreements with certain counterparties wherein the counterparty is required to post assets (cash or securities) on the Company’s behalf in an amount equal to the difference between the net positive fair value of the contracts and an agreed upon threshold based on the credit rating of the counterparty. If the net fair value of all contracts with this counterparty is negative, then the Company is required to post similar assets (cash or securities). Fair value of derivative contracts, aggregated at a counterparty level at December 31, 2019 and 2018 was as follows:

 

     2019      2018  

Fair value - positive

   $ 647,378      $ 2,285,546  

Fair value - negative

     (646,157      (934,798

At December 31, 2019, 2018 and 2017, the Company has recorded unrealized gains (losses) of ($257,972), $858,229 and ($131,678), respectively, for the component of derivative instruments utilized for hedging purposes that did not qualify for hedge accounting. The Company did not recognize any unrealized gains or losses during 2019, 2018 and 2017 that represented the component of derivative instruments gain or loss that was excluded from the assessment of hedge effectiveness.

The maximum term over which the Company is hedging its exposure to the variability of future cash flows is approximately 24 years for forecasted hedge transactions. At December 31, 2019 and 2018, none of the Company’s cash flow hedges have been discontinued as it was probable that the original forecasted transactions would occur by the end of the originally specified time period documented at inception of the hedging relationship. As of December 31, 2019 and 2018, the Company has accumulated deferred gains in the amount of $2,334 and $0, respectively, related to the termination of swaps that were hedging forecasted transactions. It is expected that these gains will be used as basis adjustments on future asset purchases expected to transpire throughout 2020.

 

50


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Summary of realized gains (losses) by derivative type for the years ended December 31, 2019, 2018 and 2017:

 

     2019      2018      2017  

Options:

        

Calls

   $ (15,424    $ 59,693      $ 2,473  

Caps

     —          —          (1,203

Puts

     —          (26,491      (7,634
  

 

 

    

 

 

    

 

 

 

Total options

   $ (15,424    $ 33,202      $ (6,364
  

 

 

    

 

 

    

 

 

 

Swaps:

        

Interest rate

   $ 95,162      $ (299,024    $ 307,519  

Credit

     (3,099      (14,288      8,209  

Total return

     (611,814      (205,341      (1,443,432
  

 

 

    

 

 

    

 

 

 

Total swaps

   $ (519,751    $ (518,653    $ (1,127,704
  

 

 

    

 

 

    

 

 

 

Futures—net positions

     535,875        (310,914      60,205  

Lehman settlements

     106        537        1,195  
  

 

 

    

 

 

    

 

 

 

Total realized gains (losses)

   $ 806      $ (795,828    $ (1,072,668
  

 

 

    

 

 

    

 

 

 

The average estimated fair value of derivatives held for other than hedging purposes is presented in the following table for the years ended December 31, 2019 and 2018:

 

     Asset(1)      Liability(1)  
     2019      2018      2019     2018  

Derivative component of RSATs

          

Credit default swaps

   $  56,455      $  55,387      $ (9,504      (6,341

Interest rate swaps

     3,225        1,650        —         8,598  

 

(1)

Asset and liability classification is based on the positive (asset) or negative (liability) book/adjusted carrying value of each derivative.

The estimated fair value of derivatives held for other than hedging purposes is presented in the following table for the years ended December 31, 2019 and 2018:

 

     Asset(1)      Liability(1)  
     2019      2018      2019      2018  

Derivative component of RSATs

           

Credit default swaps

   $ 59,599      $ 43,455      $ (11,589    $ (1,309

Interest rate swaps

     3,972        2,188        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 63,571      $ 45,643      $ (11,589    $ (1,309
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Asset and liability classification is based on the positive (asset) or negative (liability) book/adjusted carrying value of each derivative.

 

51


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The net realized gains (losses) on the derivatives held for other than hedging purposes is presented in the following table for the years ended December 31, 2019, 2018 and 2017:

 

     2019      2018      2017  

Derivative component of RSATs

        

Credit default swaps

   $ (3,099    $ (4,476    $ 8,209  

Interest rate swaps

     —          (8,207      (59,357
  

 

 

    

 

 

    

 

 

 

Total

   $ (3,099    $ (12,683    $ (51,148
  

 

 

    

 

 

    

 

 

 

As stated in Note 2, the Company replicates investment grade corporate bonds, sovereign debt, or commercial mortgage backed securities by writing credit default swaps. As a writer of credit swaps, the Company actively monitors the underlying asset, being careful to note any events (default or similar credit event) that would require the Company to perform on the credit swap. If such events would take place, a payment equal to the notional amount of the contract, less any potential recoveries as determined by the underlying agreement, will be made by the Company to the counterparty to the swap.

The following tables present the estimated fair value, maximum amount of future payments and weighted average years to maturity of written credit default swaps at December 31, 2019 and 2018:

 

            2019  

Rating Agency Designation of Referenced Credit Obligations (1)

   NAIC
Designation
     Estimated
Fair Value
of Credit
Default
Swaps
     Maximum Amount
of Future
Payments under
Credit Default
Swaps
     Weighted
Average
Years to
Maturity (2)
 

AAA/AA/A

     1           

Single name credit default swaps (3)

      $ 6,522      $ 441,000        1.9  

Credit default swaps referencing indices

        108        10,000        39.9  
     

 

 

    

 

 

    

Subtotal

        6,630        451,000        2.7  
     

 

 

    

 

 

    

BBB

     2           

Single name credit default swaps (3)

        41,004        1,781,035        1.8  

Credit default swaps referencing indices

        23,093        1,192,624        2.9  
     

 

 

    

 

 

    

Subtotal

        64,097        2,973,659        2.3  
     

 

 

    

 

 

    

BB

     3           

Single name credit default swaps (3)

        462        50,000        1.2  
     

 

 

    

 

 

    

Subtotal

        462        50,000        1.2  
     

 

 

    

 

 

    

Total

      $ 71,189      $ 3,474,659        2.3  
     

 

 

    

 

 

    

 

(1) 

The rating agency designations are based on availability and the blending of the applicable ratings among Moody’s Investors Service (“Moody’s”), Standard and Poor’s Rating Services (“S&P”), and Fitch Ratings. If no rating is available from a rating agency, then an internally derived rating is used.

(2) 

The weighted average years to maturity of the credit default swaps is calculated based on weighted average notional amounts.

(3) 

Includes corporate, foreign government and state entities.

 

52


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

            2018  

Rating Agency Designation of Referenced Credit Obligations (1)

   NAIC
Designation
     Estimated
Fair Value
of Credit
Default
Swaps
     Maximum Amount
of Future
Payments under
Credit Default
Swaps
     Weighted
Average
Years to
Maturity (2)
 

AAA/AA/A

     1           

Single name credit default swaps (3)

      $ 5,534      $ 468,085        2.6  

Credit default swaps referencing indices

        (109      10,000        40.9  
     

 

 

    

 

 

    

Subtotal

        5,425        478,085        3.4  
     

 

 

    

 

 

    

BBB

     2           

Single name credit default swaps (3)

        32,228        1,905,450        2.7  

Credit default swaps referencing indices

        7,806        907,000        3.3  
     

 

 

    

 

 

    

Subtotal

        40,034        2,812,450        2.9  
     

 

 

    

 

 

    

BB

     3           

Single name credit default swaps (3)

        2,427        145,500        2.7  
     

 

 

    

 

 

    

Subtotal

        2,427        145,500        2.7  
     

 

 

    

 

 

    

B

     4           

Single name credit default swaps (3)

        (2,809      27,000        2.7  
     

 

 

    

 

 

    

Subtotal

        (2,809      27,000        2.7  
     

 

 

    

 

 

    

CCC and lower

     5           

Single name credit default swaps (3)

        (312      5,000        1.0  
     

 

 

    

 

 

    

Subtotal

        (312      5,000        1.0  
     

 

 

    

 

 

    

Total

      $ 44,765      $ 3,468,035        2.9  
     

 

 

    

 

 

    

 

(1) 

The rating agency designations are based on availability and the blending of the applicable ratings among Moody’s Investors Service (“Moody’s”), Standard and Poor’s Rating Services (“S&P”), and Fitch Ratings. If no rating is available from a rating agency, then an internally derived rating is used.

(2) 

The weighted average years to maturity of the credit default swaps is calculated based on weighted average notional amounts.

(3) 

Includes corporate, foreign government and state entities.

The Company may enter into credit default swaps to purchase credit protection on certain of the referenced credit obligations in the table above. At December 31, 2019, the maximum amounts of potential future recoveries available to offset the $3,474,659 from the table above were $0. At December 31, 2018, the maximum amounts of potential future recoveries available to offset the $3,468,035 from the table above were $0.

 

53


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

At December 31, 2019 and 2018, the Company’s outstanding derivative instruments, shown in notional or contract amounts and fair value, are summarized as follows:

 

     Contract or Notional Amount*      Fair Value  
     2019      2018      2019      2018  

Derivative assets:

           

Credit default swaps

   $ 2,402,624      $ 2,509,467      $ 59,599      $ 52,360  

Currency swaps

     88,501        129,622        8,929        15,288  

Equity futures

     —          22        686        20,189  

Equity swaps

     209,341        3,706,430        55        281,457  

Interest rate futures

     —          38        —          20,639  

Interest rate swaps

     33,735        24,881,535        5,147        710,817  

Options

     21,196,796        23,094,442        311,739        996,427  

Derivative liabilities:

           

Credit default swaps

     1,446,000        1,318,568        (3,740      (1,309

Currency swaps

     142,704        18,459        2,279        1,706  

Equity futures

     (12      (1      5,673        1,239  

Equity swaps

     4,823,034        145,269        211,606        16,890  

Interest rate futures

     —          (19      —          6,999  

Interest rate swaps

     3,366,493        15,261,493        17,420        376,095  

Options

     (3,676,923      (3,815,570      151,696        344,808  

 

*

Futures are presented in contract format. Swaps and options are presented in notional format.

Derivatives Hedging Variable Annuity Guarantees

The hedged obligation consists of guaranteed benefits on variable annuity contracts and resembles a long dated put option where claim payment is made whenever account value is less than a guaranteed amount, adjusted for applicable fees. Changes in interest rates impact the present value of future product cash flows (discount rate) as well as the value of investments comprising the account value to be assessed against the guarantee. Under this VM-21 compliant clearly defined hedging strategy (CDHS), interest rate risk may be hedged by a duration matched portfolio of interest sensitive derivatives such as treasury bond forwards, treasury futures, interest rate swaps, interest rate swaptions or treasury future options. The hedging strategy is unchanged from the prior reporting period, and the total return on the designated portfolio of derivatives has been highly effective in covering the interest rate risk (rho) of the hedged obligation. Hedge effectiveness is measured in accordance with the requirements outlined under SSAP 108 and entails assessment of the total return on the designated portfolio of derivatives against changes in the fair value of the hedged obligation due to interest rate movements on a cumulative basis.

 

54


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Scheduled amortization for SSAP 108 derivatives as of December 31, 2019 is as follows:

 

Amortization Year

   Deferred Assets      Deferred Liabilities  

2020

   $ 68,503      $ 18,702  

2021

     60,234        18,702  

2022

     39,808        18,702  

2023

     39,808        18,702  

2024

     39,808        18,702  

2025

     39,808        18,702  

2026

     29,176        18,702  

2027

     22,720        18,702  

2028

     17,393        18,702  

2029

     20,155        14,028  
  

 

 

    

 

 

 

Total

   $ 377,413      $ 182,346  
  

 

 

    

 

 

 

As discussed in Note 2 and 3, the Company elected to adopt SSAP 108 effective July 1, 2019.

The following table is a reconciliation of the total deferred balance of SSAP 108 derivatives from the date of adoption through December 31, 2019. The beginning deferred balance was the deferral under a previous permitted practice described in Note 2.

 

1.    Total Deferred Balance, July 1, 2019    $ 189,601  
2.    Current Year Amortization      19,002  
3.    Current Year Deferred Recognition      (24,468
     

 

 

 
4.    Ending Deferred Balance [1-(2+3)]    $ 195,067  
     

 

 

 

The following tables provide information regarding SSAP 108 hedging instruments:

 

     12/31/2019      7/1/2019  

Amortized cost

   $ (51    $ (53

Fair value

   $ 74,063      $ 447,385  

 

     Net Investment
Income
     Realized Gain
(Loss)
     Unrealized Gain
(Loss)
     Total  

Derivative performance

   $ 23,639      $ 495,410      $ (373,324    $ 145,725  

SSAP 108 Adjustments

           

Portion of the derivative performance attributed to natural offset

     —          (184,385      14,192        (170,193

Deferred

     (23,639      (311,025      359,132        24,468  

 

55


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Prior year fair value of hedged item

   $ (2,294,125

Current year fair value of hedged item

     (2,573,520
  

 

 

 

Change in fair value attributable to interest rates

   $ (279,395
  

 

 

 

Portion of the fair value change attributed to the hedged risk

   $ (232,394
  

 

 

 

Restricted Assets

The following tables show the pledged or restricted assets as of December 31, 2019 and 2018, respectively:

 

     Gross Restricted (Admitted & Nonadmitted)
2019
 

Restricted Asset Category

   Total General
Account (G/A)
     G/A
Supporting
Separate
Account (S/A)
     Total S/A
Restricted
Assets
     S/A Assets
Supporting
G/A Activity
     Total  

Collateral held under security lending agreements

   $ 1,246,827      $ —        $ —        $ —        $ 1,246,827  

Subject to repurchase agreements

     113,025        —          —          —          113,025  

Subject to dollar repurchase agreements

     550,333        —          —          —          550,333  

FHLB capital stock

     42,800        —          —          —          42,800  

On deposit with states

     43,813        —          —          —          43,813  

Pledged as collateral to FHLB (including assets backing funding agreements)

     1,259,059        —          —          —          1,259,059  

Pledged as collateral not captured in other categories

     736,696        —          —          —          736,696  

Other restricted assets

     1,170,136        —          —          —          1,170,136  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total restricted assets

   $ 5,162,689      $ —        $ —        $ —        $ 5,162,689  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Gross (Admitted & Nonadmitted) Restricted      Percentage  

Restricted Asset Category

   Total From
Prior Year
(2018)
     Increase/
(Decrease)
    Total
Nonadmitted
Restricted
     Total
Admitted
Restricted
     Gross
(Admitted &
Nonadmitted)
Restricted
to Total
Assets
    Admitted
Restricted to
Total
Admitted
Assets
 

Collateral held under security lending agreements

   $ 1,842,557      $ (595,730 )    $ —        $ 1,246,827        0.96 %      0.96 % 

Subject to repurchase agreements

     205,405        (92,380 )      —          113,025        0.09 %      0.09 % 

Subject to dollar repurchase agreements

     371,260        179,073       —          550,333        0.42 %      0.42 % 

FHLB capital stock

     133,400        (90,600 )      —          42,800        0.03 %      0.03 % 

On deposit with states

     43,908        (95 )      —          43,813        0.03 %      0.03 % 

Pledged as collateral to FHLB (including assets backing funding agreements)

     4,405,503        (3,146,444 )      —          1,259,059        0.97 %      0.97 % 

Pledged as collateral not captured in other categories

     687,891        48,805       —          736,696        0.56 %      0.56 % 

Other restricted assets

     1,172,934        (2,798 )      —          1,170,136        0.90 %      0.90 % 
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total restricted assets

   $ 8,862,858      $ (3,700,169 )    $ —        $ 5,162,689        3.96 %      3.96 % 
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

The amounts reported as other restricted assets in the table above represent assets held in trust related to reinsurance.

 

56


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The following tables show the pledged or restricted assets in other categories as of December 31, 2019 and 2018, respectively:

 

     Gross (Admitted & Nonadmitted) Restricted
2019
 

Description of Assets

   Total General
Account (G/A)
     G/A Supporting
S/A Activity
     Total Separate
Account (S/A)
Restricted
Assets
     S/A Assets
Supporting
G/A Activity
     Total  

Derivatives

   $ 728,018      $ —        $ —        $ —        $ 728,018  

Secured funding agreements

     6,357        —          —          —          6,357  

AMBAC

     2,321        —          —          —          2,321  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 736,696      $ —        $ —        $ —        $ 736,696  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Gross (Admitted &
Nonadmitted) Restricted
           Percentage  

Description of Assets

   Total From
Prior Year
(2018)
     Increase/
(Decrease)
    Total Current
Year Admitted
Restricted
     Gross
(Admitted &
Nonadmitted)
Restricted to
Total Assets
    Admitted
Restricted to
Total Admitted
Assets
 

Derivatives

   $ 638,025      $ 89,993     $ 728,018        0.56     0.56

Secured funding agreements

     46,723        (40,366     6,357        0.00     0.00

AMBAC

     3,143        (822     2,321        0.00     0.00
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 687,891      $ 48,805     $ 736,696        0.56     0.56
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

The following tables show the collateral received and reflected as assets within the financial statements as of December 31, 2019 and 2018:

 

2019

 

Collateral Assets

   Carrying
Value
     Fair Value      Total Assets
(Admitted
and
Nonadmitted)
    % of CV to
Total
Admitted Assets
 

Cash

   $ 898,267      $ 898,267        2.02     2.02

Securities lending collateral assets

     1,246,827        1,246,827        2.80       2.80  

Other

     35,199        35,199        0.08       0.08  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total collateral assets

   $ 2,180,293      $ 2,180,293        4.90     4.90
  

 

 

    

 

 

    

 

 

   

 

 

 

 

     Amount      % of Liability to
Total Liabilities
 

Recognized obligation to return collateral asset

   $ 2,181,672        5.75

 

57


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

2018

 

Collateral Assets

   Carrying
Value
     Fair Value      Total Assets
(Admitted
and
Nonadmitted)
    % of CV to
Total
Admitted Assets
 

Cash

   $ 1,453,892      $ 1,453,892        3.05     3.06

Securities lending collateral assets

     1,835,122        1,835,122        3.85       3.87  

Other

     5,999        5,999        0.01       0.01  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total collateral assets

   $ 3,295,013      $ 3,295,013        6.91     6.94
  

 

 

    

 

 

    

 

 

   

 

 

 

 

     Amount      % of Liability to
Total Liabilities
 

Recognized obligation to return collateral asset

   $ 3,296,139        8.01

Net Investment Income

Detail of net investment income is presented below:

 

     Year Ended December 31  
     2019      2018      2017  

Income:

        

Bonds

   $ 1,185,232      $ 1,276,258      $ 1,660,465  

Preferred stocks

     6,230        8,251        6,160  

Common stocks

     143,184        100,616        214,463  

Mortgage loans on real estate

     226,766        204,434        245,562  

Real estate

     21,899        20,190        20,862  

Policy loans

     67,366        69,773        72,733  

Cash, cash equivalents and short-term investments

     59,292        39,557        24,772  

Derivatives

     16,562        32,673        82,507  

Other invested assets

     49,846        73,164        295,840  
  

 

 

    

 

 

    

 

 

 

Gross investment income

     1,776,377        1,824,916        2,623,364  

Less: investment expenses

     171,238        205,794        172,388  
  

 

 

    

 

 

    

 

 

 

Net investment income before amortization of IMR

     1,605,139        1,619,122        2,450,976  

Amortization of IMR

     39,186        48,050        65,306  
  

 

 

    

 

 

    

 

 

 

Net investment income

   $ 1,644,325      $ 1,667,172      $ 2,516,282  
  

 

 

    

 

 

    

 

 

 

 

58


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Realized Capital Gains (Losses)

Net realized capital gains (losses) on investments, including OTTI, are summarized below:

 

            Realized         
     Year Ended December 31  
     2019      2018      2017  

Bonds

   $ 62,739      $ (135,605    $ 2,204,142  

Preferred stocks

     1,933        1,539        535  

Common stocks

     25,384        (3,690      (1,978

Mortgage loans on real estate

     388        (25,696      93,149  

Real estate

     5,756        5,104        (4,101

Cash, cash equivalents and short-term investments

     239        (51      (202

Derivatives

     311,724        (796,365      (1,073,863

Variable annuity reserve hedge offset

     (159,833      —          —    

Other invested assets

     82,951        113,854        118,984  
  

 

 

    

 

 

    

 

 

 

Change in realized capital gains (losses), before taxes

     331,281        (840,910      1,336,666  

Federal income tax effect

     (43,047      4,006        (197,937

Transfer from (to) interest maintenance reserve

     (47,710      122,772        (1,713,779
  

 

 

    

 

 

    

 

 

 

Net realized capital gains (losses) on investments

   $ 240,524      $ (714,132    $ (575,050
  

 

 

    

 

 

    

 

 

 

Unrealized Capital Gains (Losses)

The changes in net unrealized capital gains and losses on investments, including the changes in net unrealized foreign capital gains and losses were as follows:

 

     Change in Unrealized  
     Year Ended December 31  
     2019      2018      2017  

Bonds

   $ 48,719      $ 34,184      $ 65,937  

Preferred stocks

     (2,504      (859      (564

Common stocks

     5,052        1,874        1,468  

Affiliated entities

     447,273        157,530        398,521  

Mortgage loans on real estate

     —          26,618        (25,197

Cash equivalents and short-term investments

     (31      145        6  

Derivatives

     (761,219      1,093,543        (66,675

Other invested assets

     18,228        32,164        182,596  
  

 

 

    

 

 

    

 

 

 

Change in unrealized capital gains (losses), before taxes

     (244,482      1,345,199        556,092  

Taxes on unrealized capital gains (losses)

     (82,980      (54,824      123,327  
  

 

 

    

 

 

    

 

 

 

Change in unrealized capital gains (losses), net of tax

   $ (327,462    $ 1,290,375      $ 679,419  
  

 

 

    

 

 

    

 

 

 

 

59


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

6. Premium and Annuity Considerations Deferred and Uncollected

Deferred and uncollected life premium and annuity considerations, net of reinsurance, at December 31, 2019 and 2018 were as follows:

 

     2019      2018  
     Gross      Net of Loading      Gross      Net of Loading  

Life and annuity:

           

Ordinary first-year business

   $ 1,003      $ 168      $ 1,077      $ 173  

Ordinary renewal business

     278,922        256,376        94,286        84,273  

Group life direct business

     17,843        9,477        16,474        7,911  

Credit direct business

     9        9        13        13  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 297,777      $     266,030      $     111,850      $       92,370  
  

 

 

    

 

 

    

 

 

    

 

 

 

7. Policy and Contract Attributes

Insurance Liabilities

Policy reserves, deposit-type contracts and policy claims at December 31, 2019 and 2018 were as follows:

 

     Year Ended December 31  
     2019      2018  

Life insurance reserves

   $ 11,472,311      $ 12,368,680  

Annuity reserves and supplementary contracts with life

contingencies

     14,094,715        14,244,431  

Accident and health reserves (including long term care)

     670,910        681,838  
  

 

 

    

 

 

 

Total policy reserves

   $ 26,237,936      $ 27,294,949  

Deposit-type contracts

     591,570        967,757  

Policy claims

     479,226        527,901  
  

 

 

    

 

 

 

Total policy reserves, deposit-type contracts and claim liabilities

   $     27,308,732      $     28,790,607  
  

 

 

    

 

 

 

Life Insurance Reserves

The aggregate policy reserves for life insurance policies are based upon the 1941, 1958, 1980, 2001 and 2017 Commissioner’s Standard Ordinary Mortality and American Experience Mortality Tables. The reserves are calculated using interest rates ranging from 2.00 to 6.00 percent and are computed principally on the Net Level Premium Valuation and the Commissioner’s Reserve Valuation Method. Reserves for universal life policies are based on account balances adjusted for the Commissioner’s Reserve Valuation Method or Actuarial Guideline XXXVIII. Effective July 1, 2017, term insurance issued follows Valuation Manual section 20 (VM-20) reserve requirements.

Tabular interest, tabular less actual reserves released and tabular cost have been determined by formula.

 

60


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The Company waives deduction of deferred fractional premiums upon death of the insured and returns any portion of the final premium for periods beyond the date of death. Additional premiums are charged or additional mortality charges are assessed for policies issued on substandard lives according to underwriting classification. Effective July 1, 2017, for substandard term insurance policies, per VM-20 requirements, the substandard rating is applied to the reserve mortality. For certain flexible premium and fixed premium universal life insurance products, reserves are calculated utilizing the Commissioner’s Reserve Valuation Method for universal life policies and recognizing any substandard ratings.

As of December 31, 2019 and 2018, the Company had insurance in force aggregating $59,712,049 and $78,179,488, respectively, in which the gross premiums are less than the net premiums required by the valuation standards established by the IID. The Company established policy reserves of $1,608,260 and $1,667,131 to cover these deficiencies as of December 31, 2019 and 2018, respectively.

Participating life insurance policies were issued by the Company in prior years which entitle policyholders to a share in the earnings of the participating policies, provided that a dividend distribution, which is determined annually based on mortality and persistency experience of the participating policies, is authorized by the Company. Participating insurance constituted less than 0.05% of ordinary life insurance in force at December 31, 2019 and 2018.

Annuity Reserves and Supplementary Contracts Involving Life Contingencies

Deferred annuity reserves are calculated according to the Commissioner’s Annuity Reserve Valuation Method including excess interest reserves to cover situations where the future interest guarantees plus the decrease in surrender charges are in excess of the maximum valuation rates of interest.

Reserves for immediate annuities and supplementary contracts with and without life contingencies are equal to the present value of future payments assuming interest rates ranging from 2.25 to 11.25 percent and mortality rates, where appropriate, from a variety of tables.

Annuity reserves also include GICs and funding agreements classified as life-type contracts as defined in SSAP No. 50, Classifications of Insurance or Managed Care Contracts. These liabilities have annuitization options at guaranteed rates and consist of floating interest rate and fixed interest rate contracts. The contract reserves are carried at the greater of the account balance or the value as determined for an annuity with cash settlement option, on a change in fund basis, according to the Commissioner’s Annuity Reserve Valuation Method.

For variable annuities with guaranteed living benefits and variable annuities with minimum guaranteed death benefits the Company complies with VM-21. VM-21 specifies statutory reserve requirements for variable annuity contracts with benefit guarantees (VACARVM) and without benefit guarantees and related products. The VM-21 reserve calculation covers all variable annuity products. Examples of covered guaranteed benefits include guaranteed minimum accumulation benefits, return of premium death benefits, guaranteed minimum income benefits, guaranteed minimum withdrawal benefits and guaranteed payout annuity floors. The aggregate reserve for contracts falling within the scope of VM-21 is equal to the stochastic reserves plus the additional standard projection amount.

 

61


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Both the stochastic reserves and the standard projection are determined as the conditional tail expectation (CTE)-70 of the scenario reserves. To determine the CTE-70 values, the Company used 1,000 of the pre-packaged scenarios developed by the American Academy of Actuaries (AAA) and Society of Actuaries. The stochastic reserves uses prudent estimate assumptions based on Company experience, while the standard projection uses the assumptions prescribed in VM-21 for determining the additional standard projection amount.

Accident and Health Liabilities

Accident and health policy reserves are equal to the greater of the gross unearned premiums or any required mid-terminal reserves plus net unearned premiums and the present value of amounts not yet due on both reported and unreported claims.

At December 31, 2019 and 2018, the Company had no premium deficiency reserve related to accident and health policies.

For indeterminate premium products, a full schedule of current and anticipated premium rates is developed at the point of issue. Premium rate adjustments are considered when anticipated future experience foretells deviations from the original profit standards. The source of deviation (mortality, persistency, expense, etc.) is an important consideration in the re-rating decision as well as the potential effect of a rate change on the future experience of the existing block of business.

Liabilities for losses and loss/claim adjustment expenses for accident and health contracts are estimated using statistical claim development models to develop best estimates of liabilities for medical expense business and using tabular reserves employing mortality/morbidity tables and discount rates meeting minimum regulatory requirements for other business. Unpaid claims include amounts for losses and related adjustment expenses and are estimates of the ultimate net costs of all losses, reported and unreported. These estimates are subject to the impact of future changes in claim severity, frequency and other factors.

 

62


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Activity in the liability for unpaid claims and related processing costs net of reinsurance is summarized as follows:

 

     Unpaid Claims
Liability

Beginning of
Year
     Claims
Incurred
     Claims
Paid
     Unpaid Claims
Liability End
of Year
 

Year ended December 31, 2019

           

2019

   $ —        $     276,850      $       201,741      $ 75,109  

2018 and prior

     135,241        2,690        86,381        51,550  
  

 

 

    

 

 

    

 

 

    

 

 

 
     135,241      $ 279,540      $ 288,122        126,659  
     

 

 

    

 

 

    

Active life reserve

   $ 632,180            $     623,147  
  

 

 

          

 

 

 

Total accident and health reserves

   $ 767,421            $ 749,806  
  

 

 

          

 

 

 

 

     Unpaid Claims
Liability
Beginning of
Year
     Claims
Incurred
     Claims
Paid
     Unpaid Claims
Liability End
of Year
 

Year ended December 31, 2018

           

2018

   $ —        $ 308,983      $ 225,500      $ 83,483  

2017 and prior

     157,201        (21,859      83,584        51,758  
  

 

 

    

 

 

    

 

 

    

 

 

 
     157,201      $     287,124      $      309,084        135,241  
     

 

 

    

 

 

    

Active life reserve

   $ 657,543            $ 632,180  
  

 

 

          

 

 

 

Total accident and health reserves

   $ 814,744            $ 767,421  
  

 

 

          

 

 

 

The change in the Company’s unpaid claims reserve was $2,690 and ($21,859) for the years ended December 31, 2019 and 2018, respectively, for health claims that were incurred prior to those balance sheets dates. The change in 2019 was in normal range. The change in 2018 resulted primarily from variances in the estimated frequency of claims and claim severity.

Activity in the liability for unpaid claims adjustment expense is summarized as follows:

 

     Liability
Beginning
of Year
     Incurred      Paid      Liability
End of
Year
 

Year ended December 31, 2019

           

2019

   $ —        $ 17,934      $     17,219      $ 715  

2018 and prior

     3,091        (1,017      1,584        490  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $     3,091      $ 16,917      $ 18,803      $     1,205  
  

 

 

    

 

 

    

 

 

    

 

 

 

Year ended December 31, 2018

           

2018

   $ —        $ 16,859      $ 14,951      $ 1,908  

2017 and prior

     3,279        (325      1,771        1,183  
  

 

 

    

 

 

    

 

 

    

 

 

 
     $    3,279      $16,534      $    16,722      $    3,091  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

63


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The Company did not increase or decrease the claim adjustment expense provision for insured events of prior years during 2019.

Deposit-type Contracts

Tabular interest on funds not involving life contingencies has been determined primarily by formula.

The Company issues certain funding agreements with well-defined class-based annuity purchase rates defining either specific or maximum purchase rate guarantees. However, these funding agreements are not issued to or for the benefit of an identifiable individual or group of individuals. These contracts are classified as deposit-type contracts in accordance with SSAP No. 50.

Withdrawal Characteristics of Annuity Reserves and Deposit Funds

A portion of the Company’s policy reserves and other policyholders’ funds (including separate account liabilities) relates to liabilities established on a variety of the Company’s annuity, deposit fund and life products. There may be certain restrictions placed upon the amount of funds that can be withdrawn without penalty. The amount of reserves on annuity and deposit fund products, by withdrawal characteristics, is summarized as follows:

 

     December 31 2019  
Individual Annuities:    General
Account
     Separate
Account with
Guarantees
     Separate
Account Non-
Guaranteed
     Total      Percent  

Subject to discretionary withdrawal with adjustment:

              

With fair value adjustment

   $ 541,753      $ 561      $ —        $ 542,314        1

At book value less surrender charge of 5% or more

     907,255        —          —          907,255        1  

At fair value

     3,842        —          49,151,231        49,155,073        80  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     1,452,850        561        49,151,231        50,604,642        82  

At book value without adjustment (minimal or no charge or adjustment)

     7,800,086        —          —          7,800,086        13  

Not subject to discretionary withdrawal provision

     2,498,084        —          264,646        2,762,730        5  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total individual annuity reserves

     11,751,020        561        49,415,877        61,167,458        100
              

 

 

 

Less reinsurance ceded

     2,833,026        —          —          2,833,026     
  

 

 

    

 

 

    

 

 

    

 

 

    

Net individual annuities reserves

   $ 8,917,994      $ 561      $ 49,415,877      $ 58,334,432     
  

 

 

    

 

 

    

 

 

    

 

 

    

Amount included in book value less surrender charge above that will move to book value without adjustment in the year after the statement date

     8        —          —          8     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

64


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

     December 31 2019  
Group Annuities:    General
Account
     Separate
Account with
Guarantees
     Separate
Account Non-
Guaranteed
     Total      Percent  

Subject to discretionary withdrawal with adjustment:

              

With fair value adjustment

   $ 1,107,433      $ 18,568      $ —        $ 1,126,001        3

At book value less surrender charge of 5% or more

     235        —          —          235        —    

At fair value

     —          —          29,101,801        29,101,801        84  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     1,107,668        18,568        29,101,801        30,228,037        87  

At book value without adjustment (minimal or no charge or adjustment)

     2,475,633        —          —          2,475,633        7  

Not subject to discretionary withdrawal provision

     2,189,501        —          38,174        2,227,675        6  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total group annuities reserves

     5,772,802        18,568        29,139,975        34,931,345        100
              

 

 

 

Less reinsurance ceded

     377,165        —          —          377,165     
  

 

 

    

 

 

    

 

 

    

 

 

    

Net group annuities reserves

   $ 5,395,637      $ 18,568        $29,139,975      $ 34,554,180     
  

 

 

    

 

 

    

 

 

    

 

 

    

Amount included in book value less surrender charge above that will move to book value without adjustment in the year after the statement date

     —          —          —          —       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

     December 31
2019
 
Deposit-type contracts (no life contingencies):    General
Account
     Separate
Account with
Guarantees
     Separate
Account Non-
Guaranteed
     Total      Percent  

Subject to discretionary withdrawal with adjustment:

              

With fair value adjustment

   $ 4,789      $ —        $ —        $ 4,789        1

At book value less surrender charge of 5% or more

     —          —          —          —          —    

At fair value

     —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     4,789        —          —          4,789        1  

At book value without adjustment (minimal or no charge or adjustment)

     775        —          —          775        —    

Not subject to discretionary withdrawal provision

     375,756        48,782        9,686        434,224        99  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total deposit-type contracts

     381,320        48,782        9,686        439,788        100
              

 

 

 

Less reinsurance ceded

     8,666        —          —          8,666     
  

 

 

    

 

 

    

 

 

    

 

 

    

Net deposit-type contracts

   $ 372,654      $ 48,782      $ 9,686      $ 431,122     
  

 

 

    

 

 

    

 

 

    

 

 

    

Amount included in book value less surrender charge above that will move to book value without adjustment in the year after the statement date

     —          —          —          —       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

65


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Reconcililation to the Annual Statement:    Amount  

Life & Accident & Health Annual Statement:

  

Exhibit 5, Annuities section, total (net)

   $ 13,457,795  

Exhibit 5, Supp contracts with life contingencies section, total (net)

     636,920  

Exhibit 7, Deposit-type contracts, net balance at the end of the current year after reinsurance

     591,570  
  

 

 

 

Subtotal

     14,686,285  

Separate Accounts Annual Statement:

  

Exhibit 3, Annuities section, total

     78,311,341  

Exhibit 3, Supp contracts with life contingencies section, total

     263,640  

Other contract deposit funds

     58,468  
  

 

 

 

Subtotal

     78,633,449  
  

 

 

 

Combined total

   $ 93,319,734  
  

 

 

 

 

     December 31
2018
 
Individual Annuities:    General
Account
     Separate
Account with
Guarantees
     Separate
Account Non-
Guaranteed
     Total      Percent  

Subject to discretionary withdrawal with adjustment:

              

With fair value adjustment

   $ 528,969      $ 1,279      $ —        $ 530,248        1

At book value less surrender charge of 5% or more

     501,977        —          —          501,977        1  

At fair value

     97,877        —          44,202,566        44,300,443        77  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     1,128,823        1,279        44,202,566        45,332,668        79  

At book value without adjustment (minimal or no charge or adjustment)

     8,701,240        —          —          8,701,240        15  

Not subject to discretionary withdrawal provision

     3,209,969        —          214,506        3,424,475        6  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total individual annuity reserves

     13,040,032        1,279        44,417,072        57,458,383        100
              

 

 

 

Less reinsurance ceded

     2,819,439        —          —          2,819,439     
  

 

 

    

 

 

    

 

 

    

 

 

    

Net individual annuity reserves

   $ 10,220,593      $ 1,279      $ 44,417,072      $ 54,638,944     
  

 

 

    

 

 

    

 

 

    

 

 

    

Amount included in book value less surrender charge above that will move to book value without adjustment in the year after the statement date

     —          —          —          —       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

66


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

     December 31 2018  
Group Annuities:    General
Account
     Separate
Account
with
Guarantees
     Separate
Account Non-

Guaranteed
     Total      Percent  

Subject to discretionary withdrawal with adjustment:

              

With fair value adjustment

   $ 653,206      $ 25,742      $ —        $ 678,948        2

At book value less surrender charge of 5% or more

     127        —          —          127        —    

At fair value

     —          —          25,390,084        25,390,084        82  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     653,333        25,742        25,390,084        26,069,159        84  

At book value without adjustment (minimal or no charge or adjustment)

     2,543,431        —          —          2,543,431        8  

Not subject to discretionary withdrawal provision

     2,273,676        —          31,585        2,305,261        8  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total group annuity reserves

     5,470,440        25,742        25,421,669        30,917,851        100
              

 

 

 

Less reinsurance ceded

     398,265        —          —          398,265     
  

 

 

    

 

 

    

 

 

    

 

 

    

Net group annuity reserves

   $ 5,072,175      $ 25,742      $ 25,421,669      $ 30,519,586     
  

 

 

    

 

 

    

 

 

    

 

 

    

Amount included in book value less surrender charge above that will move to book value without adjustment in the year after the statement date

     —          —          —          —       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

     December 31 2018  
Deposit-type contracts (no life contingencies):    General
Account
     Separate
Account
with
Guarantees
     Separate
Account
Non-

Guaranteed
     Total      Percent  

Subject to discretionary withdrawal with adjustment:

              

With fair value adjustment

   $ 4,718      $ —        $ —        $ 4,718        1

At book value less surrender charge of 5% or more

     —          —          —          —          —    

At fair value

     —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     4,718        —          —          4,718        1  

At book value without adjustment (minimal or no charge or adjustment)

     761        —          —          761        —    

Not subject to discretionary withdrawal provision

     731,816        38,792        8,286        778,894        99  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total deposit-type contracts

     737,295        38,792        8,286        784,373        100
              

 

 

 

Less reinsurance ceded

     8,174        —          —          8,174     
  

 

 

    

 

 

    

 

 

    

 

 

    

Net deposit-type contracts

   $ 729,121      $ 38,792      $ 8,286      $ 776,199     
  

 

 

    

 

 

    

 

 

    

 

 

    

Amount included in book value less surrender charge above that will move to book value without adjustment in the year after the statement date

     —          —          —          —       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

67


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

     Amount  

Reconcililation to the Annual Statement:

  

Life & Accident & Health Annual Statement:

  

Exhibit 5, Annuities section, total (net)

   $ 14,401,938  

Exhibit 5, Supp contracts with life contingencies section, total (net)

     652,194  

Exhibit 7, Deposit-type contracts, net balance at the end of the current year after reinsurance

     967,757  
  

 

 

 

Subtotal

     16,021,889  

Separate Accounts Annual Statement:

  

Exhibit 3, Annuities section, total

     69,652,375  

Exhibit 3, Supp contracts with life contingencies section, total

     213,387  

Other contract deposit funds

     47,078  
  

 

 

 

Subtotal

     69,912,840  
  

 

 

 

Combined total

   $ 85,934,729  
  

 

 

 

The amount of reserves on life products, by withdrawal characteristics, is summarized as follows:

 

     December 31 2019  
     General Account      Separate Account—Guaranteed and
Nonguaranteed
 
     Account Value      Cash Value      Reserve      Account Value      Cash Value      Reserve  

Subject to discretionary withdrawal,
surrender values, or policy loans:

                 

Term policies with cash value

   $ 127,240      $ 174,114      $ 294,514      $ —        $ —        $ —    

Universal life

     8,928,502        8,652,284        12,290,308        —          —          —    

Universal life with secondary guarantees

     3,583,462        3,496,533        8,994,292        —          —          —    

Indexed universal life with secondary guarantees

     138,016        98,875        127,312        —          —          —    

Other permanent cash value life insurance

     272,553        1,009,143        1,542,059        —          —          —    

Variable universal life

     42,258        41,415        924,560        4,151,215        4,149,688        5,473,280  

Not subject to discretionary withdrawal or no cash values

                 

Term policies without cash value

     —          —          7,946,544        —          —          —    

Accidental death benefits

     —          —          36,530        —          —          —    

Disability- active lives

     —          —          31,521        —          —          —    

Disability- disabled lives

     —          —          55,431        —          —          —    

Miscellaneous reserves

     —          —          2,244,758        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total (gross)

     13,092,031        13,472,364        34,487,829        4,151,215        4,149,688        5,473,280  

Reinsurance ceded

     4,155,647        4,155,691        23,015,518        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total (net)

   $ 8,936,384      $ 9,316,673      $ 11,472,311      $ 4,151,215      $ 4,149,688      $ 5,473,280  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Reconcililation to the Annual Statement:    Amount  

Life & Accident & Health Annual Statement:

  

Exhibit 5, Life insurance section, total (net)

   $ 10,549,729  

Exhibit 5, Accidental death benefits section total (net)

     8,050  

Exhibit 5, Disability—active lives section, total (net)

     7,441  

Exhibit 5, Disability—disabled lives section, total (net)

     38,391  

Exhibit 5, Miscellaneous reserves section, total (net)

     868,700  
  

 

 

 

Subtotal

     11,472,311  

Separate Accounts Annual Statement:

  

Exhibit 3, Life insurance section, total

     5,473,280  
  

 

 

 

Subtotal

     5,473,280  
  

 

 

 

Combined total

   $ 16,945,591  
  

 

 

 

 

68


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

     December 31 2018  
     General Account      Separate Account—Guaranteed and
Nonguaranteed
 
     Account Value      Cash Value      Reserve      Account Value      Cash Value      Reserve  

Subject to discretionary withdrawal,
surrender values, or policy loans:

                 

Term policies with cash value

   $ 119,933      $ 164,337      $ 278,907      $ —        $ —        $ —    

Universal life

     8,754,568        8,450,724        12,226,647        —          —          —    

Universal life with secondary guarantees

     3,675,642        3,595,227        8,938,774        —          —          —    

Indexed universal life with secondary guarantees

     128,144        83,151        117,301        —          —          —    

Other permanent cash value life insurance

     262,629        1,033,222        1,574,909        —          —          —    

Variable universal life

     46,724        45,526        983,103        3,882,674        3,880,143        5,068,091  

Not subject to discretionary withdrawal or no cash values

                 

Term policies without cash value

     —          —          7,708,101        —          —          —    

Accidental death benefits

     —          —          37,849        —          —          —    

Disability- active lives

     —          —          32,726        —          —          —    

Disability- disabled lives

     —          —          57,672        —          —          —    

Miscellaneous reserves

     —          —          2,139,264        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total (gross)

     12,987,640        13,372,187        34,095,253        3,882,674        3,880,143        5,068,091  

Reinsurance ceded

     4,106,880        4,106,881        22,536,273        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total (net)

   $ 8,880,760      $ 9,265,306      $ 11,558,980      $ 3,882,674      $ 3,880,143      $ 5,068,091  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Reconcililation to the Annual Statement:    Amount  

Life & Accident & Health Annual Statement:

  

Exhibit 5, Life insurance section, total (net)

   $ 10,812,154  

Exhibit 5, Accidental death benefits section total (net)

     7,954  

Exhibit 5, Disability—active lives section, total (net)

     8,226  

Exhibit 5, Disability—disabled lives section, total (net)

     40,261  

Exhibit 5, Miscellaneous reserves section, total (net)

     1,500,085  
  

 

 

 

Subtotal

     12,368,680  

Separate Accounts Annual Statement:

  

Exhibit 3, Life insurance section, total

     5,068,091  
  

 

 

 

Subtotal

     5,068,091  
  

 

 

 

Combined total

   $ 17,436,771  
  

 

 

 

Separate Accounts

Certain separate and variable accounts held by the Company relate to individual variable life insurance policies. The benefits provided on the policies are determined by the performance and/or fair value of the investments held in the separate account. The net investment experience of the separate account is credited directly to the policyholder and can be positive or negative. The assets of these separate accounts are carried at fair value. The life insurance policies typically provide a guaranteed minimum death benefit.

Certain separate accounts held by the Company represent funds which are administered for pension plans. The assets consist primarily of fixed maturities and equity securities and are carried at fair value. The Company provides a minimum guaranteed return to policyholders of certain separate accounts. Certain other separate accounts do not have any minimum guarantees and the investment risks associated with fair value changes are borne entirely by the policyholder.

 

69


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Information regarding the separate accounts of the Company as of and for the years ended December 31, 2019, 2018 and 2017 is as follows:

 

     Guaranteed
Indexed
     Nonindexed
Guarantee
Less Than or
Equal to 4%
     Nonindexed
Guarantee
Greater
Than 4%
     Nonguaranteed
Separate
Accounts
     Total  

Premiums, deposits and other considerations for the year ended December 31, 2019

   $ —        $ —        $ 11,868      $ 8,778,459      $ 8,790,327  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Reserves for separate accounts as of December 31, 2019 with assets at:

              

Fair value

   $ —        $ 49,425      $ 18,485      $  83,386,230      $ 83,454,140  

Amortized cost

     —          652,587        —          —          652,587  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total as of December 31, 2019

   $ —        $ 702,012      $ 18,485      $ 83,386,230      $ 84,106,727  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Reserves for separate accounts by withdrawal characteristics as of

              

December 31, 2019:

              

With fair value adjustment

   $ —        $ 19,128      $ —        $ —        $ 19,128  

At fair value

     —          —          —          83,073,724        83,073,724  

At book value without fair value adjustment and with current surrender charge of less than 5%

     —          652,587        —          —          652,587  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     —          671,715        —          83,073,724        83,745,439  

Not subject to discretionary withdrawal

     —          30,297        18,485        312,506        361,288  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total separate account reserve liabilities at December 31, 2019

   $ —        $ 702,012      $ 18,485      $ 83,386,230      $ 84,106,727  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Guaranteed
Indexed
     Nonindexed
Guarantee
Less Than or
Equal to 4%
     Nonindexed
Guarantee
Greater
Than 4%
     Nonguaranteed
Separate
Accounts
     Total  

Premiums, deposits and other considerations for the year ended December 31, 2018

   $ —        $ —        $ 11,732      $  8,859,114      $ 8,870,846  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Reserves for separate accounts as of December 31, 2018 with assets at:

              

Fair value

   $ —        $ 51,005      $ 14,808      $  74,268,245      $ 74,334,058  

Amortized cost

     —          646,872        —          —          646,872  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total as of December 31, 2018

   $ —        $ 697,877      $ 14,808      $ 74,268,245      $ 74,980,930  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

By withdrawal characteristics:

              

Reserves for separate accounts by withdrawal characteristics as of

              

December 31, 2018:

              

With fair value adjustment

   $ —        $ 27,021      $ —        $ —        $ 27,021  

At fair value

     —          —          —          74,013,868        74,013,868  

At book value without fair value adjustment and with current surrender charge of less than 5%

     —          646,872        —          —          646,872  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     —          673,893        —          74,013,868        74,687,761  

Not subject to discretionary withdrawal

     —          23,984        14,808        254,377        293,169  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total separate account reserve liabilities at December 31, 2018

   $ —        $ 697,877      $ 14,808      $ 74,268,245      $ 74,980,930  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

70


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

     Guaranteed
Indexed
     Nonindexed
Guarantee
Less Than or
Equal to 4%
     Nonindexed
Guarantee
Greater
Than 4%
     Nonguaranteed
Separate
Accounts
     Total  

Premiums, deposits and other considerations for the year ended December 31, 2017

   $ —        $ 80      $ 10,782      $  8,536,011      $ 8,546,873  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Reserves for separate accounts as of December 31, 2017 with assets at:

              

Fair value

   $ —        $ 57,965      $ 19,569      $  83,794,485      $ 83,872,019  

Amortized cost

     —          633,003        —          —          633,003  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total as of December 31, 2017

   $ —        $ 690,968      $ 19,569      $ 83,794,485      $ 84,505,022  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Reserves for separate accounts by withdrawal characteristics as of December 31, 2017:

              

With fair value adjustment

   $ —        $ 32,619$         —        $ —        $ 32,619  

At fair value

     —          —          —          83,719,277        83,719,277  

At book value without fair value adjustment and with current surrender charge of less than 5%

     —          633,003        —          —          633,003  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     —          665,622        —          83,719,277        84,384,899  

Not subject to discretionary withdrawal

     —          25,346        19,569        75,208        120,123  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total separate account reserve liabilities at December 31, 2017

   $ —        $ 690,968      $ 19,569      $ 83,794,485      $ 84,505,022  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

A reconciliation of the amounts transferred to and from the Company’s separate accounts is presented below:

 

     Year Ended December 31  
     2019      2018      2017  

Transfer as reported in the summary of operations of the separate accounts statement:

        

Transfers to separate accounts

   $ 9,249,559      $ 9,208,119      $ 8,751,721  

Transfers from separate accounts

     (12,987,554      (13,130,804      (11,815,503
  

 

 

    

 

 

    

 

 

 

Net transfers from separate accounts

     (3,737,995      (3,922,685      (3,063,782

Miscellaneous reconciling adjustments

     (130,622      (152,560      444,099  
  

 

 

    

 

 

    

 

 

 

Net transfers as reported in the summary of operations of the life, accident and health annual statement

   $ (3,868,617    $ (4,075,245    $ (2,619,683
  

 

 

    

 

 

    

 

 

 

 

71


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The legal insulation of separate account assets prevents such assets from being generally available to satisfy claims resulting from the general account. At December 31, 2019 and 2018, the Company’s separate account statement included legally insulated assets of $85,698,798 and $76,754,148, respectively. The assets legally insulated from general account claims at December 31, 2019 and 2018 are attributed to the following products:

 

     2019      2018  

Group annuities

   $ 27,466,046      $ 23,941,313  

Variable annuities

     52,062,801        46,955,172  

Fixed universal life

     684,149        695,569  

Variable universal life

     4,124,798        3,737,005  

Variable life

     1,338,413        1,409,360  

Modified separate accounts

     9,646        4,813  

Registered market value annuity product—SPL

     12,945        10,916  
  

 

 

    

 

 

 

Total separate account assets

   $ 85,698,798      $ 76,754,148  
  

 

 

    

 

 

 

At December 31, 2019 and 2018, the Company held separate account assets not legally insulated from the general account in the amount of $21,891 and $29,244, respectively, related to variable annuity products.

Some separate account liabilities are guaranteed by the general account. In accordance with the guarantees provided, if the investment proceeds are insufficient to cover the rate of return guaranteed for the product, the policyholder proceeds will be remitted by the general account. To compensate the general account for the risk taken, the separate account paid risk charges of $542,322, $538,628, $525,773, $504,689, and $456,558, to the general account in 2019, 2018, 2017, 2016, and 2015, respectively. During the years ended December 31, 2019, 2018, 2017, 2016, and 2015 the general account of the Company had paid $73,992, $68,367, $69,207, $103,800, and $250,471 respectively, toward separate account guarantees.

At December 31, 2019 and 2018, the Company reported guaranteed separate account assets at amortized cost in the amount of $653,181 and $643,109, respectively, based upon the prescribed practice granted by the State of Iowa as described in Note 2. These assets had a fair value of $719,048 and $679,964 at December 31, 2019 and 2018, respectively, which would have resulted in an unrealized gain of $65,867 and $36,855, respectively, had these assets been reported at fair value.

The Company does not participate in securities lending transactions within the separate account.

8. Reinsurance

Certain premiums and benefits are assumed from and ceded to other insurance companies under various reinsurance agreements. The Company reinsures portions of the risk on certain insurance policies which exceed its established limits, thereby providing a greater diversification of risk and minimizing exposure on larger risks. The Company remains contingently liable with respect to any insurance ceded, and this would become an actual liability in the event that the assuming insurance company became unable to meet its obligation under the reinsurance treaty.

 

72


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Premiums earned reflect the following reinsurance amounts:

 

     Year Ended December 31  
     2019      2018      2017  

Direct premiums

   $ 14,573,402      $ 13,848,720      $ 13,209,093  

Reinsurance assumed—non affiliates

     1,225,065        1,268,615        1,351,628  

Reinsurance assumed—affiliates

     106,627        125,367        325,332  

Reinsurance ceded—non affiliates

     (2,436,179      (3,044,184      (15,104,247

Reinsurance ceded—affiliates

     (1,322,809      (1,385,000      (3,295,974
  

 

 

    

 

 

    

 

 

 

Net premiums earned

   $ 12,146,106      $ 10,813,518      $ (3,514,168
  

 

 

    

 

 

    

 

 

 

The Company received reinsurance recoveries in the amount of $3,943,015, $3,729,097 and $3,736,461, during 2019, 2018 and 2017, respectively. At December 31, 2019 and 2018, estimated amounts recoverable from reinsurers that have been deducted from policy and contract claim reserves totaled $1,146,686 and $1,061,987. The aggregate reserves for policies and contracts were reduced for reserve credits for reinsurance ceded at December 31, 2019 and 2018 of $42,515,411 and $42,224,573, respectively, of which $21,356,465 and $20,685,636 were ceded to affiliates.

During 2019, 2018 and 2017, amortization of deferred gains associated with previously transacted reinsurance agreements was released into income in the amount of $219,496 ($142,972 after tax), $514,911 ($335,855 after tax) and $90,556 ($62,716 after tax), respectively.

During 2019, 2018 and 2017, the Company obtained letters of credit of $26,675, $56,994 and $55,017, respectively, for the benefit of affiliated and nonaffiliated companies that have reinsured business to the Company where the ceding company’s state of domicile does not recognize the Company as an authorized reinsurer.

Effective January 1, 2019, the Company recaptured term insurance business of a reinsurance treaty with an affiliate, LIICA Re II, Inc. The universal life with secondary guarantees remained reinsured under the treaty. The Company received cash of $15,079, recaptured $67,590 in policyholder reserves, $371 of claim reserves, and net due, deferred and advance premiums of $2,279. The transaction resulted in a pre-tax loss of $50,603, which has been included in the Statements of Operations. In addition, the Company released into income a previously deferred unamortized gain resulting from the original cession of this business to LIICA Re II in the amount of $13,826 with a corresponding charge to unassigned surplus.

In January 2018, Scottish Re Group (SRUS) announced a sale and restructuring plan and commenced Chapter 11 (reorganization) procedures for some of its subsidiaries. In December 2018, the Delaware Department of Insurance began oversight procedures of Scottish Re (U.S.), Inc. (SRUS), with whom the Company is a counterparty for some of its reinsurance activities. SRUS was ordered into receivership for the purposes of rehabilitation on March 6, 2019. The IID suspended the certificate of authority for SRUS on May 16, 2019. The IID has continued to allow reinsurance credit for contracts in force as of May 16, 2019. At December 31, 2019, the Company’s reserves ceded to Scottish Re Group were $102,181. The receiver currently has committed to the court it will provide a rehabilitation plan or a recommendation to move to liquidation in 2020.

 

73


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Effective October 1, 2018, the Company recaptured credit insurance business from an affiliate, Ironwood Re Corp. The Company released $1,812 in funds withheld liability, recaptured $2,430 of policyholder reserves and $426 of claim reserves. The transaction resulted in a pre-tax loss of $1,044 which has been included in the Statements of Operations. In addition, the Company released into income a previously deferred unamortized gain resulting from the original cession of this business to Ironwood in the amount of $1,262 ($821 after-tax) with a corresponding charge to unassigned surplus.

Effective October 1, 2018, an affiliate, Transamerica Premier Life Insurance Company (TPLIC) recaptured group health insurance business from the Company. The Company paid consideration of $33,799 and released $13,767 of policyholder reserves, $980 of unearned premium reserve and $7,366 of claim reserves. The transaction resulted in a pre-tax loss of $11,686 which has been included in the Statements of Operations.

Effective July 1, 2018, the Company recaptured term insurance business from an affiliate, Stonebridge Reinsurance Company. The Company received cash of $137,447, recaptured $680,477 in policyholder reserves, $28,815 in claim reserves, net due premiums and commissions of $11,764 and $10,560 in interest maintenance reserve liability. The transaction resulted in a pre-tax loss of $570,641 which was included in the Statements of Operations. In addition, as a result of this transaction, amounts previously deferred to surplus under SSAP No. 61R, were released resulting in an increase to earnings, net of tax, of $184,144.

Effective July 1, 2018, the Company entered into a reinsurance agreement to cede an in force block of term insurance business to SCOR Global Life Americas. The Company paid consideration of $260,000, ceded $674,799 in policyholder reserves, $27,884 in claim reserves, $8,289 in due premium (net of commissions), and $13,229 in interest maintenance reserves liability. The transaction resulted in a pre-tax gain of $447,623 which will be identified separately on the insurer’s statutory financial statement as a surplus item. Recognition of the surplus increase as income shall be reflected on a net of tax basis as earnings emerge from the business reinsured.

Effective June 29, 2018, the Company and Wilton Re U. S. Holdings, Inc. (Wilton Re) entered into an agreement as to the “Final Net Settlement Statements and Other Matters” (NSS) associated with the reinsurance agreement between the two companies that was effective April 1, 2017. This agreement related to the reinsurance of the payout annuity and BOLI/COLI business to Wilton Re. As a result of the mutual concessions between the parties, Wilton Re will pay the Company $47,221. In addition, the Company released a reinsurance receivable in the amount of $3,234 related to the initial proposed final NSS that was used for closing. The net pretax impact to Capital and Surplus of these adjustments was $43,986.

Effective June 29, 2018, the Company and Wilton Re agreed to Amendment No. 1 to the Reinsurance Agreement dated June 28, 2017. This amendment converted risks that were ceded on a modified coinsurance basis to a coinsurance basis by reducing the amount of reinsurance ceded in the NSS and reducing the modco reserves ceded. At the close of the original transaction,

 

74


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

the Company offset the reserve ceded related to a modified separate account contract. Within the amendment to the Master Transaction Agreement, the Company agrees to pay Wilton Re an amount in cash equal to $95,386, which will be offset in full against an equivalent balance of other amounts due and payable to the Company, such that no cash or other assets shall be required to be transferred by the Parties.

Effective December 1, 2017, the Company entered into an agreement with TPLIC, an affiliate, to convert the modified coinsurance agreement to coinsurance and funds withheld. As a result, TLIC transferred cash and invested assets to TPLIC. Assets that were not able to be transferred were retained in a FWH portfolio by TLIC until they mature, are sold or can be transferred. The Company transferred cash and invested assets with a market value of $6,487,360 to TPLIC. The reserves of $4,543,045 and claim reserves of $199,940 net of due and advance premium of $5,815 previously held on a modco basis were transferred to TPLIC. As a result of the transaction $18,642 existing IMR and $1,125,506 newly created IMR ($1,731,547 pre-tax gains) was released and transferred to TPLIC. The transaction results in a pre-tax loss of $606,042 which has been included in the Statements of Operations. Realized gains on the sale of assets supporting the business resulted in gains that offset the impact of the pre-tax loss related to the transaction. The Company ceded modified coinsurance reserves of $4,536,010 as of December 31, 2016 for certain stand-alone long-term care policies under the indemnity reinsurance agreement with TPLIC.

Effective October 1, 2017, the Company recaptured credit life business from an affiliate, Southwest Equity Life Insurance Company. Subsequently, the mortgage life and disability insurance business was recaptured from the Company by TPLIC.

Effective October 1, 2017, the Company recaptured term insurance business from an affiliate, Transamerica International Reinsurance (Bermuda) Ltd. The Company received cash of $346,458, recaptured $1,260,767 in policyholder reserves, $35,798 claim reserves, $3,502 commissions payable and $26,595 due premium. The transaction results in a pre-tax loss of $927,014 which has been included in the Statements of Operations. The Company subsequently entered into an agreement with SCOR Global Life Americas to assume business related to this recapture at the same consideration. The gain related to this reinsurance agreement was deferred to surplus. The combination of the transaction results in no impact to the surplus of the Company.

Effective October 1, 2017, the Company recaptured term insurance business from an affiliate, LIICA Re I. The Company received cash of $113,953, recaptured $724,596 in policyholder reserves, $19,768 claim reserves and $11,124 in interest maintenance reserve liability. The transaction results in a pre-tax loss of $641,535 which has been included in the Statements of Operations. The Company subsequently entered into an agreement with SCOR Global Life Americas to assume business related to this recapture.

Effective October 1, 2017, the Company recaptured certain term insurance business from an affiliate, Transamerica Pacific Insurance Company (TPIC). The Company received cash of $1,902 and recaptured $17,310 in policyholder reserves, $2,897 claim reserves and $325 due premium (net of commission). The transaction results in a pre-tax loss of $17,980 which has been included in the Statements of Operations. The Company subsequently entered into an agreement with SCOR Global Life Americas to assume business related to this recapture.

 

75


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Effective October 1, 2017, the Company novated the reinsurance agreement between TPIC and Transamerica International Re (Bermuda) Ltd. No cash or invested asset or net reserves were transferred as a result of this novation. The transaction results in no pre-tax gain or loss.

Subsequently effective October 1, 2017, the Company entered into a reinsurance agreement to cede an in force block of term insurance business to SCOR Global Life Americas. The Company accrued to a funds withheld payable of $314,000 ceding $737,678 in policyholder reserves, $21,886 claim reserves, $10,958 due premium (net of commissions), offset by a reinsurance recoverable of $6,000 receivable and $11,124 in interest maintenance reserves liability. The transaction results in a pre-tax gain of $451,730 which has been identified separately on the insurer’s statutory financial statement as a surplus item and recognition of the surplus increase as income shall be reflected on a net of tax basis as earnings emerge from the business reinsured. The funds withheld balance was paid to SCOR Global Life Americas on December 29, 2017.

On June 28, 2017, Transamerica completed a transaction to reinsure its payout annuity business and Bank Owned Life Insurance/Corporate Owned Life Insurance business (BOLI/COLI). Under the terms of the Master Agreement, the Company entered into a 100% coinsurance (general account liabilities)/100% modified coinsurance (separate account liabilities) reinsurance agreement with Wilton Reassurance Company, with an effective date of April 1, 2017. The Company transferred assets in the amount of $8,312,263, which included a negative ceding commission of $112,183, and released policy and deposit-type reserves of $7,186,330 and reinsurance deposit, policy loans and other balances related to the business of $191,144. Modified coinsurance separate account reserves of $3,695,331 were retained by the Company. As a part of the transaction, the Company realized $972,360 in net gains on the assets that were transferred of which $627,872 were deferred to IMR. The IMR liability simultaneously was released along with historical deferrals associated with the blocks of business in the amount of $921,322, resulting in a pretax loss of $51,266, which has been included in the Statements of Operations.

Effective January 1, 2017, three affiliated reinsurance treaties with TLB were amended to include the cession of all business with secondary guarantee universal life (SGUL) issued or novated by the Company. The Company increased cessions from 80 to 100% coinsurance and increased the expense allowance by fifteen basis points of account value on all business ceded based on the end of the period account value. As consideration for the cessions, the Company received cash and invested assets of $206,742, equal to the additional U.S. statutory reserves, resulting in no gain or loss on the transaction.

 

76


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

9. Income Taxes

The net deferred income tax asset at December 31, 2019 and 2018 and the change from the prior year are comprised of the following components:

 

     December 31, 2019  
     Ordinary      Capital      Total  

Gross Deferred Tax Assets

   $ 1,422,652      $ 101,290      $ 1,523,942  

Statutory Valuation Allowance Adjustment

     13,747                  13,747  
  

 

 

    

 

 

    

 

 

 

Adjusted Gross Deferred Tax Assets

     1,408,905        101,290        1,510,195  

Deferred Tax Assets Nonadmitted

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Subtotal (Net Deferred Tax Assets)

     1,408,905        101,290        1,510,195  

Deferred Tax Liabilities

     843,226        191,611        1,034,837  
  

 

 

    

 

 

    

 

 

 

Net Admitted Deferred Tax Assets

   $ 565,679      $ (90,321 )     $ 475,358  
  

 

 

    

 

 

    

 

 

 

 

     December 31, 2018  
     Ordinary      Capital      Total  

Gross Deferred Tax Assets

   $ 1,618,151      $ 132,884      $ 1,751,035  

Statutory Valuation Allowance Adjustment

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Adjusted Gross Deferred Tax Assets

     1,618,151        132,884        1,751,035  

Deferred Tax Assets Nonadmitted

     96,652        —          96,652  
  

 

 

    

 

 

    

 

 

 

Subtotal (Net Deferred Tax Assets)

     1,521,499        132,884        1,654,383  

Deferred Tax Liabilities

     816,662        210,082        1,026,744  
  

 

 

    

 

 

    

 

 

 

Net Admitted Deferred Tax Assets

   $ 704,837      $ (77,198    $ 627,639  
  

 

 

    

 

 

    

 

 

 

 

     Change  
     Ordinary      Capital      Total  

Gross Deferred Tax Assets

   $ (195,499    $ (31,594    $ (227,093

Statutory Valuation Allowance Adjustment

     13,747        —          13,747  
  

 

 

    

 

 

    

 

 

 

Adjusted Gross Deferred Tax Assets

     (209,246      (31,594      (240,840

Deferred Tax Assets Nonadmitted

     (96,652      —          (96,652
  

 

 

    

 

 

    

 

 

 

Subtotal (Net Deferred Tax Assets)

     (112,594      (31,594      (144,188

Deferred Tax Liabilities

     26,564        (18,471      8,093  
  

 

 

    

 

 

    

 

 

 

Net Admitted Deferred Tax Assets

   $ (139,158    $ (13,123    $ (152,281
  

 

 

    

 

 

    

 

 

 

 

77


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The main components of deferred income tax amounts are as follows:

 

     Year Ended December 31         
     2019      2018      Change  
Deferred Tax Assets:         

Ordinary

        

Policyholder reserves

   $ 486,010      $ 601,605      $ (115,595

Investments

     328,516        295,047        33,469  

Deferred acquisition costs

     255,732        225,485        30,247  

Policyholder dividends accrual

     1,914        1,232        682  

Fixed assets

     4,933        17,844        (12,911

Compensation and benefits accrual

     19,346        21,148        (1,802

Receivables—nonadmitted

     11,594        13,038        (1,444

Tax credit carry-forward

     259,638        349,547        (89,909

Other (including items <5% of total ordinary tax assets)

     54,969        93,205        (38,236
  

 

 

    

 

 

    

 

 

 

Subtotal

     1,422,652        1,618,151        (195,499

Statutory valuation allowance adjustment

     13,747        —          13,747  

Nonadmitted

     —          96,652        (96,652
  

 

 

    

 

 

    

 

 

 

Admitted ordinary deferred tax assets

     1,408,905        1,521,499        (112,594

Capital:

        

Investments

     101,290        132,884        (31,594
  

 

 

    

 

 

    

 

 

 

Subtotal

     101,290        132,884        (31,594

Statutory valuation allowance adjustment

     —          —          —    

Nonadmitted

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Admitted capital deferred tax assets

     101,290        132,884        (31,594
  

 

 

    

 

 

    

 

 

 

Admitted deferred tax assets

   $ 1,510,195      $ 1,654,383      $ (144,188
  

 

 

    

 

 

    

 

 

 

 

     Year Ended December 31         
     2019      2018      Change  
Deferred Tax Liabilities:         

Ordinary

        

Investments

   $ 657,801      $ 602,167      $ 55,634  

Policyholder reserves

     185,248        177,087        8,161  

Other (including items <5% of total ordinary tax liabilities)

     177        37,408        (37,231

Subtotal

     843,226        816,662        26,564  
  

 

 

    

 

 

    

 

 

 

Capital

        

Investments

     191,611        210,082        (18,471
  

 

 

    

 

 

    

 

 

 

Subtotal

     191,611        210,082        (18,471
  

 

 

    

 

 

    

 

 

 

Deferred tax liabilities

     1,034,837        1,026,744        8,093  
  

 

 

    

 

 

    

 

 

 
Net deferred tax assets/liabilities    $ 475,358      $ 627,639      $ (152,281
  

 

 

    

 

 

    

 

 

 

As a result of the 2017 Tax Cuts and Jobs Act (TCJA), the Company’s tax reserve deductible temporary difference increased by $49,757. This change results in an offsetting ($49,757) taxable temporary difference that will be amortized into taxable income evenly over the eight years subsequent to 2017. The remaining amortizable balance is included within the Policyholder Reserves line items above.

 

78


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

At December 31, 2019, the Company recorded a tax valuation allowance of $13,747 for deferred tax assets related to its foreign tax credit carryover. Due to the TCJA reduction in the U.S. Federal tax rate, Management no longer believes it is more likely than not that the Company will realize the benefit of its foreign tax credit carryover. The ultimate realization of this deferred tax asset depends on generation of sufficient future foreign source taxable income before the foreign tax credit carryover expires in 2027. Management considers the projected foreign source taxable income, credit expirations and tax planning strategies in making the assessment.

As discussed in Note 2, for the years ended December 31, 2019 and 2018 the Company admits deferred income tax assets pursuant to SSAP No. 101. The amount of admitted adjusted gross deferred income tax assets under each component of SSAP No. 101 is as follows:

 

                 December 31, 2019         
          Ordinary      Capital      Total  

Admission Calculation Components SSAP No. 101

        

2(a)

   Federal Income Taxes Paid in Prior Years Recoverable Through Loss Carrybacks    $ —        $ —        $ —    

2(b)

   Adjusted Gross Deferred Tax Assets Expected to be Realized (Excluding The Amount of Deferred Tax Assets From 2(a) above) After Application of the Threshold Limitation (the Lesser of 2(b)1 and 2(b)2 below)      557,252        31,779        589,031  
   1. Adjusted Gross Deferred Tax Assets Expected to be Realized Following the Balance Sheet Date      557,252        31,779        589,031  
   2. Adjusted Gross Deferred Tax Assets Allowed per Limitation Threshold      XXX        XXX        907,922  

2(c)

   Adjusted Gross Deferred Tax Assets (Excluding The Amount Of Deferred Tax Assets From 2(a) and 2(b) above) Offset by Gross Deferred Tax Liabilities      851,653        69,511        921,164  
     

 

 

    

 

 

    

 

 

 

2(d)

   Deferred Tax Assets Admitted as the result of application of SSAP No. 101, Total (2(a) + 2(b) + 2(c))    $ 1,408,905      $ 101,290      $ 1,510,195  
     

 

 

    

 

 

    

 

 

 

 

79


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

          December 31, 2018  
          Ordinary      Capital      Total  

Admission Calculation Components SSAP No. 101

        

2(a)

   Federal Income Taxes Paid in Prior Years Recoverable Through Loss Carrybacks    $ —        $ —        $ —    

2(b)

  

Adjusted Gross Deferred Tax Assets Expected to

be Realized (Excluding The Amount of Deferred

Tax Assets From 2(a) above) After Application of

the Threshold Limitation (the Lesser of 2(b)1 and

2(b)2 below)

     596,212        34,054        630,266  
   1. Adjusted Gross Deferred Tax Assets
    Expected to be Realized Following the
    Balance Sheet Date
     596,212        34,054        630,266  
   2. Adjusted Gross Deferred Tax Assets
    Allowed per Limitation Threshold
     XXX        XXX        847,469  

2(c)

   Adjusted Gross Deferred Tax Assets (Excluding
The Amount Of Deferred Tax Assets From 2(a)
and 2(b) above) Offset by Gross Deferred
Tax Liabilities
     925,287        98,830        1,024,117  
     

 

 

    

 

 

    

 

 

 

2(d)

   Deferred Tax Assets Admitted as the result of
application of SSAP No. 101, Total (2(a) + 2(b) + 2(c))
   $ 1,521,499      $ 132,884      $ 1,654,383  
     

 

 

    

 

 

    

 

 

 

 

          Change  
          Ordinary      Capital      Total  

Admission Calculation Components SSAP No. 101

        

2(a)

  

Federal Income Taxes Paid in Prior Years

Recoverable Through Loss Carrybacks

   $ —        $ —        $ —    

2(b)

  

Adjusted Gross Deferred Tax Assets Expected to

be Realized (Excluding The Amount of Deferred

Tax Assets From 2(a) above) After Application of

the Threshold Limitation (the Lesser of 2(b)1 and

2(b)2 below)

     (38,960      (2,275      (41,235
  

1. Adjusted Gross Deferred Tax Assets

    Expected to be Realized Following the

    Balance Sheet Date

     (38,960      (2,275      (41,235
  

2. Adjusted Gross Deferred Tax Assets

    Allowed per Limitation Threshold

     XXX        XXX        60,453  

2(c)

  

Adjusted Gross Deferred Tax Assets (Excluding

The Amount Of Deferred Tax Assets From 2(a) and

2(b) above) Offset by Gross Deferred

Tax Liabilities

     (73,634      (29,319      (102,953
     

 

 

    

 

 

    

 

 

 

2(d)

   Deferred Tax Assets Admitted as the result of
application of SSAP No. 101, Total (2(a) + 2(b) + 2(c))
   $ (112,594    $ (31,594    $ (144,188
     

 

 

    

 

 

    

 

 

 

 

     December 31        
     2019     2018     Change  

Ratio Percentage Used To Determine Recovery Period and Threshold Limitation Amount

     848     818     30
  

 

 

   

 

 

   

 

 

 

Amount of Adjusted Capital and Surplus Used To Determine Recovery Period and Threshold Limitation in 2(b)2 Above

   $ 6,052,812     $ 5,649,795     $ 403,017  
  

 

 

   

 

 

   

 

 

 

 

80


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The impact of tax planning strategies at December 31, 2019 and 2018 was as follows:

 

     December 31, 2019  
     Ordinary
Percent
    Capital
Percent
    Total Percent  

Impact of Tax Planning Strategies:

      

(% of Total Adjusted Gross DTAs)

     0 %      0 %      0 % 
  

 

 

   

 

 

   

 

 

 

(% of Total Net Admitted Adjusted Gross DTAs)

     1 %      0 %      1 % 
  

 

 

   

 

 

   

 

 

 

 

     December 31, 2018  
     Ordinary
Percent
    Capital
Percent
    Total Percent  

Impact of Tax Planning Strategies:

      

(% of Total Adjusted Gross DTAs)

     0     0     0
  

 

 

   

 

 

   

 

 

 

(% of Total Net Admitted Adjusted Gross DTAs)

     2     24     4
  

 

 

   

 

 

   

 

 

 

The Company’s tax planning strategies do not include the use of reinsurance-related tax planning strategies.

Current income taxes incurred consist of the following major components:

 

     Year Ended December 31  
     2019      2018      Change  

Current Income Tax

        

Federal

   $ (77,933 )     $ (63,062    $ (14,871

Foreign

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Subtotal

     (77,933      (63,062      (14,871

Federal income tax on net capital gains

     43,047        (4,006      47,053  
  

 

 

    

 

 

    

 

 

 

Federal and foreign income taxes incurred

   $ (34,886 )     $ (67,068    $ 32,182  
  

 

 

    

 

 

    

 

 

 

 

     Year Ended December 31  
     2018      2017      Change  

Current Income Tax

        

Federal

   $ (63,062    $ (1,035,137    $ 972,075  

Foreign

     —          31        (31
  

 

 

    

 

 

    

 

 

 

Subtotal

     (63,062      (1,035,106      972,044  

Federal income tax on net capital gains

     (4,006      197,937        (201,943
  

 

 

    

 

 

    

 

 

 

Federal and foreign income taxes incurred

   $ (67,068    $ (837,169    $ 770,101  
  

 

 

    

 

 

    

 

 

 

 

81


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The Company’s current income tax incurred and change in deferred income tax differs from the amount obtained by applying the federal statutory rate to income before tax as follows:

 

    

Year Ended December 31

 
     2019     2018     2017  

Current income taxes incurred

   $ (34,886 )    $ (67,068   $ (837,169

Change in deferred income taxes (without tax on unrealized gains and losses)

     164,812       (164,466     956,486  
  

 

 

   

 

 

   

 

 

 

Total income tax reported

   $ 129,926     $ (231,534   $ 119,317  
  

 

 

   

 

 

   

 

 

 

Income before taxes

   $ 3,306,846     $ (1,613,658   $ 1,674,439  
     21.00 %      21.00     35.00
  

 

 

   

 

 

   

 

 

 

Expected income tax expense (benefit) at statutory rate

   $ 694,438     $ (338,868   $ 586,054  

Increase (decrease) in actual tax reported resulting from:

      

Pre-tax income of disregarded subsidiaries

   $ 22,600     $ 13,405     $ 343,013  

Dividends received deduction

     (58,418 )      (51,477     (233,578

Tax-exempt income

     (9,681 )      (2,455     (3,063

Nondeductible expenses

     5,058       5,176       64,514  

Pre-tax items reported net of tax

     (39,457 )      (9,892     (712,769

Tax credits

     (29,037 )      (52,239     (54,076

Prior period tax return adjustment

     10,746       10,586       (5,969

Change in statutory valuation allowance

     13,747       (2,432     (11,576

Change in tax rates

     —         —         18,760  

Change in uncertain tax positions

     (241 )      3,104       3,668  

Deferred tax change on other items in surplus

     (480,743 )      207,024       140,162  

Other

     914       (13,466     (15,823
  

 

 

   

 

 

   

 

 

 

Total income tax reported

   $ 129,926     $ (231,534   $ 119,317  
  

 

 

   

 

 

   

 

 

 

On December 22, 2017, the TCJA reduced the federal tax rate to 21%. As a result, the Company reduced its net deferred tax asset balance by $18,760, excluding $42,500 of net deferred tax asset reduction on unrealized gains (losses) in the 2017 financial statements.

The effects of the U.S. tax reform were reflected in the 2017 financial statements as determined or as reasonably estimated provisional amounts based on available information subject to interpretation in accordance with the SEC’s Staff Accounting Bulletin No. 118 (SAB 118), as adopted by NAIC SAPWG INT 18-01. SAB 118 provides guidance on accounting for the effects of U.S. tax reform where the Company’s determinations are incomplete but the Company can determine a reasonable estimate. The TCJA related disclosures and figures in the 2018 financials represent final impacts with no estimated figures remaining.

The Company’s federal income tax return is consolidated with other included affiliated companies. Please see the listing of companies in Appendix A. The method of allocation between the companies is subject to a written tax allocation agreement. Under the terms of the tax allocation agreement, allocations are based on separate income tax return calculations. The Company is entitled to recoup federal income taxes paid in the event the future losses and credits reduce the greater of the Company’s separately computed income tax liability or the consolidated

 

82


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

group’s income tax liability in the year generated. The Company is also entitled to recoup federal income taxes paid in the event the losses and credits reduce the greater of the Company’s separately computed income tax liability or the consolidated group’s income tax liability in any carryback or carryforward year when so applied. Intercompany income tax balances are settled within thirty days of payment to or filing with the Internal Revenue Service. A tax return has not been filed for 2019.

The amounts, origination dates and expiration dates of operating loss and tax credit carryforwards available for tax purposes:

 

Description

   Amounts      Origination Dates      Expiration Dates  

Foreign Tax Credit

   $ 13,747        12/31/2017        12/31/2027  
  

 

 

       

Foreign Tax Credit Total

   $ 13,747        
  

 

 

       

General Business Credit

   $ 29,094        12/31/2009        12/31/2029  

General Business Credit

     51,443        12/31/2010        12/31/2030  

General Business Credit

     46,730        12/31/2011        12/31/2031  

General Business Credit

     30,962        12/31/2012        12/31/2032  

General Business Credit

     24,765        12/31/2013        12/31/2033  

General Business Credit

     20,930        12/31/2014        12/31/2034  

General Business Credit

     18,131        12/31/2015        12/31/2035  

General Business Credit

     2,935        12/31/2016        12/31/2036  

General Business Credit

     5,189        12/31/2017        12/31/2037  

General Business Credit

     5,280        12/31/2018        12/31/2038  

General Business Credit

     10,431        12/31/2019        12/31/2039  
  

 

 

       

General Business Credit Total

   $ 245,890        
  

 

 

       

Gross AMT Credit Recognized as:

 

(1) Gross AMT credit recognized as:

  

a. Current year recoverable

   $ 14,515  

b. Deferred tax asset (DTA)

     —    

(2) Beginning balance of AMT credit carryforward

     14,515  

(3) Amounts recovered

     14,515  

(4) Adjustments

     —    
  

 

 

 

(5) Ending balance of AMT credit carryforward (5=2-3-4)

     —    

(6) Reduction for sequestration

     —    

(7) Nonadmitted by reporting entity

     —    
  

 

 

 

(8) Reporting entity ending balance (8=5-6-7)

   $ —    
  

 

 

 

The Company elected to account for its alternative minimum tax credit carryforward as a deferred tax asset.

 

83


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The total amount of the unrecognized tax benefits that if recognized, would affect the effective income tax rate:

 

     Unrecognized Tax
Benefits
 

Balance at January 1, 2018

   $ 15,486  

Tax positions taken during prior period

     3,105  
  

 

 

 

Balance at December 31, 2018

   $ 18,591  

Tax positions taken during prior period

     (241
  

 

 

 

Balance at December 31, 2019

   $ 18,350  
  

 

 

 

The Company classifies interest and penalties related to income taxes as income tax expense. The amount of interest and penalties accrued on the balance sheets as income taxes includes the following:

 

                   Total payable  
     Interest      Penalties      (receivable)  

Balance at January 1, 2017

   $ 11,926      $ —        $ 11,926  

Interest expense (benefit)

     (5,815      —          (5,815

Cash received (paid)

     (9,212      —          (9,212
  

 

 

    

 

 

    

 

 

 

Balance at December 31, 2017

   $ (3,101    $ —        $ (3,101

Interest expense (benefit)

     2,727        —          2,727  

Cash received (paid)

     1,810        —          1,810  
  

 

 

    

 

 

    

 

 

 

Balance at December 31, 2018

   $ 1,436      $ —        $ 1,436  

Interest expense (benefit)

     5,709        —          5,709  
  

 

 

    

 

 

    

 

 

 

Balance at December 31, 2019

   $ 7,145      $ —        $ 7,145  
  

 

 

    

 

 

    

 

 

 

The Company has no federal income tax returns currently under examination. The Internal Revenue Service completed its examination for years 2009 through 2013 resulting in tax return adjustments for which an appeals conference was requested. Federal income tax returns filed in 2014 through 2018 remain open, subject to potential future examination. The Company believes that there are adequate defenses against or sufficient provisions established related to any open or contested tax positions.

10. Capital and Surplus

The Company had authorized 1,000,000 common stock shares at $10 per share par value of which 676,190 shares were issued and outstanding at December 31, 2019 and 2018.

The Company has 42,500 Series A preferred shares authorized, 0 shares issued and outstanding. On December 26, 2006, the Company repurchased its Series A preferred shares for $58,000. The Company previously reported 42,500 shares of Series A preferred stock outstanding at $10 par, carried as treasury stock. It has been determined that these shares were cancelled by operation of law as they were not stipulated by the Board of Directors to be treasury shares at the time they were repurchased. The cancellation and removal of the preferred stock had no impact to Capital and Surplus of the Company. The Company also has 250,000 Series B preferred non-voting shares authorized at $10 per share par value, of which 0 shares were issued and outstanding at December 31, 2019. The Company paid its parent company to redeem the Series B non-voting preferred stock at par value on the following dates: December 13, 2018: 55,930 shares for $559; December 27, 2017: 29,787 shares for $297 and December 22, 2016: 31,437 shares for $314.

 

84


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The Company is subject to limitations, imposed by the State of Iowa, on the payment of dividends to its stockholders. Generally, dividends during any twelve-month period may not be paid, without prior regulatory approval, in excess of the greater of (a) 10 percent of the Company’s statutory surplus as of the preceding December 31, or (b) the Company’s statutory gain from operations before net realized capital gains (losses) on investments for the preceding year. Subject to the availability of unassigned surplus at the time of such dividend, the maximum payment which may be made in 2020, without the prior approval of insurance regulatory authorities, is $3,053,498.

On December 20, 2019, the Company paid extraordinary common stock dividends of $725,000 to its parent company.

On June 21, 2019, the Company paid an extraordinary dividend of $400,000 split between a return of capital of $250,000 to its parent company and paid off the remaining balance of a surplus note of $150,000 to Transamerica Corporation (TA Corp).

On December 31, 2018, the Company provided a non-cash distribution of the Pension Plan for U.S. Agents of TLIC asset valued at $60,347 to its parent company in order to facilitate the approved plan merger of the Pension Plan for U.S. Agents of TLIC maintained by the Company into the Transamerica Employee Pension Plan maintained by TA Corp.

The Company paid an extraordinary preferred stock dividend and an extraordinary common stock dividend of $16,732 and $47,488, respectively, to its parent company on December 13, 2018.

The Company provided cash returns of capital to its parent company in the amount of $558,740 on December 13, 2018.

The Company paid an ordinary preferred stock dividend and an ordinary common stock dividend of $16,920 and $283,080, respectively, to its parent company on June 29, 2018.

Prior to the merger, TALIC paid an ordinary dividend of $200,000 to its parent company, TA Corp, on April 20, 2018.

On December 31, 2019, the Company received ordinary common stock dividends of $100,000 from TLIC Oakbrook Reinsurance, Inc. (TORI).

On December 20, 2019, the Company received $99,982 from Transamerica Financial Life Insurance Company (TFLIC) as consideration for repurchase of 821 of the Company’s common stock shares in TFLIC at $125 par value. These shares were subsequently cancelled by operation of law.

On December 17, 2019, the Company received a $28,220 common stock dividend from Transamerica Life (Bermuda) Ltd. (TLB).

 

85


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

On June 21, 2019, the Company received an ordinary common stock dividend of $9,075 from its affiliate, TFLIC.

On March 29, 2019, the Company received ordinary common stock dividend of $60,000 from LIICA Re II, Inc.

The Company received ordinary common stock dividends from TFLIC in the amount of $12,105 on June 29, 2018. On December 13, 2018, the Company received preferred stock dividends of $430 from TFLIC.

On December 18, 2018, the Company received common stock dividends of $23,520 from its subsidiary TLB.

On December 13, 2018, the Company received $7,162 from TFLIC as a redemption of preferred stock.

On August 6, 2018, the Company received a common stock dividend in the amount of $140,000 from Stonebridge Reinsurance Company (SRC) prior to its merger with LIICA Re II, Inc.

On December 31, 2018, the Company made a non-cash capital contribution in the amount of $1,971 to REAP 3A.

Life and health insurance companies are subject to certain RBC requirements as specified by the NAIC. Under those requirements, the amount of capital and surplus maintained by a life or health insurance company is to be determined based on various risk factors. At December 31, 2019, the Company meets the minimum RBC requirements.

The Company’s surplus notes are held by TA Corp. These notes are due 20 years from the date of issuance at an interest rate of 6%, and are subordinate and junior in right of payment to all obligations and liabilities of the Company. In the event of liquidation of the Company, the holders of the issued and outstanding preferred stock shall be entitled to priority only with respect to accumulated but unpaid dividends before the holder of the surplus notes and full payment of the surplus notes shall be made before the holders of common stock become entitled to any distribution of the remaining assets of the Company. The Company received approval from the IID prior to paying quarterly interest payments.

On June 21, 2019, the Company repaid in full its $150,000 surplus note with TA Corp. The Company received approval from the IID prior to its repayment of the surplus note as well as prior to making quarterly interest payments.

Additional information related to the outstanding surplus notes at December 31, 2019 and 2018 is as follows:

 

For Year

Ending

   Balance
Outstanding
     Interest Paid
Current Year
     Cumulative
Interest Paid
     Accrued
Interest
 

2019

   $ —        $ 4,275      $ 148,275      $ —    

2018

   $ 150,000      $ 9,000      $ 144,000      $ 2,250  

 

86


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

11. Securities Lending

The Company participates in an agent-managed securities lending program in which the Company primarily loans out US Treasuries and other bonds. The Company receives collateral equal to 102% of the fair value of the loaned government or other domestic securities as of the transaction date. If the fair value of the collateral is at any time less than 102% of the fair value of the loaned securities, the counterparty is mandated to deliver additional collateral, the fair value of which, together with the collateral already held in connection with the lending transaction, is at least equal to 102% of the fair value of the loaned government or other domestic securities. In the event the Company loans a foreign security and the denomination of the currency of the collateral is other than the denomination of the currency of the loaned foreign security, the Company receives and maintains collateral equal to 105% of the fair value of the loaned security.

At December 31, 2019 and 2018, respectively, securities with a fair value of $1,121,274 and $1,791,674 were on loan under securities lending agreements. At December 31, 2019 and 2018, the collateral the Company received from securities lending activities was in the form of cash and on open terms. This cash collateral is reinvested and is not available for general corporate purposes. The reinvested cash collateral has a fair value of $1,246,827 and $1,835,122 at December 31, 2019 and 2018, respectively.

The contractual maturities of the securities lending collateral positions are as follows:

 

     Fair Value  
     2019      2018  

Open

   $ 1,246,827      $ 1,842,557  
  

 

 

    

 

 

 

Total

     1,246,827        1,842,557  

Securities received

     —          —    
  

 

 

    

 

 

 

Total collateral received

   $ 1,246,827      $ 1,842,557  
  

 

 

    

 

 

 

The Company receives primarily cash collateral in an amount in excess of the fair value of the securities lent. The Company reinvests the cash collateral into higher yielding securities than the securities which the Company has lent to other entities under the arrangement.

 

87


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The maturity dates of the reinvested securities lending collateral are as follows:

 

     2019      2018  
     Amortized
Cost
     Fair Value      Amortized
Cost
     Fair Value  

Open

   $ 43,483      $ 43,483      $ 245,460      $ 245,460  

30 days or less

     342,947        342,947        478,305        478,305  

31 to 60 days

     509,716        509,716        335,517        335,517  

61 to 90 days

     124,351        124,351        190,847        190,847  

91 to 120 days

     121,552        121,552        329,816        329,816  

121 to 180 days

     104,778        104,778        251,440        251,440  

1 to 2 years

     —          —          417        417  

2 to 3 years

     —          —          935        935  

Greater than 3 years

     —          —          2,385        2,385  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,246,827        1,246,827        1,835,122        1,835,122  

Securities received

     —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total collateral reinvested

   $ 1,246,827      $ 1,246,827      $ 1,835,122      $ 1,835,122  
  

 

 

    

 

 

    

 

 

    

 

 

 

Collateral for securities lending transactions that extend beyond one year from the report date is as follows:

 

Description of collateral

   2019      2018  

ABS Autos

   $ —        $ 1,352  

ABS Credit Cards

     —          2,385  
  

 

 

    

 

 

 

Total collateral extending beyond one year of the reporting date

   $ —        $ 3,737  
  

 

 

    

 

 

 

For securities lending, the Company’s source of cash used to return the cash collateral is dependent upon the liquidity of the current market conditions. Under current conditions, the Company has securities with a par value of $1,248,011 (fair value of $1,246,827) that are currently tradable securities that could be sold and used to pay for the $1,246,827 in collateral calls that could come due under a worst-case scenario.

12. Retirement and Compensation Plans

Defined Contribution Plans

The Company’s employees participate in a contributory defined contribution plan sponsored by TA Corp which is qualified under Section 401(k) of the Internal Revenue Code (IRC). Generally, employees of the Company who customarily work at least 20 hours per week and meet the other eligibility requirements are participants of the plan. Participants may elect to contribute up to 100% of eligible earnings, subject to government or other plan restrictions for certain key employees. The Company will match an amount up to three percent of the participant’s eligible earnings. Participants may direct all of their contributions and plan balances to be invested in a variety of investment options. The plan is subject to the reporting and disclosure requirements of the Employee Retirement Income Security Act of 1974, as amended (ERISA). Benefits expense of $11,926, $12,769 and $13,133 was allocated to the Company for the years ended December 31, 2019, 2018 and 2017 respectively.

 

88


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Defined Benefit Plans

The Company’s employees participate in a qualified defined benefit pension plan sponsored by TA Corp. Generally, employees of the Company who customarily work at least 20 hours per week and complete six months of continuous service and meet the other eligibility requirements are participants of the plan. The Company has no legal obligation for the plan. The benefits are based on years of service and the employee’s eligible compensation. The plan provides benefits based on a traditional final average formula or a cash balance formula. The plan is subject to the reporting and disclosure requirements of ERISA.

TA Corp sponsors supplemental retirement plans to provide the Company’s senior management with benefits in excess of normal pension benefits. The Company has no legal obligation for the plan. The plans are noncontributory and benefits are based on years of service and the employee’s eligible compensation. The plan provides benefits based on a traditional final average formula or cash balance formula. The plans are unfunded and nonqualified under the IRC.

The Company recognizes pension expense equal to its allocation from TA Corp. The pension expense related to both the qualified defined pension plan and the supplemental retirement plans is allocated among the participating companies based on International Accounting Standards 19 (IAS 19), Accounting for Employee Benefits, and based upon actuarial participant benefit calculations, which is within the guidelines of SSAP No. 102, Pensions. Pension expenses were $23,904, $23,481 and $30,676 for the years ended December 31, 2019, 2018 and 2017, respectively.

In addition to pension benefits, TA Corp sponsors unfunded plans that provide health care and life insurance benefits to retired Company employees meeting certain eligibility requirements. The Company has no legal obligation for the plan. Portions of the medical and dental plans are contributory. The expenses of the postretirement plans are allocated among the participating companies based on IAS 19 and based upon actuarial participant benefit calculations which is within the guidelines of SSAP No. 92, Postretirement Benefits Other Than Pensions. The Company’s allocation of postretirement expenses was $5,037, $5,027 and $7,332 for the years ended December 31, 2019, 2018 and 2017, respectively.

Other Plans

TA Corp has established deferred compensation plans for certain key employees of the Company. The Company’s allocation of expense for these plans for each of the years ended December 31, 2019, 2018 and 2017 was insignificant.

 

89


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

13. Related Party Transactions

The Company shares certain officers, employees and general expenses with affiliated companies.

The Company is party to a shared services and cost sharing agreement among and between the Transamerica companies, under which various affiliated companies may perform specified administrative functions in connection with the operation of the Company, in consideration of reimbursement of actual costs of services rendered. The Company is also party to a service agreement with TFLIC, in which the Company provides services, including accounting, data processing and other professional services, in consideration of reimbursement of the actual costs of services rendered. The Company is also a party to a Management and Administrative and Advisory agreement with AEGON USA Realty Advisors, LLC whereby the advisor serves as the administrator and advisor for the Company’s mortgage loan operations. AEGON USA Investment Management, LLC acts as a discretionary investment manager under an Investment Management Agreement with the Company. The amount received by the Company as a result of being a party to these agreements was $920,368, $894,440 and $1,117,864 during 2019, 2018 and 2017, respectively. The amount paid as a result of being a party to these agreements was $559,946, $596,861 and $826,172 during 2019, 2018 and 2017, respectively. Fees charged between affiliates approximate their cost. The Company has an administration service agreement with Transamerica Asset Management, Inc. to provide administrative services to the Transamerica Series Trust. The Company received $130,182, $138,490 and $150,063 for these services during 2019, 2018 and 2017, respectively.

Transamerica Capital, Inc. provides wholesaling distribution services for the Company under a distribution agreement. The Company incurred expenses under this agreement of $50,537, $40,865 and $37,060 for the years ended December 31, 2019, 2018 and 2017, respectively.

Receivables from and payables to affiliates bear interest at the thirty-day commercial paper rate. During 2019, 2018 and 2017, the Company received (paid) net interest of ($1,760), ($476) and ($869) from (to) affiliates, respectively. At December 31, 2019 and 2018, respectively, the Company reported net payables from affiliates of $29,972 and $44,462. Terms of settlement require that these amounts are settled within 60 days.

At December 31, 2019, the Company had short-term intercompany notes receivable of $240,300 as follows. In accordance with SSAP No. 25, Affiliates and Other Related Parties, these notes are reported as short-term investments.

 

Receivable from

   Amount      Due By      Interest
Rate
 

TA Corp

   $ 77,700        September 4, 2020        2.04

TA Corp

     1,400        September 5, 2020        2.04

TA Corp

     43,700        September 19, 2020        2.04

TA Corp

     49,000        October 21, 2020        1.92

TA Corp

     43,500        December 26, 2020        1.61

TA Corp

     25,000        December 29, 2020        1.61

 

90


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

At December 31, 2018, the Company had short-term intercompany notes receivable of $261,000.

 

Receivable from

   Amount      Due By      Interest Rate  

TA Corp

   $ 220,500        December 13, 2019        2.31

TA Corp

     40,500        December 21, 2019        2.31

In prior years, the Company purchased life insurance policies covering the lives of certain employees of the Company from an affiliate, TPLIC. At December 31, 2019 and 2018, the cash surrender value of these policies was $182,753 and $179,004, respectively, and is included in Other assets on the balance sheets. In addition, the Company also issued life insurance policies to an affiliate, TPLIC, covering the lives of certain employees of that affiliate. Aggregate reserves for policies and contracts related to these policies are $170,124 and $167,126 at December 31, 2019 and 2018, respectively, and is included in Aggregate reserves for policies and contracts on the Balance Sheets.

The Company utilizes the look-through approach in valuing its investment in the following entities.

 

Real Estate Alternatives Portfolio 2, LLC

   $ 22,345  

Real Estate Alternatives Portfolio 3, LLC

   $ 18,419  

Real Estate Alternatives Portfolio 4 HR, LLC

   $ 95,091  

Real Estate Alternatives Portfolio 4 MR, LLC

   $ 6,085  

Aegon Multi-Family Equity Fund, LLC

   $ 55,911  

Aegon Workforce Housing Fund 2, L.P.

   $ 154,601  

Aegon Workforce Housing Fund 3, L.P.

   $ 12,477  

Natural Resources Alternatives Portfolio I, LLC

   $ 170,193  

Natural Resources Alternatives Portfolio II, LLC

   $ 1  

Natural Resources Alternatives Portfolio 3, LLC

   $ 125,161  

Zero Beta Fund, LLC

   $ 257,897  

These entity’s financial statements are not audited and the Company has limited the value of its investment in these entities to the value contained in the audited financial statements of the underlying LP/LLC investments, including adjustments required by SSAP No. 97 entities and/or non-SCA SSAP No. 48, Joint Ventures, Partnerships and Limited Liability Companies, entities owned by these entities. All liabilities, commitments, contingencies, guarantees or obligations of these entities which are required to be recorded as liabilities, commitments, contingencies, guarantees or obligations under applicable accounting guidance, are reflected in the Company’s determination of the carrying value of the investment in these entities.

Effective December 31, 2017, the Company received a liquidating distribution from Investors Warranty of America, LLC (IWA), a wholly owned limited liability company reported using the equity method outlined in SSAP No. 48, fully redeeming the Company’s membership interest therein. The Company received $176,999 cash, $57,050 directly held real estate, $17,602 real estate LLC membership, $4,328 intercompany receivable, and $2,684 tax refund receivable in redemption of the Company’s equity method basis in IWA. The transaction resulted in a pre-tax realized loss of $39,953 reported on the Statements of Operations which is offset by a pre-tax $40,097 unrealized loss reduction that is reported on the Statement of Changes in Capital and Surplus.

 

91


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The following tables shows the disclosures for all SCA investments, except 8bi entities, and balance sheet value (admitted and nonadmitted) as of December 31, 2019 and 2018:

 

December 31, 2019

 

SCA Entity

   Percentage
of SCA

Ownership
    Gross Amount      Admitted
Amount
     Nonadmitted
Amount
 

SSAP No. 97 8a Entities

          

None

     —     $ —        $ —        $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8a Entities

     XXX     $ —        $ —        $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

SSAP No. 97 8b(ii) Entities

          

None

     —     $ —        $ —        $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8b(ii) Entities

     XXX     $ —        $ —        $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

SSAP No. 97 8b(iii) Entities

          

REAL ESTATE ALTERN PORT 3A INC

     54   $ 12,963      $ 12,963      $ —    

GARNET ASSURANCE CORP

     100       —          —          —    

LIFE INVESTORS ALLIANCE LLC

     100       —          —          —    

ASIA INVESTMENT HOLDING LTD

     100       —          —          —    

AEGON FINANCIAL SERVICES GROUP

     100       —          —          —    

GARNET ASSURANCE CORP III

     100       —          —          —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8b(iii) Entities

     XXX     $ 12,963      $ 12,963      $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

SSAP No. 97 8b(iv) Entities

          

TRANSAMERICA LIFE (BERMUDA) LTD

     94   $ 1,261,461      $ 1,261,461      $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8b(iv) Entities

     XXX     $ 1,261,461      $ 1,261,461      $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8b Entities (except 8bi entities)

     XXX     $ 1,274,424      $ 1,274,424      $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Aggregate Total

     XXX     $ 1,274,424      $ 1,274,424      $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

 

December 31, 2018

 

SCA Entity

   Percentage of
SCA
Ownership
    Gross
Amount
     Admitted
Amount
     Nonadmitted
Amount
 

SSAP No. 97 8a Entities

          

None

     —     $ —        $ —        $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8a Entities

     XXX     $ —        $ —        $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

SSAP No. 97 8b(ii) Entities

          

None

     —     $ —        $ —        $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8b(ii) Entities

     XXX     $ —        $ —        $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

SSAP No. 97 8b(iii) Entities

          

REAL ESTATE ALTERN PORT 3A INC

     54   $ 22,419      $ 22,419      $ —    

GARNET ASSURANCE CORP

     100       —          —          —    

LIFE INVESTORS ALLIANCE LLC

     100       —          —          —    

AEGON FINANCIAL SERVICES GROUP

     100       —          —          —    

GARNET ASSURANCE CORP III

     100       —          —          —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8b(iii) Entities

     XXX     $ 22,419      $ 22,419      $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

SSAP No. 97 8b(iv) Entities

          

TRANSAMERICA LIFE (BERMUDA) LTD

     94   $ 1,000,646      $ 1,000,646      $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8b(iv) Entities

     XXX     $ 1,000,646      $ 1,000,646      $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8b Entities (except 8bi entities)

     XXX     $ 1,023,065      $ 1,023,065      $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Aggregate Total

     XXX     $ 1,023,065      $ 1,023,065      $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

 

92


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The following table shows the NAIC responses for the SCA filings (except 8bi entities):

 

December 31, 2019  

SCA Entity

   Type of
NAIC
Filing*
     Date of
Filing to
the NAIC
     NAIC
Valuation

Amount
     NAIC
Response
Received
Y/N
     NAIC
Disallowed
Entities
Valuation

Method,
Submission

Required
Y/N
     Code**  

SSAP No. 97 8a Entities

                 

None

         $ —             
        

 

 

          

Total SSAP No. 97 8a Entities

     —          —        $ —          —          —          —    
        

 

 

          

SSAP No. 97 8b(ii) Entities

                 

None

         $ —             
        

 

 

          

Total SSAP No. 97 8b(ii) Entities

     —          —        $ —          —          —          —    
        

 

 

          

SSAP No. 97 8b(iii) Entities

                 

REAL ESTATE ALTERN PORT 3A INC

     S2        10/31/2019      $ 20,940        Y        N        I  

GARNET ASSURANCE CORP

     NA        —          —          —          —          I  

LIFE INVESTORS ALLIANCE LLC

     NA        —          —          —          —          I  

ASIA INVESTMENT HOLDING LTD

     NA        —          —          —          —          I  

AEGON FINANCIAL SERVICES GROUP

     NA        —          —          —          —          I  

GARNET ASSURANCE CORP III

     NA        —          —          —          —          I  
        

 

 

          

Total SSAP No. 97 8b(iii) Entities

     —          —        $ 20,940        —          —          —    
        

 

 

          

SSAP No. 97 8b(iv) Entities

                 

TRANSAMERICA LIFE (BERMUDA) LTD

     S2        1/21/2020      $ 608,633        Y        N        I  
        

 

 

          

Total SSAP No. 97 8b(iv) Entities

     —          —        $ 608,633        —          —          —    
        

 

 

          

Total SSAP No. 97 8b Entities (except 8bi entities)

     —          —        $ 629,573        —          —          —    
        

 

 

          

Aggregate Total

     —          —        $ 629,573        —          —          —    
        

 

 

          

 

*

S1 – Sub1, S2 – Sub2 or RDF – Resubmission of Disallowed Filing

**

I – Immaterial or M – Material

(1)

NAIC Valuation Amount is as of the Filing Date to the NAIC

 

93


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

December 31, 2018  

SCA Entity

   Type of
NAIC
Filing*
     Date of
Filing to the
NAIC
     NAIC
Valuation
Amount
     NAIC
Response
Received
Y/N
     NAIC
Disallowed
Entities
Valuation
Method,
Submission
Required
Y/N
     Code**  

SSAP No. 97 8a Entities

                 

None

         $ —             
        

 

 

          

Total SSAP No. 97 8a Entities

     —          —        $ —          —          —          —    
        

 

 

          

SSAP No. 97 8b(ii) Entities

                 

None

         $ —             
        

 

 

          

Total SSAP No. 97 8b(ii) Entities

     —          —        $ —          —          —          —    
        

 

 

          

SSAP No. 97 8b(iii) Entities

                 

REAL ESTATE ALTERN PORT 3A INC

     S2        12/21/2018      $ 16,471        Y        N        I  

GARNET ASSURANCE CORP

     NA        —          —          Y        N        I  

LIFE INVESTORS ALLIANCE LLC

     NA        —          —          Y        N        I  

AEGON FINANCIAL SERVICES GROUP

     NA        —          —          Y        N        I  

GARNET ASSURANCE CORP III

     NA        —          —          N        N        I  
        

 

 

          

Total SSAP No. 97 8b(iii) Entities

     —          —        $ 16,471        —          —          —    
        

 

 

          

SSAP No. 97 8b(iv) Entities

                 

TRANSAMERICA LIFE (BERMUDA) LTD

     S2        10/8/2018      $ 815,587        N        N        I  
        

 

 

          

Total SSAP No. 97 8b(iv) Entities

     —          —        $ 815,587        —          —          —    
        

 

 

          

Total SSAP No. 97 8b Entities (except 8bi entities)

     —          —        $ 832,058        —          —          —    
        

 

 

          

Aggregate Total

     —          —        $ 832,058        —          —          —    
        

 

 

          

 

*

S1 – Sub1, S2 – Sub2 or RDF – Resubmission of Disallowed Filing

**

I – Immaterial or M – Material

(1)

NAIC Valuation Amount is as of the Filing Date to the NAIC

The Company reports an investment in the following insurance SCAs for which the reported statutory equity reflects a departure from NAIC SAP. Each of the insurance SCAs listed in the table below reflects an admitted asset, equal to the value of the letter of credit provided by an unaffiliated company, whereas this would not be an admitted asset recognized by SSAP No. 4, Assets and Non Admitted Assets.

 

   LIICA Re II, Inc.    Excess of loss reinsurance asset
   Pine Falls Re (PFRe)    Letter of credit
   MLIC Re I, Inc. (MLIC Re)    Letter of credit

 

94


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The Company has two Limited Purpose Subsidiaries (LPS) with prescribed practices whereby under Iowa Administrative Code 191-99.11(3), the LPS are entitled to admit the following assets that would not be admissible under the NAIC SAP:

 

  TLIC Oakbrook Reinsurance, Inc. (TORI)    Credit linked note
  TLIC Watertree Reinsurance, Inc. (TWRI)    Excess of loss reinsurance asset

The monetary effect on net income and surplus as a result of using an accounting practice that differed from NAIC SAP, the amount of the investment in the insurance SCA per reported statutory equity, and amount of the investment if the insurance SCA has completed statutory financial statements in accordance with the NAIC SAP. The SCAs are valued in the Company’s financial statements at zero in accordance with SSAP No. 97.

 

     Monetary Effect on NAIC SAP      Amount of Investment  

SCA Entity
(Investments in Insurance SCA Entities)

   Net
Income
Increase
(Decrease)
     Surplus
Increase
(Decrease)
     Per
Reported
Statutory
Equity
     If the Insurance
SCA Had
Completed
Statutory
Financial
Statements*
 

LIICA Re II**

   $ —        $ (2,298,765    $ —        $ —    

Pine Falls Re**

     —          (1,100,000      —          —    

MLIC Re**

     —          (770,000      —          —    

TLIC Oakbrook Reinsurance, Inc.

     —          (3,383,614      1,238,107        —    

TLIC Watertree Reinsurance, Inc.

     —          (858,258      544,597        —    

 

*

Per AP&P Manual (without permitted or prescribed practices)

**

The SCA is valued at zero in the Company’s financial statements

Had the above SCA entities not been permitted to recognize the letters of credit, excess of loss reinsurance assets, or the credit linked note as admitted assets in the financial statements, the risk-based capital would have been below the mandatory control level which would have triggered a regulatory event.

Information regarding the Company’s affiliated reinsurance transactions is available in Note 8. Reinsurance.

Information regarding the Company’s affiliated guarantees is available in Note 14. Commitments and Contingencies.

14. Commitments and Contingencies

At December 31, 2019 and 2018, the Company has mortgage loan commitments of $177,098 and $238,370, respectively.

The Company has contingent commitments of $732,478 and $718,870 as of December 31, 2019 and 2018, respectively, to provide additional funding for various joint ventures, partnerships, and limited liability companies, which includes LIHTC commitments of $26,728 and $55,107, respectively.

 

95


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The Company leases office buildings and equipment under various non-cancelable operating lease agreements. Rental expense for the years 2019 and 2018 was $12,478 and $11,086, respectively.

Private placement commitments outstanding as of December 31, 2019 and 2018 were $81,493 and $78,516, respectively.

The Company sold $101,473 and $1,658 of “to-be-announced” (TBA) securities as of December 31, 2019 and 2018, respectively. Due to different counterparties, the receivable related to these TBAs was not reclassed.

The Company may pledge cash as collateral for derivative transactions. When cash is pledged as collateral, it is derecognized and a receivable is recorded to reflect the eventual return of that cash by the counterparty. The amount of cash collateral pledged by the Company as of December 31, 2019 and 2018, respectively, was $80,993 and $6,782.

At December 31, 2019 and 2018, securities in the amount of $46,975 and $254,930, respectively, were posted to the Company as collateral from derivative counterparties. The securities were not included on the Company’s balance sheets as the Company does not have the ability to sell or repledge the collateral.

The Company has provided back-stop guarantees for the performance of non-insurance affiliates or subsidiaries that are involved in the guaranteed sale of investments in low-income housing tax credit partnerships. The nature of the obligation is to provide third party investors with a minimum guaranteed annual and cumulative return on their contributed capital which is based on tax credits and tax losses generated from the low income housing tax credit partnerships. Guarantee payments arise if low income housing tax credit partnerships experience unexpected significant decreases in tax credits and tax losses or there are compliance issues with the partnerships. A significant portion of the remaining term of the guarantees is between 13-18 years. In the event the Company is required to make a payment under this guarantee, the payment would be reflected in the Company’s financial statements as a decrease in net investment income. No payments are required as of December 31, 2019. The current assessment of risk of making payments under these guarantees is remote.

The Company has guaranteed to the Monetary Authority of Singapore (MAS) that it will provide adequate funds to make up for any liquidity shortfall in its wholly-owned foreign life insurance subsidiary, Transamerica Life Bermuda LTD (TLB) (Singapore Branch), and continue to meet, pay and settle all present and future obligations of TLB. As of December 31, 2019, there is no payment or performance risk because TLB has adequate liquidity as of this date.

The Company has guaranteed to the Hong Kong Insurance Authority that it will provide the financial support to TLB for maintaining TLB’s solvency at all times so as to enable TLB to promptly meet its obligations and liabilities. If at any time the value of TLB’s assets do not exceed its liabilities by the prevailing acceptable level of solvency, the Company will increase the

 

96


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

paid up share capital of TLB or provide financial assistance to TLB to maintain the acceptable level of solvency. An acceptable level of solvency is net assets at one hundred and fifty percent of the required margin of solvency as stipulated under the Insurance Companies (Margin of Solvency) Regulation. As of December 31, 2019, there is no payment or performance risk because TLB is able to meet its obligations and has assets in excess of its liabilities by the prevailing level of solvency as of this date.

The Company has guaranteed that TLB will (1) maintain tangible net worth of at least equal to the greater of 165% of Standard & Poor’s Risk-Based Capital and the minimum required by regulatory authorities in all jurisdictions in which TLB operates, (2) have, at all times, sufficient cash to pay all contractual obligations in a timely manner and (3) have a maximum operating leverage ratio of 20 times. TLIC can terminate this agreement upon thirty days written notice, but not until TLB attains a rating from Standard & Poor’s the same as without the support from this agreement, or the entire book of TLB business is transferred provided that it is transferred to an entity with a rating from S&P that is the same as or better than TLIC’s then current rating or AA, whichever is lower. As of December 31, 2019, there is no payment or performance risk because TLB has adequate tangible net worth, sufficient cash to meet its obligations and an operating leverage ratio not in excess of 20 times as of this date.

The Company is not able to estimate the financial statement impact or the maximum potential amount of future payments it could be required to make under these three guarantees as they are considered to be unlimited under the provisions of SSAP No. 5R.

The Company has provided a guarantee to TLB’s (Singapore Branch) policyholders. If TLB fails to pay a valid claim solely by reason of it becoming insolvent as defined by Bermuda law, then the Company shall pay directly to the policy owner or named beneficiary the amount of the valid claim. At December 31, 2019 and 2018, TLB holds related statutory-basis policy and claim reserves of $2,334,649 and $2,212,527, respectively, which would be the maximum potential amount of future payments the Company could be required to make under this guarantee. In the event the Company is required to make a payment under this guarantee, the payment would be reflected in the Company’s financial statements as an increase to incurred claims. As of December 31, 2019, there is no payment or performance risk because TLB is not insolvent as of this date.

The Company has provided a guarantee to TLB’s (Hong Kong Branch) policyholders. If TLB fails to pay a valid claim solely by reason of it becoming insolvent as defined by Bermuda law, then the Company shall pay directly to the policy owner or named beneficiary the amount of the valid claim. At December 31, 2019 and 2018, TLB policies covered by this guarantee would have resulted in US statutory policy and claim reserves of $3,585,273 and $3,458,012, respectively, which would represent a fair measure of the maximum potential amount of future payments the Company under this guarantee based on the US statutory reserve requirements. TLB is a subsidiary of the Company and TLB has invested assets supporting these policies which mitigates this risk. In the event the Company is required to make a payment under this guarantee, the payment would be reflected in the Company’s financial statements as an increase to incurred claims. As of December 31, 2019, there is no payment or performance risk because TLB is not insolvent as of this date.

 

97


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The Company did not recognize a liability for any of the TLB guarantees due to the adoption of SSAP No. 5R, as a liability is not required for guarantees to or on behalf of a wholly-owned subsidiary. Management monitors TLB’s financial condition, and there are no indications that TLB will become insolvent. As such, management feels the risk of payment under these guarantees on behalf of TLB is remote.

The Company is a party to a fee agreement with TLB whereby the Company continues to provide the guarantees with respect to TLB described in the paragraphs above. The Company received $577 and $587 under this agreement in 2019 and 2018, respectively.

The Company has provided guarantees for the obligations of noninsurance affiliates who have accepted assignments of structured settlement payment obligations from other insurers and purchase structured settlement insurance policies from subsidiaries of the Company that match those obligations. The guarantees made by the Company are specific to each structured settlement contract and vary in date and duration of the obligation. These are numerous and are backed by the reserves established by the Company to represent the present value of the future payments for those contracts. The direct statutory reserve established at December 31, 2019 and 2018 for the total payout block is $3,154,349 and $3,235,571, respectively. As this reserve is already recorded on the balance sheets of the Company, there was no additional liability recorded due to the adoption of SSAP No. 5R.

During 2019, the Company entered into an agreement with Aegon USA Realty Advisors, LLC to commit to purchase certain tax credit investments up to a maximum of $100,000. Under the terms of the agreement, the Company provides certain commitments to purchase tax credit investments that are part of tax credit funds in the event certain conditions are met. The Company did not acquire any tax credit investments during 2019 under this agreement. As of December 31, 2019, the commit to purchase amount is $47,890.

The following table provides an aggregate compilation of guarantee obligations as of December 31, 2019 and 2018:

 

     December 31  
     2019      2018  

Aggregate maximum potential of future payments of all guarantees (undiscounted)

   $ 5,919,933      $ 5,670,570  
  

 

 

    

 

 

 

Current liability recognized in financial statements:

     

Noncontingent liabilities

     —          —    
  

 

 

    

 

 

 

Contingent liabilities

     —          —    
  

 

 

    

 

 

 

Ultimate financial statement impact if action required:

     

Incurred claims

     5,919,922        5,670,539  

Other

     11        31  
  

 

 

    

 

 

 

Total impact if action required

   $ 5,919,933      $ 5,670,570  
  

 

 

    

 

 

 

 

98


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The Company is a member of the FHLB of Des Moines. Through its membership, the Company has conducted business activity (borrowings) with the FHLB. It is part of the Company’s strategy to utilize these funds for asset and liability management and spread lending purposes. The Company has determined the actual/estimated long-term maximum borrowing capacity as $3,472,120. The Company calculated this amount in accordance with the terms and conditions of agreement with FHLB of Des Moines.

At December 31, 2019 and 2018, the Company purchased/owned the following FHLB stock as part of the agreement:

 

     Year Ended December 31  
     2019      2018  

Membership Stock:

     

Class A

   $ —        $ —    

Class B

     10,000        10,000  

Activity Stock

     32,800        123,400  

Excess Stock

     —          —    
  

 

 

    

 

 

 

Total

   $ 42,800      $ 133,400  
  

 

 

    

 

 

 

At December 31, 2019 and 2018, Membership Stock (Class A and B) Eligible for Redemption and the anticipated timeframe for redemption was as follows:

 

     Less Than
6 Months
     6 Months to
Less Than 1
Year
     1 to Less
Than 3
Years
     3 to 5
Years
 

December 31, 2019

           

Membership Stock

           

Class A

   $ —        $ —        $ —        $ —    

Class B

     —          —          —          10,000  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —        $ —        $ —        $ 10,000  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Less Than
6 Months
     6 Months to
Less Than 1
Year
     1 to Less
Than 3
Years
     3 to 5
Years
 

December 31, 2018

           

Membership Stock

           

Class A

   $ —        $ —        $ —        $ —    

Class B

     —          —          —          10,000  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —        $ —        $ —        $ 10,000  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

99


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

At December 31, 2019 and 2018, the amount of collateral pledged and the maximum amount pledged to the FHLB was as follows:

 

     Fair Value      Carry Value  

December 31, 2019

     

Total Collateral Pledged

   $ 1,334,507      $ 1,259,059  

Maximum Collateral Pledged

     4,031,902        4,029,873  

 

     Fair Value      Carry Value  

December 31, 2018

     

Total Collateral Pledged

   $ 4,379,240      $ 4,405,503  

Maximum Collateral Pledged

     5,176,835        5,131,250  

At December 31, 2019 and 2018, the borrowings from the FHLB were as follows:

 

     December 31, 2019      December 31, 2018  
     General
Account
     Funding
Agreements
Reserves
Established
     General
Account
     Funding
Agreements
Reserves
Established
 

Debt1

   $ 820,000      $ —        $ 2,820,000      $ —    

Funding agreements2

     —          —          265,000        266,742  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 820,000      $ —        $ 3,085,000      $ 266,742  
  

 

 

    

 

 

    

 

 

    

 

 

 

1 The maximum amount of borrowing during 2019 was $2,695,000

2 The maximum amount of borrowing during 2019 was $0

As of December 31, 2019, the weighted average interest rate on FHLB advances was 2.183% with a weighted average term of 2.3 years. As of December 31, 2018, the weighted average interest rate on FHLB advances was 2.602% with a weighted average term of 4.3 years.

At December 31, 2019, the borrowings from the FHLB were not subject to prepayment penalties.

The Company has issued synthetic GIC contracts to benefit plan sponsors totaling $1,953,828 and $1,905,244 as of December 31, 2019 and 2018, respectively. A synthetic GIC is an off-balance sheet fee-based product sold primarily to tax qualified plans, where the plan sponsor retains ownership and control of the related plan assets and the Company provides book value benefit responsiveness to qualified participant withdrawals, in the event withdrawals requested exceeds plan cash flows. In certain contracts, the Company agrees to make advances to meet benefit withdrawal needs and earns a market interest rate on these advances. A periodically adjusted contract-crediting rate is a means by which investment and benefit responsiveness experience is passed through to participants. In return for the book value benefit responsiveness guarantee, the Company receives a premium that varies based on such elements as benefit responsiveness exposure and contract size. The Company underwrites the plans for the possibility of having to make benefit payments and also must agree to the investment guidelines ensuring the appropriate credit quality and cash flow. Funding requirements to date have been minimal and management does not anticipate any future material funding requirements to have a material impact on the reported financial results. In compliance with statutory guidelines, no reserves were recorded at December 31, 2019.

 

100


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The Company is party to legal proceedings involving a variety of issues incidental to its business, including class action lawsuits. Lawsuits may be brought in any federal or state court in the United States or in an arbitral forum. In addition, there continues to be significant federal and state regulatory activity relating to financial services companies. The Company’s legal proceedings are subject to many variables, and given their complexity and scope, outcomes cannot be predicted with certainty. Although legal proceedings sometimes includes substantial demands for compensatory and punitive damages, and injunctive relief, damages arising from such demands are typically not to be material to the Company’s financial position.

The Company has been named in class actions and individual lawsuits relating to increases in monthly deduction rates (MDR) on universal life products. The Company continues to defend against various lawsuits initiated by opt outs of one federal class action filed in the Central District of California that was settled in 2018 and approved in 2019. While the settlement has been administered for participating class members, the Company continues to hold a provision for opt out policyholder litigation. The Company also continues to defend other class actions and individual actions relating to MDR increases on different blocks of universal life insurance policies.

The Company is subject to insurance guaranty laws in the states in which it writes business. These laws provide for assessments against insurance companies for the benefit of policyholders and claimants in the event of insolvency of other insurance companies. Assessments are charged to operations when received by the Company, except where right of offset against other taxes paid is allowed by law. Amounts available for future offsets are recorded as an asset on the Company’s balance sheets. The future obligation for known insolvencies has been accrued based on the most recent information available from the National Organization of Life and Health Insurance Guaranty Associations. Potential future obligations for unknown insolvencies are not determinable by the Company and are not required to be accrued for financial reporting purposes. The Company has established a reserve of $7,066 and $7,893 and an offsetting premium tax benefit $5,402 and $6,198 at December 31, 2019 and 2018, respectively, for its estimated share of future guaranty fund assessments related to several major insurer insolvencies. The guaranty fund (benefit) expense was $2,296, $400 and $216, for the years ended December 31, 2019, 2018 and 2017, respectively.

15. Sales, Transfer, and Servicing of Financial Assets and Extinguishments of Liabilities

The Company is party to municipal repurchase agreements which were established via bilateral trades and accounted for as secured borrowings. For municipal repurchase agreements, the Company rigorously manages asset/liability risks via an integrated risk management framework. The Company’s liquidity position is monitored constantly, and factors heavily in the management of the asset portfolio. Projections comparing liquidity needs to available resources in both adverse and routine scenarios are refreshed monthly. The results of these projections on time horizons ranging from 16 months to 24 months are the basis for the near-term liquidity planning. This liquidity model excludes new business (non applicable for the spread business), renewals and other sources of cash and assumes all liabilities are paid off on the earliest dates required. Interest rate risk is carefully managed, in part through rigorously defined and monitored derivatives programs.

 

101


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The following tables provide information on the securities sold under the municipal repurchase agreements for four quarters of 2019 and 2018:

 

December 31, 2019                            
     First
Quarter
     Second
Quarter
     Third
Quarter
     Fourth
Quarter
 

Maximum Amount

           

BACV

     XXX        XXX        XXX      $ 113,025  

Fair Value

   $ 218,538      $ 207,007      $ 231,989      $ 125,603  

Ending Balance

           

BACV

     XXX        XXX        XXX      $ 113,025  

Fair Value

   $ 170,891      $ 207,007      $ 231,989      $ 125,603  

 

December 31, 2018                            
     First
Quarter
     Second
Quarter
     Third
Quarter
     Fourth
Quarter
 

Maximum Amount

           

BACV

     XXX        XXX        XXX      $ 215,269  

Fair Value

   $ 171,138      $ 190,768      $ 225,811      $ 225,409  

Ending Balance

           

BACV

     XXX        XXX        XXX      $ 205,405  

Fair Value

   $ 171,138      $ 188,120      $ 225,811      $ 217,575  

 

     2019      2018  
     NAIC 1      NAIC 2      Total      NAIC 1      NAIC 2      Total  

Bonds—BACV

   $ 111,825      $ 1,200      $ 113,025      $ 193,398      $ 12,007      $ 205,405  

Bonds—FV

     124,403        1,200        125,603        205,526        12,049        217,575  

These securities have maturity dates that range from 2020 to 2097.

 

102


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

The following table provides information on the cash collateral received and liability to return collateral under the municipal repurchase agreements for four quarters of 2019 and 2018:

 

December 31, 2019                            
     First
Quarter
     Second
Quarter
     Third
Quarter
     Fourth
Quarter
 

Maximum Amount

           

Cash

   $ 125,952      $ 157,496      $ 174,120      $ 99,794  

Ending Balance (1)

           

Cash

   $ 125,952      $ 154,345      $ 78,286      $ 97,858  

 

(1)

The remaining collateral held was greater than 90 days from contractual maturity.

 

December 31, 2018                            
     First
Quarter
     Second
Quarter
     Third
Quarter
     Fourth
Quarter
 

Maximum Amount

           

Cash

   $ 122,018      $ 152,634      $ 167,228      $ 98,835  

Ending Balance

           

Cash

   $ 121,892      $ 148,082      $ 78,013      $ 95,515  

The Company enters into dollar repurchase agreements in which securities are delivered to the counterparty once adequate collateral has been received. At December 31, 2019 and 2018, the Company had dollar repurchase agreements outstanding in the amount of $450,208 and $215,483, respectively, which is included in borrowed money on the balance sheets. Those amounts include accrued interest of $1,379 and $1,125, at December 31, 2019 and 2018, respectively. At December 31, 2019, securities with a book value of $550,333 and a fair value of $551,504 were subject to dollar repurchase agreements. These securities have maturity dates that range from October 1, 2034 to October 1, 2049. At December 31, 2018, securities with a book value of $371,260 and a fair value of $368,256 were subject to dollar repurchase agreements. The Company does not have the legal right to recall or substitute the underlying assets prior to the transaction’s scheduled termination. Upon scheduled termination, the counterparty is obligated to return substantially similar assets.

The contractual maturities of the dollar repurchase agreement positions are as follows:

 

     Fair Value  
     2019      2018  

Open

   $ 448,829      $ 214,357  
  

 

 

    

 

 

 

Total

     448,829        214,357  

Securities received

     —          —    
  

 

 

    

 

 

 

Total collateral received

   $ 448,829      $ 214,357  
  

 

 

    

 

 

 

 

103


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

In the course of the Company’s asset management, securities are sold and reacquired within 30 days of the sale date to enhance the Company’s yield on its investment portfolio. The details by NAIC designation 3 or below of securities sold during 2019 and reacquired within 30 days of the sale date are:

 

     Number of Transactions      Book Value of
Securities Sold
     Cost of Securities
Repurchased
     Gains (Losses)  

Common stocks

     6      $ 26      $ 12      $ 17  

16. Reconciliation to Statutory Statement

The following is a reconciliation of amounts previously reported to the Iowa Department of Financial Regulation in the 2019 Annual Statement, to those reported in the accompanying statutory-basis financial statements:

 

     December 31  
     2019      2018  

Balance Sheets

     

Total assets as reported in the Company’s Annual Statement

   $ 130,191,350      $ 124,175,952  

Increase in other assets

     23,416        —    

Increase in net deferred income tax asset

     8,660        —    
  

 

 

    

 

 

 

Total assets as reported in the accompanying audited statutory basis balance sheet

   $ 130,223,426      $ 124,175,952  
  

 

 

    

 

 

 

Total liabilities as reported in the Company’s Annual Statement

   $ 123,630,600      $ 117,898,517  

Increase in other liabilities

     23,416        —    

Increase in aggregate reserves for policies and contracts

     41,240        —    
  

 

 

    

 

 

 

Total liabilities as reported in the accompanying audited statutory basis balance sheet

   $ 123,695,256      $ 117,898,517  
  

 

 

    

 

 

 

Total capital and surplus as reported in the Company’s Annual Statement

   $ 6,560,750      $ 6,277,435  

Decrease in premiums

     —          (14,950

Increase in change in aggregate reserves

     (41,240      —    

Increase in change in net deferred income tax asset

     8,660        —    

Increase in other changes—net

     —          14,950  
  

 

 

    

 

 

 

Total capital and surplus as reported in the accompanying audited statutory basis balance sheet

   $ 6,528,170      $ 6,277,435  
  

 

 

    

 

 

 

Statements of Operations

     

Statutory net income as reported in the Company’s Annual Statement

   $ 3,335,262      $ (1,408,868

Decrease in premiums and other considerations

     (653,203      (635,470

Decrease in fee revenue and other income

     —          (5,700

Decrease in surrender benefits

     653,203        618,170  

Increase in change in aggregate reserves

     (41,240      —    

Increase in federal income tax (benefit) expense

     —          (8,050
  

 

 

    

 

 

 

Total net income as reported in the accompanying audited statutory basis statement of operations

   $ 3,294,022      $ (1,423,818
  

 

 

    

 

 

 

The reconciling differences to the Annual Statement is driven by Management’s decision to revise prior year amounts. Please refer to Revision to Prior Years in Note 3 for further details.

 

104


Table of Contents

Transamerica Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands, Except per Share amounts)

 

Other adjustments relate to actuarial modeling errors and reclassification errors. The Company considered the impacts of each of these errors to be not material both individually and in the aggregate and concluded that none were significant for individual categorization herein.

17. Subsequent Events

The financial statements are adjusted to reflect events that occurred between the balance sheets date and the date when the financial statements are available to be issued, provided they give evidence of conditions that existed at the balance sheets date (Type I). The Company has not identified any Type I subsequent events for the year ended December 31, 2019 through April 27, 2020.

Events that are indicative of conditions that arose after the balance sheets date are disclosed, but do not result in an adjustment of the financial statements themselves (Type II). The Company has identified Type II subsequent events for the year ended December 31, 2019.

Since January 2020, the Coronavirus disease (COVID-19) outbreak is causing disruption to business, markets, and industry. The Company is continuously monitoring the market, and the economic factors that impact the Company, to proactively manage the associated risks. At this point, management believes that the most significant risks the Company faces are related to financial markets (particularly credit, equity, and interest rates risks), and underwriting risks (particularly related to mortality, morbidity and policyholder behavior). As of the audit report release date, the Company continues to monitor and evaluate the impacts of the COVID-19 crisis on the Company’s 2020 results through the use of sensitivities and stress testing. While it is too early to provide long-term impacts, if any, management has determined the Company remains strongly capitalized with RBC remaining within target limits set by the capital management policy.

The Company is defending a class action lawsuit and individual lawsuits relating to increases in MDR on universal life products. A settlement announced in the class action lawsuit in early April 2020 will result in the establishment of an estimated $94,000 reserve, which will be reflected in the Company’s first quarter of 2020 results. If the settlement is ultimately approved by the court, the Company expects to fund the settlement in third or fourth quarter of 2020.

 

105


Table of Contents

Transamerica Life Insurance Company

Appendix A – Listing of Affiliated Companies

Transamerica Corporation

EIN: 42-1484983

AFFILIATIONS SCHEDULE

YEAR ENDED DECEMBER 31, 2019

Attachment to Note 9

 

Entity Name

   FEIN  

Transamerica Corporation

     42-1484983  

Aegon Asset Management Services Inc

     39-1884868  

Aegon Direct Marketing Services Inc

     42-1470697  

Aegon Financial Services Group Inc

     41-1479568  

Aegon Institutional Markets Inc

     61-1085329  

Aegon Management Company

     35-1113520  

Aegon USA Real Estate Services Inc

     61-1098396  

Aegon USA Realty Advisors of CA

     20-5023693  

AFSG Securities Corporation

     23-2421076  

AUSA Properties Inc

     27-1275705  

Commonwealth General Corporation

     51-0108922  

Creditor Resources Inc

     42-1079584  

CRI Solutions Inc

     52-1363611  

Financial Planning Services Inc

     23-2130174  

Garnet Assurance Corporation

     11-3674132  

Garnet Assurance Corporation II

     14-1893533  

Garnet Assurance Corporation III

     01-0947856  

Intersecurities Ins Agency

     42-1517005  

LIICA RE II

     20-5927773  

Massachusetts Fidelity Trust

     42-0947998  

MLIC RE I Inc

     01-0930908  

Money Services Inc

     42-1079580  

Monumental General Administrators Inc

     52-1243288  

Pearl Holdings Inc I

     20-1063558  

Pearl Holdings Inc II

     20-1063571  

Pine Falls Re Inc

     26-1552330  

Real Estate Alternatives Portfolio 3A Inc

     20-1627078  

River Ridge Insurance Company

     20-0877184  

Short Hills Management

     42-1338496  

Stonebridge Benefit Services Inc

     75-2548428  

Stonebridge Reinsurance Company

     61-1497252  

TCF Asset Management Corp

     84-0642550  

 

106


Table of Contents

Transamerica Life Insurance Company

Appendix A – Listing of Affiliated Companies (continued)

Transamerica Corporation

EIN: 42-1484983

AFFILIATIONS SCHEDULE

YEAR ENDED DECEMBER 31, 2019

Attachment to Note 9

 

Entity Name

   FEIN  

TCFC Air Holdings Inc

     32-0092333  

TCFC Asset Holdings Inc

     32-0092334  

TLIC Oakbrook Reinsurance Inc.

     47-1026613  

TLIC Riverwood Reinsurance Inc

     45-3193055  

TLIC Watertree Reinsurance, Inc.

     81-3715574  

Tranasmerica Advisors Life Insurance Company

     91-1325756  

Transamerica Accounts Holding Corp

     36-4162154  

Transamerica Affinity Services Inc

     42-1523438  

Transamerica Affordable Housing Inc

     94-3252196  

Transamerica Agency Network Inc

     61-1513662  

Transamerica Asset Management

     59-3403585  

Transamerica Capital Inc

     95-3141953  

Transamerica Casualty Insurance Company

     31-4423946  

Transamerica Commercial Finance Corp I

     94-3054228  

Transamerica Consumer Finance Holding Company

     95-4631538  

Transamerica Corporation (OREGON)

     98-6021219  

Transamerica Distribution Finance Overseas Inc

     36-4254366  

Transamerica Finance Corporation

     95-1077235  

Transamerica Financial Advisors

     59-2476008  

Transamerica Financial Life Insurance Company

     36-6071399  

Transamerica Fund Services Inc

     59-3403587  

Transamerica Home Loan

     95-4390993  

Transamerica International Re (Bermuda) Ltd

     98-0199561  

Transamerica Investors Securities Corp

     13-3696753  

Transamerica Leasing Holdings Inc

     13-3452993  

Transamerica Life Insurance Company

     39-0989781  

Transamerica Pacific Insurance Co Ltd

     94-3304740  

Transamerica Premier Life Insurance Company

     52-0419790  

Transamerica Resources Inc

     52-1525601  

Transamerica Small Business Capital Inc

     36-4251204  

Transamerica Stable Value Solutions Inc

     27-0648897  

Transamerica Vendor Financial Services Corporation

     36-4134790  

 

107


Table of Contents

Transamerica Life Insurance Company

Appendix A – Listing of Affiliated Companies (continued)

Transamerica Corporation

EIN: 42-1484983

AFFILIATIONS SCHEDULE

YEAR ENDED DECEMBER 31, 2019

Attachment to Note 9

 

Entity Name

   FEIN  

United Financial Services Inc

     52-1263786  

WFG China Holdings Inc

     20-2541057  

World Fin Group Ins Agency of Massachusetts Inc

     04-3182849  

World Financial Group Inc

     42-1518386  

World Financial Group Ins Agency of Hawaii Inc

     99-0277127  

World Financial Group Insurance Agency of WY Inc

     42-1519076  

World Financial Group Insurance Agency

     95-3809372  

Zahorik Company Inc

     95-2775959  

Zero Beta Fund LLC

     26-1298094  

 

108


Table of Contents

Statutory-Basis Financial

Statement Schedules

 

109


Table of Contents

Transamerica Life Insurance Company

Summary of Investments – Other Than

Investments in Related Parties

(Dollars in Thousands)

December 31, 2019

SCHEDULE I

 

Type of Investment

   Cost (1)      Fair Value      Amount at
Which Shown in
the

Balance Sheet (2)
 

Fixed maturities

        

Bonds:

        

United States government and government agencies and authorities

   $ 4,124,054      $ 5,081,559      $ 4,306,199  

States, municipalities and political subdivisions

     1,315,704        1,407,331        1,315,705  

Foreign governments

     349,796        369,821        349,796  

Hybrid securities

     396,942        440,640        396,942  

All other corporate bonds

     19,066,967        21,344,844        19,043,825  

Preferred stocks

     115,659        109,845        111,630  
  

 

 

    

 

 

    

 

 

 

Total fixed maturities

     25,369,122        28,754,040        25,524,097  

Equity securities

        

Common stocks:

        

Industrial, miscellaneous and all other

     58,311        80,789        80,789  
  

 

 

    

 

 

    

 

 

 

Total equity securities

     58,311        80,789        80,789  

Mortgage loans on real estate

     5,096,613           5,096,613  

Real estate

     51,546           51,546  

Policy loans

     1,099,596           1,099,596  

Other long-term investments

     1,072,720           1,072,720  

Receivable for securities

     18,535           18,535  

Securities lending

     1,246,827           1,246,827  

Cash, cash equivalents and short-term investments

     1,453,503           1,453,503  
  

 

 

       

 

 

 

Total investments

   $ 35,466,773         $ 35,644,226  
  

 

 

       

 

 

 

 

(1)

Equity securities are reported at original cost. Fixed maturities are reported at original cost reduced by repayments and adjusted for amortization of premiums and accrual of discounts.

(2)

United States government and corporate bonds of $19,690 are held at fair value rather than amortized cost due to having an NAIC 6 rating. Two preferred stock securities are held at fair value of $1,037 due to having an NAIC 4 and 5 ratings.

 

110


Table of Contents

Transamerica Life Insurance Company

Supplementary Insurance Information

(Dollars in Thousands)

SCHEDULE III

 

     Future Policy
Benefits and
Expenses
     Unearned
Premiums
     Policy and
Contract
Liabilities
     Premium
Revenue
    Net
Investment
Income*
    Benefits,
Claims Losses
and
Settlement
Expenses
    Other
Operating
Expenses*
 

Year ended December 31, 2019

                 

Individual life

   $ 10,421,944      $ —        $ 341,604      $ 1,006,977     $ 642,673     $ 1,171,877     $ 422,774  

Individual health

     80,537        92,813        27,401        100,145       10,837       55,956       229,548  

Group life and health

     1,527,571        20,356        76,891        595,324       94,785       202,901       212,660  

Annuity

     14,094,715        —          33,330        10,443,660       896,030       13,853,202       (2,991,668
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
   $ 26,124,767      $ 113,169      $ 479,226      $ 12,146,106     $ 1,644,325     $ 15,283,936     $ (2,126,686
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Year ended December 31, 2018

                 

Individual life

   $ 11,337,912      $ —        $ 378,855      $ 87,370     $ 746,129     $ 1,605,665     $ 803,671  

Individual health

     86,822        92,364        30,578        106,230       25,370       65,813       193,680  

Group life and health

     1,512,345        21,075        81,403        638,938       95,911       306,199       276,705  

Annuity

     14,244,431        —          37,065        9,980,980       658,084       16,182,017       (3,230,310

Other

     —          —          —          —         141,678       —         —    
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
   $ 27,181,510      $ 113,439      $ 527,901      $ 10,813,518     $ 1,667,172     $ 18,159,694     $ (1,956,254
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Year ended December 31, 2017

                 

Individual life

   $ 10,967,747      $ —        $ 279,234      $ (7,804,573   $ (1,001,846   $ (1,700,459   $ 519,906  

Individual health

     100,420        91,784        27,176        (1,489,124     1,344,780       (4,084,846     (885,516

Group life and health

     1,528,445        23,229        100,510        508,023       238,217       (36,386     186,023  

Annuity

     14,355,269        —          27,887        5,271,506       1,497,683       9,199,357       (2,544,778

Other

     —          —          —          —         437,448       —         —    
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
   $ 26,951,881      $ 115,013      $ 434,807      $ (3,514,168   $ 2,516,282     $ 3,377,666     $ (2,724,365
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

*

Allocations of net investment income and other operating expenses are based on a number of assumptions and estimates, and the results would change if different methods were applied.

 

111


Table of Contents

Transamerica Life Insurance Company

Reinsurance

(Dollars in Thousands)

SCHEDULE IV

 

     Gross Amount      Ceded to Other
Companies
     Assumed From
Other
Companies
     Net Amount     Percentage
of Amount
Assumed
to Net
 

Year ended December 31, 2019

             

Life insurance in force

   $ 503,852,244      $ 774,726,771      $ 421,298,647      $ 150,424,120       280
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Premiums:

             

Individual life

   $ 2,582,854      $ 2,821,951      $ 1,246,074      $ 1,006,977       124

Individual health

     529,850        432,873        3,168        100,145       3

Group life and health

     704,156        109,598        766        595,324       0

Annuity

     10,756,542        394,566        81,684        10,443,660       1
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   $ 14,573,402      $ 3,758,988      $ 1,331,692      $ 12,146,106       11
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Year ended December 31, 2018

             

Life insurance in force

   $ 976,929,481      $ 831,268,672      $ 1,204      $ 145,662,013       0
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Premiums:

             

Individual life

   $ 2,460,547      $ 3,668,683      $ 1,295,506      $ 87,370       1483

Individual health

     532,131        429,165        3,264        106,230       3

Group life and health

     753,426        131,816        17,328        638,938       3

Annuity

     10,102,616        199,520        77,884        9,980,980       1
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   $ 13,848,720      $ 4,429,184      $ 1,393,982      $ 10,813,518       13
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Year ended December 31, 2017

             

Life insurance in force

   $ 537,551,597      $ 887,853,357      $ 484,570,357      $ 134,268,597       361
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Premiums:

             

Individual life

   $ 2,452,523      $ 11,837,526      $ 1,580,429      $ (7,804,574     -20

Individual health

     530,052        2,022,968        3,792        (1,489,124     0

Group life and health

     802,090        321,533        27,466        508,023       5

Annuity

     9,424,428        4,218,194        65,273        5,271,507       1
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   $ 13,209,093      $ 18,400,221      $ 1,676,960      $ (3,514,168     -48
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

112


Table of Contents

 

FINANCIAL STATEMENTS

Transamerica Life Insurance Company

Separate Account VA B

Years Ended December 31, 2019 and 2018

 


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Financial Statements

Years Ended December 31, 2019 and 2018

Contents

 

Report of Independent Registered Public Accounting Firm

   1

Financial Statements

  

Statements of Assets and Liabilities

   2

Statements of Operations and Changes in Net Assets

   7

Notes to Financial Statements

   37


Table of Contents

Report of Independent Registered Public Accounting Firm

To the Board of Directors of Transamerica Life Insurance Company and the Contract Owners of Separate Account VA B

Opinions on the Financial Statements

We have audited the accompanying statements of assets and liabilities of each of the subaccounts of Separate Account VA B indicated in the table below as of December 31, 2019, and the related statements of operations and changes in net assets for each of the periods indicated in the table below, including the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the subaccounts of Separate Account VA B as of December 31, 2019, and the results of each of their operations and the changes in each of their net assets for the periods indicated in the table below, in conformity with accounting principles generally accepted in the United States of America.

 

AB Balanced Wealth Strategy Class B Shares (1)    TA JPMorgan Asset Allocation - Conservative Initial Class (1)
AB Growth and Income Class B Shares (1)    TA JPMorgan Asset Allocation - Conservative Service Class (1)
AB Large Cap Growth Class B Shares (1)    TA JPMorgan Asset Allocation - Growth Initial Class (1)
American Funds - Asset Allocation Class 2 Shares (1)    TA JPMorgan Asset Allocation - Growth Service Class (1)
American Funds - Bond Class 2 Shares (1)    TA JPMorgan Asset Allocation - Moderate Initial Class (1)
American Funds - Growth Class 2 Shares (1)    TA JPMorgan Asset Allocation - Moderate Service Class (1)
American Funds - Growth-Income Class 2 Shares (1)    TA JPMorgan Asset Allocation - Moderate Growth Initial Class (1)
American Funds - International Class 2 Shares (1)    TA JPMorgan Asset Allocation - Moderate Growth Service Class (1)
BlackRock Basic Value V.I. Class I Shares (1)    TA JPMorgan Core Bond Service Class (1)
BlackRock Global Allocation V.I. Class I Shares (1)    TA JPMorgan Enhanced Index Initial Class (1)
BlackRock High Yield V.I. Class I Shares (1)    TA JPMorgan Enhanced Index Service Class (1)
DFA VA Equity Allocation (3)    TA JPMorgan International Moderate Growth Initial Class (1)
DFA VA Global Bond (3)    TA JPMorgan International Moderate Growth Service Class (1)
DFA VA Global Moderate Allocation (3)    TA JPMorgan Mid Cap Value Service Class (1)
DFA VA International Small (3)    TA JPMorgan Tactical Allocation Service Class (1)
DFA VA International Value (3)    TA Legg Mason Dynamic Allocation - Balanced Service Class (1)
DFA VA Short-Term Fixed (3)    TA Legg Mason Dynamic Allocation - Growth Service Class (1)
DFA VA U.S. Large Value (3)    TA Levin Large Cap Value Service Class (2)
DFA VA U.S. Targeted Value (3)    TA Madison Diversified Income Service Class (1)
Fidelity® VIP Balanced Service Class 2 (1)    TA Managed Risk - Balanced ETF Service Class (1)
Fidelity® VIP Contrafund® Initial Class (1)    TA Managed Risk - Conservative ETF Service Class (1)
Fidelity® VIP Contrafund® Service Class 2 (1)    TA Managed Risk - Growth ETF Service Class (1)
Fidelity® VIP Equity-Income Initial Class (1)    TA Market Participation Strategy Service Class (1)
Fidelity® VIP Equity-Income Service Class 2 (1)    TA Morgan Stanley Capital Growth Initial Class (1)
Fidelity® VIP Growth Initial Class (1)    TA Morgan Stanley Capital Growth Service Class (1)
Fidelity® VIP Growth Service Class 2 (1)    TA Multi-Managed Balanced Initial Class (1)
Fidelity® VIP Growth Opportunities Service Class 2 (1)    TA Multi-Managed Balanced Service Class (1)
Fidelity® VIP Mid Cap Initial Class (1)    TA Multi-Manager Alternative Strategies Service Class (1)
Fidelity® VIP Mid Cap Service Class 2 (1)    TA PIMCO Tactical - Balanced Service Class (1)
Fidelity® VIP Value Strategies Initial Class (1)    TA PIMCO Tactical - Conservative Service Class (1)
Fidelity® VIP Value Strategies Service Class 2 (1)    TA PIMCO Tactical - Growth Service Class (1)
Franklin Allocation Class 4 Shares (1)    TA PIMCO Total Return Initial Class (1)
Franklin Income Class 2 Shares (1)    TA PIMCO Total Return Service Class (1)
Franklin Mutual Shares Class 2 Shares (1)    TA PineBridge Inflation Opportunities Service Class (1)
Franklin Templeton Foreign Class 2 Shares (1)    TA ProFunds UltraBear Service Class (OAM) (1)
Invesco V.I. American Franchise Series II Shares (1)    TA QS Investors Active Asset Allocation - Conservative Service Class (1)
Janus Henderson - Enterprise Service Shares (1)    TA QS Investors Active Asset Allocation - Moderate Service Class (1)
Janus Henderson - Global Research Service Shares (1)    TA QS Investors Active Asset Allocation - Moderate Growth Service Class (1)
Janus Henderson - Mid Cap Value Service Shares (1)    TA Small/Mid Cap Value Initial Class (1)
MFS® New Discovery Service Class (1)    TA Small/Mid Cap Value Service Class (1)
MFS® Total Return Service Class (1)    TA T. Rowe Price Small Cap Initial Class (1)
NVIT Emerging Markets Class D Shares (1)    TA T. Rowe Price Small Cap Service Class (1)
Rational Insider Buying VA (1)    TA TS&W International Equity Initial Class (1)
Rational Trend Aggregation VA (1)    TA TS&W International Equity Service Class (1)
State Street Total Return V.I.S. Class 3 Shares (1)    TA U.S. Equity Index Service Class (1)
TA 60/40 Allocation Service Class (2)    TA WMC US Growth Initial Class (1)
TA Aegon High Yield Bond Initial Class (1)    TA WMC US Growth Service Class (1)
TA Aegon High Yield Bond Service Class (1)    Vanguard® - Capital Growth (3)
TA Aegon U.S. Government Securities Initial Class (1)    Vanguard® - Conservative Allocation (3)
TA Aegon U.S. Government Securities Service Class (1)    Vanguard® - Diversified Value (3)
TA American Funds Managed Risk - Balanced Service Class (1)    Vanguard® Balanced (3)
TA Barrow Hanley Dividend Focused Initial Class (1)    Vanguard® Equity Income (3)
TA Barrow Hanley Dividend Focused Service Class (1)    Vanguard® Equity Index (1)
TA BlackRock Global Allocation Service Class (1)    Vanguard® Global Bond Index (3)
TA BlackRock Global Allocation Managed Risk - Balanced Service Class (1)    Vanguard® Growth (3)
TA BlackRock Global Allocation Managed Risk - Growth Service Class (1)    Vanguard® High Yield Bond (3)
TA BlackRock Global Real Estate Securities Initial Class (1)    Vanguard® International (1)
TA BlackRock Global Real Estate Securities Service Class (1)    Vanguard® Mid-Cap Index (1)
TA BlackRock Government Money Market Initial Class (1)    Vanguard® Moderate Allocation (3)
TA BlackRock Government Money Market Service Class (1)    Vanguard® Money Market (3)
TA BlackRock iShares Edge 100 Service Class (1)    Vanguard® Real Estate Index (1)
TA BlackRock iShares Edge 40 Initial Class (1)    Vanguard® Short-Term Investment Grade (1)
TA BlackRock iShares Edge 40 Service Class (1)    Vanguard® Total Bond Market Index (1)
TA BlackRock iShares Edge 50 Service Class (1)    Vanguard® Total International Stock Market Index (3)
TA BlackRock iShares Edge 75 Service Class (1)    Vanguard® Total Stock Market Index (3)
TA BlackRock Tactical Allocation Service Class (1)    Voya Global Perspectives Class S Shares (1)
TA Greystone International Growth Initial Class (1)    Voya Large Cap Value Class S Shares (1)
TA Greystone International Growth Service Class (1)    Voya Strategic Allocation Conservative Class S Shares (1)
TA International Equity Index Service Class (1)    Voya Strategic Allocation Moderate Class S Shares (1)
TA Janus Balanced Service Class (1)    Wanger International (1)
TA Janus Mid-Cap Growth Initial Class (1)    Wanger USA (1)
TA Janus Mid-Cap Growth Service Class (1)     

 

(1)

Statements of operations and changes in net assets for the years ended December 31, 2019 and 2018

(2)

Statements of operations and changes in net assets for the year ended December 31, 2019 and the period May 1, 2018 (commencement of operations) through December 31, 2018

(3)

Statements of operations and changes in net assets for the period December 23, 2019 (commencement of operations) through December 31, 2019

Basis for Opinions

These financial statements are the responsibility of the Transamerica Life Insurance Company’s management. Our responsibility is to express an opinion on the financial statements of each of the subaccounts of Separate Account VA B based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to each of the subaccounts of Separate Account VA B in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits of these financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our procedures included confirmation of investments owned as of December 31, 2019 by correspondence with the investee mutual funds. We believe that our audits provide a reasonable basis for our opinions.

/s/ PricewaterhouseCoopers LLP

Chicago, Illinois

April 17, 2020

We have served as the auditor of one or more of the subaccounts of Separate Account VA B since 2014.

 

1


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Assets and Liabilities

December 31, 2019

 

Subaccount  

Number of

Shares

    Cost    

Assets at

Market Value

   

Due (to)/from
General

Account

    Net Assets     Units Outstanding               Range of Unit Values  

 

 
AB Balanced Wealth Strategy Class B Shares     9,638,959.446     $         104,466,016     $         97,353,490     $         89     $         97,353,579       30,129,720     $           1.538800     $           15.183174  
AB Growth and Income Class B Shares     8,399,792.657       248,635,654       249,977,829       (221     249,977,608       66,912,738       1.645103       19.679929  
AB Large Cap Growth Class B Shares     545,226.496       22,787,754       31,230,574       (184     31,230,390       11,372,716       2.439752       17.177241  
American Funds - Asset Allocation Class 2 Shares     34,429,316.062       759,903,722       819,073,429       (13     819,073,416       194,454,343       1.857285       16.996598  
American Funds - Bond Class 2 Shares     20,879,270.187       224,936,278       230,089,557       (174     230,089,383       64,327,748       1.077985       11.323489  
American Funds - Growth Class 2 Shares     8,435,191.738       614,574,894       679,623,398       231       679,623,629       60,243,138       2.493490       24.274122  
American Funds - Growth-Income Class 2 Shares     11,547,324.381       539,908,587       578,290,005       (60     578,289,945       55,567,642       2.373180       21.868044  
American Funds - International Class 2 Shares     11,960,148.181       233,144,098       248,531,879       7       248,531,886       46,533,316       1.332038       14.760493  
BlackRock Basic Value V.I. Class I Shares     1,455,733.209       21,242,688       20,016,332       (95     20,016,237       6,249,446       2.327884       11.242195  
BlackRock Global Allocation V.I. Class I Shares     625,717.661       10,066,626       10,712,286       -       10,712,286       4,729,879       1.899588       11.464901  
BlackRock High Yield V.I. Class I Shares     489,421.952       3,582,718       3,636,405       15,448       3,651,853       1,340,935       2.238958       11.163125  
DFA VA Equity Allocation     -       -       -       -       -       -       10.041461       10.042064  
DFA VA Global Bond     -       -       -       -       -       -       10.008134       10.008736  
DFA VA Global Moderate Allocation     -       -       -       -       -       -       10.028724       10.029328  
DFA VA International Small     -       -       -       -       -       -       10.144432       10.145042  
DFA VA International Value     -       -       -       -       -       -       10.031312       10.031917  
DFA VA Short-Term Fixed     -       -       -       -       -       -       9.998584       9.999186  
DFA VA U.S. Large Value     -       -       -       -       -       -       10.027809       10.028414  
DFA VA U.S. Targeted Value     -       -       -       -       -       -       9.993026       9.993629  
Fidelity® VIP Balanced Service Class 2     24,048,468.796       407,297,859       457,401,876       (154     457,401,722       125,709,751       1.746019       17.713821  
Fidelity® VIP Contrafund® Initial Class     5,604.854       177,882       208,332       18       208,350       44,170       2.285928       21.135276  
Fidelity® VIP Contrafund® Service Class 2     18,597,752.819       608,345,801       671,378,877       87       671,378,964       122,971,431       1.961468       20.738773  
Fidelity® VIP Equity-Income Initial Class     1,953.451       39,829       46,434       (3     46,431       22,709       1.824600       12.435072  
Fidelity® VIP Equity-Income Service Class 2     1,797,130.506       37,135,934       41,513,715       206       41,513,921       18,185,698       1.528339       12.479078  
Fidelity® VIP Growth Initial Class     281.934       16,058       22,298       23       22,321       7,797       2.765269       17.388184  
Fidelity® VIP Growth Service Class 2     505,016.689       25,244,719       39,103,442       97       39,103,539       14,824,936       2.304858       17.100992  
Fidelity® VIP Growth Opportunities Service Class 2     62,524.105       1,814,403       3,004,283       36       3,004,319       862,593       2.648253       20.181601  
Fidelity® VIP Mid Cap Initial Class     1,682.117       55,514       55,426       (1     55,425       18,009       1.802422       17.954380  
Fidelity® VIP Mid Cap Service Class 2     11,168,360.091       358,446,625       354,595,433       (222     354,595,211       68,400,272       1.719714       17.617757  
Fidelity® VIP Value Strategies Initial Class     25,624.049       336,664       341,056       (3     341,053       81,496       1.887089       17.143663  
Fidelity® VIP Value Strategies Service Class 2     12,477,084.556       165,107,507       167,567,246       138       167,567,384       41,539,468       0.431267       16.808811  

 

See accompanying notes.    2


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Assets and Liabilities

December 31, 2019

 

Subaccount  

Number of

Shares

    Cost    

Assets at

Market Value

   

Due (to)/from
General

Account

    Net Assets     Units Outstanding               Range of Unit Values  

 

 
Franklin Allocation Class 4 Shares     10,616,351.836     $         75,726,255     $         73,995,972     $ (153   $         73,995,819       33,952,154     $           1.488244     $           11.522228  
Franklin Income Class 2 Shares     3,633,493.294       54,766,986       57,808,878       (217     57,808,661       36,589,063       1.370104       11.723515  
Franklin Mutual Shares Class 2 Shares     728,887.681       13,070,300       13,710,377       59       13,710,436       9,029,439       1.331151       11.538677  
Franklin Templeton Foreign Class 2 Shares     1,584,134.265       22,053,181       22,066,990               202       22,067,192       21,486,432       0.920506       10.693765  
Invesco V.I. American Franchise Series II Shares     106,475.334       5,011,560       6,803,774       93       6,803,867       2,917,087       2.166813       15.806723  
Janus Henderson - Enterprise Service Shares     286,101.332       14,662,586       22,868,079       (112     22,867,967       7,606,776       1.941520       16.179423  
Janus Henderson - Global Research Service Shares     455,212.030       14,576,564       25,159,569       32       25,159,601       16,122,487       1.157908       14.453939  
Janus Henderson - Mid Cap Value Service Shares     194,613.216       3,041,365       3,137,165       (22     3,137,143       1,112,449       1.874359       12.152028  
MFS® New Discovery Service Class     2,480,009.181       40,298,245       44,689,765       92       44,689,857       12,964,008       2.091494       16.693531  
MFS® Total Return Service Class     1,702,007.181       34,597,511       41,580,035       91       41,580,126       19,874,828       1.522898       12.155997  
NVIT Emerging Markets Class D Shares     1,587.329       16,074       21,048       -       21,048       1,524       13.017488       13.897395  
Rational Insider Buying VA     141,339.572       1,808,338       1,681,941       46       1,681,987       885,646       1.693544       12.852108  
Rational Trend Aggregation VA     89,621.331       1,095,769       1,003,759       16       1,003,775       728,389       1.227518       9.616188  
State Street Total Return V.I.S. Class 3 Shares     3,291,349.675       55,899,840       52,200,806       (15     52,200,791       21,706,994       1.416357       14.248531  
TA 60/40 Allocation Service Class     2,248,583.504       22,940,372       25,139,164       (3     25,139,161       3,823,378       1.121332       11.552036  
TA Aegon High Yield Bond Initial Class     9,303,741.049       71,917,649       72,383,105       (58     72,383,047       29,667,346       1.308651       13.512196  
TA Aegon High Yield Bond Service Class     19,657,031.182       155,697,313       155,487,117       87       155,487,204       31,316,439       1.490983       13.168392  
TA Aegon U.S. Government Securities Initial Class     5,771,034.910       64,970,950       63,019,701       159       63,019,860       38,276,111       1.039926       10.629544  
TA Aegon U.S. Government Securities Service Class     16,957,939.967       191,898,198       191,285,563       (248     191,285,315       70,935,391       1.063947       10.715070  
TA American Funds Managed Risk - Balanced Service Class     78,970,761.403       851,645,104       940,541,768       (678     940,541,090       76,825,970       11.370637       12.842299  
TA Barrow Hanley Dividend Focused Initial Class     14,346,254.284       257,629,082       323,794,959       223       323,795,182       116,924,848       1.403742       18.085286  
TA Barrow Hanley Dividend Focused Service Class     7,259,204.100       157,044,415       163,985,421       183       163,985,604       39,289,800       1.481093       17.608666  
TA BlackRock Global Allocation Service Class     75,523,449.144       1,014,801,203       1,137,383,144       (51     1,137,383,093       409,496,790       1.313989       13.713017  
TA BlackRock Global Allocation Managed Risk - Balanced Service Class     27,064,514.897       256,478,369       271,457,084       (16     271,457,068       25,329,115       10.115370       11.522436  
TA BlackRock Global Allocation Managed Risk - Growth Service Class     19,391,681.739       182,595,346       196,825,570       (149     196,825,421       18,027,295       10.331526       12.056512  
TA BlackRock Global Real Estate Securities Initial Class     3,140,656.849       38,793,643       42,084,802       131       42,084,933       14,634,220       1.179595       12.822063  
TA BlackRock Global Real Estate Securities Service Class     6,106,239.584       79,989,152       86,036,916       (130     86,036,786       24,184,329       1.139268       12.491824  
TA BlackRock Government Money Market Initial Class     88,720,227.663       88,720,226       88,720,228       (338     88,719,890       82,743,032       0.795145       10.003450  
TA BlackRock Government Money Market Service Class     348,883,106.762       348,883,104       348,883,107       (1,879     348,881,228       155,242,739       0.781551       10.030370  
TA BlackRock iShares Edge 100 Service Class     3,471,120.426       43,847,627       49,637,022       (5     49,637,017       3,371,713       12.829046       15.243939  

 

See accompanying notes.    3


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Assets and Liabilities

December 31, 2019

 

Subaccount  

Number of

Shares

    Cost    

Assets at

Market Value

   

Due (to)/from
General

Account

    Net Assets     Units Outstanding               Range of Unit Values  

 

 
TA BlackRock iShares Edge 40 Initial Class     1,916,544.436     $         18,086,597     $         17,996,352     $         199     $         17,996,551       9,936,931     $       1.260072     $       11.707637  
TA BlackRock iShares Edge 40 Service Class     31,383,362.210       285,965,859       292,492,936       (7     292,492,929       115,789,426       1.102629       12.913756  
TA BlackRock iShares Edge 50 Service Class     23,763,504.249       277,436,287       301,321,234       (35     301,321,199       24,058,879       11.544790       12.969490  
TA BlackRock iShares Edge 75 Service Class     8,633,026.407       106,979,138       117,927,141       6       117,927,147       8,767,414       12.175006       13.962134  
TA BlackRock Tactical Allocation Service Class     79,047,454.604       1,218,139,766       1,256,854,528       101       1,256,854,629       361,724,078       1.329769       14.348419  
TA Greystone International Growth Initial Class     9,964,974.486       82,304,959       82,908,588       (285     82,908,303       46,784,649       1.325532       13.829997  
TA Greystone International Growth Service Class     12,493,319.025       102,883,962       101,695,617       (274     101,695,343       19,878,211       1.195671       13.480466  
TA International Equity Index Service Class     3,344,207.775       35,897,954       38,023,642       12       38,023,654       3,400,933       10.797802       11.473030  
TA Janus Balanced Service Class     59,380,461.919       833,456,705       998,779,369       (111     998,779,258       184,402,723       1.542530       17.294286  
TA Janus Mid-Cap Growth Initial Class     2,206,842.298       68,762,464       87,346,818       (168     87,346,650       38,655,012       1.795996       19.589675  
TA Janus Mid-Cap Growth Service Class     3,895,869.876       122,238,320       146,913,253       103       146,913,356       20,310,940       1.757537       19.079610  
TA JPMorgan Asset Allocation - Conservative Initial Class     14,693,708.022       154,014,406       156,634,928       5,869       156,640,797       83,056,161       1.329137       11.807140  
TA JPMorgan Asset Allocation - Conservative Service Class     94,676,643.099       979,386,972       995,998,285       (139     995,998,146       338,740,194       1.252921       13.167548  
TA JPMorgan Asset Allocation - Growth Initial Class     22,041,455.730       233,943,541       276,399,855       28       276,399,883       116,876,305       1.595850       13.498283  
TA JPMorgan Asset Allocation - Growth Service Class     17,994,377.428       205,915,440       223,490,168       11       223,490,179       56,218,037       1.387149       16.876109  
TA JPMorgan Asset Allocation - Moderate Initial Class     31,221,828.156       345,763,441       374,974,156       (183     374,973,973       179,888,900       1.437501       12.275583  
TA JPMorgan Asset Allocation - Moderate Service Class     480,266,931.596       5,504,198,596       5,681,557,801       552       5,681,558,353       1,411,687,562       1.336856       14.180773  
TA JPMorgan Asset Allocation - Moderate Growth Initial Class     39,789,453.989       459,190,199       494,980,808       (22     494,980,786       221,095,017       1.538250       12.821497  
TA JPMorgan Asset Allocation - Moderate Growth Service Class     267,546,478.076       3,121,073,335       3,277,444,356       (342     3,277,444,014       1,072,176,193       1.361843       15.374127  
TA JPMorgan Core Bond Service Class     18,899,128.557       261,993,552       267,800,652       (41     267,800,611       63,811,767       1.068445       11.413570  
TA JPMorgan Enhanced Index Initial Class     6,152,098.175       116,501,696       135,407,681       (61     135,407,620       41,798,145       2.119775       21.859789  
TA JPMorgan Enhanced Index Service Class     3,628,558.471       72,128,186       79,574,287       19       79,574,306       9,090,987       2.036622       21.302258  
TA JPMorgan International Moderate Growth Initial Class     10,039.520       92,143       100,194       1       100,195       69,370       1.444364       12.088324  
TA JPMorgan International Moderate Growth Service Class     56,325,625.470       534,212,222       556,497,180       77       556,497,257       263,802,109       1.033962       12.909243  
TA JPMorgan Mid Cap Value Service Class     14,870,175.048       253,320,500       237,476,696       (131     237,476,565       41,359,300       1.593432       18.373288  
TA JPMorgan Tactical Allocation Service Class     76,863,973.098       1,129,556,229       1,220,599,893       (232     1,220,599,661       260,751,494       1.210690       12.911714  
TA Legg Mason Dynamic Allocation - Balanced Service Class     80,751,084.556       956,794,307       1,048,149,078       (412     1,048,148,666       188,777,088       1.165230       13.295055  
TA Legg Mason Dynamic Allocation - Growth Service Class     32,685,101.838       405,925,360       447,785,895       (276     447,785,619       87,000,387       1.291710       13.860477  
TA Levin Large Cap Value Service Class     1,043,322.122       10,415,834       10,944,449       1       10,944,450       1,468,558       1.023956       10.548792  

 

See accompanying notes.    4


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Assets and Liabilities

December 31, 2019

 

Subaccount  

Number of

Shares

    Cost    

Assets at

Market Value

   

Due (to)/from
General

Account

    Net Assets     Units Outstanding               Range of Unit Values  

 

 
TA Madison Diversified Income Service Class     12,961,524.534     $         160,619,844     $         179,387,500     $         36     $         179,387,536       51,519,543     $           1.413524     $           13.855150  
TA Managed Risk - Balanced ETF Service Class     434,141,720.803       5,020,032,773       5,570,038,278       (172     5,570,038,106       1,162,728,895       1.182569       13.805374  
TA Managed Risk - Conservative ETF Service Class     53,248,249.240       640,150,075       666,135,598       (134     666,135,464       210,974,386       1.196153       13.194429  
TA Managed Risk - Growth ETF Service Class     228,265,172.100       2,310,932,954       2,476,677,117       70       2,476,677,187       735,600,165       1.329704       14.924205  
TA Market Participation Strategy Service Class     33,646,145.780       392,359,418       393,659,906       231       393,660,137       75,395,519       1.363611       14.947930  
TA Morgan Stanley Capital Growth Initial Class     20,175,607.072       348,153,401       372,441,707       (54     372,441,653       95,615,249       2.888357       17.724522  
TA Morgan Stanley Capital Growth Service Class     20,339,644.935       355,524,882       362,045,680       136       362,045,816       31,609,616       2.705198       28.633381  
TA Multi-Managed Balanced Initial Class     6,249,859.924       87,793,221       97,122,823       (78     97,122,745       34,030,880       1.865642       12.838728  
TA Multi-Managed Balanced Service Class     83,115,878.339       1,137,685,002       1,261,699,033       4       1,261,699,037       193,463,242       1.542353       16.935426  
TA Multi-Manager Alternative Strategies Service Class     443,839.804       4,436,906       4,522,728       20       4,522,748       443,014       9.827363       10.759892  
TA PIMCO Tactical - Balanced Service Class     43,786,414.528       511,401,860       545,140,861       (203     545,140,658       133,079,664       1.182091       14.242665  
TA PIMCO Tactical - Conservative Service Class     21,162,038.669       240,762,996       257,753,631       (35     257,753,596       63,063,445       1.113454       13.812809  
TA PIMCO Tactical - Growth Service Class     27,872,645.863       317,809,735       344,227,176       350       344,227,526       67,856,653       1.164471       14.795020  
TA PIMCO Total Return Initial Class     13,825,519.653       157,691,120       162,588,111       (4,344     162,583,767       97,537,181       1.098172       10.894618  
TA PIMCO Total Return Service Class     61,924,133.866       709,625,584       721,416,160       104       721,416,264       289,976,616       1.129466       11.292052  
TA PineBridge Inflation Opportunities Service Class     14,127,551.680       145,246,330       148,339,293       (198     148,339,095       68,795,573       0.973687       10.721312  
TA ProFunds UltraBear Service Class (OAM)     45,108,666.300       20,275,516       12,630,427       157       12,630,584       528,747,957       0.022659       4.277245  
TA QS Investors Active Asset Allocation - Conservative Service Class     31,362,754.530       331,690,807       339,345,004       (70     339,344,934       121,522,304       1.124829       12.586417  
TA QS Investors Active Asset Allocation - Moderate Service Class     115,042,780.141       1,305,409,071       1,331,044,966       100       1,331,045,066       333,714,080       1.182371       12.826137  
TA QS Investors Active Asset Allocation - Moderate Growth Service Class     45,590,290.803       506,728,044       522,008,830       304       522,009,134       167,991,889       1.175003       13.178551  
TA Small/Mid Cap Value Initial Class     5,880,399.406       114,155,749       114,726,592       (1     114,726,591       18,085,702       1.942232       18.992028  
TA Small/Mid Cap Value Service Class     7,908,534.013       152,011,138       149,629,464       44       149,629,508       26,380,984       1.900955       18.502409  
TA T. Rowe Price Small Cap Initial Class     8,305,717.561       118,224,478       136,379,882       (135     136,379,747       39,725,671       2.428118       23.134489  
TA T. Rowe Price Small Cap Service Class     20,488,630.326       289,856,030       313,680,930       94       313,681,024       32,292,237       2.376942       22.537792  
TA TS&W International Equity Initial Class     5,968,314.763       76,770,672       83,257,991       (91     83,257,900       40,250,949       1.148231       13.472175  
TA TS&W International Equity Service Class     3,348,090.790       42,601,277       46,304,096       (36     46,304,060       10,975,213       1.003110       13.122850  
TA U.S. Equity Index Service Class     12,794,704.664       159,008,010       178,742,024       10       178,742,034       13,156,763       13.126540       13.947190  
TA WMC US Growth Initial Class     13,404,650.160       378,000,559       460,449,733       (175     460,449,558       169,149,426       2.277493       25.976133  
TA WMC US Growth Service Class     6,655,482.170       186,840,832       222,359,659       (307     222,359,352       29,264,303       2.120650       25.299834  
Vanguard® - Capital Growth     -       -       -       -       -       -       9.996130       9.996734  

 

See accompanying notes.    5


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Assets and Liabilities

December 31, 2019

 

Subaccount  

Number of

Shares

    Cost    

Assets at

Market Value

   

Due (to)/from
General

Account

    Net Assets     Units Outstanding               Range of Unit Values  

 

 
Vanguard® - Conservative Allocation     -     $ -     $ -     $         -     $ -       -     $         10.017464     $         10.018067  
Vanguard® - Diversified Value     -       -       -       -       -       -       10.029067       10.029672  
Vanguard® Balanced     -       -       -       -       -       -       10.018668       10.019273  
Vanguard® Equity Income     -       -       -       -       -       -       10.011008       10.011612  
Vanguard® Equity Index     106,339.200               3,936,033               5,072,380       -               5,072,380               1,106,204       2.537585       22.233362  
Vanguard® Global Bond Index     -       -       -       -       -       -       10.003255       10.003858  
Vanguard® Growth     -       -       -       -       -       -       10.020892       10.021498  
Vanguard® High Yield Bond     -       -       -       -       -       -       9.998584       9.999187  
Vanguard® International             97,619.678       2,304,683       2,830,971       (1     2,830,970       570,592       1.634573       17.439617  
Vanguard® Mid-Cap Index     95,176.196       2,049,806       2,287,084       (4     2,287,080       344,777       2.227928       20.015600  
Vanguard® Moderate Allocation     -       -       -       -       -       -       10.025212       10.025816  
Vanguard® Money Market     -       -       -       -       -       -       10.002871       10.003474  
Vanguard® Real Estate Index     52,695.724       679,927       724,039       13       724,052       164,384       1.854851       15.769934  
Vanguard® Short-Term Investment Grade     390,977.714       4,142,924       4,238,198       17       4,238,215       834,530       1.122082       11.056859  
Vanguard® Total Bond Market Index     300,688.005       3,542,055       3,671,401       -       3,671,401       550,251       1.208206       11.323946  
Vanguard® Total International Stock Market Index     -       -       -       -       -       -       10.064487       10.065095  
Vanguard® Total Stock Market Index     -       -       -       -       -       -       10.026688       10.027294  
Voya Global Perspectives Class S Shares     1,996.738       20,446       22,324       -       22,324       1,913       11.216562       11.895959  
Voya Large Cap Value Class S Shares     100.952       1,109       1,215       1       1,216       93       12.302833       13.010274  
Voya Strategic Allocation Conservative Class S Shares     -       -       -       -       -       -       11.168304       11.620652  
Voya Strategic Allocation Moderate Class S Shares     -       -       -       -       -       -       11.748723       12.224651  
Wanger International     14,225.175       378,706       369,855       (4     369,851       58,273       1.574251       14.443439  
Wanger USA     -       -       -       -       -       -       2.658889       21.867468  

 

See accompanying notes.    6


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

     AB Balanced Wealth Strategy
Class B Shares
    AB Growth and Income
Class B Shares
    AB Large Cap Growth
Class B Shares
    American Funds - Asset
Allocation Class 2 Shares
    American Funds -Bond
Class 2 Shares
 
     Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

     $ 99,946,976     $ 246,477,664     $ 32,262,769     $ 769,063,617     $ 217,547,968   
  

 

 

 

Investment Income:

          

Reinvested Dividends

     1,617,506       1,809,471       -       12,210,863       4,778,399   

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     1,559,063       3,541,890       479,664       12,768,143       3,318,369   
  

 

 

 

Net Investment Income (Loss)

     58,443       (1,732,419     (479,664     (557,280     1,460,030   

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     7,238,786       27,505,699       3,650,529       32,935,152       270,918   

Realized Gain (Loss) on Investments

     (1,648,836     8,700,569       3,039,944       21,372,558       (2,781,737)  
  

 

 

 

Net Realized Capital Gains (Losses) on Investments

     5,589,950       36,206,268       6,690,473       54,307,710       (2,510,819)  

Net Change in Unrealized Appreciation (Depreciation)

     (13,089,972     (51,135,115     (5,657,473     (99,480,280     (4,012,883)  
  

 

 

 

Net Gain (Loss) on Investment

     (7,500,022     (14,928,847     1,033,000       (45,172,570     (6,523,702)  

Net Increase (Decrease) in Net Assets Resulting from Operations

     (7,441,579     (16,661,266     553,336       (45,729,850     (5,063,672)  
  

 

 

 

Increase (Decrease) in Net Assets from Contract Transactions

     (7,300,359     (17,928,909     (5,077,892     (45,576,136     (15,297,282)  
  

 

 

 

Total Increase (Decrease) in Net Assets

     (14,741,938     (34,590,175     (4,524,556     (91,305,986     (20,360,954)  
  

 

 

 

Net Assets as of December 31, 2018:

     $ 85,205,038     $ 211,887,489     $ 27,738,213     $ 677,757,631     $ 197,187,014   
  

 

 

 

Investment Income:

          

Reinvested Dividends

     2,197,252       2,424,069       -       14,772,667       5,733,998   

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     1,499,041       3,432,311       451,954       12,642,052       3,500,990   
  

 

 

 

Net Investment Income (Loss)

     698,211       (1,008,242     (451,954     2,130,615       2,233,008   

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     11,398,615       25,480,824       3,928,335       38,619,469        

Realized Gain (Loss) on Investments

     (2,877,363     2,342,042       2,842,313       13,318,368       (203,801)  
  

 

 

 

Net Realized Capital Gains (Losses) on Investments

     8,521,252       27,822,866       6,770,648       51,937,837       (203,801)  

Net Change in Unrealized Appreciation (Depreciation)

     4,633,018       18,829,483       2,037,962       77,270,939       13,177,362  
  

 

 

 

Net Gain (Loss) on Investment

     13,154,270       46,652,349       8,808,610       129,208,776       12,973,561  

Net Increase (Decrease) in Net Assets Resulting from Operations

     13,852,481       45,644,107       8,356,656       131,339,391       15,206,569  
  

 

 

 

Increase (Decrease) in Net Assets from Contract Transactions

     (1,703,940     (7,553,988     (4,864,479     9,976,394       17,695,800  
  

 

 

 

Total Increase (Decrease) in Net Assets

     12,148,541       38,090,119       3,492,177       141,315,785       32,902,369  
  

 

 

 

Net Assets as of December 31, 2019:

     $ 97,353,579     $ 249,977,608     $ 31,230,390     $ 819,073,416     $ 230,089,383  
  

 

 

 

 

See accompanying notes.

(1)  See Footnote 1

   7


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

     American Funds -Growth
Class 2 Shares
    American Funds -Growth-
Income Class 2 Shares
    American Funds -
International Class 2 Shares
    BlackRock Basic Value V.I.
Class I Shares
    BlackRock Global Allocation
V.I. Class I Shares
 
     Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

     $ 442,900,974     $ 420,162,453     $ 191,936,131     $ 21,702,345     $ 13,086,962   
  

 

 

 

Investment Income:

          

Reinvested Dividends

     2,124,919       6,343,618       3,595,577       369,139       108,826   

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     8,094,717       7,278,774       3,342,873       308,551       181,201   
  

 

 

 

Net Investment Income (Loss)

     (5,969,798     (935,156     252,704       60,588       (72,375)  

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     48,391,290       30,234,362       9,573,365       2,139,347       425,765   

Realized Gain (Loss) on Investments

     4,457,417       (704,970     3,201,138       678,010       281,818   
  

 

 

 

Net Realized Capital Gains (Losses) on Investments

     52,848,707       29,529,392       12,774,503       2,817,357       707,583   

Net Change in Unrealized Appreciation (Depreciation)

     (56,482,165     (43,629,350     (43,962,836     (4,666,757     (1,633,656)  
  

 

 

 

Net Gain (Loss) on Investment

     (3,633,458     (14,099,958     (31,188,333     (1,849,400     (926,073)  

Net Increase (Decrease) in Net Assets Resulting from Operations

     (9,603,256     (15,035,114     (30,935,629     (1,788,812     (998,448)  
  

 

 

 

Increase (Decrease) in Net Assets from Contract Transactions

     9,037,082       4,385,777       25,793,760       (2,063,897     (1,678,374)  
  

 

 

 

Total Increase (Decrease) in Net Assets

     (566,174     (10,649,337     (5,141,869     (3,852,709     (2,676,822)  
  

 

 

 

Net Assets as of December 31, 2018:

     $ 442,334,800     $ 409,513,116     $ 186,794,262     $ 17,849,636     $ 10,410,140   
  

 

 

 

Investment Income:

          

Reinvested Dividends

     4,454,126       8,813,275       3,346,694       459,455       132,353   

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     9,038,879       7,932,926       3,531,148       294,258       165,744   
  

 

 

 

Net Investment Income (Loss)

     (4,584,753     880,349       (184,454     165,197       (33,391)  

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     56,711,549       49,216,940       5,420,086       1,618,482       352,740   

Realized Gain (Loss) on Investments

     5,286,158       (1,716,371     843,451       3,117       112,093   
  

 

 

 

Net Realized Capital Gains (Losses) on Investments

     61,997,707       47,500,569       6,263,537       1,621,599       464,833   

Net Change in Unrealized Appreciation (Depreciation)

     80,035,525       55,795,378       34,483,647       2,013,108       1,168,797   
  

 

 

 

Net Gain (Loss) on Investment

     142,033,232       103,295,947       40,747,184       3,634,707       1,633,630   

Net Increase (Decrease) in Net Assets Resulting from Operations

     137,448,479       104,176,296       40,562,730       3,799,904       1,600,239   
  

 

 

 

Increase (Decrease) in Net Assets from Contract Transactions

     99,840,350       64,600,533       21,174,894       (1,633,303     (1,298,093)  
  

 

 

 

Total Increase (Decrease) in Net Assets

     237,288,829       168,776,829       61,737,624       2,166,601       302,146   
  

 

 

 

Net Assets as of December 31, 2019:

     $ 679,623,629     $ 578,289,945     $ 248,531,886     $ 20,016,237     $ 10,712,286   
  

 

 

 

 

See accompanying notes.

(1)  See Footnote 1

   8


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

     BlackRock High Yield V.I.
Class I Shares
    DFA VA Equity Allocation      DFA VA Global Bond      DFA VA Global Moderate
Allocation
     DFA VA International Small  
     Subaccount     Subaccount(1)      Subaccount(1)      Subaccount(1)      Subaccount(1)  

Net Assets as of December 31, 2017:

     $ 4,411,875     $ -      $ -      $ -      $ -    
  

 

 

 

Investment Income:

             

Reinvested Dividends

     219,471       -        -        -        -    

Investment Expense:

             

Mortality and Expense Risk and Administrative Charges

     58,048       -        -        -        -    
  

 

 

 

Net Investment Income (Loss)

     161,423       -        -        -        -    

Increase (Decrease) in Net Assets from Operations:

             

Capital Gain Distributions

     -       -        -        -        -  

Realized Gain (Loss) on Investments

     (1,123     -        -        -        -    
  

 

 

 

Net Realized Capital Gains (Losses) on Investments

     (1,123     -        -        -        -    

Net Change in Unrealized Appreciation (Depreciation)

     (313,526     -        -        -        -    
  

 

 

 

Net Gain (Loss) on Investment

     (314,649     -        -        -        -    

Net Increase (Decrease) in Net Assets Resulting from Operations

     (153,226     -        -        -        -    
  

 

 

 

Increase (Decrease) in Net Assets from Contract Transactions

     (645,691     -        -        -        -    
  

 

 

 

Total Increase (Decrease) in Net Assets

     (798,917     -        -        -        -    
  

 

 

 

Net Assets as of December 31, 2018:

     $ 3,612,958     $ -      $ -      $ -      $ -    
  

 

 

 

Investment Income:

             

Reinvested Dividends

     199,545       -        -        -        -    

Investment Expense:

             

Mortality and Expense Risk and Administrative Charges

     54,336       -        -        -        -    
  

 

 

 

Net Investment Income (Loss)

     145,209       -        -        -        -    

Increase (Decrease) in Net Assets from Operations:

             

Capital Gain Distributions

     -       -        -        -        -    

Realized Gain (Loss) on Investments

     (15,482     -        -        -        -    
  

 

 

 

Net Realized Capital Gains (Losses) on Investments

     (15,482     -        -        -        -    

Net Change in Unrealized Appreciation (Depreciation)

     341,344       -        -        -        -    
  

 

 

 

Net Gain (Loss) on Investment

     325,862       -        -        -        -    

Net Increase (Decrease) in Net Assets Resulting from Operations

     471,071       -        -        -        -    
  

 

 

 

Increase (Decrease) in Net Assets from Contract Transactions

     (432,176     -        -        -        -    
  

 

 

 

Total Increase (Decrease) in Net Assets

     38,895       -        -        -        -  
  

 

 

 

Net Assets as of December 31, 2019:

     $ 3,651,853     $ -      $ -      $ -      $ -  
  

 

 

 

 

See accompanying notes.

(1)  See Footnote 1

   9


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

     DFA VA International Value      DFA VA Short-Term Fixed      DFA VA U.S. Large Value      DFA VA U.S. Targeted Value      Fidelity® VIP Balanced Service
Class 2
 
     Subaccount(1)      Subaccount(1)      Subaccount(1)      Subaccount(1)      Subaccount  

Net Assets as of December 31, 2017:

     $ -      $ -      $ -      $ -      $ 382,158,570  
  

 

 

 

Investment Income:

              

Reinvested Dividends

     -        -        -        -        5,068,360   

Investment Expense:

              

Mortality and Expense Risk and Administrative Charges

     -        -        -        -        5,519,528   
  

 

 

 

Net Investment Income (Loss)

     -        -        -        -        (451,168)  

Increase (Decrease) in Net Assets from Operations:

              

Capital Gain Distributions

     -        -        -        -        19,614,679   

Realized Gain (Loss) on Investments

     -        -        -        -        6,148,770   
  

 

 

 

Net Realized Capital Gains (Losses) on Investments

     -        -        -        -        25,763,449   

Net Change in Unrealized Appreciation (Depreciation)

     -        -        -        -        (48,459,536)  
  

 

 

 

Net Gain (Loss) on Investment

     -        -        -        -        (22,696,087)  

Net Increase (Decrease) in Net Assets Resulting from Operations

     -        -        -        -        (23,147,255)  
  

 

 

 

Increase (Decrease) in Net Assets from Contract Transactions

     -        -        -        -        5,923,849   
  

 

 

 

Total Increase (Decrease) in Net Assets

     -        -        -        -        (17,223,406)  
  

 

 

 

Net Assets as of December 31, 2018:

     $ -      $ -      $ -      $ -      $ 364,935,164   
  

 

 

 

Investment Income:

              

Reinvested Dividends

     -        -        -        -        6,623,149   

Investment Expense:

              

Mortality and Expense Risk and Administrative Charges

     -        -        -        -        5,855,846   
  

 

 

 

Net Investment Income (Loss)

     -        -        -        -        767,303   

Increase (Decrease) in Net Assets from Operations:

              

Capital Gain Distributions

     -        -        -        -        19,237,310   

Realized Gain (Loss) on Investments

     -        -        -        -        5,136,333   
  

 

 

 

Net Realized Capital Gains (Losses) on Investments

     -        -        -        -        24,373,643  

Net Change in Unrealized Appreciation (Depreciation)

     -        -        -        -        57,610,293  
  

 

 

 

Net Gain (Loss) on Investment

     -        -        -        -        81,983,936  

Net Increase (Decrease) in Net Assets Resulting from Operations

     -        -        -        -        82,751,239  
  

 

 

 

Increase (Decrease) in Net Assets from Contract Transactions

     -        -        -        -        9,715,319  
  

 

 

 

Total Increase (Decrease) in Net Assets

     -        -        -        -        92,466,558  
  

 

 

 

Net Assets as of December 31, 2019:

     $ -      $ -      $ -      $ -      $ 457,401,722  
  

 

 

 

 

See accompanying notes.

(1)  See Footnote 1

   10


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

     Fidelity® VIP Contrafund®
Initial Class
    Fidelity® VIP Contrafund®
Service Class 2
    Fidelity® VIP Equity-Income
Initial Class
    Fidelity® VIP Equity-Income
Service Class 2
    Fidelity® VIP Growth Initial
Class
 
     Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

   $ 258,065     $ 579,167,529     $ 43,356     $ 48,184,382     $ 18,642  
                                        

Investment Income:

          

Reinvested Dividends

     1,769       2,494,459       954       879,594       47  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     1,597       8,300,180       303       666,709       153  

Net Investment Income (Loss)

     172       (5,805,721     651       212,885       (106

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     21,620       51,034,223       1,934       2,172,474       2,671  

Realized Gain (Loss) on Investments

     2,083       17,151,788       327       1,024,575       258  

Net Realized Capital Gains (Losses) on Investments

     23,703       68,186,011       2,261       3,197,049       2,929  

Net Change in Unrealized Appreciation (Depreciation)

     (40,170     (105,225,469     (6,659     (7,643,072     (2,912

Net Gain (Loss) on Investment

     (16,467     (37,039,458     (4,398     (4,446,023     17  

Net Increase (Decrease) in Net Assets Resulting from Operations

     (16,295     (42,845,179     (3,747     (4,233,138     (89

Increase (Decrease) in Net Assets from Contract Transactions

     (20,408     (41,551,871     (1,576     (6,211,153     (992

Total Increase (Decrease) in Net Assets

     (36,703     (84,397,050     (5,323     (10,444,291     (1,081

Net Assets as of December 31, 2018:

   $ 221,362     $ 494,770,479     $ 38,033     $ 37,740,091     $ 17,561  
                                        

Investment Income:

          

Reinvested Dividends

     943       1,315,196       864       720,868       53  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     1,599       8,431,892       306       606,408       158  

Net Investment Income (Loss)

     (656     (7,116,696     558       114,460       (105

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     28,268       65,307,186       2,679       2,708,730       1,223  

Realized Gain (Loss) on Investments

     11,284       4,777,581       247       552,417       245  

Net Realized Capital Gains (Losses) on Investments

     39,552       70,084,767       2,926       3,261,147       1,468  

Net Change in Unrealized Appreciation (Depreciation)

     26,129       84,849,473       6,428       5,636,243       4,343  

Net Gain (Loss) on Investment

     65,681       154,934,240       9,354       8,897,390       5,811  

Net Increase (Decrease) in Net Assets Resulting from Operations

     65,025       147,817,544       9,912       9,011,850       5,706  

Increase (Decrease) in Net Assets from Contract Transactions

     (78,037     28,790,941       (1,514     (5,238,020     (946

Total Increase (Decrease) in Net Assets

     (13,012     176,608,485       8,398       3,773,830       4,760  

Net Assets as of December 31, 2019:

   $ 208,350     $ 671,378,964     $ 46,431     $ 41,513,921     $ 22,321  
                                        

 

See accompanying notes.

(1)  See Footnote 1

   11


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

     Fidelity® VIP Growth Service
Class 2
    Fidelity® VIP Growth
Opportunities Service Class 2
    Fidelity® VIP Mid Cap Initial
Class
    Fidelity® VIP Mid Cap Service
Class 2
    Fidelity® VIP Value Strategies
Initial Class
 
     Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

   $ 40,016,140     $ 2,711,713     $ 108,346     $ 374,376,908     $ 330,169  
                                        

Investment Income:

          

Reinvested Dividends

     16,492       2,369       652       1,437,146       2,997  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     591,086       39,014       666       5,342,934       2,257  

Net Investment Income (Loss)

     (574,594     (36,645     (14     (3,905,788     740  

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     5,700,663       150,648       8,670       32,160,139       14,038  

Realized Gain (Loss) on Investments

     3,611,091       474,380       654       6,025,991       (5,806

Net Realized Capital Gains (Losses) on Investments

     9,311,754       625,028       9,324       38,186,130       8,232  

Net Change in Unrealized Appreciation (Depreciation)

     (8,969,884     (304,192     (23,703     (89,722,843     (73,222

Net Gain (Loss) on Investment

     341,870       320,836       (14,379     (51,536,713     (64,990

Net Increase (Decrease) in Net Assets Resulting from Operations

     (232,724     284,191       (14,393     (55,442,501     (64,250

Increase (Decrease) in Net Assets from Contract Transactions

     (6,087,010     (649,439     (11,283     (30,103,231     (10,630

Total Increase (Decrease) in Net Assets

     (6,319,734     (365,248     (25,676     (85,545,732     (74,880

Net Assets as of December 31, 2018:

   $ 33,696,406     $ 2,346,465     $ 82,670     $ 288,831,176     $ 255,289  
                                        

Investment Income:

          

Reinvested Dividends

     20,908       -       514       2,263,157       5,152  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     562,709       42,297       391       4,781,255       1,963  

Net Investment Income (Loss)

     (541,801     (42,297     123       (2,518,098     3,189  

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     2,381,287       229,667       9,939       35,860,054       27,000  

Realized Gain (Loss) on Investments

     2,699,314       148,960       (9,861     (3,292,640     (21,057

Net Realized Capital Gains (Losses) on Investments

     5,080,601       378,627       78       32,567,414       5,943  

Net Change in Unrealized Appreciation (Depreciation)

     5,689,979       537,896       15,696       31,784,357       79,266  

Net Gain (Loss) on Investment

     10,770,580       916,523       15,774       64,351,771       85,209  

Net Increase (Decrease) in Net Assets Resulting from Operations

     10,228,779       874,226       15,897       61,833,673       88,398  

Increase (Decrease) in Net Assets from Contract Transactions

     (4,821,646     (216,372     (43,142     3,930,362       (2,634

Total Increase (Decrease) in Net Assets

     5,407,133       657,854       (27,245     65,764,035       85,764  

Net Assets as of December 31, 2019:

   $ 39,103,539     $ 3,004,319     $ 55,425     $ 354,595,211     $ 341,053  
                                        

 

See accompanying notes.

(1)  See Footnote 1

   12


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

     Fidelity® VIP Value Strategies
Service Class 2
    Franklin Allocation Class 4
Shares
    Franklin Income Class 2
Shares
    Franklin Mutual Shares
Class 2 Shares
    Franklin Templeton Foreign
Class 2 Shares
 
     Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

   $ 149,707,366     $ 104,865,929     $ 76,044,090     $ 17,081,386     $ 32,841,409  
                                        

Investment Income:

          

Reinvested Dividends

     1,011,720       2,663,278       3,328,980       368,906       777,061  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     2,073,720       1,536,772       1,023,792       233,440       441,133  

Net Investment Income (Loss)

     (1,062,000     1,126,506       2,305,188       135,466       335,928  

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     6,379,381       2,179,614       -       574,432       -  

Realized Gain (Loss) on Investments

     3,097,543       (43,118     1,036,646       535,517       406,202  

Net Realized Capital Gains (Losses) on Investments

     9,476,924       2,136,496       1,036,646       1,109,949       406,202  

Net Change in Unrealized Appreciation (Depreciation)

     (35,838,580     (12,814,671     (7,030,985     (2,802,329     (5,652,067

Net Gain (Loss) on Investment

     (26,361,656     (10,678,175     (5,994,339     (1,692,380     (5,245,865

Net Increase (Decrease) in Net Assets Resulting from Operations

     (27,423,656     (9,551,669     (3,689,151     (1,556,914     (4,909,937

Increase (Decrease) in Net Assets from Contract Transactions

     (5,287,263     (20,304,661     (12,420,005     (2,199,957     (4,608,750

Total Increase (Decrease) in Net Assets

     (32,710,919     (29,856,330     (16,109,156     (3,756,871     (9,518,687

Net Assets as of December 31, 2018:

   $ 116,996,447     $ 75,009,599     $ 59,934,934     $ 13,324,515     $ 23,322,722  
                                        

Investment Income:

          

Reinvested Dividends

     2,122,018       2,521,846       3,242,366       243,769       396,020  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     2,078,951       1,253,233       888,397       202,021       346,481  

Net Investment Income (Loss)

     43,067       1,268,613       2,353,969       41,748       49,539  

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     12,426,804       4,851,571       979,963       1,303,445       236,381  

Realized Gain (Loss) on Investments

     (1,185,482     (1,012,709     682,347       385,893       (95,813

Net Realized Capital Gains (Losses) on Investments

     11,241,322       3,838,862       1,662,310       1,689,338       140,568  

Net Change in Unrealized Appreciation (Depreciation)

     27,337,715       7,257,683       4,130,408       852,859       2,141,308  

Net Gain (Loss) on Investment

     38,579,037       11,096,545       5,792,718       2,542,197       2,281,876  

Net Increase (Decrease) in Net Assets Resulting from Operations

     38,622,104       12,365,158       8,146,687       2,583,945       2,331,415  

Increase (Decrease) in Net Assets from Contract Transactions

     11,948,833       (13,378,938     (10,272,960     (2,198,024     (3,586,945

Total Increase (Decrease) in Net Assets

     50,570,937       (1,013,780     (2,126,273     385,921       (1,255,530

Net Assets as of December 31, 2019:

   $ 167,567,384     $ 73,995,819     $ 57,808,661     $ 13,710,436     $ 22,067,192  
                                        

 

See accompanying notes.

(1)  See Footnote 1

   13


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

     Invesco V.I. American
Franchise Series II Shares
    Janus Henderson - Enterprise
Service Shares
   

Janus Henderson - Global

Research Service Shares

    Janus Henderson - Mid Cap
Value Service Shares
    MFS® New Discovery Service
Class
 
     Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

   $ 7,305,661     $ 22,591,758     $ 29,147,018     $ 3,228,213     $ 44,936,194  
                                        

Investment Income:

          

Reinvested Dividends

     -       30,151       264,104       26,976       -  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     109,445       336,993       410,761       44,126       682,331  

Net Investment Income (Loss)

     (109,445     (306,842     (146,657     (17,150     (682,331

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     466,002       1,110,104       -       267,993       6,339,944  

Realized Gain (Loss) on Investments

     540,953       1,657,479       2,273,173       21,836       1,658,627  

Net Realized Capital Gains (Losses) on Investments

     1,006,955       2,767,583       2,273,173       289,829       7,998,571  

Net Change in Unrealized Appreciation (Depreciation)

     (1,171,656     (2,727,077     (4,181,013     (738,753     (7,955,942

Net Gain (Loss) on Investment

     (164,701     40,506       (1,907,840     (448,924     42,629  

Net Increase (Decrease) in Net Assets Resulting from Operations

     (274,146     (266,336     (2,054,497     (466,074     (639,702

Increase (Decrease) in Net Assets from Contract Transactions

     (1,117,449     (2,568,178     (4,185,499     (196,035     (6,673,551

Total Increase (Decrease) in Net Assets

     (1,391,595     (2,834,514     (6,239,996     (662,109     (7,313,253

Net Assets as of December 31, 2018:

   $ 5,914,066     $ 19,757,244     $ 22,907,022     $ 2,566,104     $ 37,622,941  
                                        

Investment Income:

          

Reinvested Dividends

     -       11,147       209,044       43,252       -  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     98,317       335,171       367,067       42,648       649,844  

Net Investment Income (Loss)

     (98,317     (324,024     (158,023     604       (649,844

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     950,874       1,386,900       1,514,428       220,528       8,415,374  

Realized Gain (Loss) on Investments

     436,465       1,897,708       1,863,928       (424     1,152,956  

Net Realized Capital Gains (Losses) on Investments

     1,387,339       3,284,608       3,378,356       220,104       9,568,330  

Net Change in Unrealized Appreciation (Depreciation)

     616,117       3,268,698       2,572,028       490,722       5,011,410  

Net Gain (Loss) on Investment

     2,003,456       6,553,306       5,950,384       710,826       14,579,740  

Net Increase (Decrease) in Net Assets Resulting from Operations

     1,905,139       6,229,282       5,792,361       711,430       13,929,896  

Increase (Decrease) in Net Assets from Contract Transactions

     (1,015,338     (3,118,559     (3,539,782     (140,391     (6,862,980

Total Increase (Decrease) in Net Assets

     889,801       3,110,723       2,252,579       571,039       7,066,916  

Net Assets as of December 31, 2019:

   $ 6,803,867     $ 22,867,967     $ 25,159,601     $ 3,137,143     $ 44,689,857  
                                        

 

See accompanying notes.

(1)  See Footnote 1

   14


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

     MFS® Total Return Service
Class
    NVIT Emerging Markets
Class D Shares
    Rational Insider Buying VA     Rational Trend Aggregation
VA
    State Street Total Return V.I.S.
Class 3 Shares
 
     Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

   $ 50,663,588     $ 21,682     $ 2,476,679     $ 1,769,682     $ 57,477,545  
                                        

Investment Income:

          

Reinvested Dividends

     901,922       70       15,064       61,560       1,027,740  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     684,652       98       32,038       21,256       904,553  

Net Investment Income (Loss)

     217,270       (28     (16,974     40,304       123,187  

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     2,076,836       -       100,840       -       10,847,520  

Realized Gain (Loss) on Investments

     1,923,864       82       (245,228     (1,146     1,253,802  

Net Realized Capital Gains (Losses) on Investments

     4,000,700       82       (144,388     (1,146     12,101,322  

Net Change in Unrealized Appreciation (Depreciation)

     (7,499,871     (3,942     9,063       (132,851     (16,719,837

Net Gain (Loss) on Investment

     (3,499,171     (3,860     (135,325     (133,997     (4,618,515

Net Increase (Decrease) in Net Assets Resulting from Operations

     (3,281,901     (3,888     (152,299     (93,693     (4,495,328

Increase (Decrease) in Net Assets from Contract Transactions

     (6,817,023     (285     (435,979     (305,011     (4,370,666

Total Increase (Decrease) in Net Assets

     (10,098,924     (4,173     (588,278     (398,704     (8,865,994

Net Assets as of December 31, 2018:

   $ 40,564,664     $ 17,509     $ 1,888,401     $ 1,370,978     $ 48,611,551  
                                        

Investment Income:

          

Reinvested Dividends

     874,270       414       -       28,140       1,070,124  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     618,768       93       26,092       16,336       815,848  

Net Investment Income (Loss)

     255,502       321       (26,092     11,804       254,276  

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     1,117,782       -       330,085       -       -  

Realized Gain (Loss) on Investments

     1,588,777       68       (315,862     (42,404     (2,003,683

Net Realized Capital Gains (Losses) on Investments

     2,706,559       68       14,223       (42,404     (2,003,683

Net Change in Unrealized Appreciation (Depreciation)

     4,069,210       3,432       394,113       105,590       8,292,530  

Net Gain (Loss) on Investment

     6,775,769       3,500       408,336       63,186       6,288,847  

Net Increase (Decrease) in Net Assets Resulting from Operations

     7,031,271       3,821       382,244       74,990       6,543,123  

Increase (Decrease) in Net Assets from Contract Transactions

     (6,015,809     (282     (588,658     (442,193     (2,953,883

Total Increase (Decrease) in Net Assets

     1,015,462       3,539       (206,414     (367,203     3,589,240  

Net Assets as of December 31, 2019:

   $ 41,580,126     $ 21,048     $ 1,681,987     $ 1,003,775     $ 52,200,791  
                                        

 

See accompanying notes.

(1)  See Footnote 1

   15


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

     TA 60/40 Allocation Service
Class
    TA Aegon High Yield Bond
Initial Class
    TA Aegon High Yield Bond
Service Class
    TA Aegon U.S. Government Securities
Initial Class
 
     Subaccount(1)     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

   $ -     $ 82,935,784     $ 157,652,721     $ 65,046,767  
                                

Investment Income:

        

Reinvested Dividends

     -       4,803,811       9,081,105       1,801,119  

Investment Expense:

        

Mortality and Expense Risk and Administrative Charges

     27,257       1,134,796       2,197,967       909,475  

Net Investment Income (Loss)

     (27,257     3,669,015       6,883,138       891,644  

Increase (Decrease) in Net Assets from Operations:

        

Capital Gain Distributions

     -       -       -       -  

Realized Gain (Loss) on Investments

     (9,588     (662,004     (1,048,014     (2,543,945

Net Realized Capital Gains (Losses) on Investments

     (9,588     (662,004     (1,048,014     (2,543,945

Net Change in Unrealized Appreciation (Depreciation)

     (361,181     (5,738,382     (11,960,675     831,313  

Net Gain (Loss) on Investment

     (370,769     (6,400,386     (13,008,689     (1,712,632

Net Increase (Decrease) in Net Assets Resulting from Operations

     (398,026     (2,731,371     (6,125,551     (820,988

Increase (Decrease) in Net Assets from Contract Transactions

     7,957,827       (12,687,646     (14,115,742     (2,011,064

Total Increase (Decrease) in Net Assets

     7,559,801       (15,419,017     (20,241,293     (2,832,052

Net Assets as of December 31, 2018:

   $ 7,559,801     $ 67,516,767     $ 137,411,428     $ 62,214,715  
                                

Investment Income:

        

Reinvested Dividends

     28,333       4,514,414       8,817,946       1,295,320  

Investment Expense:

        

Mortality and Expense Risk and Administrative Charges

     197,245       1,067,545       2,076,125       970,239  

Net Investment Income (Loss)

     (168,912     3,446,869       6,741,821       325,081  

Increase (Decrease) in Net Assets from Operations:

        

Capital Gain Distributions

     21,063       -       -       -  

Realized Gain (Loss) on Investments

     109,459       (381,155     (298,140     (2,216,242

Net Realized Capital Gains (Losses) on Investments

     130,522       (381,155     (298,140     (2,216,242

Net Change in Unrealized Appreciation (Depreciation)

     2,559,973       5,346,463       10,448,923       4,869,715  

Net Gain (Loss) on Investment

     2,690,495       4,965,308       10,150,783       2,653,473  

Net Increase (Decrease) in Net Assets Resulting from Operations

     2,521,583       8,412,177       16,892,604       2,978,554  

Increase (Decrease) in Net Assets from Contract Transactions

     15,057,777       (3,545,897     1,183,172       (2,173,409

Total Increase (Decrease) in Net Assets

     17,579,360       4,866,280       18,075,776       805,145  

Net Assets as of December 31, 2019:

   $ 25,139,161     $ 72,383,047     $ 155,487,204     $ 63,019,860  
                                

 

See accompanying notes.

(1)  See Footnote 1

   16


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

     TA Aegon U.S. Government
Securities Service Class
    TA American Funds Managed
Risk -Balanced Service Class
    TA Barrow Hanley Dividend
Focused Initial Class
    TA Barrow Hanley Dividend
Focused Service Class
    TA BlackRock Global Allocation
Service Class
 
     Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

   $ 198,887,348     $ 652,612,767     $ 400,085,233     $ 184,816,342     $ 1,370,732,763  
                                        

Investment Income:

          

Reinvested Dividends

     4,495,288       6,179,142       7,680,832       3,230,567       14,147,367  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     2,637,035       9,593,574       5,359,548       2,467,327       17,717,611  

Net Investment Income (Loss)

     1,858,253       (3,414,432     2,321,284       763,240       (3,570,244

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     -       23,701,607       -       -       13,664,203  

Realized Gain (Loss) on Investments

     (11,098,320     9,808,407       35,262,540       12,052,134       17,963,660  

Net Realized Capital Gains (Losses) on Investments

     (11,098,320     33,510,014       35,262,540       12,052,134       31,627,863  

Net Change in Unrealized Appreciation (Depreciation)

     7,982,314       (84,432,499     (82,401,218     (34,763,229     (139,096,319

Net Gain (Loss) on Investment

     (3,116,006     (50,922,485     (47,138,678     (22,711,095     (107,468,456

Net Increase (Decrease) in Net Assets Resulting from Operations

     (1,257,753     (54,336,917     (44,817,394     (21,947,855     (111,038,700

Increase (Decrease) in Net Assets from Contract Transactions

     121,067,933       126,039,608       (56,370,913     (23,679,473     (158,671,215

Total Increase (Decrease) in Net Assets

     119,810,180       71,702,691       (101,188,307     (45,627,328     (269,709,915

Net Assets as of December 31, 2018:

   $ 318,697,528     $ 724,315,458     $ 298,896,926     $ 139,189,014     $ 1,101,022,848  
                                        

Investment Income:

          

Reinvested Dividends

     3,749,792       10,357,467       7,809,530       3,412,904       10,556,258  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     3,174,920       10,947,262       4,723,485       2,187,316       15,534,231  

Net Investment Income (Loss)

     574,872       (589,795     3,086,045       1,225,588       (4,977,973

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     -       19,343,664       47,985,181       23,577,688       46,258,602  

Realized Gain (Loss) on Investments

     (868,591     7,909,277       16,832,285       6,478,014       15,236,495  

Net Realized Capital Gains (Losses) on Investments

     (868,591     27,252,941       64,817,466       30,055,702       61,495,097  

Net Change in Unrealized Appreciation (Depreciation)

     11,436,754       96,675,825       (5,112,750     (1,348,904     112,916,895  

Net Gain (Loss) on Investment

     10,568,163       123,928,766       59,704,716       28,706,798       174,411,992  

Net Increase (Decrease) in Net Assets Resulting from Operations

     11,143,035       123,338,971       62,790,761       29,932,386       169,434,019  

Increase (Decrease) in Net Assets from Contract Transactions

     (138,555,248     92,886,661       (37,892,505     (5,135,796     (133,073,774

Total Increase (Decrease) in Net Assets

     (127,412,213     216,225,632       24,898,256       24,796,590       36,360,245  

Net Assets as of December 31, 2019:

   $ 191,285,315     $ 940,541,090     $ 323,795,182     $ 163,985,604     $ 1,137,383,093  
                                        

 

See accompanying notes.

(1)  See Footnote 1

   17


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

     TA BlackRock Global Allocation
Managed Risk - Balanced Service Class
    TA BlackRock Global Allocation
Managed Risk - Growth Service Class
    TA BlackRock Global Real
Estate Securities Initial Class
    TA BlackRock Global Real
Estate Securities Service Class
 
     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

   $ 198,315,259     $ 208,532,393     $ 45,370,142     $ 87,690,297  
                                

Investment Income:

        

Reinvested Dividends

     2,586,089       2,550,098       3,489,249       6,318,328  

Investment Expense:

        

Mortality and Expense Risk and Administrative Charges

     2,867,457       2,758,739       611,899       1,140,464  

Net Investment Income (Loss)

     (281,368     (208,641     2,877,350       5,177,864  

Increase (Decrease) in Net Assets from Operations:

        

Capital Gain Distributions

     -       1,672,362       -       -  

Realized Gain (Loss) on Investments

     (1,264,990     (1,212,505     846,951       67,515  

Net Realized Capital Gains (Losses) on Investments

     (1,264,990     459,857       846,951       67,515  

Net Change in Unrealized Appreciation (Depreciation)

     (19,185,140     (23,964,658     (8,522,670     (14,750,973

Net Gain (Loss) on Investment

     (20,450,130     (23,504,801     (7,675,719     (14,683,458

Net Increase (Decrease) in Net Assets Resulting from Operations

     (20,731,498     (23,713,442     (4,798,369     (9,505,594

Increase (Decrease) in Net Assets from Contract Transactions

     39,190,066       (5,419,377     (4,880,100     (9,960,648

Total Increase (Decrease) in Net Assets

     18,458,568       (29,132,819     (9,678,469     (19,466,242

Net Assets as of December 31, 2018:

   $ 216,773,827     $ 179,399,574     $ 35,691,673     $ 68,224,055  
                                

Investment Income:

        

Reinvested Dividends

     7,293,995       6,251,984       370,613       466,477  

Investment Expense:

        

Mortality and Expense Risk and Administrative Charges

     3,172,228       2,536,294       616,460       1,103,251  

Net Investment Income (Loss)

     4,121,767       3,715,690       (245,847     (636,774

Increase (Decrease) in Net Assets from Operations:

        

Capital Gain Distributions

     -       -       -       -  

Realized Gain (Loss) on Investments

     (676,577     (805,233     580,149       370,381  

Net Realized Capital Gains (Losses) on Investments

     (676,577     (805,233     580,149       370,381  

Net Change in Unrealized Appreciation (Depreciation)

     26,642,324       25,498,256       8,035,199       15,958,137  

Net Gain (Loss) on Investment

     25,965,747       24,693,023       8,615,348       16,328,518  

Net Increase (Decrease) in Net Assets Resulting from Operations

     30,087,514       28,408,713       8,369,501       15,691,744  

Increase (Decrease) in Net Assets from Contract Transactions

     24,595,727       (10,982,866     (1,976,241     2,120,987  

Total Increase (Decrease) in Net Assets

     54,683,241       17,425,847       6,393,260       17,812,731  

Net Assets as of December 31, 2019:

   $ 271,457,068     $ 196,825,421     $ 42,084,933     $ 86,036,786  
                                

 

See accompanying notes.

(1)  See Footnote 1

   18


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

     TA BlackRock Government
Money Market Initial Class
    TA BlackRock Government Money
Market Service Class
    TA BlackRock iShares Edge 100
Service Class
    TA BlackRock iShares Edge 40
Initial Class
    TA BlackRock iShares Edge
40 Service Class
 
     Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

   $ 89,165,490     $ 296,558,369     $ 39,921,039     $ 19,894,941     $ 324,322,394  
                                        

Investment Income:

          

Reinvested Dividends

     1,579,630       2,621,215       499,500       351,672       5,013,195  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     1,363,382       4,237,802       484,094       273,732       4,171,345  

Net Investment Income (Loss)

     216,248       (1,616,587     15,406       77,940       841,850  

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     -       -       487,976       -       -  

Realized Gain (Loss) on Investments

     -       -       2,206,755       563,431       6,384,143  

Net Realized Capital Gains (Losses) on Investments

     -       -       2,694,731       563,431       6,384,143  

Net Change in Unrealized Appreciation (Depreciation)

     -       -       (5,174,265     (1,671,886     (24,843,508

Net Gain (Loss) on Investment

     -       -       (2,479,534     (1,108,455     (18,459,365

Net Increase (Decrease) in Net Assets Resulting from Operations

     216,248       (1,616,587     (2,464,128     (1,030,515     (17,617,515

Increase (Decrease) in Net Assets from Contract Transactions

     3,354,828       44,939,274       (2,536,990     (2,026,981     (29,431,955

Total Increase (Decrease) in Net Assets

     3,571,076       43,322,687       (5,001,118     (3,057,496     (47,049,470

Net Assets as of December 31, 2018:

   $ 92,736,566     $ 339,881,056     $ 34,919,921     $ 16,837,445     $ 277,272,924  
                                        

Investment Income:

          

Reinvested Dividends

     1,686,454       5,653,632       626,168       391,854       5,645,815  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     1,366,550       4,440,272       473,704       261,366       3,904,379  

Net Investment Income (Loss)

     319,904       1,213,360       152,464       130,488       1,741,436  

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     -       -       1,219,459       2,317,945       37,870,056  

Realized Gain (Loss) on Investments

     -       -       1,898,312       226,711       5,303,499  

Net Realized Capital Gains (Losses) on Investments

     -       -       3,117,771       2,544,656       43,173,555  

Net Change in Unrealized Appreciation (Depreciation)

     -       -       5,075,222       (458,790     (8,549,938

Net Gain (Loss) on Investment

     -       -       8,192,993       2,085,866       34,623,617  

Net Increase (Decrease) in Net Assets Resulting from Operations

     319,904       1,213,360       8,345,457       2,216,354       36,365,053  

Increase (Decrease) in Net Assets from Contract Transactions

     (4,336,580     7,786,812       6,371,639       (1,057,248     (21,145,048

Total Increase (Decrease) in Net Assets

     (4,016,676     9,000,172       14,717,096       1,159,106       15,220,005  

Net Assets as of December 31, 2019:

   $ 88,719,890     $ 348,881,228     $ 49,637,017     $ 17,996,551     $ 292,492,929  
                                        

 

See accompanying notes.

(1)  See Footnote 1

   19


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

     TA BlackRock iShares Edge 50
Service Class
    TA BlackRock iShares Edge 75
Service Class
    TA BlackRock Tactical
Allocation Service Class
    TA Greystone International
Growth Initial Class
    TA Greystone International
Growth Service Class
 
     Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

   $ 63,218,179     $ 26,367,946     $ 1,483,799,252     $ 86,501,729     $ 116,136,840  
                                        

Investment Income:

          

Reinvested Dividends

     934,670       366,297       13,538,055       1,034,176       1,010,086  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     1,192,147       475,470       19,357,222       1,215,170       1,461,482  

Net Investment Income (Loss)

     (257,477     (109,173     (5,819,167     (180,994     (451,396

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     553,348       210,784       61,423,750       439,658       545,933  

Realized Gain (Loss) on Investments

     1,188,982       815,599       14,676,114       3,167,716       2,772,957  

Net Realized Capital Gains (Losses) on Investments

     1,742,330       1,026,383       76,099,864       3,607,374       3,318,890  

Net Change in Unrealized Appreciation (Depreciation)

     (6,443,198     (4,774,889     (146,301,675     (20,077,369     (23,762,175

Net Gain (Loss) on Investment

     (4,700,868     (3,748,506     (70,201,811     (16,469,995     (20,443,285

Net Increase (Decrease) in Net Assets Resulting from Operations

     (4,958,345     (3,857,679     (76,020,978     (16,650,989     (20,894,681

Increase (Decrease) in Net Assets from Contract Transactions

     78,270,232       37,636,794       (173,996,350     731,991       (10,800,517

Total Increase (Decrease) in Net Assets

     73,311,887       33,779,115       (250,017,328     (15,918,998     (31,695,198

Net Assets as of December 31, 2018:

   $ 136,530,066     $ 60,147,061     $ 1,233,781,924     $ 70,582,731     $ 84,441,642  
                                        

Investment Income:

          

Reinvested Dividends

     1,969,582       878,838       27,573,072       1,259,165       1,298,907  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

     2,483,236       1,113,578       17,551,880       1,135,974       1,270,664  

Net Investment Income (Loss)

     (513,654     (234,740     10,021,192       123,191       28,243  

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

     328,264       343,237       58,205,494       12,642,872       15,913,433  

Realized Gain (Loss) on Investments

     1,523,470       1,664,980       9,408,834       1,389,794       (55,812

Net Realized Capital Gains (Losses) on Investments

     1,851,734       2,008,217       67,614,328       14,032,666       15,857,621  

Net Change in Unrealized Appreciation (Depreciation)

     25,003,545       12,561,203       104,577,838       3,340,386       5,485,976  

Net Gain (Loss) on Investment

     26,855,279       14,569,420       172,192,166       17,373,052       21,343,597  

Net Increase (Decrease) in Net Assets Resulting from Operations

     26,341,625       14,334,680       182,213,358       17,496,243       21,371,840  

Increase (Decrease) in Net Assets from Contract Transactions

     138,449,508       43,445,406       (159,140,653     (5,170,671     (4,118,139

Total Increase (Decrease) in Net Assets

     164,791,133       57,780,086       23,072,705       12,325,572       17,253,701  

Net Assets as of December 31, 2019:

   $ 301,321,199     $ 117,927,147     $ 1,256,854,629     $ 82,908,303     $ 101,695,343  
                                        

 

See accompanying notes.

(1)  See Footnote 1

   20


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA International Equity Index
Service Class
    TA Janus Balanced
Service Class
   

TA Janus Mid-Cap

Growth Initial Class

   

TA Janus Mid-Cap

Growth Service Class

    TA JPMorgan Asset Allocation
- Conservative Initial Class
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 6,948,109     $ 836,976,066     $ 73,761,288     $ 83,552,225     $ 171,462,292  
                                       

Investment Income:

         

Reinvested Dividends

    59,350       12,660,967       45,377       -       3,001,075  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    183,098       11,792,056       1,155,201       1,297,601       2,489,809  

Net Investment Income (Loss)

    (123,748     868,911       (1,109,824     (1,297,601     511,266  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    33,317       20,853,678       3,366,181       4,267,026       6,774,998  

Realized Gain (Loss) on Investments

    (77,179     19,406,380       2,475,641       (16,669     860,650  

Net Realized Capital Gains (Losses) on Investments

    (43,862     40,260,058       5,841,822       4,250,357       7,635,648  

Net Change in Unrealized Appreciation (Depreciation)

    (2,630,636     (54,836,781     (6,344,302     (6,211,549     (16,899,790

Net Gain (Loss) on Investment

    (2,674,498     (14,576,723     (502,480     (1,961,192     (9,264,142

Net Increase (Decrease) in Net Assets Resulting from Operations

    (2,798,246     (13,707,812     (1,612,304     (3,258,793     (8,752,876

Increase (Decrease) in Net Assets from Contract Transactions

    12,117,307       17,648,306       (4,246,526     6,073,369       (16,065,938

Total Increase (Decrease) in Net Assets

    9,319,061       3,940,494       (5,858,830     2,814,576       (24,818,814

Net Assets as of December 31, 2018:

  $ 16,267,170     $ 840,916,560     $ 67,902,458     $ 86,366,801     $ 146,643,478  
                                       

Investment Income:

         

Reinvested Dividends

    334,189       12,795,919       59,569       -       4,021,659  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    337,267       12,702,405       1,224,394       1,618,318       2,369,211  

Net Investment Income (Loss)

    (3,078     93,514       (1,164,825     (1,618,318     1,652,448  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       41,824,793       4,349,173       6,837,388       5,700,562  

Realized Gain (Loss) on Investments

    (135,583     20,844,499       1,641,706       1,897,475       (878,145

Net Realized Capital Gains (Losses) on Investments

    (135,583     62,669,292       5,990,879       8,734,863       4,822,417  

Net Change in Unrealized Appreciation (Depreciation)

    4,464,035       105,890,877       18,470,273       24,665,173       10,925,791  

Net Gain (Loss) on Investment

    4,328,452       168,560,169       24,461,152       33,400,036       15,748,208  

Net Increase (Decrease) in Net Assets Resulting from Operations

    4,325,374       168,653,683       23,296,327       31,781,718       17,400,656  

Increase (Decrease) in Net Assets from Contract Transactions

    17,431,110       (10,790,985     (3,852,135     28,764,837       (7,403,337

Total Increase (Decrease) in Net Assets

    21,756,484       157,862,698       19,444,192       60,546,555       9,997,319  

Net Assets as of December 31, 2019:

  $ 38,023,654     $ 998,779,258     $ 87,346,650     $ 146,913,356     $ 156,640,797  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   21


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA JPMorgan Asset Allocation
- Conservative Service Class
    TA JPMorgan Asset Allocation -
Growth Initial Class
    TA JPMorgan Asset Allocation -
Growth Service Class
    TA JPMorgan Asset Allocation -
Moderate Initial Class
    TA JPMorgan Asset Allocation -
Moderate Service Class
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 1,060,315,451     $ 298,478,723     $ 221,484,340     $ 416,447,113     $ 5,252,747,161  
                                       

Investment Income:

         

Reinvested Dividends

    15,847,756       5,223,935       3,521,544       6,928,437       81,347,678  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    13,742,943       4,305,863       3,002,950       5,997,673       69,686,661  

Net Investment Income (Loss)

    2,104,813       918,072       518,594       930,764       11,661,017  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    41,677,776       18,191,915       14,076,903       18,845,225       256,019,570  

Realized Gain (Loss) on Investments

    4,529,697       19,457,960       10,244,804       11,850,980       61,697,605  

Net Realized Capital Gains (Losses) on Investments

    46,207,473       37,649,875       24,321,707       30,696,205       317,717,175  

Net Change in Unrealized Appreciation (Depreciation)

    (103,685,355     (70,044,986     (49,804,894     (57,132,801     (677,778,857

Net Gain (Loss) on Investment

    (57,477,882     (32,395,111     (25,483,187     (26,436,596     (360,061,682

Net Increase (Decrease) in Net Assets Resulting from Operations

    (55,373,069     (31,477,039     (24,964,593     (25,505,832     (348,400,665

Increase (Decrease) in Net Assets from Contract Transactions

    (94,266,024     (27,107,213     (17,341,615     (30,993,241     14,217,256  

Total Increase (Decrease) in Net Assets

    (149,639,093     (58,584,252     (42,306,208     (56,499,073     (334,183,409

Net Assets as of December 31, 2018:

  $ 910,676,358     $ 239,894,471     $ 179,178,132     $ 359,948,040     $ 4,918,563,752  
                                       

Investment Income:

         

Reinvested Dividends

    21,899,427       4,527,036       3,022,979       7,966,067       103,500,480  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    12,634,475       4,008,069       2,792,683       5,593,563       68,505,750  

Net Investment Income (Loss)

    9,264,952       518,967       230,296       2,372,504       34,994,730  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    34,604,041       23,963,437       18,922,082       20,645,466       302,364,885  

Realized Gain (Loss) on Investments

    (245,861     8,989,542       6,110,169       6,471,186       31,801,302  

Net Realized Capital Gains (Losses) on Investments

    34,358,180       32,952,979       25,032,251       27,116,652       334,166,187  

Net Change in Unrealized Appreciation (Depreciation)

    62,790,804       22,457,917       17,953,400       20,801,701       350,549,046  

Net Gain (Loss) on Investment

    97,148,984       55,410,896       42,985,651       47,918,353       684,715,233  

Net Increase (Decrease) in Net Assets Resulting from Operations

    106,413,936       55,929,863       43,215,947       50,290,857       719,709,963  

Increase (Decrease) in Net Assets from Contract Transactions

    (21,092,148     (19,424,451     1,096,100       (35,264,924     43,284,638  

Total Increase (Decrease) in Net Assets

    85,321,788       36,505,412       44,312,047       15,025,933       762,994,601  

Net Assets as of December 31, 2019:

  $ 995,998,146     $ 276,399,883     $ 223,490,179     $ 374,973,973     $ 5,681,558,353  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   22


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA JPMorgan Asset Allocation -
Moderate Growth Initial Class
    TA JPMorgan Asset Allocation -
Moderate Growth Service Class
    TA JPMorgan Core Bond
Service Class
    TA JPMorgan Enhanced
Index Initial Class
    TA JPMorgan Enhanced
Index Service Class
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 524,868,709     $ 3,718,610,494     $ 234,929,539     $ 127,335,985     $ 67,683,559  
                                       

Investment Income:

         

Reinvested Dividends

    9,390,133       58,762,585       6,770,495       1,384,628       572,214  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    7,650,250       51,355,778       3,040,880       1,848,269       951,427  

Net Investment Income (Loss)

    1,739,883       7,406,807       3,729,615       (463,641     (379,213

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    26,047,189       187,392,076       -       5,424,515       2,840,685  

Realized Gain (Loss) on Investments

    14,059,267       69,163,160       (1,159,861     10,283,542       2,899,333  

Net Realized Capital Gains (Losses) on Investments

    40,106,456       256,555,236       (1,159,861     15,708,057       5,740,018  

Net Change in Unrealized Appreciation (Depreciation)

    (83,530,865     (562,233,629     (5,870,507     (24,335,163     (10,260,406

Net Gain (Loss) on Investment

    (43,424,409     (305,678,393     (7,030,368     (8,627,106     (4,520,388

Net Increase (Decrease) in Net Assets Resulting from Operations

    (41,684,526     (298,271,586     (3,300,753     (9,090,747     (4,899,601

Increase (Decrease) in Net Assets from Contract Transactions

    (33,202,167     (307,003,337     575,578       (7,223,910     (5,547,398

Total Increase (Decrease) in Net Assets

    (74,886,693     (605,274,923     (2,725,175     (16,314,657     (10,446,999

Net Assets as of December 31, 2018:

  $ 449,982,016     $ 3,113,335,571     $ 232,204,364     $ 111,021,328     $ 57,236,560  
                                       

Investment Income:

         

Reinvested Dividends

    10,297,797       62,033,956       5,829,954       1,473,131       667,969  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    7,203,295       45,805,115       3,207,349       1,867,272       961,506  

Net Investment Income (Loss)

    3,094,502       16,228,841       2,622,605       (394,141     (293,537

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    39,638,519       273,114,762       -       14,476,252       8,244,698  

Realized Gain (Loss) on Investments

    7,508,112       36,546,559       (7,598     3,942,233       2,224,941  

Net Realized Capital Gains (Losses) on Investments

    47,146,631       309,661,321       (7,598     18,418,485       10,469,639  

Net Change in Unrealized Appreciation (Depreciation)

    28,677,461       207,656,012       13,619,569       13,119,264       6,856,296  

Net Gain (Loss) on Investment

    75,824,092       517,317,333       13,611,971       31,537,749       17,325,935  

Net Increase (Decrease) in Net Assets Resulting from Operations

    78,918,594       533,546,174       16,234,576       31,143,608       17,032,398  

Increase (Decrease) in Net Assets from Contract Transactions

    (33,919,824     (369,437,731     19,361,671       (6,757,316     5,305,348  

Total Increase (Decrease) in Net Assets

    44,998,770       164,108,443       35,596,247       24,386,292       22,337,746  

Net Assets as of December 31, 2019:

  $ 494,980,786     $ 3,277,444,014     $ 267,800,611     $ 135,407,620     $ 79,574,306  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   23


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

   

TA JPMorgan International

Moderate Growth Initial Class

   

TA JPMorgan International

Moderate Growth Service Class

    TA JPMorgan Mid Cap Value
Service Class
   

TA JPMorgan Tactical

Allocation Service Class

   

TA Legg Mason Dynamic

Allocation - Balanced Service Class

 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 95,215     $ 660,356,626     $ 234,010,120     $ 1,290,836,386     $ 1,134,168,274  
                                       

Investment Income:

         

Reinvested Dividends

    2,233       13,470,218       1,432,946       22,962,363       15,067,413  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    419       8,981,260       3,201,315       15,281,519       14,001,932  

Net Investment Income (Loss)

    1,814       4,488,958       (1,768,369     7,680,844       1,065,481  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    939       6,298,142       5,152,137       33,757,295       -  

Realized Gain (Loss) on Investments

    174       12,472,817       (15,026,561     16,392,735       9,338,234  

Net Realized Capital Gains (Losses) on Investments

    1,113       18,770,959       (9,874,424     50,150,030       9,338,234  

Net Change in Unrealized Appreciation (Depreciation)

    (14,415     (107,695,361     (17,979,187     (112,457,264     (58,464,232

Net Gain (Loss) on Investment

    (13,302     (88,924,402     (27,853,611     (62,307,234     (49,125,998

Net Increase (Decrease) in Net Assets Resulting from Operations

    (11,488     (84,435,444     (29,621,980     (54,626,390     (48,060,517

Increase (Decrease) in Net Assets from Contract Transactions

    760       (38,544,128     (18,266,603     (84,627,921     (98,479,266

Total Increase (Decrease) in Net Assets

    (10,728     (122,979,572     (47,888,583     (139,254,311     (146,539,783

Net Assets as of December 31, 2018:

  $ 84,487     $ 537,377,054     $ 186,121,537     $ 1,151,582,075     $ 987,628,491  
                                       

Investment Income:

         

Reinvested Dividends

    2,172       11,037,318       2,563,789       24,774,954       16,395,325  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    412       7,716,048       3,049,410       14,706,061       13,284,556  

Net Investment Income (Loss)

    1,760       3,321,270       (485,621     10,068,893       3,110,769  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    7,630       44,291,180       20,249,433       14,785,175       25,956,607  

Realized Gain (Loss) on Investments

    39       5,339,556       (9,376,975     12,322,780       9,350,639  

Net Realized Capital Gains (Losses) on Investments

    7,669       49,630,736       10,872,458       27,107,955       35,307,246  

Net Change in Unrealized Appreciation (Depreciation)

    5,186       27,838,581       35,147,700       81,596,842       100,709,631  

Net Gain (Loss) on Investment

    12,855       77,469,317       46,020,158       108,704,797       136,016,877  

Net Increase (Decrease) in Net Assets Resulting from Operations

    14,615       80,790,587       45,534,537       118,773,690       139,127,646  

Increase (Decrease) in Net Assets from Contract Transactions

    1,093       (61,670,384     5,820,491       (49,756,104     (78,607,471

Total Increase (Decrease) in Net Assets

    15,708       19,120,203       51,355,028       69,017,586       60,520,175  

Net Assets as of December 31, 2019:

  $ 100,195     $ 556,497,257     $ 237,476,565     $ 1,220,599,661     $ 1,048,148,666  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   24


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA Legg Mason Dynamic Allocation
- Growth Service Class
    TA Levin Large Cap Value
Service Class
    TA Madison Diversified
Income Service Class
    TA Managed Risk - Balanced
ETF Service Class
    TA Managed Risk -
Conservative ETF Service Class
 
    Subaccount     Subaccount(1)     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 502,210,785     $ -     $ 130,445,023     $ 6,047,882,818     $ 771,558,640  
                                       

Investment Income:

         

Reinvested Dividends

    5,806,082       1,482       1,976,292       97,641,728       13,084,632  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    6,449,680       6,380       1,800,864       73,668,583       9,394,838  

Net Investment Income (Loss)

    (643,598     (4,898     175,428       23,973,145       3,689,794  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       5,124       2,720,664       -       4,837,108  

Realized Gain (Loss) on Investments

    3,828,946       (30,272     1,968,821       54,494,346       5,410,902  

Net Realized Capital Gains (Losses) on Investments

    3,828,946       (25,148     4,689,485       54,494,346       10,248,010  

Net Change in Unrealized Appreciation (Depreciation)

    (30,755,065     (179,166     (7,617,650     (404,234,504     (48,743,422

Net Gain (Loss) on Investment

    (26,926,119     (204,314     (2,928,165     (349,740,158     (38,495,412

Net Increase (Decrease) in Net Assets Resulting from Operations

    (27,569,717     (209,212     (2,752,737     (325,767,013     (34,805,618

Increase (Decrease) in Net Assets from Contract Transactions

    (44,624,255     2,309,422       8,095,572       (423,881,274     (65,065,173

Total Increase (Decrease) in Net Assets

    (72,193,972     2,100,210       5,342,835       (749,648,287     (99,870,791

Net Assets as of December 31, 2018:

  $ 430,016,813     $ 2,100,210     $ 135,787,858     $ 5,298,234,531     $ 671,687,849  
                                       

Investment Income:

         

Reinvested Dividends

    6,040,645       16,101       2,462,521       107,283,277       13,679,281  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    5,936,951       78,908       2,118,885       68,568,677       8,529,586  

Net Investment Income (Loss)

    103,694       (62,807     343,636       38,714,600       5,149,695  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    15,179,641       20,620       4,200,418       142,916,040       32,802,567  

Realized Gain (Loss) on Investments

    2,775,208       (3,336     3,250,970       45,100,331       5,395,206  

Net Realized Capital Gains (Losses) on Investments

    17,954,849       17,284       7,451,388       188,016,371       38,197,773  

Net Change in Unrealized Appreciation (Depreciation)

    44,595,902       707,781       11,824,331       497,514,740       25,540,454  

Net Gain (Loss) on Investment

    62,550,751       725,065       19,275,719       685,531,111       63,738,227  

Net Increase (Decrease) in Net Assets Resulting from Operations

    62,654,445       662,258       19,619,355       724,245,711       68,887,922  

Increase (Decrease) in Net Assets from Contract Transactions

    (44,885,639     8,181,982       23,980,323       (452,442,136     (74,440,307

Total Increase (Decrease) in Net Assets

    17,768,806       8,844,240       43,599,678       271,803,575       (5,552,385

Net Assets as of December 31, 2019:

  $ 447,785,619     $ 10,944,450     $ 179,387,536     $ 5,570,038,106     $ 666,135,464  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   25


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA Managed Risk - Growth
ETF Service Class
    TA Market Participation
Strategy Service Class
    TA Morgan Stanley Capital
Growth Initial Class
    TA Morgan Stanley Capital
Growth Service Class
    TA Multi-Managed
Balanced Initial Class
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 2,942,924,332     $ 434,408,630     $ 126,618,578     $ 91,705,626     $ 91,688,505  
                                       

Investment Income:

         

Reinvested Dividends

    43,797,138       1,514,085       -       -       1,305,412  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    36,526,279       5,722,074       2,191,411       1,627,984       1,343,982  

Net Investment Income (Loss)

    7,270,859       (4,207,989     (2,191,411     (1,627,984     (38,570

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       22,758,494       25,470,999       20,904,609       3,575,667  

Realized Gain (Loss) on Investments

    30,891,031       8,288,939       9,831,505       4,864,513       1,675,709  

Net Realized Capital Gains (Losses) on Investments

    30,891,031       31,047,433       35,302,504       25,769,122       5,251,376  

Net Change in Unrealized Appreciation (Depreciation)

    (259,742,997     (42,625,001     (26,946,700     (21,201,498     (9,700,319

Net Gain (Loss) on Investment

    (228,851,966     (11,577,568     8,355,804       4,567,624       (4,448,943

Net Increase (Decrease) in Net Assets Resulting from Operations

    (221,581,107     (15,785,557     6,164,393       2,939,640       (4,487,513

Increase (Decrease) in Net Assets from Contract Transactions

    (336,695,914     (36,532,420     1,930,545       14,089,524       (3,108,542

Total Increase (Decrease) in Net Assets

    (558,277,021     (52,317,977     8,094,938       17,029,164       (7,596,055

Net Assets as of December 31, 2018:

  $ 2,384,647,311     $ 382,090,653     $ 134,713,516     $ 108,734,790     $ 84,092,450  
                                       

Investment Income:

         

Reinvested Dividends

    42,797,231       3,518,646       -       -       1,506,296  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    32,281,521       5,336,769       2,887,113       2,548,949       1,351,658  

Net Investment Income (Loss)

    10,515,710       (1,818,123     (2,887,113     (2,548,949     154,638  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    212,911,928       58,220,832       12,616,763       14,649,508       5,711,081  

Realized Gain (Loss) on Investments

    18,804,655       4,359,375       12,126,792       5,416,085       996,245  

Net Realized Capital Gains (Losses) on Investments

    231,716,583       62,580,207       24,743,555       20,065,593       6,707,326  

Net Change in Unrealized Appreciation (Depreciation)

    160,009,671       621,541       20,999,733       16,433,537       9,445,988  

Net Gain (Loss) on Investment

    391,726,254       63,201,748       45,743,288       36,499,130       16,153,314  

Net Increase (Decrease) in Net Assets Resulting from Operations

    402,241,964       61,383,625       42,856,175       33,950,181       16,307,952  

Increase (Decrease) in Net Assets from Contract Transactions

    (310,212,088     (49,814,141     194,871,962       219,360,845       (3,277,657

Total Increase (Decrease) in Net Assets

    92,029,876       11,569,484       237,728,137       253,311,026       13,030,295  

Net Assets as of December 31, 2019:

  $ 2,476,677,187     $ 393,660,137     $ 372,441,653     $ 362,045,816     $ 97,122,745  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   26


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA Multi-Managed Balanced
Service Class
    TA Multi-Manager Alternative
Strategies Service Class
   

TA PIMCO Tactical -

Balanced Service Class

    TA PIMCO Tactical - Conservative
Service Class
    TA PIMCO Tactical - Growth Service
Class
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 1,284,175,277     $ 1,693,399     $ 628,788,296     $ 282,866,000     $ 373,518,260  
                                       

Investment Income:

         

Reinvested Dividends

    14,847,460       22,797       18,658,999       8,809,747       10,869,857  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    16,189,595       28,603       7,944,792       3,617,385       4,918,397  

Net Investment Income (Loss)

    (1,342,135     (5,806     10,714,207       5,192,362       5,951,460  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    48,714,193       -       42,700,937       16,690,186       35,212,761  

Realized Gain (Loss) on Investments

    20,819,384       (23,217     4,423,636       778,339       2,226,561  

Net Realized Capital Gains (Losses) on Investments

    69,533,577       (23,217     47,124,573       17,468,525       37,439,322  

Net Change in Unrealized Appreciation (Depreciation)

    (128,885,983     (139,444     (104,778,512     (39,474,660     (74,559,617

Net Gain (Loss) on Investment

    (59,352,406     (162,661     (57,653,939     (22,006,135     (37,120,295

Net Increase (Decrease) in Net Assets Resulting from Operations

    (60,694,541     (168,467     (46,939,732     (16,813,773     (31,168,835

Increase (Decrease) in Net Assets from Contract Transactions

    (109,676,702     1,286,925       (67,325,248     (28,255,348     (31,289,447

Total Increase (Decrease) in Net Assets

    (170,371,243     1,118,458       (114,264,980     (45,069,121     (62,458,282

Net Assets as of December 31, 2018:

  $ 1,113,804,034     $ 2,811,857     $ 514,523,316     $ 237,796,879     $ 311,059,978  
                                       

Investment Income:

         

Reinvested Dividends

    17,292,347       26,160       874,129       239,713       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    15,700,112       40,920       7,271,934       3,387,981       4,561,470  

Net Investment Income (Loss)

    1,592,235       (14,760     (6,397,805     (3,148,268     (4,561,470

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    77,203,898       -       -       -       -  

Realized Gain (Loss) on Investments

    13,946,970       (14,093     1,164,739       33,534       (36,653

Net Realized Capital Gains (Losses) on Investments

    91,150,868       (14,093     1,164,739       33,534       (36,653

Net Change in Unrealized Appreciation (Depreciation)

    124,185,551       245,520       94,354,402       40,138,371       64,403,621  

Net Gain (Loss) on Investment

    215,336,419       231,427       95,519,141       40,171,905       64,366,968  

Net Increase (Decrease) in Net Assets Resulting from Operations

    216,928,654       216,667       89,121,336       37,023,637       59,805,498  

Increase (Decrease) in Net Assets from Contract Transactions

    (69,033,651     1,494,224       (58,503,994     (17,066,920     (26,637,950

Total Increase (Decrease) in Net Assets

    147,895,003       1,710,891       30,617,342       19,956,717       33,167,548  

Net Assets as of December 31, 2019:

  $ 1,261,699,037     $ 4,522,748     $ 545,140,658     $ 257,753,596     $ 344,227,526  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   27


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA PIMCO Total Return
Initial Class
    TA PIMCO Total Return
Service Class
    TA PineBridge Inflation
Opportunities Service Class
    TA ProFunds UltraBear
Service Class (OAM)
    TA QS Investors Active Asset Allocation -
Conservative Service Class
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 174,652,447     $ 803,609,896     $ 173,872,830     $ 13,176,394     $ 413,363,455  
                                       

Investment Income:

         

Reinvested Dividends

    4,236,479       18,104,995       2,751,819       -       6,104,859  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    2,470,480       10,331,170       2,263,201       244,312       4,972,206  

Net Investment Income (Loss)

    1,765,999       7,773,825       488,618       (244,312     1,132,653  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    835,303       3,972,488       -       -       -  

Realized Gain (Loss) on Investments

    (1,280,843     (6,767,030     (1,336,184     (6,885,074     2,479,755  

Net Realized Capital Gains (Losses) on Investments

    (445,540     (2,794,542     (1,336,184     (6,885,074     2,479,755  

Net Change in Unrealized Appreciation (Depreciation)

    (5,075,373     (24,147,025     (3,999,746     8,531,109       (19,615,118

Net Gain (Loss) on Investment

    (5,520,913     (26,941,567     (5,335,930     1,646,035       (17,135,363

Net Increase (Decrease) in Net Assets Resulting from Operations

    (3,754,914     (19,167,742     (4,847,312     1,401,723       (16,002,710

Increase (Decrease) in Net Assets from Contract Transactions

    (13,029,812     (66,682,839     (14,530,388     20,446,889       (49,395,080

Total Increase (Decrease) in Net Assets

    (16,784,726     (85,850,581     (19,377,700     21,848,612       (65,397,790

Net Assets as of December 31, 2018:

  $ 157,867,721     $ 717,759,315     $ 154,495,130     $ 35,025,006     $ 347,965,665  
                                       

Investment Income:

         

Reinvested Dividends

    4,096,823       16,331,128       3,497,099       -       6,782,317  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    2,509,833       9,767,345       2,087,831       288,058       4,427,169  

Net Investment Income (Loss)

    1,586,990       6,563,783       1,409,268       (288,058     2,355,148  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       -       -       -       25,680,357  

Realized Gain (Loss) on Investments

    (1,944     (2,044,052     (594,665     (6,815,895     2,015,097  

Net Realized Capital Gains (Losses) on Investments

    (1,944     (2,044,052     (594,665     (6,815,895     27,695,454  

Net Change in Unrealized Appreciation (Depreciation)

    8,914,092       42,661,676       9,179,315       (5,687,350     2,337,458  

Net Gain (Loss) on Investment

    8,912,148       40,617,624       8,584,650       (12,503,245     30,032,912  

Net Increase (Decrease) in Net Assets Resulting from Operations

    10,499,138       47,181,407       9,993,918       (12,791,303     32,388,060  

Increase (Decrease) in Net Assets from Contract Transactions

    (5,783,092     (43,524,458     (16,149,953     (9,603,119     (41,008,791

Total Increase (Decrease) in Net Assets

    4,716,046       3,656,949       (6,156,035     (22,394,422     (8,620,731

Net Assets as of December 31, 2019:

  $ 162,583,767     $ 721,416,264     $ 148,339,095     $ 12,630,584     $ 339,344,934  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   28


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA QS Investors Active Asset Allocation -
Moderate Service Class
    TA QS Investors Active Asset Allocation -
Moderate Growth Service Class
    TA Small/Mid Cap Value Initial
Class
    TA Small/Mid Cap Value
Service Class
 
    Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 1,515,657,257     $ 650,551,880     $ 135,391,174     $ 129,538,718  
                               

Investment Income:

       

Reinvested Dividends

    20,853,705       8,032,569       1,143,025       851,714  

Investment Expense:

       

Mortality and Expense Risk and Administrative Charges

    18,953,884       8,258,517       1,844,632       1,795,629  

Net Investment Income (Loss)

    1,899,821       (225,948     (701,607     (943,915

Increase (Decrease) in Net Assets from Operations:

       

Capital Gain Distributions

    -       -       12,368,132       12,606,664  

Realized Gain (Loss) on Investments

    12,727,873       5,561,064       3,015,730       (966,116

Net Realized Capital Gains (Losses) on Investments

    12,727,873       5,561,064       15,383,862       11,640,548  

Net Change in Unrealized Appreciation (Depreciation)

    (92,827,700     (48,910,125     (30,008,418     (26,513,092

Net Gain (Loss) on Investment

    (80,099,827     (43,349,061     (14,624,556     (14,872,544

Net Increase (Decrease) in Net Assets Resulting from Operations

    (78,200,006     (43,575,009     (15,326,163     (15,816,459

Increase (Decrease) in Net Assets from Contract Transactions

    (104,446,228     (66,596,758     (14,820,301     (8,341,474

Total Increase (Decrease) in Net Assets

    (182,646,234     (110,171,767     (30,146,464     (24,157,933

Net Assets as of December 31, 2018:

  $ 1,333,011,023     $ 540,380,113     $ 105,244,710     $ 105,380,785  
                               

Investment Income:

       

Reinvested Dividends

    24,280,233       8,823,944       1,086,176       981,649  

Investment Expense:

       

Mortality and Expense Risk and Administrative Charges

    17,397,965       7,126,303       1,650,832       1,794,343  

Net Investment Income (Loss)

    6,882,268       1,697,641       (564,656     (812,694

Increase (Decrease) in Net Assets from Operations:

       

Capital Gain Distributions

    91,801,781       35,006,466       8,651,799       10,441,789  

Realized Gain (Loss) on Investments

    6,909,576       1,891,934       697,973       (2,125,789

Net Realized Capital Gains (Losses) on Investments

    98,711,357       36,898,400       9,349,772       8,316,000  

Net Change in Unrealized Appreciation (Depreciation)

    18,351,805       11,532,385       14,825,264       18,213,090  

Net Gain (Loss) on Investment

    117,063,162       48,430,785       24,175,036       26,529,090  

Net Increase (Decrease) in Net Assets Resulting from Operations

    123,945,430       50,128,426       23,610,380       25,716,396  

Increase (Decrease) in Net Assets from Contract Transactions

    (125,911,387     (68,499,405     (14,128,499     18,532,327  

Total Increase (Decrease) in Net Assets

    (1,965,957     (18,370,979     9,481,881       44,248,723  

Net Assets as of December 31, 2019:

  $ 1,331,045,066     $ 522,009,134     $ 114,726,591     $ 149,629,508  
                               

 

See Accompanying Notes.

(1)  See Footnote 1

   29


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA T. Rowe Price Small Cap
Initial Class
    TA T. Rowe Price Small Cap
Service Class
    TA TS&W International Equity
Initial Class
    TA TS&W International Equity
Service Class
    TA U.S. Equity Index Service
Class
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 129,784,292     $ 241,993,274     $ 85,535,379     $ 43,576,774     $ 18,585,620  
                                       

Investment Income:

         

Reinvested Dividends

    -       -       2,061,301       928,154       85,169  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    1,979,112       3,560,876       1,245,467       602,413       477,235  

Net Investment Income (Loss)

    (1,979,112     (3,560,876     815,834       325,741       (392,066

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    6,972,336       13,658,168       -       -       55,027  

Realized Gain (Loss) on Investments

    8,519,912       7,137,439       2,003,257       615,171       421,454  

Net Realized Capital Gains (Losses) on Investments

    15,492,248       20,795,607       2,003,257       615,171       476,481  

Net Change in Unrealized Appreciation (Depreciation)

    (23,943,547     (37,549,408     (17,678,671     (8,331,581     (4,011,019

Net Gain (Loss) on Investment

    (8,451,299     (16,753,801     (15,675,414     (7,716,410     (3,534,538

Net Increase (Decrease) in Net Assets Resulting from Operations

    (10,430,411     (20,314,677     (14,859,580     (7,390,669     (3,926,604

Increase (Decrease) in Net Assets from Contract Transactions

    (5,174,693     (11,002,015     3,070,398       (202,308     32,250,789  

Total Increase (Decrease) in Net Assets

    (15,605,104     (31,316,692     (11,789,182     (7,592,977     28,324,185  

Net Assets as of December 31, 2018:

  $ 114,179,188     $ 210,676,582     $ 73,746,197     $ 35,983,797     $ 46,909,805  
                                       

Investment Income:

         

Reinvested Dividends

    -       -       1,110,047       486,806       515,412  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    1,927,301       3,699,496       1,163,623       571,529       1,393,588  

Net Investment Income (Loss)

    (1,927,301     (3,699,496     (53,576     (84,723     (878,176

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    13,441,168       30,319,550       1,226,180       657,504       -  

Realized Gain (Loss) on Investments

    6,005,618       3,394,216       708,350       365,263       2,401,194  

Net Realized Capital Gains (Losses) on Investments

    19,446,786       33,713,766       1,934,530       1,022,767       2,401,194  

Net Change in Unrealized Appreciation (Depreciation)

    16,120,170       37,296,641       11,910,780       6,187,515       22,743,215  

Net Gain (Loss) on Investment

    35,566,956       71,010,407       13,845,310       7,210,282       25,144,409  

Net Increase (Decrease) in Net Assets Resulting from Operations

    33,639,655       67,310,911       13,791,734       7,125,559       24,266,233  

Increase (Decrease) in Net Assets from Contract Transactions

    (11,439,096     35,693,531       (4,280,031     3,194,704       107,565,996  

Total Increase (Decrease) in Net Assets

    22,200,559       103,004,442       9,511,703       10,320,263       131,832,229  

Net Assets as of December 31, 2019:

  $ 136,379,747     $ 313,681,024     $ 83,257,900     $ 46,304,060     $ 178,742,034  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   30


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA WMC US Growth Initial
Class
    TA WMC US Growth Service
Class
    Vanguard® - Capital Growth     Vanguard® - Conservative
Allocation
    Vanguard® - Diversified Value  
    Subaccount     Subaccount     Subaccount(1)     Subaccount(1)     Subaccount(1)  

Net Assets as of December 31, 2017:

  $ 276,903,733     $ 123,555,754     $ -     $ -     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    1,365,570       352,126       -       -       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    4,234,174       1,813,101       -       -       -  

Net Investment Income (Loss)

    (2,868,604     (1,460,975     -       -       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    23,564,629       10,812,480       -       -       -  

Realized Gain (Loss) on Investments

    15,423,963       1,503,026       -       -       -  

Net Realized Capital Gains (Losses) on Investments

    38,988,592       12,315,506       -       -       -  

Net Change in Unrealized Appreciation (Depreciation)

    (37,477,785     (11,992,484     -       -       -  

Net Gain (Loss) on Investment

    1,510,807       323,022       -       -       -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    (1,357,797     (1,137,953     -       -       -  

Increase (Decrease) in Net Assets from Contract Transactions

    (25,977,814     (9,326,384     -       -       -  

Total Increase (Decrease) in Net Assets

    (27,335,611     (10,464,337     -       -       -  

Net Assets as of December 31, 2018:

  $ 249,568,122     $ 113,091,417     $ -     $ -     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    371,499       -       -       -       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    4,741,174       2,083,424       -       -       -  

Net Investment Income (Loss)

    (4,369,675     (2,083,424     -       -       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    24,192,674       12,787,344       -       -       -  

Realized Gain (Loss) on Investments

    10,842,221       5,458,155       -       -       -  

Net Realized Capital Gains (Losses) on Investments

    35,034,895       18,245,499       -       -       -  

Net Change in Unrealized Appreciation (Depreciation)

    69,445,269       31,106,036       -       -       -  

Net Gain (Loss) on Investment

    104,480,164       49,351,535       -       -       -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    100,110,489       47,268,111       -       -       -  

Increase (Decrease) in Net Assets from Contract Transactions

    110,770,947       61,999,824       -       -       -  

Total Increase (Decrease) in Net Assets

    210,881,436       109,267,935       -       -       -  

Net Assets as of December 31, 2019:

  $ 460,449,558     $ 222,359,352     $ -     $ -     $ -  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   31


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    Vanguard® Balanced     Vanguard® Equity Income     Vanguard® Equity Index     Vanguard® Global Bond Index     Vanguard® Growth  
    Subaccount(1)     Subaccount(1)     Subaccount     Subaccount(1)     Subaccount(1)  

Net Assets as of December 31, 2017:

  $ -     $ -     $ 3,788,631     $ -     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    -       -       63,247       -       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    -       -       31,467       -       -  

Net Investment Income (Loss)

    -       -       31,780       -       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       -       61,565       -       -  

Realized Gain (Loss) on Investments

    -       -       96,540       -       -  

Net Realized Capital Gains (Losses) on Investments

    -       -       158,105       -       -  

Net Change in Unrealized Appreciation (Depreciation)

    -       -       (443,988     -       -  

Net Gain (Loss) on Investment

    -       -       (285,883     -       -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    -       -       (254,103     -       -  

Increase (Decrease) in Net Assets from Contract Transactions

    -       -       540,770       -       -  

Total Increase (Decrease) in Net Assets

    -       -       286,667       -       -  

Net Assets as of December 31, 2018:

  $ -     $ -     $ 4,075,298     $ -     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    -       -       88,937       -       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    -       -       38,875       -       -  

Net Investment Income (Loss)

    -       -       50,062       -       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       -       116,449       -       -  

Realized Gain (Loss) on Investments

    -       -       85,070       -       -  

Net Realized Capital Gains (Losses) on Investments

    -       -       201,519       -       -  

Net Change in Unrealized Appreciation (Depreciation)

    -       -       965,398       -       -  

Net Gain (Loss) on Investment

    -       -       1,166,917       -       -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    -       -       1,216,979       -       -  

Increase (Decrease) in Net Assets from Contract Transactions

    -       -       (219,897     -       -  

Total Increase (Decrease) in Net Assets

    -       -       997,082       -       -  

Net Assets as of December 31, 2019:

  $ -     $ -     $ 5,072,380     $ -     $ -  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   32


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    Vanguard® High Yield Bond     Vanguard® International     Vanguard® Mid-Cap Index     Vanguard® Moderate Allocation     Vanguard® Money Market  
    Subaccount(1)     Subaccount     Subaccount     Subaccount(1)     Subaccount(1)  

Net Assets as of December 31, 2017:

  $ -     $ 2,310,758     $ 1,395,425     $ -     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    -       18,303       17,685       -       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    -       17,470       11,604       -       -  

Net Investment Income (Loss)

    -       833       6,081       -       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       61,255       71,906       -       -  

Realized Gain (Loss) on Investments

    -       131,519       52,890       -       -  

Net Realized Capital Gains (Losses) on Investments

    -       192,774       124,796       -       -  

Net Change in Unrealized Appreciation (Depreciation)

    -       (449,020     (281,070     -       -  

Net Gain (Loss) on Investment

    -       (256,246     (156,274     -       -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    -       (255,413     (150,193     -       -  

Increase (Decrease) in Net Assets from Contract Transactions

    -       (195,856     111,492       -       -  

Total Increase (Decrease) in Net Assets

    -       (451,269     (38,701     -       -  

Net Assets as of December 31, 2018:

  $ -     $ 1,859,489     $ 1,356,724     $ -     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    -       30,117       24,716       -       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    -       17,901       15,862       -       -  

Net Investment Income (Loss)

    -       12,216       8,854       -       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       65,677       127,406       -       -  

Realized Gain (Loss) on Investments

    -       54,065       4,642       -       -  

Net Realized Capital Gains (Losses) on Investments

    -       119,742       132,048       -       -  

Net Change in Unrealized Appreciation (Depreciation)

    -       476,067       302,317       -       -  

Net Gain (Loss) on Investment

    -       595,809       434,365       -       -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    -       608,025       443,219       -       -  

Increase (Decrease) in Net Assets from Contract Transactions

    -       363,456       487,137       -       -  

Total Increase (Decrease) in Net Assets

    -       971,481       930,356       -       -  

Net Assets as of December 31, 2019:

  $ -     $ 2,830,970     $ 2,287,080     $ -     $ -  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   33


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    Vanguard® Real Estate Index    

Vanguard® Short-Term

Investment Grade

    Vanguard® Total Bond Market
Index
    Vanguard® Total International
Stock Market Index
    Vanguard® Total Stock
Market Index
 
    Subaccount     Subaccount     Subaccount     Subaccount(1)     Subaccount(1)  

Net Assets as of December 31, 2017:

  $ 459,283     $ 2,959,813     $ 2,099,639     $ -     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    13,743       51,894       50,257       -       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    3,357       20,334       15,774       -       -  

Net Investment Income (Loss)

    10,386       31,560       34,483       -       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    16,852       -       4,254       -       -  

Realized Gain (Loss) on Investments

    (3,052     (6,334     (8,784     -       -  

Net Realized Capital Gains (Losses) on Investments

    13,800       (6,334     (4,530     -       -  

Net Change in Unrealized Appreciation (Depreciation)

    (53,918     (13,811     (46,544     -       -  

Net Gain (Loss) on Investment

    (40,118     (20,145     (51,074     -       -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    (29,732     11,415       (16,591     -       -  

Increase (Decrease) in Net Assets from Contract Transactions

    22,913       57,039       115,275       -       -  

Total Increase (Decrease) in Net Assets

    (6,819     68,454       98,684       -       -  

Net Assets as of December 31, 2018:

  $ 452,464     $ 3,028,267     $ 2,198,323     $ -     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    14,364       88,869       65,013       -       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    4,436       26,164       22,592       -       -  

Net Investment Income (Loss)

    9,928       62,705       42,421       -       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    25,960       -       -       -       -  

Realized Gain (Loss) on Investments

    2,015       6,591       1,324       -       -  

Net Realized Capital Gains (Losses) on Investments

    27,975       6,591       1,324       -       -  

Net Change in Unrealized Appreciation (Depreciation)

    92,650       103,276       168,929       -       -  

Net Gain (Loss) on Investment

    120,625       109,867       170,253       -       -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    130,553       172,572       212,674       -       -  

Increase (Decrease) in Net Assets from Contract Transactions

    141,035       1,037,376       1,260,404       -       -  

Total Increase (Decrease) in Net Assets

    271,588       1,209,948       1,473,078       -       -  

Net Assets as of December 31, 2019:

  $ 724,052     $ 4,238,215     $ 3,671,401     $ -     $ -  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   34


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    Voya Global Perspectives
Class S Shares
    Voya Large Cap Value Class S
Shares
    Voya Strategic Allocation
Conservative Class S Shares
    Voya Strategic Allocation
Moderate Class S Shares
    Wanger International  
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 19,638     $ 1,094     $ -     $ -     $ 370,644  
                                       

Investment Income:

         

Reinvested Dividends

    519       20       -       -       7,207  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    255       14       -       -       1,713  

Net Investment Income (Loss)

    264       6       -       -       5,494  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    229       121       -       -       40,485  

Realized Gain (Loss) on Investments

    30       6       -       -       (14,884

Net Realized Capital Gains (Losses) on Investments

    259       127       -       -       25,601  

Net Change in Unrealized Appreciation (Depreciation)

    (2,311     (233     -       -       (95,017

Net Gain (Loss) on Investment

    (2,052     (106     -       -       (69,416

Net Increase (Decrease) in Net Assets Resulting from Operations

    (1,788     (100     -       -       (63,922

Increase (Decrease) in Net Assets from Contract Transactions

    1,367       14       -       -       (44,107

Total Increase (Decrease) in Net Assets

    (421     (86     -       -       (108,029

Net Assets as of December 31, 2018:

  $ 19,217     $ 1,008     $ -     $ -     $ 262,615  
                                       

Investment Income:

         

Reinvested Dividends

    700       22       -       -       2,806  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    271       15       -       -       1,626  

Net Investment Income (Loss)

    429       7       -       -       1,180  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    868       79       -       -       32,091  

Realized Gain (Loss) on Investments

    57       5       -       -       (2,530

Net Realized Capital Gains (Losses) on Investments

    925       84       -       -       29,561  

Net Change in Unrealized Appreciation (Depreciation)

    1,814       140       -       -       52,854  

Net Gain (Loss) on Investment

    2,739       224       -       -       82,415  

Net Increase (Decrease) in Net Assets Resulting from Operations

    3,168       231       -       -       83,595  

Increase (Decrease) in Net Assets from Contract Transactions

    (61     (23     -       -       23,641  

Total Increase (Decrease) in Net Assets

    3,107       208       -       -       107,236  

Net Assets as of December 31, 2019:

  $ 22,324     $ 1,216     $ -     $ -     $ 369,851  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   35


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    Wanger USA  
    Subaccount  

Net Assets as of December 31, 2017:

  $  -  
       

Investment Income:

 

Reinvested Dividends

    -  

Investment Expense:

 

Mortality and Expense Risk and Administrative Charges

    -  

Net Investment Income (Loss)

    -  

Increase (Decrease) in Net Assets from Operations:

 

Capital Gain Distributions

    -  

Realized Gain (Loss) on Investments

    -  

Net Realized Capital Gains (Losses) on Investments

    -  

Net Change in Unrealized Appreciation (Depreciation)

    -  

Net Gain (Loss) on Investment

    -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    -  

Increase (Decrease) in Net Assets from Contract Transactions

    -  

Total Increase (Decrease) in Net Assets

    -  

Net Assets as of December 31, 2018:

  $ -  
       

Investment Income:

 

Reinvested Dividends

    -  

Investment Expense:

 

Mortality and Expense Risk and Administrative Charges

    -  

Net Investment Income (Loss)

    -  

Increase (Decrease) in Net Assets from Operations:

 

Capital Gain Distributions

    -  

Realized Gain (Loss) on Investments

    -  

Net Realized Capital Gains (Losses) on Investments

    -  

Net Change in Unrealized Appreciation (Depreciation)

    -  

Net Gain (Loss) on Investment

    -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    -  

Increase (Decrease) in Net Assets from Contract Transactions

    -  

Total Increase (Decrease) in Net Assets

    -  

Net Assets as of December 31, 2019:

  $ -  
       

 

See Accompanying Notes.

(1)  See Footnote 1

   36


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

1. Organization

Separate Account VA B (the Separate Account) is a segregated investment account of Transamerica Life Insurance Company (TLIC), an indirect wholly owned subsidiary of AEGON N.V., a holding company organized under the laws of the Netherlands.

The Separate Account is registered with the Securities and Exchange Commission as a Unit Investment Trust pursuant to provisions of the Investment Company Act of 1940. TLIC and the Separate Account are regulated by the Securities and Exchange Commission. The assets and liabilities of the Separate Account are clearly identified and distinguished from TLIC’s other assets and liabilities. The Separate Account consists of multiple investment subaccounts. Each subaccount invests exclusively in the corresponding portfolio of a Mutual Fund. Each Mutual Fund is registered as an open-end management investment company under the Investment Company Act of 1940, as amended. Activity in these specified investment subaccounts is available to contract owners of Transamerica Variable Annuity Series, MEMBERS® Variable Annuity Series, Partners Variable Annuity Series, Transamerica LandmarkSM Variable Annuity, MEMBERS® LandmarkSM Variable Annuity, Transamerica FreedomSM Variable Annuity, MEMBERS® FreedomSM Variable Annuity, Transamerica Advisor Elite II, Transamerica Income EliteSM II, Transamerica AxiomSM II, Transamerica PrincipiumSM III, Transamerica Retirement Income Plus, Transamerica Variable Annuity O-Share, Transamerica ABC Variable Annuity Series, Transamerica 123 Variable Annuity, Transamerica ExtraSM Variable Annuity, MEMBERS® ExtraSM Variable Annuity, Transamerica LibertySSM Variable Annuity, MEMBERS® LibertySM Variable Annuity, Transamerica Advisor EliteSM Variable Annuity, Income EliteSM Variable Annuity, Transamerica AxiomSM Variable Annuity, Transamerica PrincipiumSM II Variable Annuity, Transamerica I-Share Variable Annuity, Transamerica InspireSM Variable Annuity, and Transamerica Advisory Annuity.

The TA ProFunds UltraBear Service Class (OAM) is included in the subaccount listing only to facilitate a contract owner purchase option.

Subaccount Investment by Mutual Fund:

 

Subaccount

  

Mutual Fund

AB Variable Products Series Fund, Inc.

  

AB Variable Products Series Fund, Inc.

AB Balanced Wealth Strategy Class B Shares

  

AB Balanced Wealth Strategy Portfolio Class B Shares

AB Growth and Income Class B Shares

  

AB Growth and Income Portfolio Class B Shares

AB Large Cap Growth Class B Shares

  

AB Large Cap Growth Portfolio Class B Shares

American Funds Insurance Series®

  

American Funds Insurance Series®

American Funds - Asset Allocation Class 2 Shares

  

American Funds - Asset Allocation Fund Class 2 Shares

American Funds - Bond Class 2 Shares

  

American Funds - Bond Fund Class 2 Shares

American Funds - Growth Class 2 Shares

  

American Funds - Growth Fund Class 2 Shares

American Funds - Growth-Income Class 2 Shares

  

American Funds - Growth-Income Fund Class 2 Shares

American Funds - International Class 2 Shares

  

American Funds - International Fund Class 2 Shares

BlackRock Variable Series Funds, Inc.

  

BlackRock Variable Series Funds, Inc.

BlackRock Basic Value V.I. Class I Shares

  

BlackRock Basic Value V.I. Fund Class I Shares

BlackRock Global Allocation V.I. Class I Shares

  

BlackRock Global Allocation V.I. Fund Class I Shares

BlackRock High Yield V.I. Class I Shares

  

BlackRock High Yield V.I. Fund Class I Shares

DFA Investment Dimensions Group Inc.

  

DFA Investment Dimensions Group Inc.

DFA VA Equity Allocation

  

DFA VA Equity Allocation Portfolio

DFA VA Global Bond

  

DFA VA Global Bond Portfolio

DFA VA Global Moderate Allocation

  

DFA VA Global Moderate Allocation Portfolio

DFA VA International Small

  

DFA VA International Small Portfolio

DFA VA International Value

  

DFA VA International Value Portfolio

DFA VA Short-Term Fixed

  

DFA VA Short-Term Fixed Portfolio

DFA VA U.S. Large Value

  

DFA VA U.S. Large Value Portfolio

 

   37


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

1.  Organization (continued)

 

Subaccount Investment by Mutual Fund:   

Subaccount

  

Mutual Fund

DFA Investment Dimensions Group Inc.

  

DFA Investment Dimensions Group Inc.

DFA VA U.S. Targeted Value

  

DFA VA U.S. Targeted Value Portfolio

Fidelity® Variable Insurance Products Fund

  

Fidelity® Variable Insurance Products Fund

Fidelity® VIP Balanced Service Class 2

  

Fidelity® VIP Balanced Service Portfolio Class 2

Fidelity® VIP Contrafund® Initial Class

  

Fidelity® VIP Contrafund® Portfolio Initial Class

Fidelity® VIP Contrafund® Service Class 2

  

Fidelity® VIP Contrafund® Portfolio Service Class 2

Fidelity® VIP Equity-Income Initial Class

  

Fidelity® VIP Equity-Income Portfolio Initial Class

Fidelity® VIP Equity-Income Service Class 2

  

Fidelity® VIP Equity-Income Portfolio Service Class 2

Fidelity® VIP Growth Initial Class

  

Fidelity® VIP Growth Portfolio Initial Class

Fidelity® VIP Growth Service Class 2

  

Fidelity® VIP Growth Portfolio Service Class 2

Fidelity® VIP Growth Opportunities Service Class 2

  

Fidelity® VIP Growth Opportunities Portfolio Service Class 2

Fidelity® VIP Mid Cap Initial Class

  

Fidelity® VIP Mid Cap Portfolio Initial Class

Fidelity® VIP Mid Cap Service Class 2

  

Fidelity® VIP Mid Cap Portfolio Service Class 2

Fidelity® VIP Value Strategies Initial Class

  

Fidelity® VIP Value Strategies Portfolio Initial Class

Fidelity® VIP Value Strategies Service Class 2

  

Fidelity® VIP Value Strategies Portfolio Service Class 2

Franklin Templeton Variable Insurance Products Trust

  

Franklin Templeton Variable Insurance Products Trust

Franklin Allocation Class 4 Shares

  

Franklin Allocation Fund Class 4 Shares

Franklin Income Class 2 Shares

  

Franklin Income Class Fund 2 Shares

Franklin Mutual Shares Class 2 Shares

  

Franklin Mutual Shares Fund Class 2 Shares

Franklin Templeton Foreign Class 2 Shares

  

Franklin Templeton Foreign Fund Class 2 Shares

AIM Variable Insurance Funds (Invesco Variable Insurance Funds)

  

AIM Variable Insurance Funds (Invesco Variable Insurance Funds)

Invesco V.I. American Franchise Series II Shares

  

Invesco V.I. American Franchise Fund Series II Shares

Janus Aspen Series

  

Janus Aspen Series

Janus Henderson - Enterprise Service Shares

  

Janus Henderson - Enterprise Portfolio Service Shares

Janus Henderson - Global Research Service Shares

  

Janus Henderson - Global Research Portfolio Service Shares

Janus Henderson - Mid Cap Value Service Shares

  

Janus Henderson - Mid Cap Value Portfolio Service Shares

MFS® Variable Insurance Trust

  

MFS® Variable Insurance Trust

MFS® New Discovery Service Class

  

MFS® New Discovery Series Service Class

MFS® Total Return Service Class

  

MFS® Total Return Series Service Class

Nationwide Variable Insurance Trust

  

Nationwide Variable Insurance Trust

NVIT Emerging Markets Class D Shares

  

NVIT Emerging Markets Fund Class D Shares

Mutual Fund and Variable Insurance Trust

  

Mutual Fund and Variable Insurance Trust

Rational Insider Buying VA

  

Rational Insider Buying VA Fund

Rational Trend Aggregation VA

  

Rational Trend Aggregation VA Fund

State Street Variable Insurance Series Funds, Inc.

  

State Street Variable Insurance Series Funds, Inc.

State Street Total Return V.I.S. Class 3 Shares

  

State Street Total Return V.I.S. Fund Class 3 Shares

Transamerica Series Trust

  

Transamerica Series Trust

TA 60/40 Allocation Service Class

  

Transamerica 60/40 Allocation VP Service Class

TA Aegon High Yield Bond Initial Class

  

Transamerica Aegon High Yield Bond VP Initial Class

TA Aegon High Yield Bond Service Class

  

Transamerica Aegon High Yield Bond VP Service Class

TA Aegon U.S. Government Securities Initial Class

  

Transamerica Aegon U.S. Government Securities VP Initial Class

TA Aegon U.S. Government Securities Service Class

  

Transamerica Aegon U.S. Government Securities VP Service Class

TA American Funds Managed Risk - Balanced Service Class

  

Transamerica American Funds Managed Risk - Balanced VP Service Class

 

38


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

1.  Organization (continued)

 

Subaccount Investment by Mutual Fund:   

Subaccount

  

Mutual Fund

Transamerica Series Trust

  

Transamerica Series Trust

TA Barrow Hanley Dividend Focused Initial Class

  

Transamerica Barrow Hanley Dividend Focused VP Initial Class

TA Barrow Hanley Dividend Focused Service Class

  

Transamerica Barrow Hanley Dividend Focused VP Service Class

TA BlackRock Equity Smart Beta 100 Service Class

  

Transamerica BlackRock Equity Smart Beta 100 VP Service Class

TA BlackRock Global Allocation Service Class

  

Transamerica BlackRock Global Allocation VP Service Class

TA BlackRock Global Allocation Managed Risk - Balanced Service Class

  

Transamerica BlackRock Global Allocation Managed Risk - Balanced VP Service Class

TA BlackRock Global Allocation Managed Risk - Growth Service Class

  

Transamerica BlackRock Global Allocation Managed Risk - Growth VP Service Class

TA BlackRock Global Real Estate Securities Initial Class

  

Transamerica BlackRock Global Real Estate Securities VP Initial Class

TA BlackRock Global Real Estate Securities Service Class

  

Transamerica BlackRock Global Real Estate Securities VP Service Class

TA BlackRock Government Money Market Initial Class

  

Transamerica BlackRock Government Money Market VP Initial Class

TA BlackRock Government Money Market Service Class

  

Transamerica BlackRock Government Money Market VP Service Class

TA BlackRock Smart Beta 40 Initial Class

  

Transamerica BlackRock Smart Beta 40 VP Initial Class

TA BlackRock Smart Beta 40 Service Class

  

Transamerica BlackRock Smart Beta 40 VP Service Class

TA BlackRock Smart Beta 50 Service Class

  

Transamerica BlackRock Smart Beta 50 VP Service Class

TA BlackRock Smart Beta 75 Service Class

  

Transamerica BlackRock Smart Beta 75 VP Service Class

TA BlackRock Tactical Allocation Service Class

  

Transamerica BlackRock Tactical Allocation VP Service Class

TA Greystone International Growth Initial Class

  

Transamerica Greystone International Growth VP Initial Class

TA Greystone International Growth Service Class

  

Transamerica Greystone International Growth VP Service Class

TA International Equity Index Service Class

  

Transamerica International Equity Index VP Service Class

TA Janus Balanced Service Class

  

Transamerica Janus Balanced VP Service Class

TA Janus Mid-Cap Growth Initial Class

  

Transamerica Janus Mid-Cap Growth VP Initial Class

TA Janus Mid-Cap Growth Service Class

  

Transamerica Janus Mid-Cap Growth VP Service Class

TA JPMorgan Asset Allocation - Conservative Initial Class

  

Transamerica JPMorgan Asset Allocation - Conservative VP Initial Class

TA JPMorgan Asset Allocation - Conservative Service Class

  

Transamerica JPMorgan Asset Allocation - Conservative VP Service Class

TA JPMorgan Asset Allocation - Growth Initial Class

  

Transamerica JPMorgan Asset Allocation - Growth VP Initial Class

TA JPMorgan Asset Allocation - Growth Service Class

  

Transamerica JPMorgan Asset Allocation - Growth VP Service Class

TA JPMorgan Asset Allocation - Moderate Initial Class

  

Transamerica JPMorgan Asset Allocation - Moderate VP Initial Class

TA JPMorgan Asset Allocation - Moderate Service Class

  

Transamerica JPMorgan Asset Allocation - Moderate VP Service Class

TA JPMorgan Asset Allocation - Moderate Growth Initial Class

  

Transamerica JPMorgan Asset Allocation - Moderate Growth VP Initial Class

TA JPMorgan Asset Allocation - Moderate Growth Service Class

  

Transamerica JPMorgan Asset Allocation - Moderate Growth VP Service Class

TA JPMorgan Core Bond Service Class

  

Transamerica JPMorgan Core Bond VP Service Class

TA JPMorgan Enhanced Index Initial Class

  

Transamerica JPMorgan Enhanced Index VP Initial Class

TA JPMorgan Enhanced Index Service Class

  

Transamerica JPMorgan Enhanced Index VP Service Class

TA JPMorgan International Moderate Growth Initial Class

  

Transamerica JPMorgan International Moderate Growth VP Initial Class

 

39


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

1.  Organization (continued)

 

Subaccount Investment by Mutual Fund:   

Subaccount

  

Mutual Fund

Transamerica Series Trust

  

Transamerica Series Trust

TA JPMorgan International Moderate Growth Service Class

  

Transamerica JPMorgan International Moderate Growth VP Service Class

TA JPMorgan Mid Cap Value Service Class

  

Transamerica JPMorgan Mid Cap Value VP Service Class

TA JPMorgan Tactical Allocation Service Class

  

Transamerica JPMorgan Tactical Allocation VP Service Class

TA Legg Mason Dynamic Allocation - Balanced Service Class

  

Transamerica Legg Mason Dynamic Allocation - Balanced VP Service Class

TA Legg Mason Dynamic Allocation - Growth Service Class

  

Transamerica Legg Mason Dynamic Allocation - Growth VP Service Class

TA Levin Large Cap Value Service Class

  

Transamerica Levin Large Cap Value VP Service Class

TA Madison Diversified Income Service Class

  

Transamerica Madison Diversified Income VP Service Class

TA Managed Risk - Balanced ETF Service Class

  

Transamerica Managed Risk - Balanced ETF VP Service Class

TA Managed Risk - Conservative ETF Service Class

  

Transamerica Managed Risk - Conservative ETF VP Service Class

TA Managed Risk - Growth ETF Service Class

  

Transamerica Managed Risk - Growth ETF VP Service Class

TA Market Participation Strategy Service Class

  

Transamerica Market Participation Strategy VP Service Class

TA Morgan Stanley Capital Growth Initial Class

  

Transamerica Morgan Stanley Capital Growth VP Initial Class

TA Morgan Stanley Capital Growth Service Class

  

Transamerica Morgan Stanley Capital Growth VP Service Class

TA Multi-Managed Balanced Initial Class

  

Transamerica Multi-Managed Balanced VP Initial Class

TA Multi-Managed Balanced Service Class

  

Transamerica Multi-Managed Balanced VP Service Class

TA Multi-Manager Alternative Strategies Service Class

  

Transamerica Multi-Manager Alternative Strategies VP Service Class

TA PIMCO Tactical - Balanced Service Class

  

Transamerica PIMCO Tactical - Balanced VP Service Class

TA PIMCO Tactical - Conservative Service Class

  

Transamerica PIMCO Tactical - Conservative VP Service Class

TA PIMCO Tactical - Growth Service Class

  

Transamerica PIMCO Tactical - Growth VP Service Class

TA PIMCO Total Return Initial Class

  

Transamerica PIMCO Total Return VP Initial Class

TA PIMCO Total Return Service Class

  

Transamerica PIMCO Total Return VP Service Class

TA PineBridge Inflation Opportunities Service Class

  

Transamerica PineBridge Inflation Opportunities VP Service Class

TA ProFunds UltraBear Service Class (OAM)

  

Transamerica ProFunds UltraBear VP Service Class (OAM)

TA QS Investors Active Asset Allocation - Conservative Service Class

  

Transamerica QS Investors Active Asset Allocation - Conservative VP Service Class

TA QS Investors Active Asset Allocation - Moderate Service Class

  

Transamerica QS Investors Active Asset Allocation - Moderate VP Service Class

TA QS Investors Active Asset Allocation - Moderate Growth Service Class

  

Transamerica QS Investors Active Asset Allocation - Moderate Growth VP Service Class

TA Small/Mid Cap Value Initial Class

  

Transamerica Small/Mid Cap Value VP Initial Class

TA Small/Mid Cap Value Service Class

  

Transamerica Small/Mid Cap Value VP Service Class

TA T. Rowe Price Small Cap Initial Class

  

Transamerica T. Rowe Price Small Cap VP Initial Class

TA T. Rowe Price Small Cap Service Class

  

Transamerica T. Rowe Price Small Cap VP Service Class

TA TS&W International Equity Initial Class

  

Transamerica TS&W International Equity VP Initial Class

TA TS&W International Equity Service Class

  

Transamerica TS&W International Equity VP Service Class

TA U.S. Equity Index Service Class

  

Transamerica U.S. Equity Index VP Service Class

TA WMC US Growth Initial Class

  

Transamerica WMC US Growth VP Initial Class

TA WMC US Growth Service Class

  

Transamerica WMC US Growth VP Service Class

 

40


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

1.  Organization (continued)

 

Subaccount Investment by Mutual Fund:   

Subaccount

  

Mutual Fund

Vanguard® Variable Insurance Fund

  

Vanguard® Variable Insurance Fund

Vanguard® - Capital Growth

  

Vanguard® - Capital Growth Portfolio

Vanguard® - Conservative Allocation

  

Vanguard® - Conservative Allocation Portfolio

Vanguard® - Diversified Value

  

Vanguard® - Diversified Value Portfolio

Vanguard® Balanced

  

Vanguard® Balanced Portfolio

Vanguard® Equity Income

  

Vanguard® Equity Income Portfolio

Vanguard® Equity Index

  

Vanguard® Equity Index Portfolio

Vanguard® Global Bond Index

  

Vanguard® Global Bond Index Portfolio

Vanguard® Growth

  

Vanguard® Growth Portfolio

Vanguard® High Yield Bond

  

Vanguard® High Yield Bond Portfolio

Vanguard® International

  

Vanguard® International Portfolio

Vanguard® Mid-Cap Index

  

Vanguard® Mid-Cap Index Portfolio

Vanguard® Moderate Allocation

  

Vanguard® Moderate Allocation Portfolio

Vanguard® Money Market

  

Vanguard® Money Market Portfolio

Vanguard® Real Estate Index

  

Vanguard® Real Estate Index Portfolio

Vanguard® Short-Term Investment Grade

  

Vanguard® Short-Term Investment Grade Portfolio

Vanguard® Total Bond Market Index

  

Vanguard® Total Bond Market Index Portfolio

Vanguard® Total International Stock Market Index

  

Vanguard® Total International Stock Market Index Portfolio

Vanguard® Total Stock Market Index

  

Vanguard® Total Stock Market Index Portfolio

Voya Investors Trust

  

Voya Investors Trust

Voya Global Perspectives Class S Shares

  

Voya Global Perspectives Portfolio Class S Shares

Voya Large Cap Value Class S Shares

  

Voya Large Cap Value Portfolio Class S Shares

Voya Strategic Allocation Portfolios, Inc.

  

Voya Strategic Allocation Portfolios, Inc.

Voya Strategic Allocation Conservative Class S Shares

  

Voya Strategic Allocation Conservative Portfolio Class S Shares

Voya Strategic Allocation Moderate Class S Shares

  

Voya Strategic Allocation Moderate Portfolio Class S Shares

Wanger Advisors Trust

  

Wanger Advisors Trust

Wanger International

  

Wanger International

Wanger USA

  

Wanger USA

Each period reported on reflects a full twelve month period except as follows:

Subaccount

  

Inception Date

DFA VA Equity Allocation

  

December 23, 2019

DFA VA Global Bond

  

December 23, 2019

DFA VA Global Moderate Allocation

  

December 23, 2019

DFA VA International Small

  

December 23, 2019

DFA VA International Value

  

December 23, 2019

DFA VA Short-Term Fixed

  

December 23, 2019

DFA VA U.S. Large Value

  

December 23, 2019

DFA VA U.S. Targeted Value

  

December 23, 2019

Vanguard® - Capital Growth

  

December 23, 2019

Vanguard® - Conservative Allocation

  

December 23, 2019

Vanguard® - Diversified Value

  

December 23, 2019

 

41


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

1.  Organization (continued)

 

Each period reported on reflects a full twelve month period except as follows:

Subaccount

  

Inception Date

Vanguard® Balanced

  

December 23, 2019

Vanguard® Equity Income

  

December 23, 2019

Vanguard® Global Bond Index

  

December 23, 2019

Vanguard® Growth

  

December 23, 2019

Vanguard® High Yield Bond

  

December 23, 2019

Vanguard® Moderate Allocation

  

December 23, 2019

Vanguard® Money Market

  

December 23, 2019

Vanguard® Total International Stock Market Index

  

December 23, 2019

Vanguard® Total Stock Market Index

  

December 23, 2019

TA 60/40 Allocation Service Class

  

May 1, 2018

TA Levin Large Cap Value Service Class

  

May 1, 2018

TA International Equity Index Service Class

  

May 1, 2017

TA U.S. Equity Index Service Class

  

May 1, 2017

NVIT Emerging Markets Class D Shares

  

August 4, 2016

TA BlackRock Equity Smart Beta 100 Service Class

  

March 21, 2016

TA BlackRock Smart Beta 50 Service Class

  

March 21, 2016

TA BlackRock Smart Beta 75 Service Class

  

March 21, 2016

TA American Funds Managed Risk - Balanced Service Class

  

May 1, 2015

Voya Global Perspectives Class S Shares

  

May 1, 2015

Voya Large Cap Value Class S Shares

  

May 1, 2015

Voya Strategic Allocation Conservative Class S Shares

  

May 1, 2015

Voya Strategic Allocation Moderate Class S Shares

  

May 1, 2015

The following subaccount name changes were made effective during the fiscal year ended December 31, 2019:

Subaccount

  

Formerly

Franklin Allocation Class 4 Shares

  

Franklin Founding Funds Allocation Class 4 Shares

TA BlackRock iShares Edge 100 Service Class

  

TA BlackRock Equity Smart Beta 100 Service Class

TA BlackRock iShares Edge 40 Initial Class

  

TA BlackRock Smart Beta 40 Initial Class

TA BlackRock iShares Edge 40 Service Class

  

TA BlackRock Smart Beta 40 Service Class

TA BlackRock iShares Edge 50 Service Class

  

TA BlackRock Smart Beta 50 Service Class

TA BlackRock iShares Edge 75 Service Class

  

TA BlackRock Smart Beta 75 Service Class

During the current year the following subaccounts were liquidated and subsequently reinvested:

Reinvested Subaccount

  

Liquidated Subaccount

TA JPMorgan Asset Allocation - Moderate Service Class

  

TA Madison Balanced Allocation Service Class

TA JPMorgan Asset Allocation - Conservative Service Class

  

TA Madison Conservative Allocation Service Class

TA Morgan Stanley Capital Growth Initial Class

  

TA Jennison Growth Initial Class

TA Morgan Stanley Capital Growth Service Class

  

TA Jennison Growth Service Class

TA WMC US Growth Initial Class

  

TA Torray Concentrated Growth Initial Class

TA WMC US Growth Service Class

  

TA Torray Concentrated Growth Service Class

 

42


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

2. Summary of Significant Accounting Policies

The financial statements included herein have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for variable annuity separate accounts registered as unit investment trusts. The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions regarding matters that affect the reported amount of assets and liabilities. Actual results could differ from those estimates.

Investments

Net purchase payments received by the Separate Account are invested in the portfolios of the Mutual Funds as selected by the contract owner. Investments are stated at the closing net asset values per share on December 31, 2019.

Realized capital gains and losses from sales of shares in the Separate Account are determined on the first-in, first-out basis. Investment transactions are accounted for on the trade date (date the order to buy or sell is executed) and dividend income is recorded on the ex-dividend date. Unrealized gains or losses from investments in the Mutual Funds are included in the Statements of Operations and Changes in Net Assets.

Dividend Income

Dividends received from the Mutual Fund investments are reinvested to purchase additional mutual fund shares.

Fair Value Measurements and Fair Value Hierarchy

The Accounting Standards Codification (ASC) 820 defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the nature of inputs used to measure fair value and enhances disclosure requirements for fair value measurements.

The Separate Account has categorized its financial instruments into a three level hierarchy which is based on the priority of the inputs to the valuation technique. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument.

Financial assets and liabilities recorded at fair value on the Statements of Assets and Liabilities are categorized as follows:

Level 1. Unadjusted quoted prices for identical assets or liabilities in an active market.

Level 2. Quoted prices in markets that are not active or inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. Level 2 inputs include the following:

a) Quoted prices for similar assets or liabilities in active markets

b) Quoted prices for identical or similar assets or liabilities in non-active markets

c) Inputs other than quoted market prices that are observable

d) Inputs that are derived principally from or corroborated by observable market data through correlation or other means.

Level 3. Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. They reflect management’s own assumptions about the assumptions a market participant would use in pricing the asset or liability.

All investments in the Mutual Funds included in the Statements of Assets and Liabilities are stated at fair value and are based upon published closing NAV per share and therefore are considered Level 1.

There were no transfers between Level 1, Level 2 and Level 3 during the year ended December 31, 2019.

 

43


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

3. Investments

The aggregate cost of purchases and proceeds from sales of investments for the period ended December 31, 2019 were as follows:

 

Subaccount   Purchases     Sales  
 

AB Balanced Wealth Strategy Class B Shares

  $          31,952,148     $          21,559,345  
 

AB Growth and Income Class B Shares

    54,487,153       37,568,713  
 

AB Large Cap Growth Class B Shares

    4,065,747       5,453,813  
 

American Funds - Asset Allocation Class 2 Shares

    167,695,449       116,969,084  
 

American Funds - Bond Class 2 Shares

    64,918,041       44,989,178  
 

American Funds - Growth Class 2 Shares

    224,604,695       72,637,482  
 

American Funds - Growth-Income Class 2 Shares

    172,285,406       57,587,421  
 

American Funds - International Class 2 Shares

    65,921,186       39,510,665  
 

BlackRock Basic Value V.I. Class I Shares

    2,366,669       2,216,294  
 

BlackRock Global Allocation V.I. Class I Shares

    497,036       1,475,785  
 

BlackRock High Yield V.I. Class I Shares

    353,073       639,608  
 

DFA VA Equity Allocation

    100       100  
 

DFA VA Global Bond

    100       100  
 

DFA VA Global Moderate Allocation

    100       100  
 

DFA VA International Small

    101       101  
 

DFA VA International Value

    100       100  
 

DFA VA Short-Term Fixed

    100       100  
 

DFA VA U.S. Large Value

    100       100  
 

DFA VA U.S. Targeted Value

    100       100  
 

Fidelity® VIP Balanced Service Class 2

    90,971,644       61,251,483  
 

Fidelity® VIP Contrafund® Initial Class

    57,770       108,203  
 

Fidelity® VIP Contrafund® Service Class 2

    164,261,021       77,279,362  
 

Fidelity® VIP Equity-Income Initial Class

    3,544       1,820  
 

Fidelity® VIP Equity-Income Service Class 2

    3,735,121       6,150,000  
 

Fidelity® VIP Growth Initial Class

    1,276       1,109  
 

Fidelity® VIP Growth Service Class 2

    2,580,256       5,562,347  
 

Fidelity® VIP Growth Opportunities Service Class 2

    247,135       276,144  
 

Fidelity® VIP Mid Cap Initial Class

    14,407       47,488  
 

Fidelity® VIP Mid Cap Service Class 2

    82,666,387       45,394,008  
 

Fidelity® VIP Value Strategies Initial Class

    124,511       96,955  
 

Fidelity® VIP Value Strategies Service Class 2

    45,067,155       20,648,563  
 

Franklin Allocation Class 4 Shares

    7,615,325       14,874,029  
 

Franklin Income Class 2 Shares

    4,364,442       11,303,187  
 

Franklin Mutual Shares Class 2 Shares

    1,583,378       2,436,217  
 

Franklin Templeton Foreign Class 2 Shares

    683,072       3,984,103  
 

Invesco V.I. American Franchise Series II Shares

    971,309       1,134,124  

 

44


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

3. Investments (continued)

 

Subaccount   Purchases     Sales  
 

Janus Henderson - Enterprise Service Shares

  $          1,580,593     $          3,636,331  
 

Janus Henderson - Global Research Service Shares

    1,882,660       4,066,076  
 

Janus Henderson - Mid Cap Value Service Shares

    287,667       206,920  
 

MFS® New Discovery Service Class

    8,444,348       7,541,866  
 

MFS® Total Return Service Class

    2,097,354       6,739,881  
 

NVIT Emerging Markets Class D Shares

    414       376  
 

Rational Insider Buying VA

    373,348       658,031  
 

Rational Trend Aggregation VA

    74,779       505,166  
 

State Street Total Return V.I.S. Class 3 Shares

    9,008,401       11,708,029  
 

TA 60/40 Allocation Service Class

    17,881,581       2,971,651  
 

TA Aegon High Yield Bond Initial Class

    10,903,449       11,002,442  
 

TA Aegon High Yield Bond Service Class

    36,550,773       28,625,785  
 

TA Aegon U.S. Government Securities Initial Class

    16,732,214       18,578,349  
 

TA Aegon U.S. Government Securities Service Class

    82,247,168       220,227,416  
 

TA American Funds Managed Risk - Balanced Service Class

    180,194,335       68,553,530  
 

TA Barrow Hanley Dividend Focused Initial Class

    56,858,257       43,679,567  
 

TA Barrow Hanley Dividend Focused Service Class

    48,736,957       29,069,500  
 

TA BlackRock Global Allocation Service Class

    82,228,633       174,021,908  
 

TA BlackRock Global Allocation Managed Risk - Balanced Service Class

    50,977,089       22,259,589  
 

TA BlackRock Global Allocation Managed Risk - Growth Service Class

    15,842,543       23,109,666  
 

TA BlackRock Global Real Estate Securities Initial Class

    4,090,552       6,312,638  
 

TA BlackRock Global Real Estate Securities Service Class

    16,079,249       14,594,955  
 

TA BlackRock Government Money Market Initial Class

    38,441,068       42,457,624  
 

TA BlackRock Government Money Market Service Class

    330,065,214       321,064,236  
 

TA BlackRock iShares Edge 100 Service Class

    17,989,722       10,246,153  
 

TA BlackRock iShares Edge 40 Initial Class

    3,673,231       2,282,073  
 

TA BlackRock iShares Edge 40 Service Class

    63,881,547       45,415,231  
 

TA BlackRock iShares Edge 50 Service Class

    150,150,828       11,886,671  
 

TA BlackRock iShares Edge 75 Service Class

    55,918,187       12,364,292  
 

TA BlackRock Tactical Allocation Service Class

    104,235,044       195,148,621  
 

TA Greystone International Growth Initial Class

    18,249,334       10,653,941  
 

TA Greystone International Growth Service Class

    27,501,346       15,677,708  
 

TA International Equity Index Service Class

    27,139,318       9,711,291  
 

TA Janus Balanced Service Class

    138,259,211       107,131,758  
 

TA Janus Mid-Cap Growth Initial Class

    10,406,336       11,074,141  
 

TA Janus Mid-Cap Growth Service Class

    52,557,504       18,573,667  

 

45


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

3. Investments (continued)

 

Subaccount   Purchases     Sales  
 

TA JPMorgan Asset Allocation - Conservative Initial Class

  $          26,121,650     $          26,177,799  
 

TA JPMorgan Asset Allocation - Conservative Service Class

    172,391,286       149,614,429  
 

TA JPMorgan Asset Allocation - Growth Initial Class

    38,180,370       33,122,248  
 

TA JPMorgan Asset Allocation - Growth Service Class

    51,864,454       31,616,020  
 

TA JPMorgan Asset Allocation - Moderate Initial Class

    38,786,895       51,034,046  
 

TA JPMorgan Asset Allocation - Moderate Service Class

    909,359,981       528,716,588  
 

TA JPMorgan Asset Allocation - Moderate Growth Initial Class

    63,657,743       54,844,736  
 

TA JPMorgan Asset Allocation - Moderate Growth Service Class

    385,305,406       465,399,581  
 

TA JPMorgan Core Bond Service Class

    58,534,339       36,549,970  
 

TA JPMorgan Enhanced Index Initial Class

    26,286,717       18,961,883  
 

TA JPMorgan Enhanced Index Service Class

    27,535,645       14,279,141  
 

TA JPMorgan International Moderate Growth Initial Class

    11,660       1,177  
 

TA JPMorgan International Moderate Growth Service Class

    66,357,384       80,415,706  
 

TA JPMorgan Mid Cap Value Service Class

    56,987,525       31,403,137  
 

TA JPMorgan Tactical Allocation Service Class

    95,607,689       120,509,288  
 

TA Legg Mason Dynamic Allocation - Balanced Service Class

    67,128,769       116,668,661  
 

TA Legg Mason Dynamic Allocation - Growth Service Class

    29,838,948       59,441,150  
 

TA Levin Large Cap Value Service Class

    8,832,985       693,191  
 

TA Madison Diversified Income Service Class

    50,131,186       21,606,801  
 

TA Managed Risk - Balanced ETF Service Class

    339,163,975       609,975,662  
 

TA Managed Risk - Conservative ETF Service Class

    81,525,064       118,012,828  
 

TA Managed Risk - Growth ETF Service Class

    299,714,056       386,499,016  
 

TA Market Participation Strategy Service Class

    67,796,537       61,208,149  
 

TA Morgan Stanley Capital Growth Initial Class

    242,322,196       37,720,512  
 

TA Morgan Stanley Capital Growth Service Class

    268,192,152       36,730,866  
 

TA Multi-Managed Balanced Initial Class

    15,062,016       12,473,944  
 

TA Multi-Managed Balanced Service Class

    144,601,198       134,838,470  
 

TA Multi-Manager Alternative Strategies Service Class

    2,154,547       675,083  
 

TA PIMCO Tactical - Balanced Service Class

    12,205,271       77,106,805  
 

TA PIMCO Tactical - Conservative Service Class

    19,926,860       40,142,104  
 

TA PIMCO Tactical - Growth Service Class

    10,058,166       41,257,840  
 

TA PIMCO Total Return Initial Class

    21,302,255       25,493,843  
 

TA PIMCO Total Return Service Class

    79,420,730       116,381,179  
 

TA PineBridge Inflation Opportunities Service Class

    12,457,825       27,198,306  
 

TA ProFunds UltraBear Service Class (OAM)

    3,952,803       13,844,136  
 

TA QS Investors Active Asset Allocation - Conservative Service Class

    42,491,449       55,464,875  

 

46


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

3. Investments (continued)

 

Subaccount   Purchases     Sales  
 

TA QS Investors Active Asset Allocation - Moderate Service Class

  $          146,029,159     $          173,256,705  
 

TA QS Investors Active Asset Allocation - Moderate Growth Service Class

    54,570,443       86,365,703  
 

TA Small/Mid Cap Value Initial Class

    10,860,220       16,901,557  
 

TA Small/Mid Cap Value Service Class

    47,677,255       19,515,808  
 

TA T. Rowe Price Small Cap Initial Class

    20,376,325       20,301,436  
 

TA T. Rowe Price Small Cap Service Class

    99,452,191       37,138,651  
 

TA TS&W International Equity Initial Class

    7,475,980       10,583,392  
 

TA TS&W International Equity Service Class

    11,112,816       7,345,273  
 

TA U.S. Equity Index Service Class

    131,000,921       24,313,113  
 

TA WMC US Growth Initial Class

    180,239,270       49,644,906  
 

TA WMC US Growth Service Class

    99,173,936       26,470,061  
 

Vanguard® - Capital Growth

    100       100  
 

Vanguard® - Conservative Allocation

    100       100  
 

Vanguard® - Diversified Value

    100       100  
 

Vanguard® Balanced

    101       101  
 

Vanguard® Equity Income

    100       100  
 

Vanguard® Equity Index

    354,666       408,050  
 

Vanguard® Global Bond Index

    100       100  
 

Vanguard® Growth

    101       101  
 

Vanguard® High Yield Bond

    100       100  
 

Vanguard® International

    753,852       312,504  
 

Vanguard® Mid-Cap Index

    886,165       262,765  
 

Vanguard® Moderate Allocation

    100       100  
 

Vanguard® Money Market

    100       100  
 

Vanguard® Real Estate Index

    272,256       95,336  
 

Vanguard® Short-Term Investment Grade

    1,855,032       754,949  
 

Vanguard® Total Bond Market Index

    1,446,679       143,853  
 

Vanguard® Total International Stock Market Index

    101       101  
 

Vanguard® Total Stock Market Index

    100       100  
 

Voya Global Perspectives Class S Shares

    1,800       565  
 

Voya Large Cap Value Class S Shares

    102       38  
 

Voya Strategic Allocation Conservative Class S Shares

    -       -  
 

Voya Strategic Allocation Moderate Class S Shares

    -       -  
 

Wanger International

    91,620       34,704  
 

Wanger USA

    -       -  

 

47


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

4. Change in Units

The change in units outstanding were as follows:

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount   Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
          Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
 
       

AB Balanced Wealth Strategy Class B Shares

    2,959,076       (6,440,582     (3,481,506       1,523,685       (6,437,660     (4,913,975
       

AB Growth and Income Class B Shares

    5,551,354       (10,807,465     (5,256,111       9,595,504       (15,344,653     (5,749,149
       

AB Large Cap Growth Class B Shares

    57,187       (2,046,034     (1,988,847       138,842       (2,286,335     (2,147,493
       

American Funds - Asset Allocation Class 2 Shares

    15,423,351       (33,800,670     (18,377,319       13,571,099       (46,829,771     (33,258,672
       

American Funds - Bond Class 2 Shares

    11,266,535       (12,890,890     (1,624,355       8,426,991       (16,200,396     (7,773,405
       

American Funds - Growth Class 2 Shares

    9,734,417       (11,227,793     (1,493,376       7,066,954       (12,783,085     (5,716,131
       

American Funds - Growth-Income Class 2 Shares

    7,710,257       (8,182,891     (472,634       4,675,592       (8,885,565     (4,209,973
       

American Funds - International Class 2 Shares

    6,507,223       (9,429,935     (2,922,712       9,557,859       (11,556,136     (1,998,277
       

BlackRock Basic Value V.I. Class I Shares

    106,420       (670,597     (564,177       685,055       (1,248,500     (563,445
       

BlackRock Global Allocation V.I. Class I Shares

    4,526       (569,915     (565,389       252,934       (1,092,678     (839,744
       

BlackRock High Yield V.I. Class I Shares

    57,510       (224,475     (166,965       109,957       (364,534     (254,577
       

DFA VA Equity Allocation

    -       -       -         -       -       -  
       

DFA VA Global Bond

    -       -       -         -       -       -  
       

DFA VA Global Moderate Allocation

    -       -       -         -       -       -  
       

DFA VA International Small

    -       -       -         -       -       -  
       

DFA VA International Value

    -       -       -         -       -       -  
       

DFA VA Short-Term Fixed

    -       -       -         -       -       -  
       

DFA VA U.S. Large Value

    -       -       -         -       -       -  
       

DFA VA U.S. Targeted Value

    -       -       -         -       -       -  
       

Fidelity® VIP Balanced Service Class 2

    9,152,604       (21,146,988     (11,994,384       12,989,014       (23,270,282     (10,281,268
       

Fidelity® VIP Contrafund® Initial Class

    13,009       (41,036     (28,027       21       (7,630     (7,609
       

Fidelity® VIP Contrafund® Service Class 2

    10,752,191       (17,951,593     (7,199,402       11,614,079       (29,537,801     (17,923,722
       

Fidelity® VIP Equity-Income Initial Class

    -       (818     (818       -       (879     (879
       

Fidelity® VIP Equity-Income Service Class 2

    165,667       (2,692,956     (2,527,289       352,664       (3,484,818     (3,132,154
       

Fidelity® VIP Growth Initial Class

    -       (377     (377       -       (420     (420
       

Fidelity® VIP Growth Service Class 2

    67,416       (2,053,022     (1,985,606       330,483       (3,073,544     (2,743,061
       

Fidelity® VIP Growth Opportunities Service Class 2

    5,581       (72,763     (67,182       55,567       (332,995     (277,428

 

   48


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

 

4. Change in Units (continued)

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount   Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
          Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
 
       

Fidelity® VIP Mid Cap Initial Class

    1,164       (21,936     (20,772       123       (3,264     (3,141
       

Fidelity® VIP Mid Cap Service Class 2

    4,586,758       (10,366,617     (5,779,859       5,940,899       (15,765,820     (9,824,921
       

Fidelity® VIP Value Strategies Initial Class

    49,452       (48,955     497         50,773       (56,594     (5,821
       

Fidelity® VIP Value Strategies Service Class 2

    4,870,722       (6,013,131     (1,142,409       6,742,126       (9,055,247     (2,313,121
       

Franklin Allocation Class 4 Shares

    120,905       (6,642,960     (6,522,055       109,929       (9,949,405     (9,839,476
       

Franklin Income Class 2 Shares

    96,229       (6,874,721     (6,778,492       413,996       (8,916,743     (8,502,747
       

Franklin Mutual Shares Class 2 Shares

    25,787       (1,579,670     (1,553,883       36,490       (1,629,644     (1,593,154
       

Franklin Templeton Foreign Class 2 Shares

    53,187       (3,702,269     (3,649,082       364,020       (4,737,630     (4,373,610
       

Invesco V.I. American Franchise Series II Shares

    10,382       (498,444     (488,062       42,437       (615,822     (573,385
       

Janus Henderson - Enterprise Service Shares

    54,574       (1,061,913     (1,007,339       151,583       (1,239,729     (1,088,146
       

Janus Henderson - Global Research Service Shares

    103,747       (2,487,736     (2,383,989       258,591       (3,326,563     (3,067,972
       

Janus Henderson - Mid Cap Value Service Shares

    9,383       (66,963     (57,580       50,595       (120,053     (69,458
       

MFS® New Discovery Service Class

    9,963       (2,196,116     (2,186,153       235,719       (2,656,779     (2,421,060
       

MFS® Total Return Service Class

    55,332       (3,162,264     (3,106,932       332,481       (3,975,697     (3,643,216
       

NVIT Emerging Markets Class D Shares

    -       (23     (23       -       (21     (21
       

Rational Insider Buying VA

    25,246       (357,937     (332,691       4,310       (248,152     (243,842
       

Rational Trend Aggregation VA

    34,940       (361,051     (326,111       10,794       (236,985     (226,191
       

State Street Total Return V.I.S. Class 3 Shares

    1,814,251       (5,101,432     (3,287,181       1,312,073       (6,050,485     (4,738,412
       

TA 60/40 Allocation Service Class

    2,877,786       (560,589     2,317,197         1,559,228       (53,047     1,506,181  
       

TA Aegon High Yield Bond Initial Class

    2,775,485       (4,292,963     (1,517,478       2,752,719       (8,261,448     (5,508,729
       

TA Aegon High Yield Bond Service Class

    5,006,264       (8,929,785     (3,923,521       6,331,640       (11,686,304     (5,354,664
       

TA Aegon U.S. Government Securities Initial Class

    9,091,779       (10,638,198     (1,546,419       8,207,217       (8,956,243     (749,026
       

TA Aegon U.S. Government Securities Service Class

    17,722,565       (51,730,315     (34,007,750       41,550,404       (26,832,098     14,718,306  
       

TA American Funds Managed Risk - Balanced Service Class

    13,541,776       (5,548,248     7,993,528         17,252,554       (6,072,206     11,180,348  
       

TA Barrow Hanley Dividend Focused Initial Class

    446,142       (15,372,107     (14,925,965       6,945,777       (28,480,423     (21,534,646
       

TA Barrow Hanley Dividend Focused Service Class

    2,431,483       (8,116,194     (5,684,711       2,153,579       (11,318,867     (9,165,288
       

TA BlackRock Global Allocation Service Class

    5,371,319       (70,755,429     (65,384,110       7,432,004       (91,646,552     (84,214,548

 

49


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

 

4. Change in Units (continued)

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount   Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
          Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
 
       

TA BlackRock Global Allocation Managed Risk - Balanced Service Class

    4,450,228       (2,037,017     2,413,211         6,005,589       (2,185,490     3,820,099  
       

TA BlackRock Global Allocation Managed Risk - Growth Service Class

    992,981       (2,085,690     (1,092,709       2,277,060       (2,855,018     (577,958
       

TA BlackRock Global Real Estate Securities Initial Class

    1,460,964       (2,144,808     (683,844       1,751,297       (3,650,757     (1,899,460
       

TA BlackRock Global Real Estate Securities Service Class

    2,007,415       (4,838,500     (2,831,085       1,010,839       (6,083,144     (5,072,305
       

TA BlackRock Government Money Market Initial Class

    34,812,338       (39,796,431     (4,984,093       48,955,024       (42,840,185     6,114,839  
       

TA BlackRock Government Money Market Service Class

    124,881,214       (139,462,284     (14,581,070       141,518,817       (138,789,554     2,729,263  
       

TA BlackRock iShares Edge 100 Service Class

    1,189,812       (734,756     455,056         786,162       (990,943     (204,781
       

TA BlackRock iShares Edge 40 Initial Class

    635,383       (1,185,264     (549,881       1,080,267       (2,176,973     (1,096,706
       

TA BlackRock iShares Edge 40 Service Class

    3,930,888       (20,689,387     (16,758,499       2,426,732       (23,652,010     (21,225,278
       

TA BlackRock iShares Edge 50 Service Class

    12,473,514       (923,467     11,550,047         8,030,843       (1,102,263     6,928,580  
       

TA BlackRock iShares Edge 75 Service Class

    4,377,493       (917,116     3,460,377         3,715,143       (614,179     3,100,964  
       

TA BlackRock Tactical Allocation Service Class

    6,996,787       (65,363,645     (58,366,858       9,017,567       (77,470,941     (68,453,374
       

TA Greystone International Growth Initial Class

    2,839,751       (5,777,099     (2,937,348       8,368,569       (8,423,131     (54,562
       

TA Greystone International Growth Service Class

    1,594,604       (4,521,677     (2,927,073       2,002,016       (8,795,897     (6,793,881
       

TA International Equity Index Service Class

    2,575,195       (912,819     1,662,376         1,265,869       (156,076     1,109,793  
       

TA Janus Balanced Service Class

    16,170,243       (26,515,812     (10,345,569       28,380,728       (27,666,375     714,353  
       

TA Janus Mid-Cap Growth Initial Class

    3,055,666       (4,906,212     (1,850,546       5,436,682       (7,947,017     (2,510,335
       

TA Janus Mid-Cap Growth Service Class

    3,776,702       (3,829,576     (52,874       3,407,078       (4,261,244     (854,166
       

TA JPMorgan Asset Allocation - Conservative Initial Class

    9,375,062       (13,551,832     (4,176,770       13,288,452       (21,972,962     (8,684,510
       

TA JPMorgan Asset Allocation - Conservative Service Class

    27,499,368       (61,255,789     (33,756,421       13,255,351       (72,889,257     (59,633,906
       

TA JPMorgan Asset Allocation - Growth Initial Class

    4,686,071       (13,777,368     (9,091,297       11,030,046       (23,778,026     (12,747,980
       

TA JPMorgan Asset Allocation - Growth Service Class

    4,116,256       (9,940,906     (5,824,650       3,726,737       (13,398,852     (9,672,115
       

TA JPMorgan Asset Allocation - Moderate Initial Class

    5,523,501       (23,433,552     (17,910,051       14,962,063       (31,379,825     (16,417,762
       

TA JPMorgan Asset Allocation - Moderate Service Class

    61,615,370       (197,714,701     (136,099,331       54,819,320       (228,773,202     (173,953,882
       

TA JPMorgan Asset Allocation - Moderate Growth Initial Class

    6,727,727       (23,315,094     (16,587,367       14,295,189       (30,175,990     (15,880,801
       

TA JPMorgan Asset Allocation - Moderate Growth Service Class

    8,734,830       (169,977,528     (161,242,698       21,958,093       (180,994,364     (159,036,271
       

TA JPMorgan Core Bond Service Class

    11,518,710       (13,691,980     (2,173,270       7,316,173       (14,093,712     (6,777,539

 

50


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

 

4. Change in Units (continued)

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount   Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
          Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
 
       

TA JPMorgan Enhanced Index Initial Class

    3,763,394       (6,254,819     (2,491,425       7,004,207       (9,654,472     (2,650,265
       

TA JPMorgan Enhanced Index Service Class

    1,656,099       (2,746,771     (1,090,672       1,349,663       (3,661,708     (2,312,045
       

TA JPMorgan International Moderate Growth Initial Class

    1,372       (583     789         1,110       (556     554  
       

TA JPMorgan International Moderate Growth Service Class

    3,854,899       (41,005,935     (37,151,036       12,495,447       (45,652,434     (33,156,987
       

TA JPMorgan Mid Cap Value Service Class

    4,076,947       (6,772,416     (2,695,469       4,061,822       (9,956,648     (5,894,826
       

TA JPMorgan Tactical Allocation Service Class

    7,255,078       (37,268,135     (30,013,057       5,691,744       (51,865,484     (46,173,740
       

TA Legg Mason Dynamic Allocation - Balanced Service Class

    4,351,016       (26,879,312     (22,528,296       4,698,058       (34,119,438     (29,421,380
       

TA Legg Mason Dynamic Allocation - Growth Service Class

    2,183,486       (14,448,434     (12,264,948       6,477,706       (18,452,494     (11,974,788
       

TA Levin Large Cap Value Service Class

    1,446,415       (301,246     1,145,169         379,919       (56,530     323,389  
       

TA Madison Diversified Income Service Class

    9,674,645       (9,018,765     655,880         3,604,623       (6,721,983     (3,117,360
       

TA Managed Risk - Balanced ETF Service Class

    13,516,679       (160,478,245     (146,961,566       23,961,838       (188,072,355     (164,110,517
       

TA Managed Risk - Conservative ETF Service Class

    7,741,347       (42,636,379     (34,895,032       12,593,909       (47,438,094     (34,844,185
       

TA Managed Risk - Growth ETF Service Class

    9,279,418       (131,613,254     (122,333,836       15,365,231       (158,078,377     (142,713,146
       

TA Market Participation Strategy Service Class

    1,450,212       (13,273,808     (11,823,596       7,901,328       (14,376,033     (6,474,705
       

TA Morgan Stanley Capital Growth Initial Class

    62,202,553       (9,266,560     52,935,993         6,891,310       (6,340,702     550,608  
       

TA Morgan Stanley Capital Growth Service Class

    21,936,652       (4,946,429     16,990,223         4,449,254       (4,357,928     91,326  
       

TA Multi-Managed Balanced Initial Class

    3,016,812       (4,322,359     (1,305,547       4,368,453       (5,441,241     (1,072,788
       

TA Multi-Managed Balanced Service Class

    7,774,819       (27,365,259     (19,590,440       7,920,741       (40,603,827     (32,683,086
       

TA Multi-Manager Alternative Strategies Service Class

    213,154       (64,411     148,743         196,375       (68,671     127,704  
       

TA PIMCO Tactical - Balanced Service Class

    4,001,397       (23,032,095     (19,030,698       4,705,473       (25,247,915     (20,542,442
       

TA PIMCO Tactical - Conservative Service Class

    6,162,221       (13,041,798     (6,879,577       5,725,827       (14,844,962     (9,119,135
       

TA PIMCO Tactical - Growth Service Class

    2,778,267       (12,324,844     (9,546,577       3,306,016       (15,327,665     (12,021,649
       

TA PIMCO Total Return Initial Class

    10,834,099       (13,912,677     (3,078,578       13,017,182       (20,926,712     (7,909,530
       

TA PIMCO Total Return Service Class

    11,475,171       (53,261,535     (41,786,364       12,286,984       (61,609,367     (49,322,383
       

TA PineBridge Inflation Opportunities Service Class

    2,081,570       (13,686,945     (11,605,375       4,631,467       (15,046,728     (10,415,261
       

TA ProFunds UltraBear Service Class (OAM)

    127,036,956       (423,206,798     (296,169,842       671,427,493       (172,407,006     499,020,487  
       

TA QS Investors Active Asset Allocation - Conservative Service Class

    2,176,086       (22,407,879     (20,231,793       3,269,843       (28,804,012     (25,534,169

 

51


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

 

4. Change in Units (continued)

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount   Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
          Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
 
       

TA QS Investors Active Asset Allocation - Moderate Service Class

    4,287,547       (52,803,624     (48,516,077       9,738,675       (60,541,321     (50,802,646
       

TA QS Investors Active Asset Allocation - Moderate Growth Service Class

    3,302,463       (30,669,669     (27,367,206       7,075,120       (36,789,361     (29,714,241
       

TA Small/Mid Cap Value Initial Class

    256,137       (2,746,483     (2,490,346       1,249,255       (3,474,380     (2,225,125
       

TA Small/Mid Cap Value Service Class

    3,137,027       (4,908,697     (1,771,670       1,550,851       (6,540,776     (4,989,925
       

TA T. Rowe Price Small Cap Initial Class

    2,221,290       (5,983,450     (3,762,160       5,300,315       (7,321,903     (2,021,588
       

TA T. Rowe Price Small Cap Service Class

    4,475,218       (5,518,113     (1,042,895       2,886,418       (7,336,983     (4,450,565
       

TA TS&W International Equity Initial Class

    2,815,743       (5,303,945     (2,488,202       8,543,976       (6,780,649     1,763,327  
       

TA TS&W International Equity Service Class

    1,263,310       (2,579,274     (1,315,964       1,200,237       (2,728,634     (1,528,397
       

TA U.S. Equity Index Service Class

    10,608,519       (1,912,189     8,696,330         3,233,373       (429,665     2,803,708  
       

TA WMC US Growth Initial Class

    61,933,873       (18,628,698     43,305,175         13,389,315       (27,098,607     (13,709,292
       

TA WMC US Growth Service Class

    10,259,246       (5,227,520     5,031,726         1,721,219       (5,631,616     (3,910,397
       

Vanguard® - Capital Growth

    -       -       -         -       -       -  
       

Vanguard® - Conservative Allocation

    -       -       -         -       -       -  
       

Vanguard® - Diversified Value

    -       -       -         -       -       -  
       

Vanguard® Balanced

    -       -       -         -       -       -  
       

Vanguard® Equity Income

    -       -       -         -       -       -  
       

Vanguard® Equity Index

    63,628       (141,356     (77,728       486,258       (116,070     370,188  
       

Vanguard® Global Bond Index

    -       -       -         -       -       -  
       

Vanguard® Growth

    -       -       -         -       -       -  
       

Vanguard® High Yield Bond

    -       -       -         -       -       -  
       

Vanguard® International

    67,867       (64,938     2,929         176,491       (376,350     (199,859
       

Vanguard® Mid-Cap Index

    40,875       (28,213     12,662         39,172       (96,381     (57,209
       

Vanguard® Moderate Allocation

    -       -       -         -       -       -  
       

Vanguard® Money Market

    -       -       -         -       -       -  
       

Vanguard® Real Estate Index

    54,861       (33,936     20,925         10,232       (16,395     (6,163
       

Vanguard® Short-Term Investment Grade

    398,473       (392,730     5,743         43,180       (92,627     (49,447

 

52


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

 

4. Change in Units (continued)

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount   Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
          Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
 
       

Vanguard® Total Bond Market Index

    209,472       (18,717     190,755         37,172       (80,312     (43,140
       

Vanguard® Total International Stock Market Index

    -       -       -         -       -       -  
       

Vanguard® Total Stock Market Index

    -       -       -         -       -       -  
       

Voya Global Perspectives Class S Shares

    21       (27     (6       129       (1     128  
       

Voya Large Cap Value Class S Shares

    -       (2     (2       2       (1     1  
       

Voya Strategic Allocation Conservative Class S Shares

    -       -       -         -       -       -  
       

Voya Strategic Allocation Moderate Class S Shares

    -       -       -         -       -       -  
       

Wanger International

    5,559       (18,149     (12,590       3,274       (40,859     (37,585
       

Wanger USA

    -       -       -         -       -       -  

 

53


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

 

4. Change in Units (continued)

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount  

Units Purchased in

Dollars

    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
         

Units Purchased in

Dollars

    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
 
       

AB Balanced Wealth Strategy Class B Shares

  $ 18,495,036     $ (20,198,976   $ (1,703,940     $ 10,528,416     $ (17,828,775   $ (7,300,359
       

AB Growth and Income Class B Shares

    27,237,830       (34,791,818     (7,553,988       28,852,871       (46,781,780     (17,928,909
       

AB Large Cap Growth Class B Shares

    139,023       (5,003,502     (4,864,479       329,434       (5,407,326     (5,077,892
       

American Funds - Asset Allocation Class 2 Shares

    117,675,182       (107,698,788     9,976,394         97,895,872       (143,472,008     (45,576,136
       

American Funds - Bond Class 2 Shares

    60,356,238       (42,660,438     17,695,800         41,396,975       (56,694,257     (15,297,282
       

American Funds - Growth Class 2 Shares

    168,037,679       (68,197,329     99,840,350         91,048,392       (82,011,310     9,037,082  
       

American Funds - Growth-Income Class 2 Shares

    118,068,090       (53,467,557     64,600,533         61,056,938       (56,671,161     4,385,777  
       

American Funds - International Class 2 Shares

    58,814,627       (37,639,733     21,174,894         64,333,811       (38,540,051     25,793,760  
       

BlackRock Basic Value V.I. Class I Shares

    303,180       (1,936,483     (1,633,303       1,790,580       (3,854,477     (2,063,897
       

BlackRock Global Allocation V.I. Class I Shares

    12,776       (1,310,869     (1,298,093       677,567       (2,355,941     (1,678,374
       

BlackRock High Yield V.I. Class I Shares

    154,156       (586,332     (432,176       265,390       (911,081     (645,691
       

DFA VA Equity Allocation

    -       -       -         -       -       -  
       

DFA VA Global Bond

    -       -       -         -       -       -  
       

DFA VA Global Moderate Allocation

    -       -       -         -       -       -  
       

DFA VA International Small

    -       -       -         -       -       -  
       

DFA VA International Value

    -       -       -         -       -       -  
       

DFA VA Short-Term Fixed

    -       -       -         -       -       -  
       

DFA VA U.S. Large Value

    -       -       -         -       -       -  
       

DFA VA U.S. Targeted Value

    -       -       -         -       -       -  
       

Fidelity® VIP Balanced Service Class 2

    66,550,149       (56,834,830     9,715,319         60,541,254       (54,617,405     5,923,849  
       

Fidelity® VIP Contrafund® Initial Class

    28,594       (106,631     (78,037       277       (20,685     (20,408
       

Fidelity® VIP Contrafund® Service Class 2

    100,206,606       (71,415,665     28,790,941         61,504,641       (103,056,512     (41,551,871
       

Fidelity® VIP Equity-Income Initial Class

    -       (1,514     (1,514       -       (1,576     (1,576
       

Fidelity® VIP Equity-Income Service Class 2

    307,577       (5,545,597     (5,238,020       710,627       (6,921,780     (6,211,153
       

Fidelity® VIP Growth Initial Class

    -       (946     (946       -       (992     (992
       

Fidelity® VIP Growth Service Class 2

    182,185       (5,003,831     (4,821,646       779,126       (6,866,136     (6,087,010
       

Fidelity® VIP Growth Opportunities Service Class 2

    17,551       (233,923     (216,372       186,612       (836,051     (649,439

 

54


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

 

4. Change in Units (continued)

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount  

Units Purchased in

Dollars

    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
         

Units Purchased in

Dollars

    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
 
       

Fidelity® VIP Mid Cap Initial Class

  $ 3,974     $ (47,116   $ (43,142     $ 1,701     $ (12,984   $ (11,283
       

Fidelity® VIP Mid Cap Service Class 2

    45,923,986       (41,993,624     3,930,362         36,147,721       (66,250,952     (30,103,231
       

Fidelity® VIP Value Strategies Initial Class

    92,424       (95,058     (2,634       91,176       (101,806     (10,630
       

Fidelity® VIP Value Strategies Service Class 2

    30,998,254       (19,049,421     11,948,833         22,162,373       (27,449,636     (5,287,263
       

Franklin Allocation Class 4 Shares

    247,538       (13,626,476     (13,378,938       224,968       (20,529,629     (20,304,661
       

Franklin Income Class 2 Shares

    146,509       (10,419,469     (10,272,960       589,292       (13,009,297     (12,420,005
       

Franklin Mutual Shares Class 2 Shares

    36,389       (2,234,413     (2,198,024       61,058       (2,261,015     (2,199,957
       

Franklin Templeton Foreign Class 2 Shares

    52,169       (3,639,114     (3,586,945       424,348       (5,033,098     (4,608,750
       

Invesco V.I. American Franchise Series II Shares

    20,588       (1,035,926     (1,015,338       83,045       (1,200,494     (1,117,449
       

Janus Henderson - Enterprise Service Shares

    184,775       (3,303,334     (3,118,559       470,269       (3,038,447     (2,568,178
       

Janus Henderson - Global Research Service Shares

    160,341       (3,700,123     (3,539,782       401,892       (4,587,391     (4,185,499
       

Janus Henderson - Mid Cap Value Service Shares

    24,027       (164,418     (140,391       101,993       (298,028     (196,035
       

MFS® New Discovery Service Class

    31,193       (6,894,173     (6,862,980       703,286       (7,376,837     (6,673,551
       

MFS® Total Return Service Class

    107,615       (6,123,424     (6,015,809       603,679       (7,420,702     (6,817,023
       

NVIT Emerging Markets Class D Shares

    -       (282     (282       -       (285     (285
       

Rational Insider Buying VA

    44,759       (633,417     (588,658       7,491       (443,470     (435,979
       

Rational Trend Aggregation VA

    47,964       (490,157     (442,193       14,688       (319,699     (305,011
       

State Street Total Return V.I.S. Class 3 Shares

    8,008,791       (10,962,674     (2,953,883       6,909,713       (11,280,379     (4,370,666
       

TA 60/40 Allocation Service Class

    17,861,669       (2,803,892     15,057,777         8,347,672       (389,845     7,957,827  
       

TA Aegon High Yield Bond Initial Class

    6,484,677       (10,030,574     (3,545,897       6,089,778       (18,777,424     (12,687,646
       

TA Aegon High Yield Bond Service Class

    28,256,301       (27,073,129     1,183,172         24,778,333       (38,894,075     (14,115,742
       

TA Aegon U.S. Government Securities Initial Class

    15,537,270       (17,710,679     (2,173,409       11,437,735       (13,448,799     (2,011,064
       

TA Aegon U.S. Government Securities Service Class

    78,903,574       (217,458,822     (138,555,248       195,994,882       (74,926,949     121,067,933  
       

TA American Funds Managed Risk - Balanced Service Class

    155,708,206       (62,821,545     92,886,661         193,622,020       (67,582,412     126,039,608  
       

TA Barrow Hanley Dividend Focused Initial Class

    1,117,365       (39,009,870     (37,892,505       16,572,835       (72,943,748     (56,370,913
       

TA Barrow Hanley Dividend Focused Service Class

    22,204,280       (27,340,076     (5,135,796       16,309,883       (39,989,356     (23,679,473
       

TA BlackRock Global Allocation Service Class

    27,173,604       (160,247,378     (133,073,774       37,386,024       (196,057,239     (158,671,215

 

55


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

 

4. Change in Units (continued)

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount  

Units Purchased in

Dollars

    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
         

Units Purchased in

Dollars

    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
 
       

TA BlackRock Global Allocation Managed Risk - Balanced Service Class

  $ 45,020,312     $
 
 
 
(20,424,585) 
  $ 24,595,727       $ 61,084,279     $ (21,894,213   $ 39,190,066  
       

TA BlackRock Global Allocation Managed Risk - Growth Service Class

    10,005,044       (20,987,910     (10,982,866       23,620,686       (29,040,063     (5,419,377
       

TA BlackRock Global Real Estate Securities Initial Class

    3,773,482       (5,749,723     (1,976,241       4,119,396       (8,999,496     (4,880,100
       

TA BlackRock Global Real Estate Securities Service Class

    15,864,348       (13,743,361     2,120,987         5,223,424       (15,184,072     (9,960,648
       

TA BlackRock Government Money Market Initial Class

    36,942,078       (41,278,658     (4,336,580       49,426,332       (46,071,504     3,354,828  
       

TA BlackRock Government Money Market Service Class

    325,515,918       (317,729,106     7,786,812         327,154,039       (282,214,765     44,939,274  
       

TA BlackRock iShares Edge 100 Service Class

    16,228,540       (9,856,901     6,371,639         10,126,502       (12,663,492     (2,536,990
       

TA BlackRock iShares Edge 40 Initial Class

    976,405       (2,033,653     (1,057,248       1,685,158       (3,712,139     (2,026,981
       

TA BlackRock iShares Edge 40 Service Class

    20,748,200       (41,893,248     (21,145,048       14,726,471       (44,158,426     (29,431,955
       

TA BlackRock iShares Edge 50 Service Class

    149,360,955       (10,911,447     138,449,508         90,642,563       (12,372,331     78,270,232  
       

TA BlackRock iShares Edge 75 Service Class

    54,977,244       (11,531,838     43,445,406         44,905,465       (7,268,671     37,636,794  
       

TA BlackRock Tactical Allocation Service Class

    19,692,693       (178,833,346     (159,140,653       30,957,682       (204,954,032     (173,996,350
       

TA Greystone International Growth Initial Class

    4,533,599       (9,704,270     (5,170,671       14,150,131       (13,418,140     731,991  
       

TA Greystone International Growth Service Class

    10,588,816       (14,706,955     (4,118,139       13,200,659       (24,001,176     (10,800,517
       

TA International Equity Index Service Class

    26,945,213       (9,514,103     17,431,110         13,671,483       (1,554,176     12,117,307  
       

TA Janus Balanced Service Class

    86,923,063       (97,714,048     (10,790,985       113,404,035       (95,755,729     17,648,306  
       

TA Janus Mid-Cap Growth Initial Class

    6,128,410       (9,980,545     (3,852,135       10,494,234       (14,740,760     (4,246,526
       

TA Janus Mid-Cap Growth Service Class

    46,310,712       (17,545,875     28,764,837         22,352,176       (16,278,807     6,073,369  
       

TA JPMorgan Asset Allocation - Conservative Initial Class

    16,521,273       (23,924,610     (7,403,337       22,711,065       (38,777,003     (16,065,938
       

TA JPMorgan Asset Allocation - Conservative Service Class

    117,426,583       (138,518,731     (21,092,148       57,882,553       (152,148,577     (94,266,024
       

TA JPMorgan Asset Allocation - Growth Initial Class

    9,931,272       (29,355,723     (19,424,451       24,276,165       (51,383,378     (27,107,213
       

TA JPMorgan Asset Allocation - Growth Service Class

    30,431,694       (29,335,594     1,096,100         18,893,652       (36,235,267     (17,341,615
       

TA JPMorgan Asset Allocation - Moderate Initial Class

    10,429,790       (45,694,714     (35,264,924       28,966,094       (59,959,335     (30,993,241
       

TA JPMorgan Asset Allocation - Moderate Service Class

    524,626,480       (481,341,842     43,284,638         538,331,283       (524,114,027     14,217,256  
       

TA JPMorgan Asset Allocation - Moderate Growth Initial Class

    14,168,632       (48,088,456     (33,919,824       29,168,116       (62,370,283     (33,202,167

 

56


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

 

4. Change in Units (continued)

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount  

Units Purchased in

Dollars

    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
         

Units Purchased in

Dollars

    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
 
       

TA JPMorgan Asset Allocation - Moderate Growth Service Class

  $ 53,722,050     $ (423,159,781   $ (369,437,731     $ 140,818,240     $ (447,821,577   $ (307,003,337
       

TA JPMorgan Core Bond Service Class

    53,927,843       (34,566,172     19,361,671         33,770,866       (33,195,288     575,578  
       

TA JPMorgan Enhanced Index Initial Class

    10,513,423       (17,270,739     (6,757,316       17,725,180       (24,949,090     (7,223,910
       

TA JPMorgan Enhanced Index Service Class

    18,868,754       (13,563,406     5,305,348         11,923,720       (17,471,118     (5,547,398
       

TA JPMorgan International Moderate Growth Initial Class

    1,858       (765     1,093         1,522       (762     760  
       

TA JPMorgan International Moderate Growth Service Class

    11,967,799       (73,638,183     (61,670,384       44,322,654       (82,866,782     (38,544,128
       

TA JPMorgan Mid Cap Value Service Class

    35,129,532       (29,309,041     5,820,491         24,992,139       (43,258,742     (18,266,603
       

TA JPMorgan Tactical Allocation Service Class

    59,952,197       (109,708,301     (49,756,104       50,537,559       (135,165,480     (84,627,921
       

TA Legg Mason Dynamic Allocation - Balanced Service Class

    26,394,536       (105,002,007     (78,607,471       25,932,187       (124,411,453     (98,479,266
       

TA Legg Mason Dynamic Allocation - Growth Service Class

    9,189,757       (54,075,396     (44,885,639       20,075,603       (64,699,858     (44,624,255
       

TA Levin Large Cap Value Service Class

    8,817,694       (635,712     8,181,982         2,642,746       (333,324     2,309,422  
       

TA Madison Diversified Income Service Class

    43,739,712       (19,759,389     23,980,323         24,927,200       (16,831,628     8,095,572  
       

TA Managed Risk - Balanced ETF Service Class

    96,933,586       (549,375,722     (452,442,136       130,035,759       (553,917,033     (423,881,274
       

TA Managed Risk - Conservative ETF Service Class

    35,955,216       (110,395,523     (74,440,307       50,778,006       (115,843,179     (65,065,173
       

TA Managed Risk - Growth ETF Service Class

    46,788,926       (357,001,014     (310,212,088       63,826,107       (400,522,021     (336,695,914
       

TA Market Participation Strategy Service Class

    6,358,630       (56,172,771     (49,814,141       21,622,306       (58,154,726     (36,532,420
       

TA Morgan Stanley Capital Growth Initial Class

    230,022,471       (35,150,509     194,871,962         24,106,297       (22,175,752     1,930,545  
       

TA Morgan Stanley Capital Growth Service Class

    254,675,647       (35,314,802     219,360,845         45,375,591       (31,286,067     14,089,524  
       

TA Multi-Managed Balanced Initial Class

    7,956,194       (11,233,851     (3,277,657       10,398,376       (13,506,918     (3,108,542
       

TA Multi-Managed Balanced Service Class

    52,458,662       (121,492,313     (69,033,651       54,954,937       (164,631,639     (109,676,702
       

TA Multi-Manager Alternative Strategies Service Class

    2,137,933       (643,709     1,494,224         1,966,039       (679,114     1,286,925  
       

TA PIMCO Tactical - Balanced Service Class

    11,873,957       (70,377,951     (58,503,994       11,922,315       (79,247,563     (67,325,248
       

TA PIMCO Tactical - Conservative Service Class

    20,167,516       (37,234,436     (17,066,920       17,788,673       (46,044,021     (28,255,348
       

TA PIMCO Tactical - Growth Service Class

    10,596,569       (37,234,519     (26,637,950       12,814,094       (44,103,541     (31,289,447
       

TA PIMCO Total Return Initial Class

    17,552,882       (23,335,974     (5,783,092       19,791,265       (32,821,077     (13,029,812
       

TA PIMCO Total Return Service Class

    65,032,013       (108,556,471     (43,524,458       53,033,488       (119,716,327     (66,682,839

 

57


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

 

4. Change in Units (continued)

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount  

Units Purchased in

Dollars

    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
         

Units Purchased in

Dollars

    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
 
       

TA PineBridge Inflation Opportunities Service Class

  $ 9,312,653     $ (25,462,606   $ (16,149,953     $ 14,831,713     $ (29,362,101   $ (14,530,388
       

TA ProFunds UltraBear Service Class (OAM)

    4,004,863       (13,607,982     (9,603,119       26,986,533       (6,539,644     20,446,889  
       

TA QS Investors Active Asset Allocation - Conservative Service Class

    10,386,947       (51,395,738     (41,008,791       12,448,724       (61,843,804     (49,395,080
       

TA QS Investors Active Asset Allocation - Moderate Service Class

    31,854,197       (157,765,584     (125,911,387       67,067,063       (171,513,291     (104,446,228
       

TA QS Investors Active Asset Allocation - Moderate Growth Service Class

    11,549,965       (80,049,370     (68,499,405       25,265,880       (91,862,638     (66,596,758
       

TA Small/Mid Cap Value Initial Class

    1,165,147       (15,293,646     (14,128,499       5,918,923       (20,739,224     (14,820,301
       

TA Small/Mid Cap Value Service Class

    36,945,752       (18,413,425     18,532,327         15,694,097       (24,035,571     (8,341,474
       

TA T. Rowe Price Small Cap Initial Class

    7,198,698       (18,637,794     (11,439,096       17,150,745       (22,325,438     (5,174,693
       

TA T. Rowe Price Small Cap Service Class

    70,601,308       (34,907,777     35,693,531         33,503,886       (44,505,901     (11,002,015
       

TA TS&W International Equity Initial Class

    5,343,959       (9,623,990     (4,280,031       16,098,869       (13,028,471     3,070,398  
       

TA TS&W International Equity Service Class

    10,139,801       (6,945,097     3,194,704         6,837,113       (7,039,421     (202,308
       

TA U.S. Equity Index Service Class

    131,202,601       (23,636,605     107,565,996         37,075,308       (4,824,519     32,250,789  
       

TA WMC US Growth Initial Class

    156,017,750       (45,246,803     110,770,947         33,935,385       (59,913,199     (25,977,814
       

TA WMC US Growth Service Class

    87,071,310       (25,071,486     61,999,824         16,520,794       (25,847,178     (9,326,384
       

Vanguard® - Capital Growth

    -       -       -         -       -       -  
       

Vanguard® - Conservative Allocation

    -       -       -         -       -       -  
       

Vanguard® - Diversified Value

    -       -       -         -       -       -  
       

Vanguard® Balanced

    -       -       -         -       -       -  
       

Vanguard® Equity Income

    -       -       -         -       -       -  
       

Vanguard® Equity Index

    149,317       (369,214     (219,897       1,048,327       (507,557     540,770  
       

Vanguard® Global Bond Index

    -       -       -         -       -       -  
       

Vanguard® Growth

    -       -       -         -       -       -  
       

Vanguard® High Yield Bond

    -       -       -         -       -       -  
       

Vanguard® International

    658,728       (295,272     363,456         521,283       (717,139     (195,856
       

Vanguard® Mid-Cap Index

    734,561       (247,424     487,137         387,983       (276,491     111,492  

 

58


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

 

4. Change in Units (continued)

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount  

Units Purchased in

Dollars

    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
         

Units Purchased in

Dollars

    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
 
       

Vanguard® Moderate Allocation

  $ -     $ -     $ -       $ -     $ -     $ -  
       

Vanguard® Money Market

    -       -       -         -       -       -  
       

Vanguard® Real Estate Index

    232,059       (91,024     141,035         63,092       (40,179     22,913  
       

Vanguard® Short-Term Investment Grade

    1,767,559       (730,183     1,037,376         310,589       (253,550     57,039  
       

Vanguard® Total Bond Market Index

    1,383,198       (122,794     1,260,404         318,064       (202,789     115,275  
       

Vanguard® Total International Stock Market Index

    -       -       -         -       -       -  
       

Vanguard® Total Stock Market Index

    -       -       -         -       -       -  
       

Voya Global Perspectives Class S Shares

    238       (299     (61       1,375       (8     1,367  
       

Voya Large Cap Value Class S Shares

    -       (23     (23       25       (11     14  
       

Voya Strategic Allocation Conservative Class S Shares

    -       -       -         -       -       -  
       

Voya Strategic Allocation Moderate Class S Shares

    -       -       -         -       -       -  
       

Wanger International

    56,770       (33,129     23,641         20,357       (64,464     (44,107
       

Wanger USA

    -       -       -         -       -       -  

 

59


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights

The Separate Account offers various death benefit options, which have differing fees that are charged against the contract owner’s account balance. These charges are discussed in more detail in the individual’s policy. Differences in the fee structures for these units result in different unit values, expense ratios, and total returns.

 

    At December 31            For the Year Ended December 31  
Subaccount   Units     Unit Fair Value
Corresponding to
Lowest to Highest
Expense  Ratio
   

Net

Assets

          

Investment

Income

Ratio*

   

Expense

Ratio**

Lowest to

Highest

   

Total Return***

Corresponding to
Lowest to Highest
Expense Ratio

 

AB Balanced Wealth Strategy Class B Shares

 

                

12/31/2019

    30,129,720     $ 15.18       to     $ 11.74     $ 97,353,579          2.34   %      0.40   %      to       2.85   %      17.73   %      to       14.93   % 

12/31/2018

    33,611,226       12.90       to       10.21       85,205,038          1.69       0.40       to       2.85       (6.79     to       (9.02

12/31/2017

    38,525,201       13.84       to       11.22       99,946,976          1.81       0.40       to       2.85       14.88       to       12.43  

12/31/2016

    44,034,478       12.01       to       1.63       94,083,857          1.82       0.65       to       2.65       3.77       to       1.75  

12/31/2015

    47,328,479       11.58       to       1.60       95,500,596          2.02       0.65       to       2.65       0.64       to       (1.32

AB Growth and Income Class B Shares

 

                

12/31/2019

    66,912,738       2.76       to       12.57       249,977,608          1.03       0.30       to       2.80       23.24       to       20.24  

12/31/2018

    72,168,849       2.24       to       10.45       211,887,489          0.75       0.30       to       2.80       (6.13     to       (8.42

12/31/2017

    77,917,998       2.38       to       11.42       246,477,664          1.27       0.30       to       2.80       18.24       to       15.38  

12/31/2016

    86,181,039       2.02       to       1.37       220,284,665          0.84       0.30       to       2.30       10.74       to       8.58  

12/31/2015

    86,893,047       1.82       to       1.26       194,307,335          1.19       0.30       to       2.30       1.12       to       (0.85

AB Large Cap Growth Class B Shares

 

                

12/31/2019

    11,372,716       3.81       to       16.41       31,230,390          -       0.30       to       2.80       33.96       to       30.70  

12/31/2018

    13,361,563       2.84       to       12.55       27,738,213          -       0.30       to       2.80       2.02       to       (0.48

12/31/2017

    15,509,056       2.79       to       12.61       32,262,769          -       0.30       to       2.80       31.28       to       28.10  

12/31/2016

    17,594,877       2.12       to       1.57       28,324,370          -       0.30       to       2.30       2.05       to       0.06  

12/31/2015

    19,226,523       2.08       to       1.57       30,693,993          -       0.30       to       2.30       10.52       to       8.36  

American Funds - Asset Allocation Class 2 Shares

 

                

12/31/2019

    194,454,343       17.00       to       12.24       819,073,416          1.95       0.60       to       2.95       20.51       to       17.76  

12/31/2018

    212,831,662       14.10       to       10.39       677,757,631          1.62       0.60       to       2.95       (5.18     to       (7.35

12/31/2017

    246,090,334       14.87       to       11.22       769,063,617          1.56       0.60       to       2.95       15.37       to       12.91  

12/31/2016

    250,143,519       12.88       to       1.60       634,039,608          1.74       0.75       to       2.75       8.60       to       6.49  

12/31/2015

    229,793,901       11.86       to       1.50       511,723,809          1.70       0.75       to       2.75       0.64       to       (1.31

American Funds - Bond Class 2 Shares

 

                

12/31/2019

    64,327,748       11.32       to       10.37       230,089,383          2.69       0.60       to       2.95       8.70       to       6.22  

12/31/2018

    65,952,103       10.42       to       9.76       197,187,014          2.40       0.60       to       2.95       (1.31     to       (3.57

12/31/2017

    73,725,508       10.56       to       10.12       217,547,968          2.00       0.60       to       2.95       2.89       to       0.70  

12/31/2016

    86,249,797       10.24       to       1.04       202,687,185          1.75       0.75       to       2.75       2.18       to       0.20  

12/31/2015

    83,923,617       10.03       to       1.04       168,449,072          1.79       0.75       to       2.75       (0.47     to       (2.41

American Funds - Growth Class 2 Shares

 

                

12/31/2019

    60,243,138       24.27       to       15.13       679,623,629          0.80       0.60       to       2.95       29.99       to       27.03  

12/31/2018

    61,736,514       18.67       to       11.91       442,334,800          0.44       0.60       to       2.95       (0.85     to       (3.12

12/31/2017

    67,452,645       18.83       to       12.29       442,900,974          0.53       0.60       to       2.95       27.34       to       24.63  

12/31/2016

    68,512,929       14.77       to       1.85       301,070,692          0.84       0.75       to       2.60       8.67       to       6.72  

12/31/2015

    69,343,957       13.59       to       1.74       241,712,021          0.67       0.75       to       2.60       6.06       to       4.15  

American Funds - Growth-Income Class 2 Shares

 

                

12/31/2019

    55,567,642       21.87       to       13.74       578,289,945          1.79       0.60       to       2.95       25.38       to       22.52  

12/31/2018

    56,040,276       17.44       to       11.22       409,513,116          1.43       0.60       to       2.95       (2.38     to       (4.62

12/31/2017

    60,250,249       17.87       to       11.76       420,162,453          1.48       0.60       to       2.95       21.47       to       18.89  

12/31/2016

    60,127,114       14.69       to       1.81       308,892,051          1.61       0.75       to       2.60       10.69       to       8.70  

12/31/2015

    56,995,196       13.27       to       1.66       236,097,115          1.44       0.75       to       2.60       0.70       to       (1.12

American Funds - International Class 2 Shares

 

                

12/31/2019

    46,533,316       14.76       to       12.92       248,531,886          1.55       0.60       to       2.95       22.15       to       19.36  

12/31/2018

    49,456,028       12.08       to       10.83       186,794,262          1.80       0.60       to       2.95       (13.66     to       (15.64

12/31/2017

    51,454,305       14.00       to       12.84       191,936,131          1.34       0.60       to       2.95       31.16       to       28.37  

12/31/2016

    49,934,063       10.66       to       1.04       129,648,359          1.48       0.75       to       2.60       2.76       to       0.92  

12/31/2015

    54,330,699       10.37       to       1.03       114,935,590          1.62       0.75       to       2.60       (5.24     to       (6.95

 

60


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

    At December 31            For the Year Ended December 31  
Subaccount   Units     Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
   

Net

Assets

          

Investment

Income

Ratio*

   

Expense

Ratio**

Lowest to

Highest

   

Total Return***

Corresponding to
Lowest to Highest
Expense Ratio

 

BlackRock Basic Value V.I. Class I Shares

 

                

12/31/2019

    6,249,446     $ 2.63       to     $ 11.24     $ 20,016,237          2.39   %      1.25   %      to       2.65   %      22.38     to       20.71   % 

12/31/2018

    6,813,623       2.15       to       9.31       17,849,636          1.79       1.25       to       2.65       (8.99     to       (10.24

12/31/2017

    7,377,068       2.36       to       10.38       21,702,345          1.54       1.25       to       2.65       6.91       to       5.45  

12/31/2016

    8,011,814       2.21       to       2.40       22,069,925          1.52       1.25       to       2.30       16.73       to       15.54  

12/31/2015

    8,817,241       1.89       to       2.07       20,857,527          1.42       1.25       to       2.30       (7.11     to       (8.07

BlackRock Global Allocation V.I. Class I Shares

 

                

12/31/2019

    4,729,879       3.19       to       11.46       10,712,286          1.24       1.25       to       2.65       16.53       to       14.94  

12/31/2018

    5,295,268       2.73       to       9.97       10,410,140          0.92       1.25       to       2.65       (8.49     to       (9.74

12/31/2017

    6,135,012       2.99       to       11.05       13,086,962          1.26       1.25       to       2.65       12.46       to       10.93  

12/31/2016

    7,054,931       2.66       to       2.61       13,393,563          1.25       1.25       to       2.30       2.83       to       1.78  

12/31/2015

    7,842,563       2.58       to       2.57       14,520,562          1.04       1.25       to       2.30       (1.94     to       (2.94

BlackRock High Yield V.I. Class I Shares

 

                

12/31/2019

    1,340,935       2.83       to       11.16       3,651,853          5.40       1.25       to       2.65       13.87       to       12.31  

12/31/2018

    1,507,900       2.49       to       9.94       3,612,958          5.48       1.25       to       2.65       (3.86     to       (5.18

12/31/2017

    1,762,477       2.59       to       10.48       4,411,875          5.18       1.25       to       2.65       6.00       to       4.56  

12/31/2016

    2,044,390       2.44       to       1.99       4,838,768          5.46       1.25       to       2.30       11.52       to       10.38  

12/31/2015

    2,441,830       2.19       to       1.80       5,188,905          5.10       1.25       to       2.30       (4.77     to       (5.74

DFA VA Equity Allocation

 

                

12/31/2019(1)

    -       10.04       to       10.04       -          -       0.27       to       0.47       -       to       -  

DFA VA Global Bond

 

                

12/31/2019(1)

    -       10.01       to       10.01       -          -       0.27       to       0.47       -       to       -  

DFA VA Global Moderate Allocation

 

                

12/31/2019(1)

    -       10.03       to       10.03       -          -       0.27       to       0.47       -       to       -  

DFA VA International Small

 

                

12/31/2019(1)

    -       10.15       to       10.14       -          -       0.27       to       0.47       -       to       -  

DFA VA International Value

 

                

12/31/2019(1)

    -       10.03       to       10.03       -          -       0.27       to       0.47       -       to       -  

DFA VA Short-Term Fixed

 

                

12/31/2019(1)

    -       10.00       to       10.00       -          -       0.27       to       0.47       -       to       -  

DFA VA U.S. Large Value

 

                

12/31/2019(1)

    -       10.03       to       10.03       -          -       0.27       to       0.47       -       to       -  

DFA VA U.S. Targeted Value

 

                

12/31/2019(1)

    -       9.99       to       9.99       -          -       0.27       to       0.47       -       to       -  

Fidelity® VIP Balanced Service Class 2

 

                

12/31/2019

    125,709,751       2.27       to       12.65       457,401,722          1.58       0.30       to       2.65       23.74       to       20.91  

12/31/2018

    137,704,135       1.83       to       10.47       364,935,164          1.31       0.30       to       2.65       (4.73     to       (6.92

12/31/2017

    147,985,403       1.92       to       11.24       382,158,570          1.28       0.30       to       2.65       15.77       to       13.13  

12/31/2016

    161,273,927       1.66       to       1.38       336,960,896          1.26       0.30       to       2.45       6.66       to       4.43  

12/31/2015

    159,318,959       1.56       to       1.32       299,484,731          1.43       0.30       to       2.45       0.06       to       (2.04

Fidelity® VIP Contrafund® Initial Class

 

                

12/31/2019

    44,170       2.68       to       13.61       208,350          0.37       0.30       to       2.70       31.18       to       28.12  

12/31/2018

    72,197       2.04       to       10.63       221,362          0.71       0.30       to       2.70       (6.66     to       (8.85

12/31/2017

    79,806       2.19       to       11.66       258,065          0.91       0.30       to       2.70       21.51       to       20.67  

12/31/2016

    113,495       1.80       to       1.57       431,681          0.73       0.30       to       1.00       7.68       to       6.93  

12/31/2015

    201,666       1.67       to       1.47       716,924          1.05       0.30       to       1.00       0.37       to       (0.33

Fidelity® VIP Contrafund® Service Class 2

 

                

12/31/2019

    122,971,431       3.20       to       13.54       671,378,964          0.22       0.30       to       2.80       30.88       to       27.70  

12/31/2018

    130,170,833       2.44       to       10.61       494,770,479          0.43       0.30       to       2.80       (6.92     to       (9.20

12/31/2017

    148,094,555       2.62       to       11.68       579,167,529          0.78       0.30       to       2.80       21.22       to       18.29  

12/31/2016

    158,259,292       2.16       to       1.41       476,359,703          0.64       0.30       to       2.30       7.41       to       5.31  

12/31/2015

    172,144,924       2.01       to       1.34       449,859,068          0.80       0.30       to       2.30       0.11       to       (1.84

 

61


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

    At December 31            For the Year Ended December 31  
Subaccount   Units     Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
   

Net

Assets

          

Investment

Income

Ratio*

   

Expense

Ratio**

Lowest to

Highest

   

Total Return***

Corresponding to
Lowest to Highest
Expense Ratio

 

Fidelity® VIP Equity-Income Initial Class

 

                

12/31/2019

    22,709     $ 1.95       to     $ 11.99     $ 46,431          2.02   %      0.30   %      to       2.70   %      27.06   %      to       24.09   % 

12/31/2018

    23,527       1.54       to       9.66       38,033          2.27       0.30       to       2.70       (8.57     to       (10.72

12/31/2017

    24,406       1.68       to       10.82       43,356          1.50       0.30       to       2.70       12.56       to       11.78  

12/31/2016

    38,845       1.49       to       1.61       61,069          2.28       0.30       to       1.00       17.67       to       16.85  

12/31/2015

    52,261       1.27       to       1.38       70,747          3.01       0.30       to       1.00       (4.25     to       (4.92

Fidelity® VIP Equity-Income Service Class 2

 

                

12/31/2019

    18,185,698       2.46       to       11.92       41,513,921          1.78       0.30       to       2.80       26.73       to       23.65  

12/31/2018

    20,712,987       1.95       to       9.64       37,740,091          1.98       0.30       to       2.80       (8.81     to       (11.04

12/31/2017

    23,845,141       2.13       to       10.84       48,184,382          1.46       0.30       to       2.80       12.31       to       9.59  

12/31/2016

    27,073,880       1.90       to       1.25       49,230,256          2.09       0.30       to       2.30       17.36       to       15.07  

12/31/2015

    30,565,159       1.62       to       1.09       47,923,174          2.74       0.30       to       2.30       (4.52     to       (6.39

Fidelity® VIP Growth Initial Class

 

                

12/31/2019

    7,797       3.32       to       16.40       22,321          0.26       0.30       to       2.70       33.91       to       30.78  

12/31/2018

    8,174       2.48       to       12.54       17,561          0.24       0.30       to       2.70       (0.47     to       (2.81

12/31/2017

    8,594       2.49       to       12.90       18,642          0.23       0.30       to       2.70       34.73       to       33.80  

12/31/2016

    12,155       1.85       to       1.61       19,555          0.03       0.30       to       1.00       0.50       to       (0.19

12/31/2015

    25,199       1.84       to       1.61       40,557          0.26       0.30       to       1.00       6.85       to       6.11  

Fidelity® VIP Growth Service Class 2

 

                

12/31/2019

    14,824,936       3.70       to       16.33       39,103,539          0.06       0.30       to       2.80       33.58       to       30.33  

12/31/2018

    16,810,542       2.77       to       12.53       33,696,406          0.04       0.30       to       2.80       (0.73     to       (3.16

12/31/2017

    19,553,603       2.79       to       12.94       40,016,140          0.08       0.30       to       2.80       34.41       to       31.16  

12/31/2016

    22,172,573       2.08       to       1.37       34,319,380          -       0.30       to       2.30       0.25       to       (1.71

12/31/2015

    25,975,749       2.07       to       1.40       40,617,613          0.03       0.30       to       2.30       6.58       to       4.50  

Fidelity® VIP Growth Opportunities Service Class 2

 

                

12/31/2019

    862,593       20.18       to       19.27       3,004,319          -       1.25       to       2.80       38.76       to       36.67  

12/31/2018

    929,775       14.54       to       14.10       2,346,465          0.09       1.25       to       2.80       10.82       to       9.14  

12/31/2017

    1,207,203       13.12       to       12.92       2,711,713          0.11       1.25       to       2.80       32.53       to       30.53  

12/31/2016

    1,186,013       1.83       to       1.32       1,992,681          0.05       1.25       to       1.75       (1.17     to       (1.65

12/31/2015

    1,281,973       1.85       to       1.34       2,179,017          0.00       1.25       to       1.75       4.04       to       3.53  

Fidelity® VIP Mid Cap Initial Class

 

                

12/31/2019

    18,009       2.37       to       11.50       55,425          0.86       0.30       to       2.70       23.08       to       20.20  

12/31/2018

    38,781       1.93       to       9.57       82,670          0.64       0.30       to       2.70       (14.80     to       (16.80

12/31/2017

    41,922       2.26       to       11.50       108,346          0.70       0.30       to       2.70       20.45       to       19.61  

12/31/2016

    21,135       1.88       to       1.46       52,280          0.50       0.30       to       1.00       11.90       to       11.12  

12/31/2015

    24,745       1.68       to       1.31       51,157          0.42       0.30       to       1.00       (1.68     to       (2.37

Fidelity® VIP Mid Cap Service Class 2

 

                

12/31/2019

    68,400,272       2.91       to       11.50       354,595,211          0.69       0.30       to       2.80       22.80       to       19.82  

12/31/2018

    74,180,131       2.37       to       9.59       288,831,176          0.39       0.30       to       2.80       (15.03     to       (17.11

12/31/2017

    84,005,052       2.79       to       11.57       374,376,908          0.49       0.30       to       2.80       20.18       to       17.26  

12/31/2016

    89,788,590       2.32       to       1.48       316,226,522          0.32       0.30       to       2.30       11.59       to       9.41  

12/31/2015

    98,025,909       2.08       to       1.35       298,255,903          0.24       0.30       to       2.30       (1.92     to       (3.84

Fidelity® VIP Value Strategies Initial Class

 

                

12/31/2019

    81,496       2.01       to       12.03       341,053          1.69       0.30       to       2.50       34.12       to       31.25  

12/31/2018

    80,999       1.50       to       9.16       255,289          0.89       0.30       to       2.50       (17.57     to       (19.35

12/31/2017

    86,820       1.82       to       11.36       330,169          1.51       0.30       to       2.50       19.00       to       18.17  

12/31/2016

    45,032       1.53       to       1.48       187,030          1.43       0.30       to       1.00       9.30       to       8.54  

12/31/2015

    47,767       1.40       to       1.37       89,494          1.13       0.30       to       1.00       (3.28     to       (3.95

Fidelity® VIP Value Strategies Service Class 2

 

                

12/31/2019

    41,539,468       2.63       to       11.98       167,567,384          1.47       0.30       to       2.80       33.70       to       30.45  

12/31/2018

    42,681,877       1.97       to       9.19       116,996,447          0.71       0.30       to       2.80       (17.75     to       (19.76

12/31/2017

    44,994,998       2.39       to       11.45       149,707,366          1.23       0.30       to       2.80       18.73       to       15.85  

12/31/2016

    48,667,743       2.02       to       1.31       128,230,984          0.93       0.30       to       2.30       8.95       to       6.82  

12/31/2015

    53,699,682       1.85       to       1.23       124,591,778          0.85       0.30       to       2.30       (3.48     to       (5.37

 

62


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

    At December 31            For the Year Ended December 31  
Subaccount   Units     Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
   

Net

Assets

          

Investment

Income

Ratio*

   

Expense

Ratio**

Lowest to

Highest

   

Total Return***

Corresponding to
Lowest to Highest
Expense Ratio

 

Franklin Allocation Class 4 Shares

 

                

12/31/2019

    33,952,154     $ 1.60       to     $ 11.05     $ 73,995,819          3.32   %      0.60   %      to       2.80   %      18.85   %      to       16.31   % 

12/31/2018

    40,474,209       1.35       to       9.50       75,009,599          2.88       0.60       to       2.80       (10.12     to       (12.06

12/31/2017

    50,313,685       1.50       to       10.81       104,865,929          2.55       0.60       to       2.80       11.12       to       8.74  

12/31/2016

    59,149,514       1.35       to       1.76       112,099,678          3.70       0.60       to       2.60       12.25       to       10.07  

12/31/2015

    67,682,365       1.20       to       1.60       115,509,798          2.72       0.60       to       2.60       (6.80     to       (8.62

Franklin Income Class 2 Shares

 

                

12/31/2019

    36,589,063       1.65       to       11.20       57,808,661          5.39       1.00       to       2.80       14.91       to       12.90  

12/31/2018

    43,367,555       1.43       to       9.92       59,934,934          4.80       1.00       to       2.80       (5.26     to       (6.93

12/31/2017

    51,870,302       1.51       to       10.66       76,044,090          4.16       1.00       to       2.80       8.59       to       6.69  

12/31/2016

    61,395,564       1.39       to       1.23       83,312,836          5.07       1.00       to       2.30       12.90       to       11.47  

12/31/2015

    74,138,690       1.23       to       1.10       89,472,772          4.62       1.00       to       2.30       (7.97     to       (9.14

Franklin Mutual Shares Class 2 Shares

 

                

12/31/2019

    9,029,439       1.57       to       11.02       13,710,436          1.79       1.00       to       2.80       21.36       to       19.23  

12/31/2018

    10,583,322       1.29       to       9.24       13,324,515          2.34       1.00       to       2.80       (9.97     to       (11.56

12/31/2017

    12,176,476       1.43       to       10.45       17,081,386          2.20       1.00       to       2.80       7.28       to       5.40  

12/31/2016

    13,977,761       1.34       to       1.18       18,358,702          1.99       1.00       to       2.30       14.91       to       13.46  

12/31/2015

    15,954,729       1.16       to       1.04       18,306,795          2.83       1.00       to       2.30       (5.88     to       (7.07

Franklin Templeton Foreign Class 2 Shares

 

                

12/31/2019

    21,486,432       1.08       to       10.21       22,067,192          1.74       1.00       to       2.80       11.42       to       9.46  

12/31/2018

    25,135,514       0.97       to       9.33       23,322,722          2.68       1.00       to       2.80       (16.28     to       (17.76

12/31/2017

    29,509,124       1.16       to       11.34       32,841,409          2.59       1.00       to       2.80       15.54       to       13.52  

12/31/2016

    33,720,848       1.00       to       0.89       32,654,219          1.95       1.00       to       2.30       6.12       to       4.77  

12/31/2015

    38,972,850       0.95       to       0.85       35,741,459          3.22       1.00       to       2.30       (7.42     to       (8.60

Invesco V.I. American Franchise Series II Shares

 

                

12/31/2019

    2,917,087       2.56       to       15.10       6,803,867          -       0.30       to       2.80       36.02       to       32.71  

12/31/2018

    3,405,149       1.88       to       11.38       5,914,066          -       0.30       to       2.80       (4.18     to       (6.52

12/31/2017

    3,978,534       1.96       to       12.17       7,305,661          -       0.30       to       2.80       26.65       to       23.58  

12/31/2016

    4,459,627       1.55       to       1.41       6,543,470          -       0.30       to       2.30       1.71       to       (0.27

12/31/2015

    5,078,250       1.52       to       1.42       7,414,245          -       0.30       to       2.30       4.44       to       2.39  

Janus Henderson - Enterprise Service Shares

 

                

12/31/2019

    7,606,776       4.76       to       15.45       22,867,967          0.05       0.30       to       2.80       34.75       to       31.48  

12/31/2018

    8,614,115       3.53       to       11.75       19,757,244          0.13       0.30       to       2.80       (0.96     to       (3.39

12/31/2017

    9,702,261       3.57       to       12.16       22,591,758          0.54       0.30       to       2.80       26.71       to       23.64  

12/31/2016

    10,584,742       2.82       to       1.78       19,751,582          0.71       0.30       to       2.30       11.77       to       9.59  

12/31/2015

    11,696,584       2.52       to       1.62       19,764,226          0.74       0.30       to       2.30       3.46       to       1.43  

Janus Henderson - Global Research Service Shares

 

                

12/31/2019

    16,122,487       2.38       to       13.80       25,159,601          0.85       0.30       to       2.80       28.33       to       25.21  

12/31/2018

    18,506,476       1.86       to       11.02       22,907,022          0.96       0.30       to       2.80       (7.36     to       (9.63

12/31/2017

    21,574,448       2.01       to       12.20       29,147,018          0.68       0.30       to       2.80       26.30       to       23.24  

12/31/2016

    23,820,520       1.59       to       1.00       25,804,944          0.94       0.30       to       2.30       1.51       to       (0.47

12/31/2015

    27,624,966       1.56       to       1.01       29,897,411          0.50       0.30       to       2.30       (2.82     to       (4.72

Janus Henderson - Mid Cap Value Service Shares

 

                

12/31/2019

    1,112,449       12.15       to       11.61       3,137,143          1.47       1.25       to       2.80       28.44       to       26.51  

12/31/2018

    1,170,029       9.46       to       9.17       2,566,104          0.89       1.25       to       2.80       (14.89     to       (16.18

12/31/2017

    1,239,487       11.12       to       10.95       3,228,213          0.64       1.25       to       2.80       12.23       to       10.55  

12/31/2016

    1,278,394       2.41       to       2.22       2,972,307          0.90       1.25       to       1.75       17.30       to       16.73  

12/31/2015

    1,382,062       2.06       to       1.90       2,735,038          1.00       1.25       to       1.75       (4.88     to       (5.35

MFS® New Discovery Service Class

 

                

12/31/2019

    12,964,008       3.96       to       15.94       44,689,857          -       0.30       to       2.80       40.85       to       37.43  

12/31/2018

    15,150,161       2.81       to       11.60       37,622,941          -       0.30       to       2.80       (2.01     to       (4.41

12/31/2017

    17,571,221       2.87       to       12.14       44,936,194          -       0.30       to       2.80       25.95       to       22.90  

12/31/2016

    20,116,052       2.28       to       1.60       41,335,561          -       0.30       to       2.30       8.47       to       6.36  

12/31/2015

    23,490,980       2.10       to       1.50       45,033,655          -       0.30       to       2.30       (2.44     to       (4.35

 

63


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

    At December 31            For the Year Ended December 31  
Subaccount   Units     Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
   

Net

Assets

          

Investment

Income

Ratio*

   

Expense

Ratio**

Lowest to

Highest

   

Total Return***

Corresponding to
Lowest to Highest
Expense Ratio

 

MFS® Total Return Service Class

 

                

12/31/2019

    19,874,828     $ 2.21       to     $ 11.61     $ 41,580,126          2.09   %      0.30   %      to       2.80   %      19.76   %      to       16.85   % 

12/31/2018

    22,981,760       1.85       to       9.94       40,564,664          1.95       0.30       to       2.80       (6.15     to       (8.45

12/31/2017

    26,624,976       1.97       to       10.85       50,663,588          2.15       0.30       to       2.80       11.69       to       8.98  

12/31/2016

    30,104,493       1.76       to       1.29       51,932,163          2.65       0.30       to       2.30       8.49       to       6.38  

12/31/2015

    34,352,892       1.62       to       1.21       55,241,989          2.24       0.30       to       2.30       (0.88     to       (2.82

NVIT Emerging Markets Class D Shares

 

                

12/31/2019

    1,524       13.90       to       13.02       21,048          2.16       0.30       to       2.50       22.21       to       19.59  

12/31/2018

    1,547       11.37       to       10.88       17,509          0.35       0.30       to       2.50       (17.96     to       (19.73

12/31/2017

    1,568       13.86       to       13.56       21,682          0.91       0.30       to       2.50       40.67       to       39.98  

12/31/2016(1)

    1,907       9.85       to       9.83       18,774          0.83       0.30       to       0.80       -       to       -  

Rational Trend Aggregation VA

 

                

12/31/2019

    728,389       9.62       to       9.27       1,003,775          2.32       1.25       to       2.50       5.97       to       4.68  

12/31/2018

    1,054,500       9.07       to       8.86       1,370,978          3.91       1.25       to       2.50       (5.75     to       (6.91

12/31/2017

    1,280,691       9.63       to       9.51       1,769,682          3.17       1.25       to       2.50       (2.85     to       (3.80

12/31/2016

    1,558,996       1.43       to       1.30       2,218,052          4.61       1.30       to       2.30       5.60       to       4.57  

12/31/2015

    1,735,947       1.35       to       1.25       2,340,269          4.11       1.30       to       2.30       (4.30     to       (5.24

Rational Insider Buying VA

 

                

12/31/2019

    885,646       12.85       to       12.39       1,681,987          -       1.25       to       2.50       22.47       to       20.98  

12/31/2018

    1,218,337       10.49       to       10.24       1,888,401          0.64       1.25       to       2.50       (8.33     to       (9.46

12/31/2017

    1,462,179       11.45       to       11.31       2,476,679          0.54       1.25       to       2.50       16.01       to       14.88  

12/31/2016

    1,753,688       1.47       to       1.34       2,561,942          0.64       1.30       to       2.30       9.58       to       8.52  

12/31/2015

    1,940,602       1.34       to       1.24       2,588,982          0.51       1.30       to       2.30       (8.36     to       (9.25

State Street Total Return V.I.S. Class 3 Shares

 

                

12/31/2019

    21,706,994       14.25       to       11.42       52,200,791          2.08       0.40       to       2.85       15.11       to       12.37  

12/31/2018

    24,994,175       12.38       to       10.16       48,611,551          1.84       0.40       to       2.85       (6.98     to       (9.21

12/31/2017

    29,732,587       13.31       to       11.19       57,477,545          1.77       0.40       to       2.85       14.52       to       12.08  

12/31/2016

    34,109,465       11.59       to       1.25       54,132,289          1.59       0.65       to       2.65       5.40       to       3.35  

12/31/2015

    37,260,511       11.00       to       1.21       55,077,363          1.49       0.65       to       2.65       (1.98     to       (3.89

TA 60/40 Allocation Service Class

 

                

12/31/2019

    3,823,378       11.55       to       11.12       25,139,161          0.17       0.20       to       2.50       19.89       to       17.20  

12/31/2018(1)

    1,506,181       9.64       to       9.49       7,559,801          -       0.20       to       2.50       -       to       -  

TA Aegon High Yield Bond Initial Class

 

                

12/31/2019

    29,667,346       2.41       to       11.08       72,383,047          6.26       0.30       to       2.80       13.87       to       11.10  

12/31/2018

    31,184,824       2.12       to       9.97       67,516,767          6.24       0.30       to       2.80       (2.64     to       (5.03

12/31/2017

    36,693,553       2.18       to       10.50       82,935,784          5.86       0.30       to       2.80       7.12       to       4.52  

12/31/2016

    40,104,822       2.03       to       2.05       85,399,506          6.01       0.30       to       2.05       15.00       to       13.03  

12/31/2015

    42,484,816       1.77       to       1.82       79,539,458          5.83       0.30       to       2.05       (4.51     to       (6.15

TA Aegon High Yield Bond Service Class

 

                

12/31/2019

    31,316,439       13.17       to       11.04       155,487,204          5.97       0.20       to       2.65       13.74       to       11.03  

12/31/2018

    35,239,960       11.58       to       9.94       137,411,428          5.95       0.20       to       2.65       (2.90     to       (5.23

12/31/2017

    40,594,624       11.92       to       10.49       157,652,721          5.44       0.20       to       2.65       6.25       to       4.45  

12/31/2016

    44,271,533       11.15       to       1.49       155,587,458          5.98       0.90       to       2.30       13.97       to       12.42  

12/31/2015

    46,396,791       9.78       to       1.33       137,023,573          5.96       0.90       to       2.30       (5.16     to       (6.45

TA Aegon U.S. Government Securities Initial Class

 

                

12/31/2019

    38,276,111       1.57       to       10.15       63,019,860          2.05       0.30       to       2.80       6.28       to       3.70  

12/31/2018

    39,822,530       1.48       to       9.79       62,214,715          2.99       0.30       to       2.80       (0.04     to       (2.49

12/31/2017

    40,571,556       1.48       to       10.04       65,046,767          3.69       0.30       to       2.80       2.35       to       (0.13

12/31/2016

    46,351,895       1.44       to       1.27       73,562,770          0.65       0.30       to       2.05       0.00       to       (1.71

12/31/2015

    44,340,913       1.44       to       1.29       71,113,835          2.10       0.30       to       2.05       (0.20     to       (1.91

 

64


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

    At December 31            For the Year Ended December 31  
Subaccount   Units     Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
   

Net

Assets

          

Investment

Income

Ratio*

   

Expense

Ratio**

Lowest to

Highest

   

Total Return***

Corresponding to
Lowest to Highest
Expense Ratio

 

TA Aegon U.S. Government Securities Service Class

 

                

12/31/2019

    70,935,391     $ 10.72       to     $ 10.08     $ 191,285,315          1.62   %      0.20   %      to       2.80   %      6.14   %      to       3.45   % 

12/31/2018

    104,943,141       10.10       to       9.74       318,697,528          2.37       0.20       to       2.80       (0.19     to       (2.73

12/31/2017

    90,224,835       10.11       to       10.02       198,887,348          2.79       0.20       to       2.80       2.05       to       (0.42

12/31/2016

    139,466,169       1.27       to       1.05       384,537,007          0.43       0.30       to       2.45       (0.16     to       (2.25

12/31/2015

    139,372,246       1.27       to       1.08       349,864,588          1.40       0.30       to       2.45       (0.47     to       (2.56

TA American Funds Managed Risk - Balanced Service Class

 

                

12/31/2019

    76,825,970       12.84       to       11.37       940,541,090          1.25       0.20       to       2.50       17.57       to       14.93  

12/31/2018

    68,832,442       10.92       to       9.89       724,315,458          0.87       0.20       to       2.50       (6.01     to       (8.13

12/31/2017

    57,652,094       11.62       to       10.77       652,612,767          0.63       0.20       to       2.50       14.11       to       11.84  

12/31/2016

    36,223,701       10.16       to       9.83       362,577,579          0.63       0.45       to       2.45       5.94       to       3.87  

12/31/2015(1)

    12,571,779       9.59       to       9.46       119,855,246          -       0.45       to       2.45       -       to       -  

TA Barrow Hanley Dividend Focused Initial Class

 

                

12/31/2019

    116,924,848       2.36       to       11.63       323,795,182          2.47       0.30       to       2.80       23.54       to       20.53  

12/31/2018

    131,850,813       1.91       to       9.65       298,896,926          2.12       0.30       to       2.80       (11.77     to       (13.93

12/31/2017

    153,385,459       2.17       to       11.21       400,085,233          2.31       0.30       to       2.80       16.08       to       13.27  

12/31/2016

    160,020,752       1.87       to       2.04       363,999,021          2.15       0.30       to       2.05       14.57       to       12.61  

12/31/2015

    174,466,564       1.63       to       1.81       349,809,796          1.81       0.30       to       2.05       (3.88     to       (5.53

TA Barrow Hanley Dividend Focused Service Class

 

                

12/31/2019

    39,289,800       17.61       to       11.60       163,985,604          2.21       0.20       to       2.65       23.33       to       20.38  

12/31/2018

    44,974,511       14.28       to       9.63       139,189,014          1.89       0.20       to       2.65       (11.86     to       (13.98

12/31/2017

    54,139,799       16.20       to       11.20       184,816,342          2.18       0.20       to       2.65       15.09       to       13.14  

12/31/2016

    60,943,596       13.98       to       1.25       168,373,821          1.97       0.90       to       2.30       13.57       to       12.02  

12/31/2015

    63,543,533       12.31       to       1.12       145,023,856          1.69       0.90       to       2.30       (4.69     to       (5.99

TA BlackRock Global Allocation Service Class

 

                

12/31/2019

    409,496,790       13.71       to       11.38       1,137,383,093          0.94       0.20       to       2.65       17.61       to       14.81  

12/31/2018

    474,880,900       11.66       to       9.91       1,101,022,848          1.11       0.20       to       2.65       (7.81     to       (10.02

12/31/2017

    559,095,448       12.65       to       11.02       1,370,732,763          1.08       0.20       to       2.65       12.99       to       10.57  

12/31/2016

    629,799,019       11.17       to       1.42       1,268,057,537          0.38       0.45       to       2.30       4.09       to       2.22  

12/31/2015

    685,402,691       10.73       to       1.39       1,178,176,425          1.68       0.45       to       2.30       (1.67     to       (3.45

TA BlackRock Global Allocation Managed Risk - Balanced Service Class

 

                

12/31/2019

    25,329,115       11.28       to       10.72       271,457,068          2.99       0.20       to       2.50       14.48       to       11.91  

12/31/2018

    22,915,904       9.85       to       9.58       216,773,827          1.20       0.20       to       2.50       (7.95     to       (10.03

12/31/2017

    19,095,805       10.70       to       10.64       198,315,259          0.68       0.20       to       2.50       12.00       to       9.77  

12/31/2016

    17,333,758       9.53       to       9.14       162,138,960          2.00       0.45       to       2.45       (0.08     to       (2.02

12/31/2015

    13,579,678       9.54       to       9.33       128,198,295          -       0.45       to       2.45       (3.86     to       (5.73

TA BlackRock Global Allocation Managed Risk - Growth Service Class

 

                

12/31/2019

    18,027,295       11.52       to       11.13       196,825,421          3.33       0.20       to       2.50       17.69       to       15.05  

12/31/2018

    19,120,004       9.79       to       9.68       179,399,574          1.26       0.20       to       2.50       (10.34     to       (12.37

12/31/2017

    19,697,962       10.92       to       11.04       208,532,393          0.65       0.20       to       2.50       17.34       to       15.00  

12/31/2016

    18,505,605       9.28       to       8.90       168,412,121          2.10       0.45       to       2.45       (0.63     to       (2.57

12/31/2015

    16,301,610       9.34       to       9.13       150,650,346          -       0.45       to       2.45       (5.48     to       (7.33

TA BlackRock Global Real Estate Securities Initial Class

 

                

12/31/2019

    14,634,220       2.04       to       11.70       42,084,933          0.90       0.30       to       2.80       24.82       to       21.78  

12/31/2018

    15,318,064       1.64       to       9.60       35,691,673          8.46       0.30       to       2.80       (10.36     to       (12.55

12/31/2017

    17,217,524       1.82       to       10.98       45,370,142          3.62       0.30       to       2.80       10.99       to       8.30  

12/31/2016

    18,463,874       1.64       to       2.35       44,536,161          1.76       0.30       to       2.05       0.32       to       (1.39

12/31/2015

    20,659,242       1.64       to       2.38       50,028,208          4.17       0.30       to       2.05       (0.90     to       (2.60

TA BlackRock Global Real Estate Securities Service Class

 

                

12/31/2019

    24,184,329       12.49       to       11.67       86,036,786          0.60       0.20       to       2.65       24.64       to       21.66  

12/31/2018

    27,015,414       10.02       to       9.59       68,224,055          7.97       0.20       to       2.65       (10.51     to       (12.65

12/31/2017

    32,087,719       11.20       to       10.98       87,690,297          3.23       0.20       to       2.65       10.02       to       8.16  

12/31/2016

    36,306,707       10.11       to       0.98       84,311,623          1.41       0.90       to       2.30       (0.48     to       (1.83

12/31/2015

    42,323,555       10.16       to       1.00       89,462,036          4.08       0.90       to       2.30       (1.76     to       (3.10

 

65


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

    At December 31            For the Year Ended December 31  
Subaccount   Units     Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
   

Net

Assets

          

Investment

Income

Ratio*

   

Expense

Ratio**

Lowest to

Highest

   

Total Return***

Corresponding to
Lowest to Highest
Expense Ratio

 

TA BlackRock Government Money Market Initial Class

 

                

12/31/2019

    82,743,032     $ 1.13       to     $ 9.55     $ 88,719,890          1.96   %      0.30   %      to       2.80   %      1.67   %      to       (0.81 )  % 

12/31/2018

    87,727,125       1.12       to       9.63       92,736,566          1.79       0.30       to       2.80       1.50       to       (0.98

12/31/2017

    81,612,286       1.10       to       9.72       89,165,490          0.01       0.30       to       2.80       (0.30     to       (2.71

12/31/2016

    98,022,427       1.10       to       0.88       109,373,936          0.01       0.30       to       2.05       (0.30     to       (2.00

12/31/2015

    104,356,069       1.11       to       0.90       118,060,897          0.01       0.30       to       2.05       (0.30     to       (2.00

TA BlackRock Government Money Market Service Class

 

                

12/31/2019

    155,242,739       10.03       to       9.48       348,881,228          1.70       0.20       to       2.65       1.51       to       (0.91

12/31/2018

    169,823,809       9.88       to       9.56       339,881,056          0.85       0.20       to       2.65       0.64       to       (1.78

12/31/2017

    167,094,546       9.82       to       9.74       296,558,369          0.01       0.20       to       2.65       (0.44     to       (2.57

12/31/2016

    218,009,250       9.84       to       0.82       383,959,184          0.01       0.45       to       2.45       (0.44     to       (2.38

12/31/2015

    239,832,076       9.88       to       0.84       383,764,535          0.01       0.45       to       2.45       (0.44     to       (2.39

TA BlackRock iShares Edge 100 Service Class

 

                

12/31/2019

    3,371,713       15.24       to       12.83       49,637,017          1.54       0.20       to       2.50       24.33       to       21.54  

12/31/2018

    2,916,657       12.26       to       10.56       34,919,921          1.17       0.20       to       2.50       (5.52     to       (7.65

12/31/2017

    3,121,438       12.98       to       11.43       39,921,039          0.54       0.20       to       2.50       22.68       to       20.23  

12/31/2016(1)

    2,202,649       10.55       to       10.39       23,122,979          -       0.45       to       2.45       -       to       -  

TA BlackRock iShares Edge 40 Initial Class

 

                

12/31/2019

    9,936,931       1.77       to       11.18       17,996,551          2.24       0.30       to       2.80       14.96       to       12.17  

12/31/2018

    10,486,812       1.54       to       9.97       16,837,445          1.90       0.30       to       2.80       (4.43     to       (6.76

12/31/2017

    11,583,518       1.61       to       10.69       19,894,941          1.73       0.30       to       2.80       9.42       to       6.76  

12/31/2016

    13,620,346       1.48       to       1.50       21,495,544          1.45       0.30       to       2.05       1.92       to       0.18  

12/31/2015

    14,928,873       1.45       to       1.49       23,447,568          1.24       0.30       to       2.05       (0.37     to       (2.08

TA BlackRock iShares Edge 40 Service Class

 

                

12/31/2019

    115,789,426       12.91       to       11.15       292,492,929          1.96       0.20       to       2.65       14.87       to       12.13  

12/31/2018

    132,547,925       11.24       to       9.95       277,272,924          1.65       0.20       to       2.65       (4.62     to       (6.91

12/31/2017

    153,773,203       11.79       to       10.69       324,322,394          1.49       0.20       to       2.65       9.19       to       6.70  

12/31/2016

    181,601,690       1.27       to       1.11       339,898,668          1.25       0.30       to       2.45       1.69       to       (0.44

12/31/2015

    200,324,935       1.25       to       1.12       346,241,255          1.06       0.30       to       2.45       (0.72     to       (2.80

TA BlackRock iShares Edge 50 Service Class

 

                

12/31/2019

    24,058,879       12.97       to       11.54       301,321,199          0.94       0.20       to       2.50       15.80       to       13.21  

12/31/2018

    12,508,832       11.20       to       10.20       136,530,066          0.96       0.20       to       2.50       (2.82     to       (5.01

12/31/2017

    5,580,252       11.52       to       10.74       63,218,179          0.74       0.20       to       2.50       12.34       to       10.10  

12/31/2016(1)

    4,130,044       10.23       to       10.08       41,974,799          -       0.45       to       2.45       -       to       -  

TA BlackRock iShares Edge 75 Service Class

 

                

12/31/2019

    8,767,414       13.96       to       12.18       117,927,147          0.97       0.20       to       2.50       20.04       to       17.34  

12/31/2018

    5,307,037       11.63       to       10.38       60,147,061          0.91       0.20       to       2.50       (4.10     to       (6.27

12/31/2017

    2,206,073       12.13       to       11.07       26,367,946          0.46       0.20       to       2.50       17.44       to       15.10  

12/31/2016(1)

    1,123,248       10.30       to       10.15       11,506,416          -       0.45       to       2.45       -       to       -  

TA BlackRock Tactical Allocation Service Class

 

                

12/31/2019

    361,724,078       14.35       to       11.49       1,256,854,629          2.17       0.20       to       2.80       16.82       to       13.86  

12/31/2018

    420,090,936       12.28       to       10.09       1,233,781,924          0.97       0.20       to       2.80       (4.61     to       (7.03

12/31/2017

    488,544,310       12.88       to       10.86       1,483,799,252          1.46       0.20       to       2.80       11.18       to       8.65  

12/31/2016

    544,782,967       11.55       to       1.34       1,444,210,976          2.31       0.45       to       2.30       4.44       to       2.56  

12/31/2015

    592,846,759       11.06       to       1.31       1,402,475,363          1.75       0.45       to       2.30       (0.57     to       (2.37

TA Greystone International Growth Initial Class

 

                

12/31/2019

    46,784,649       2.13       to       12.36       82,908,303          1.64       0.30       to       2.80       27.30       to       24.20  

12/31/2018

    49,721,997       1.67       to       9.95       70,582,731          1.25       0.30       to       2.80       (17.95     to       (19.96

12/31/2017

    49,776,559       2.04       to       12.43       86,501,729          1.33       0.30       to       2.80       26.87       to       23.79  

12/31/2016

    47,110,409       1.61       to       1.51       65,293,820          1.51       0.30       to       2.05       (0.22     to       (1.93

12/31/2015

    51,016,252       1.61       to       1.54       71,124,446          1.55       0.30       to       2.05       (0.22     to       (1.93

 

66


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

    At December 31            For the Year Ended December 31  
Subaccount   Units     Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
   

Net

Assets

          

Investment

Income

Ratio*

   

Expense

Ratio**

Lowest to

Highest

   

Total Return***

Corresponding to
Lowest to Highest
Expense Ratio

 

TA Greystone International Growth Service Class

 

                

12/31/2019

    19,878,211     $ 13.48       to     $ 12.31     $ 101,695,343          1.37   %      0.20   %      to       2.65   %      27.15   %      to       24.11   % 

12/31/2018

    22,805,284       10.60       to       9.92       84,441,642          0.95       0.20       to       2.65       (18.11     to       (20.08

12/31/2017

    29,599,165       12.95       to       12.41       116,136,840          1.17       0.20       to       2.65       25.85       to       23.72  

12/31/2016

    29,624,976       10.22       to       0.96       84,422,845          1.35       0.90       to       2.30       (1.03     to       (2.37

12/31/2015

    32,894,815       10.33       to       0.99       82,697,711          1.54       0.90       to       2.30       (1.14     to       (2.49

TA International Equity Index Service Class

 

                

12/31/2019

    3,400,933       11.47       to       10.80       38,023,654          1.30       0.35       to       2.65       20.68       to       17.97  

12/31/2018

    1,738,557       9.51       to       9.15       16,267,170          0.43       0.35       to       2.65       (14.53     to       (16.46

12/31/2017(1)

    628,764       11.12       to       10.96       6,948,109          -       0.35       to       2.65       -       to       -  

TA Janus Balanced Service Class

 

                

12/31/2019

    184,402,723       17.29       to       13.04       998,779,258          1.37       0.20       to       2.65       21.53       to       18.63  

12/31/2018

    194,748,292       14.23       to       10.99       840,916,560          1.48       0.20       to       2.65       (0.27     to       (2.66

12/31/2017

    194,033,939       14.27       to       11.29       836,976,066          1.32       0.20       to       2.65       16.21       to       13.73  

12/31/2016

    197,498,662       12.25       to       1.16       687,948,240          1.09       0.45       to       2.30       3.65       to       1.78  

12/31/2015

    192,034,411       11.82       to       1.14       562,408,813          0.84       0.45       to       2.30       (0.33     to       (2.13

TA Janus Mid-Cap Growth Initial Class

 

                

12/31/2019

    38,655,012       3.52       to       15.79       87,346,650          0.07       0.30       to       2.80       36.30       to       32.99  

12/31/2018

    40,505,558       2.58       to       11.87       67,902,458          0.06       0.30       to       2.80       (1.51     to       (3.92

12/31/2017

    43,015,893       2.62       to       12.36       73,761,288          0.10       0.30       to       2.80       28.62       to       25.51  

12/31/2016

    44,776,658       2.04       to       1.64       60,228,303          -       0.30       to       2.05       (2.34     to       (4.01

12/31/2015

    49,518,695       2.09       to       1.71       69,124,473          -       0.30       to       2.05       (5.32     to       (6.94

TA Janus Mid-Cap Growth Service Class

 

                

12/31/2019

    20,310,940       19.08       to       15.74       146,913,356          -       0.20       to       2.65       36.06       to       32.81  

12/31/2018

    20,363,814       14.02       to       11.85       86,366,801          -       0.20       to       2.65       (1.65     to       (4.02

12/31/2017

    21,217,980       14.26       to       12.35       83,552,225          -       0.20       to       2.65       27.59       to       25.42  

12/31/2016

    22,970,554       11.10       to       1.32       63,321,902          -       0.90       to       2.30       (3.18     to       (4.49

12/31/2015

    27,213,018       11.47       to       1.38       68,159,564          -       0.90       to       2.30       (6.11     to       (7.39

TA JPMorgan Asset Allocation - Conservative Initial Class

 

                

12/31/2019

    83,056,161       1.91       to       11.36       156,640,797          2.64       0.30       to       2.80       13.56       to       10.80  

12/31/2018

    87,232,931       1.68       to       10.25       146,643,478          1.84       0.30       to       2.80       (4.27     to       (6.61

12/31/2017

    95,917,441       1.75       to       10.98       171,462,292          2.09       0.30       to       2.80       12.47       to       9.75  

12/31/2016

    110,451,298       1.56       to       1.51       176,881,894          2.02       0.30       to       2.05       4.31       to       2.53  

12/31/2015

    121,976,152       1.49       to       1.47       189,750,194          2.14       0.30       to       2.05       (2.25     to       (3.93

TA JPMorgan Asset Allocation - Conservative Service Class

 

                

12/31/2019

    338,740,194       13.17       to       11.31       995,998,146          2.23       0.20       to       2.65       13.32       to       10.62  

12/31/2018

    372,496,615       11.62       to       10.23       910,676,358          1.58       0.20       to       2.65       (4.47     to       (6.77

12/31/2017

    432,130,521       12.16       to       10.97       1,060,315,451          1.88       0.20       to       2.65       12.06       to       9.67  

12/31/2016

    491,730,606       10.83       to       1.10       1,021,657,645          1.80       0.45       to       2.45       3.84       to       1.82  

12/31/2015

    549,794,223       10.43       to       1.08       1,039,218,010          1.98       0.45       to       2.45       (2.58     to       (4.49

TA JPMorgan Asset Allocation - Growth Initial Class

 

                

12/31/2019

    116,876,305       2.28       to       12.89       276,399,883          1.73       0.30       to       2.80       25.67       to       22.62  

12/31/2018

    125,967,602       1.82       to       10.51       239,894,471          1.83       0.30       to       2.80       (10.66     to       (12.85

12/31/2017

    138,715,582       2.03       to       12.06       298,478,723          1.44       0.30       to       2.80       24.26       to       21.25  

12/31/2016

    145,360,910       1.64       to       1.64       254,491,186          2.18       0.30       to       2.05       5.76       to       3.95  

12/31/2015

    163,079,906       1.55       to       1.58       273,043,029          1.55       0.30       to       2.05       (2.22     to       (3.90

TA JPMorgan Asset Allocation - Growth Service Class

 

                

12/31/2019

    56,218,037       16.88       to       12.86       223,490,179          1.49       0.20       to       2.65       25.61       to       22.61  

12/31/2018

    62,042,687       13.44       to       10.49       179,178,132          1.64       0.20       to       2.65       (10.88     to       (13.02

12/31/2017

    71,714,802       15.08       to       12.06       221,484,340          1.24       0.20       to       2.65       23.82       to       21.17  

12/31/2016

    80,740,471       12.15       to       1.06       184,665,448          1.91       0.45       to       2.30       5.35       to       3.45  

12/31/2015

    96,248,215       11.53       to       1.03       197,157,455          1.43       0.45       to       2.30       (2.55     to       (4.32

 

67


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

    At December 31            For the Year Ended December 31  
Subaccount   Units     Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
   

Net

Assets

          

Investment

Income

Ratio*

   

Expense

Ratio**

Lowest to

Highest

   

Total Return***

Corresponding to
Lowest to Highest
Expense Ratio

 

TA JPMorgan Asset Allocation - Moderate Initial Class

 

                

12/31/2019

    179,888,900     $ 2.09       to     $ 11.81     $ 374,973,973          2.17   %      0.30   %      to       2.80   %      16.07   %      to       13.25   % 

12/31/2018

    197,798,951       1.80       to       10.43       359,948,040          1.74       0.30       to       2.80       (5.41     to       (7.73

12/31/2017

    214,216,713       1.90       to       11.30       416,447,113          1.86       0.30       to       2.80       16.12       to       13.30  

12/31/2016

    237,955,333       1.64       to       1.60       403,302,456          2.19       0.30       to       2.05       5.25       to       3.45  

12/31/2015

    257,314,477       1.56       to       1.55       418,714,217          1.92       0.30       to       2.05       (2.52     to       (4.19

TA JPMorgan Asset Allocation - Moderate Service Class

 

                

12/31/2019

    1,411,687,562       14.18       to       11.78       5,681,558,353          1.94       0.20       to       2.65       15.95       to       13.18  

12/31/2018

    1,547,786,893       12.23       to       10.40       4,918,563,752          1.56       0.20       to       2.65       (5.54     to       (7.81

12/31/2017

    1,721,740,775       12.95       to       11.29       5,252,747,161          1.65       0.20       to       2.65       15.60       to       13.13  

12/31/2016

    1,901,152,605       11.17       to       1.14       4,884,558,926          1.96       0.45       to       2.45       4.78       to       2.74  

12/31/2015

    2,105,107,064       10.66       to       1.11       5,033,408,915          1.84       0.45       to       2.45       (2.91     to       (4.81

TA JPMorgan Asset Allocation - Moderate Growth Initial Class

 

                

12/31/2019

    221,095,017       2.19       to       12.25       494,980,786          2.18       0.30       to       2.80       19.65       to       16.74  

12/31/2018

    237,682,384       1.83       to       10.49       449,982,016          1.86       0.30       to       2.80       (7.35     to       (9.62

12/31/2017

    253,563,185       1.98       to       11.60       524,868,709          1.71       0.30       to       2.80       19.42       to       16.52  

12/31/2016

    272,203,035       1.65       to       1.65       477,491,105          2.03       0.30       to       2.05       6.23       to       4.41  

12/31/2015

    299,130,616       1.56       to       1.58       499,970,785          2.09       0.30       to       2.05       (2.53     to       (4.20

TA JPMorgan Asset Allocation - Moderate Growth Service Class

 

                

12/31/2019

    1,072,176,193       15.37       to       12.21       3,277,444,014          1.93       0.20       to       2.65       19.55       to       16.70  

12/31/2018

    1,233,418,891       12.86       to       10.47       3,113,335,571          1.65       0.20       to       2.65       (7.51     to       (9.73

12/31/2017

    1,392,455,162       13.90       to       11.59       3,718,610,494          1.52       0.20       to       2.65       18.96       to       16.42  

12/31/2016

    1,528,662,864       11.66       to       1.15       3,249,120,855          1.78       0.45       to       2.45       5.78       to       3.72  

12/31/2015

    1,697,285,643       11.02       to       1.11       3,272,645,909          1.98       0.45       to       2.45       (2.96     to       (4.85

TA JPMorgan Core Bond Service Class

 

                

12/31/2019

    63,811,767       11.41       to       10.39       267,800,611          2.33       0.20       to       2.65       8.04       to       5.46  

12/31/2018

    65,985,037       10.56       to       9.85       232,204,364          2.91       0.20       to       2.65       (0.29     to       (2.68

12/31/2017

    72,762,576       10.60       to       10.12       234,929,539          2.56       0.20       to       2.65       2.96       to       0.76  

12/31/2016

    84,929,968       10.27       to       1.02       225,404,212          1.90       0.45       to       2.30       1.60       to       (0.23

12/31/2015

    80,427,225       10.10       to       1.03       173,901,984          1.82       0.45       to       2.30       (0.11     to       (1.92

TA JPMorgan Enhanced Index Initial Class

 

                

12/31/2019

    41,798,145       3.22       to       13.56       135,407,620          1.19       0.30       to       2.80       30.64       to       27.47  

12/31/2018

    44,289,570       2.46       to       10.64       111,021,328          1.10       0.30       to       2.80       (6.29     to       (8.59

12/31/2017

    46,939,835       2.63       to       11.64       127,335,985          0.56       0.30       to       2.80       20.79       to       17.86  

12/31/2016

    46,917,262       2.18       to       1.98       106,614,195          0.41       0.30       to       2.05       11.02       to       9.12  

12/31/2015

    49,201,659       1.96       to       1.82       101,285,585          0.93       0.30       to       2.05       (0.37     to       (2.08

TA JPMorgan Enhanced Index Service Class

 

                

12/31/2019

    9,090,987       21.30       to       13.51       79,574,306          0.97       0.20       to       2.65       30.43       to       27.31  

12/31/2018

    10,181,659       16.33       to       10.61       57,236,560          0.87       0.20       to       2.65       (6.43     to       (8.68

12/31/2017

    12,493,704       17.46       to       11.62       67,683,559          0.41       0.20       to       2.65       19.74       to       17.71  

12/31/2016

    13,075,401       14.48       to       1.47       51,966,255          0.18       0.90       to       2.30       10.13       to       8.63  

12/31/2015

    12,638,230       13.15       to       1.36       39,714,319          0.85       0.90       to       2.30       (1.25     to       (2.60

TA JPMorgan International Moderate Growth Initial Class

 

                

12/31/2019

    69,370       1.47       to       11.65       100,195          2.36       0.30       to       2.50       17.42       to       14.90  

12/31/2018

    68,581       1.26       to       10.14       84,487          2.40       0.30       to       2.50       (11.85     to       (13.75

12/31/2017

    68,027       1.42       to       11.76       95,215          1.82       0.30       to       2.50       21.42       to       21.24  

12/31/2016

    69,400       1.17       to       1.15       80,122          2.15       0.30       to       0.45       0.92       to       0.77  

12/31/2015

    68,181       1.16       to       1.15       78,116          1.96       0.30       to       0.45       (1.93     to       (2.08

TA JPMorgan International Moderate Growth Service Class

 

                

12/31/2019

    263,802,109       12.91       to       11.61       556,497,257          2.03       0.20       to       2.80       17.37       to       14.41  

12/31/2018

    300,953,145       11.00       to       10.15       537,377,054          2.15       0.20       to       2.80       (12.09     to       (14.32

12/31/2017

    334,110,132       12.51       to       11.85       660,356,626          1.62       0.20       to       2.80       20.93       to       18.17  

12/31/2016

    358,429,603       10.32       to       0.92       551,114,925          1.85       0.45       to       2.45       0.62       to       (1.33

12/31/2015

    406,136,679       10.26       to       0.93       595,453,089          1.79       0.45       to       2.45       (2.32     to       (4.23

 

68


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

    At December 31            For the Year Ended December 31  
Subaccount   Units     Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
   

Net

Assets

          

Investment

Income

Ratio*

   

Expense

Ratio**

Lowest to

Highest

   

Total Return***

Corresponding to
Lowest to Highest
Expense Ratio

 

TA JPMorgan Mid Cap Value Service Class

 

                

12/31/2019

    41,359,300     $ 18.37       to     $ 11.38     $ 237,476,565          1.17   %      0.20   %      to       2.80   %      25.74   %      to       22.56   % 

12/31/2018

    44,054,769       14.61       to       9.29       186,121,537          0.64       0.20       to       2.80       (12.27     to       (14.50

12/31/2017

    49,949,595       16.66       to       10.86       234,010,120          0.60       0.20       to       2.80       12.68       to       10.11  

12/31/2016

    52,307,287       14.75       to       2.21       198,647,207          1.97       0.45       to       2.30       13.77       to       11.71  

12/31/2015

    49,562,775       12.96       to       1.98       157,156,789          0.75       0.45       to       2.30       (3.37     to       (5.12

TA JPMorgan Tactical Allocation Service Class

 

                

12/31/2019

    260,751,494       12.91       to       10.87       1,220,599,661          2.08       0.20       to       2.65       11.69       to       9.02  

12/31/2018

    290,764,551       11.56       to       9.97       1,151,582,075          1.88       0.20       to       2.65       (3.38     to       (5.70

12/31/2017

    336,938,291       11.96       to       10.57       1,290,836,386          1.59       0.20       to       2.65       8.02       to       5.71  

12/31/2016

    379,479,465       11.05       to       1.10       1,253,888,489          1.15       0.45       to       2.30       3.73       to       1.86  

12/31/2015

    388,440,348       10.65       to       1.08       1,097,074,756          1.14       0.45       to       2.30       (0.85     to       (2.64

TA Legg Mason Dynamic Allocation - Balanced Service Class

 

                

12/31/2019

    188,777,088       13.30       to       1.17       1,048,148,666          1.59       0.20       to       2.50       15.83       to       13.20  

12/31/2018

    211,305,384       11.48       to       1.03       987,628,491          1.40       0.20       to       2.50       (3.51     to       (5.72

12/31/2017

    240,726,764       11.90       to       1.09       1,134,168,274          1.13       0.20       to       2.50       9.97       to       7.78  

12/31/2016

    290,004,410       10.79       to       1.07       1,174,416,752          1.09       0.45       to       2.05       (1.11     to       (2.66

12/31/2015

    303,800,980       10.91       to       1.10       1,125,801,306          0.92       0.45       to       2.05       (2.51     to       (4.04

TA Legg Mason Dynamic Allocation - Growth Service Class

 

                

12/31/2019

    87,000,387       13.86       to       1.29       447,785,619          1.37       0.20       to       2.50       16.59       to       13.94  

12/31/2018

    99,265,335       11.89       to       1.13       430,016,813          1.22       0.20       to       2.50       (4.92     to       (7.10

12/31/2017

    111,240,123       12.50       to       1.22       502,210,785          0.98       0.20       to       2.50       12.70       to       10.45  

12/31/2016

    132,145,826       11.07       to       1.11       513,884,084          1.03       0.45       to       2.05       (1.43     to       (2.97

12/31/2015

    149,681,980       11.23       to       1.14       528,608,149          0.69       0.45       to       2.05       (3.38     to       (4.90

TA Levin Large Cap Value Service Class

 

                

12/31/2019

    1,468,558       10.55       to       10.16       10,944,450          0.27       0.20       to       2.50       16.76       to       14.14  

12/31/2018(1)

    323,389       9.03       to       8.90       2,100,210          0.19       0.20       to       2.50       -       to       -  

TA Madison Diversified Income Service Class

 

                

12/31/2019

    51,519,543       13.86       to       11.41       179,387,536          1.53       0.20       to       2.50       14.71       to       12.14  

12/31/2018

    50,863,663       12.08       to       10.18       135,787,858          1.47       0.20       to       2.50       (0.95     to       (3.19

12/31/2017

    53,981,023       12.19       to       10.51       130,445,023          1.60       0.20       to       2.50       8.28       to       6.86  

12/31/2016

    55,129,242       11.20       to       1.20       115,967,502          1.32       1.15       to       1.90       5.62       to       4.83  

12/31/2015

    57,334,171       10.60       to       1.14       109,758,408          1.03       1.15       to       1.90       (1.00     to       (1.74

TA Managed Risk - Balanced ETF Service Class

 

                

12/31/2019

    1,162,728,895       13.81       to       11.51       5,570,038,106          1.96       0.20       to       2.80       15.42       to       12.50  

12/31/2018

    1,309,690,461       11.96       to       10.23       5,298,234,531          1.68       0.20       to       2.80       (4.74     to       (7.16

12/31/2017

    1,473,800,978       12.56       to       11.02       6,047,882,818          1.68       0.20       to       2.80       13.10       to       10.36  

12/31/2016

    1,640,125,949       1.36       to       1.13       5,673,175,806          1.65       0.30       to       2.45       3.44       to       1.28  

12/31/2015

    1,749,801,079       1.31       to       1.11       5,493,942,298          1.28       0.30       to       2.45       (2.06     to       (4.12

TA Managed Risk - Conservative ETF Service Class

 

                

12/31/2019

    210,974,386       13.19       to       11.06       666,135,464          2.04       0.20       to       2.80       11.97       to       9.14  

12/31/2018

    245,869,418       11.78       to       10.14       671,687,849          1.79       0.20       to       2.80       (3.79     to       (6.24

12/31/2017

    280,713,603       12.25       to       10.81       771,558,640          1.82       0.20       to       2.80       10.54       to       8.02  

12/31/2016

    324,381,240       11.05       to       1.18       777,003,480          1.61       0.45       to       2.45       3.61       to       1.59  

12/31/2015

    344,902,729       10.67       to       1.17       734,076,985          1.52       0.45       to       2.45       (1.13     to       (3.06

 

69


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

    At December 31            For the Year Ended December 31  
Subaccount   Units     Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
   

Net

Assets

          

Investment

Income

Ratio*

   

Expense

Ratio**

Lowest to

Highest

   

Total Return***

Corresponding to
Lowest to Highest
Expense Ratio

 

TA Managed Risk - Growth ETF Service Class

 

12/31/2019

    735,600,165     $ 14.92       to     $ 12.03     $ 2,476,677,187          1.74   %      0.20   %      to       2.80   %      19.17   %      to       16.16   % 

12/31/2018

    857,934,001       12.52       to       10.36       2,384,647,311          1.59       0.20       to       2.80       (7.34     to       (9.70

12/31/2017

    1,000,647,147       13.52       to       11.47       2,942,924,332          1.61       0.20       to       2.80       18.12       to       15.25  

12/31/2016

    1,128,966,441       1.36       to       1.13       2,699,674,301          1.61       0.30       to       2.45       4.36       to       2.17  

12/31/2015

    1,301,705,474       1.30       to       1.11       2,828,869,757          1.46       0.30       to       2.45       (3.80     to       (5.82

TA Market Participation Strategy Service Class

 

12/31/2019

    75,395,519       14.95       to       11.76       393,660,137          0.90       0.20       to       2.50       18.34       to       15.69  

12/31/2018

    87,219,115       12.63       to       10.16       382,090,653          0.36       0.20       to       2.50       (2.92     to       (5.12

12/31/2017

    93,693,820       13.01       to       10.71       434,408,630          0.31       0.20       to       2.50       10.30       to       8.10  

12/31/2016

    112,269,327       11.77       to       1.13       453,011,302          0.16       0.45       to       2.05       3.70       to       2.07  

12/31/2015

    117,968,861       11.35       to       1.11       452,767,371          -       0.45       to       2.05       (3.68     to       (5.19

TA Morgan Stanley Capital Growth Initial Class

 

12/31/2019

    95,615,249       4.27       to       17.14       372,441,653          -       0.30       to       2.80       23.37       to       20.37  

12/31/2018

    42,679,256       3.46       to       14.24       134,713,516          -       0.30       to       2.80       6.36       to       3.76  

12/31/2017

    42,128,648       3.26       to       13.73       126,618,578          -       0.30       to       2.80       43.17       to       39.70  

12/31/2016

    43,698,169       2.27       to       2.05       92,915,246          -       0.30       to       2.05       (2.56     to       (4.22

12/31/2015

    47,282,114       2.33       to       2.14       104,267,818          -       0.30       to       2.05       11.45       to       9.54  

TA Morgan Stanley Capital Growth Service Class

 

12/31/2019

    31,609,616       28.63       to       17.10       362,045,816          -       0.20       to       2.65       23.22       to       20.28  

12/31/2018

    14,619,393       23.24       to       14.21       108,734,790          -       0.20       to       2.65       6.22       to       3.67  

12/31/2017

    14,528,067       21.88       to       13.71       91,705,626          -       0.20       to       2.65       41.99       to       39.58  

12/31/2016

    13,431,257       15.30       to       1.54       53,195,806          -       0.90       to       2.30       (3.37     to       (4.69

12/31/2015

    15,649,714       15.84       to       1.61       53,335,138          -       0.90       to       2.30       10.45       to       8.95  

TA Multi-Managed Balanced Initial Class

 

12/31/2019

    34,030,880       2.87       to       12.26       97,122,745          1.66       0.30       to       2.80       21.40       to       18.45  

12/31/2018

    35,336,427       2.36       to       10.35       84,092,450          1.44       0.30       to       2.80       (3.95     to       (6.30

12/31/2017

    36,409,215       2.46       to       11.05       91,688,505          0.86       0.30       to       2.80       13.80       to       11.04  

12/31/2016

    35,420,588       2.16       to       2.08       79,027,923          0.97       0.30       to       2.50       7.55       to       5.25  

12/31/2015

    34,089,325       2.01       to       1.98       71,558,086          1.35       0.30       to       2.50       (0.09     to       (1.80

TA Multi-Managed Balanced Service Class

 

12/31/2019

    193,463,242       16.94       to       12.22       1,261,699,037          1.43       0.20       to       2.65       21.25       to       18.36  

12/31/2018

    213,053,682       13.97       to       10.33       1,113,804,034          1.21       0.20       to       2.65       (4.10     to       (6.40

12/31/2017

    245,736,768       14.56       to       11.03       1,284,175,277          0.79       0.20       to       2.65       13.48       to       10.89  

12/31/2016

    219,709,404       1.82       to       1.53       904,843,654          0.93       0.30       to       2.45       7.32       to       5.07  

12/31/2015

    143,153,566       1.70       to       1.46       347,407,856          1.16       0.30       to       2.45       (0.36     to       (2.45

TA Multi-Manager Alternative Strategies Service Class

 

12/31/2019

    443,014       10.76       to       9.99       4,522,748          0.76       0.20       to       2.50       8.05       to       5.59  

12/31/2018

    294,271       9.96       to       9.46       2,811,857          0.89       0.20       to       2.50       (4.82     to       (7.00

12/31/2017

    166,567       10.46       to       10.17       1,693,399          1.28       0.20       to       2.50       4.29       to       3.05  

12/31/2016

    163,253       10.01       to       9.64       1,601,107          2.52       0.45       to       1.65       1.56       to       0.35  

12/31/2015

    181,063       9.85       to       9.60       1,760,776          0.36       0.45       to       1.65       (6.03     to       (7.15

TA PIMCO Tactical - Balanced Service Class

 

12/31/2019

    133,079,664       14.24       to       11.54       545,140,658          0.16       0.20       to       2.65       19.44       to       16.59  

12/31/2018

    152,110,362       11.92       to       9.90       514,523,316          3.19       0.20       to       2.65       (7.12     to       (9.35

12/31/2017

    172,652,804       12.84       to       10.92       628,788,296          0.30       0.20       to       2.65       11.54       to       9.15  

12/31/2016

    192,663,294       11.48       to       1.01       610,151,653          0.29       0.45       to       2.30       4.91       to       3.02  

12/31/2015

    194,833,059       10.95       to       0.98       571,936,975          -       0.45       to       2.30       (2.98     to       (4.74

TA PIMCO Tactical - Conservative Service Class

 

12/31/2019

    63,063,445       13.81       to       11.38       257,753,596          0.10       0.20       to       2.65       17.33       to       14.53  

12/31/2018

    69,943,022       11.77       to       9.94       237,796,879          3.31       0.20       to       2.65       (5.34     to       (7.61

12/31/2017

    79,062,157       12.44       to       10.76       282,866,000          1.29       0.20       to       2.65       9.90       to       7.55  

12/31/2016

    87,765,386       11.29       to       0.97       273,382,211          0.41       0.45       to       2.30       4.51       to       2.62  

12/31/2015

    84,100,322       10.80       to       0.94       223,359,365          0.30       0.45       to       2.30       (2.52     to       (4.28

 

70


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

    At December 31            For the Year Ended December 31  
Subaccount   Units     Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
   

Net

Assets

          

Investment

Income

Ratio*

   

Expense

Ratio**

Lowest to

Highest

   

Total Return***

Corresponding to
Lowest to Highest
Expense Ratio

 

TA PIMCO Tactical - Growth Service Class

 

12/31/2019

    67,856,653     $ 14.80       to     $ 11.87     $ 344,227,526          -   %      0.20   %      to       2.65   %      21.31   %      to       18.42   % 

12/31/2018

    77,403,230       12.20       to       10.03       311,059,978          3.06       0.20       to       2.65       (7.87     to       (10.08

12/31/2017

    89,424,879       13.24       to       11.15       373,518,260          0.40       0.20       to       2.65       14.31       to       11.87  

12/31/2016

    97,932,555       11.55       to       0.97       334,243,979          -       0.45       to       2.30       4.40       to       2.52  

12/31/2015

    99,906,894       11.07       to       0.94       288,604,027          -       0.45       to       2.30       (3.89     to       (5.63

TA PIMCO Total Return Initial Class

 

12/31/2019

    97,537,181       1.78       to       10.48       162,583,767          2.53       0.30       to       2.80       8.09       to       5.46  

12/31/2018

    100,615,759       1.65       to       9.94       157,867,721          2.61       0.30       to       2.80       (0.95     to       (3.38

12/31/2017

    108,525,289       1.67       to       10.29       174,652,447          -       0.30       to       2.80       4.57       to       2.04  

12/31/2016

    116,273,391       1.59       to       1.46       181,319,170          2.37       0.30       to       2.05       2.41       to       0.65  

12/31/2015

    125,233,326       1.56       to       1.45       192,941,918          2.51       0.30       to       2.05       0.39       to       (1.33

TA PIMCO Total Return Service Class

 

12/31/2019

    289,976,616       11.29       to       10.46       721,416,264          2.26       0.20       to       2.65       8.00       to       5.42  

12/31/2018

    331,762,980       10.46       to       9.92       717,759,315          2.40       0.20       to       2.65       (1.22     to       (3.59

12/31/2017

    381,085,363       10.58       to       10.29       803,609,896          -       0.20       to       2.65       4.33       to       1.95  

12/31/2016

    432,200,049       1.34       to       1.11       826,905,164          2.20       0.30       to       2.45       2.17       to       0.03  

12/31/2015

    475,137,309       1.31       to       1.11       833,576,453          2.54       0.30       to       2.45       0.22       to       (1.89

TA PineBridge Inflation Opportunities Service Class

 

12/31/2019

    68,795,573       10.06       to       10.23       148,339,095          2.30       0.20       to       2.65       7.99       to       5.41  

12/31/2018

    80,400,948       9.31       to       9.71       154,495,130          1.69       0.20       to       2.65       (1.74     to       (4.10

12/31/2017

    90,816,209       9.48       to       10.12       173,872,830          0.23       0.20       to       2.65       2.67       to       0.48  

12/31/2016

    101,867,579       9.21       to       0.95       175,347,485          0.58       0.45       to       2.30       3.34       to       1.47  

12/31/2015

    110,195,164       8.91       to       0.94       178,257,154          1.24       0.45       to       2.30       (3.30     to       (5.05

TA ProFunds UltraBear Service Class (OAM)

 

12/31/2019

    528,747,957       0.08       to       3.92       12,630,584          -       0.45       to       2.65       (43.10     to       (44.33

12/31/2018

    824,917,799       0.14       to       7.04       35,025,006          -       0.45       to       2.65       6.06       to       3.76  

12/31/2017

    325,897,312       0.13       to       6.79       13,176,394          -       0.45       to       2.65       (32.66     to       (34.10

12/31/2016

    557,626,487       0.19       to       0.06       33,857,197          -       0.45       to       2.00       (23.94     to       (25.08

12/31/2015

    406,801,801       0.25       to       0.08       32,809,667          -       0.45       to       2.00       (7.71     to       (9.10

TA QS Investors Active Asset Allocation - Conservative Service Class

 

12/31/2019

    121,522,304       12.59       to       11.15       339,344,934          1.97       0.20       to       2.65       11.01       to       8.36  

12/31/2018

    141,754,097       11.34       to       10.29       347,965,665          1.59       0.20       to       2.65       (3.08     to       (5.41

12/31/2017

    167,288,266       11.70       to       10.88       413,363,455          1.72       0.20       to       2.65       11.20       to       8.82  

12/31/2016

    201,671,367       10.50       to       1.06       425,136,568          1.26       0.45       to       2.45       2.19       to       0.20  

12/31/2015

    225,250,178       10.27       to       1.05       432,962,686          1.01       0.45       to       2.45       (2.80     to       (4.70

TA QS Investors Active Asset Allocation - Moderate Service Class

 

12/31/2019

    333,714,080       12.83       to       11.35       1,331,045,066          1.81       0.20       to       2.65       10.91       to       8.26  

12/31/2018

    382,230,157       11.56       to       10.48       1,333,011,023          1.44       0.20       to       2.65       (4.36     to       (6.66

12/31/2017

    433,032,803       12.09       to       11.23       1,515,657,257          1.55       0.20       to       2.65       14.93       to       12.47  

12/31/2016

    492,652,371       10.50       to       1.04       1,448,789,251          1.23       0.45       to       2.50       1.73       to       (0.30

12/31/2015

    545,348,810       10.32       to       1.04       1,537,126,518          0.97       0.45       to       2.50       (4.71     to       (6.61

TA QS Investors Active Asset Allocation - Moderate Growth Service Class

 

12/31/2019

    167,991,889       13.18       to       11.59       522,009,134          1.66       0.20       to       2.65       11.13       to       8.48  

12/31/2018

    195,359,095       11.86       to       10.69       540,380,113          1.31       0.20       to       2.65       (6.14     to       (8.39

12/31/2017

    225,073,336       12.63       to       11.67       650,551,880          1.28       0.20       to       2.65       19.77       to       17.21  

12/31/2016

    254,015,317       10.52       to       1.04       591,439,085          1.07       0.45       to       2.30       1.51       to       (0.32

12/31/2015

    297,221,724       10.37       to       1.04       646,874,469          1.01       0.45       to       2.30       (6.95     to       (8.64

TA Small/Mid Cap Value Initial Class

 

12/31/2019

    18,085,702       2.98       to       11.62       114,726,591          0.96       0.30       to       2.80       24.90       to       21.87  

12/31/2018

    20,576,048       2.39       to       9.53       105,244,710          0.89       0.30       to       2.80       (11.72     to       (13.88

12/31/2017

    22,801,173       2.71       to       11.07       135,391,174          1.13       0.30       to       2.80       15.21       to       12.42  

12/31/2016

    24,866,417       2.35       to       3.68       129,843,084          0.78       0.30       to       2.05       20.76       to       18.70  

12/31/2015

    28,487,599       1.94       to       3.10       123,688,215          0.98       0.30       to       2.05       (2.80     to       (4.47

 

71


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

    At December 31            For the Year Ended December 31  
Subaccount   Units     Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
   

Net

Assets

          

Investment

Income

Ratio*

   

Expense

Ratio**

Lowest to

Highest

   

Total Return***

Corresponding to
Lowest to Highest
Expense Ratio

 

TA Small/Mid Cap Value Service Class

 

12/31/2019

    26,380,984     $ 18.50       to     $ 11.58     $ 149,629,508          0.76   %      0.20     to       2.65   %      24.69   %      to       21.72   % 

12/31/2018

    28,152,654       14.84       to       9.51       105,380,785          0.68       0.20       to       2.65       (11.81     to       (13.93

12/31/2017

    33,142,579       16.83       to       11.05       129,538,718          0.97       0.20       to       2.65       14.23       to       12.29  

12/31/2016

    37,602,330       14.63       to       1.92       111,710,832          0.54       0.90       to       2.30       19.73       to       18.10  

12/31/2015

    37,708,384       12.22       to       1.63       88,569,777          0.81       0.90       to       2.30       (3.60     to       (4.92

TA T. Rowe Price Small Cap Initial Class

 

12/31/2019

    39,725,671       4.16       to       13.72       136,379,747          -       0.30       to       2.80       32.37       to       29.15  

12/31/2018

    43,487,831       3.14       to       10.62       114,179,188          -       0.30       to       2.80       (7.36     to       (9.63

12/31/2017

    45,509,419       3.39       to       11.75       129,784,292          -       0.30       to       2.80       22.02       to       19.07  

12/31/2016

    47,515,529       2.78       to       2.65       112,290,331          -       0.30       to       2.05       10.89       to       8.99  

12/31/2015

    50,302,232       2.51       to       2.43       108,382,266          -       0.30       to       2.05       2.13       to       0.38  

TA T. Rowe Price Small Cap Service Class

 

12/31/2019

    32,292,237       22.54       to       13.67       313,681,024          -       0.20       to       2.65       32.12       to       28.97  

12/31/2018

    33,335,132       17.06       to       10.60       210,676,582          -       0.20       to       2.65       (7.47     to       (9.69

12/31/2017

    37,785,697       18.43       to       11.74       241,993,274          -       0.20       to       2.65       20.93       to       18.88  

12/31/2016

    40,379,882       15.14       to       1.97       191,512,774          -       0.90       to       2.30       10.01       to       8.51  

12/31/2015

    42,516,500       13.76       to       1.82       166,716,242          -       0.90       to       2.30       1.24       to       (0.14

TA TS&W International Equity Initial Class

 

12/31/2019

    40,250,949       1.86       to       11.59       83,257,900          1.42       0.30       to       2.80       20.70       to       17.77  

12/31/2018

    42,739,151       1.54       to       9.84       73,746,197          2.44       0.30       to       2.80       (15.78     to       (17.84

12/31/2017

    40,975,824       1.83       to       11.98       85,535,379          2.19       0.30       to       2.80       22.54       to       19.57  

12/31/2016

    41,696,215       1.49       to       1.56       71,904,972          2.76       0.30       to       2.05       0.78       to       (0.95

12/31/2015

    44,322,070       1.48       to       1.57       76,568,954          2.98       0.30       to       2.05       1.01       to       (0.72

TA TS&W International Equity Service Class

 

12/31/2019

    10,975,213       13.12       to       11.55       46,304,060          1.19       0.20       to       2.65       20.49       to       17.62  

12/31/2018

    12,291,177       10.89       to       9.82       35,983,797          2.20       0.20       to       2.65       (15.87     to       (17.89

12/31/2017

    13,819,574       12.94       to       11.96       43,576,774          2.01       0.20       to       2.65       21.56       to       19.50  

12/31/2016

    13,541,992       10.58       to       0.86       34,110,738          2.57       0.90       to       2.30       (0.13     to       (1.49

12/31/2015

    16,788,573       10.59       to       0.87       36,053,774          2.99       0.90       to       2.30       0.13       to       (1.23

TA U.S. Equity Index Service Class

 

12/31/2019

    13,156,763       13.95       to       13.13       178,742,034          0.49       0.35       to       2.65       30.44       to       27.52  

12/31/2018

    4,460,433       10.69       to       10.29       46,909,805          0.24       0.35       to       2.65       (5.32     to       (7.46

12/31/2017(1)

    1,656,725       11.29       to       11.12       18,585,620          -       0.35       to       2.65       -       to       -  

TA WMC US Growth Initial Class

 

12/31/2019

    169,149,426       3.40       to       16.40       460,449,558          0.12       0.30       to       2.80       39.63       to       36.23  

12/31/2018

    125,844,251       2.43       to       12.04       249,568,122          0.48       0.30       to       2.80       (0.09     to       (2.53

12/31/2017

    139,553,543       2.44       to       12.35       276,903,733          0.42       0.30       to       2.80       28.81       to       25.69  

12/31/2016

    152,376,830       1.89       to       1.36       236,978,354          0.40       0.30       to       2.30       2.50       to       0.50  

12/31/2015

    168,111,201       1.85       to       1.35       257,886,335          0.70       0.30       to       2.30       6.53       to       4.45  

TA WMC US Growth Service Class

 

12/31/2019

    29,264,303       25.30       to       16.35       222,359,352          -       0.20       to       2.65       39.40       to       36.07  

12/31/2018

    24,232,577       18.15       to       12.02       113,091,417          0.28       0.20       to       2.65       (0.23     to       (2.63

12/31/2017

    28,142,974       18.19       to       12.34       123,555,754          0.21       0.20       to       2.65       27.71       to       25.55  

12/31/2016

    31,337,681       14.15       to       1.26       98,349,420          0.18       0.90       to       2.30       1.62       to       0.24  

12/31/2015

    33,875,319       13.92       to       1.26       96,971,678          0.54       0.90       to       2.30       5.66       to       4.21  

Vanguard® - Capital Growth

 

12/31/2019(1)

    -       10.00       to       10.00       -          -       0.27       to       0.47       -       to       -  

Vanguard® - Conservative Allocation

 

12/31/2019(1)

    -       10.02       to       10.02       -          -       0.27       to       0.47       -       to       -  

Vanguard® - Diversified Value

 

12/31/2019(1)

    -       10.03       to       10.03       -          -       0.27       to       0.47       -       to       -  

Vanguard® Balanced

 

12/31/2019(1)

    -       10.02       to       10.02       -          -       0.27       to       0.47       -       to       -  

 

72


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

    At December 31            For the Year Ended December 31  
Subaccount   Units     Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
   

Net

Assets

          

Investment

Income

Ratio*

   

Expense

Ratio**

Lowest to

Highest

   

Total Return***

Corresponding to
Lowest to Highest
Expense Ratio

 

Vanguard® Equity Income

 

12/31/2019(1)

    -     $ 10.01       to     $ 10.01     $ -          -   %      0.27   %      to       0.47   %      -   %      to       -   % 

Vanguard® Equity Index

 

12/31/2019

    1,106,204       22.23       to       13.96         5,072,380          1.90       0.27       to       2.50       30.91       to       28.10  

12/31/2018

    1,183,932       2.06       to       10.90       4,075,298          1.62       0.30       to       2.50       (4.79     to       (6.85

12/31/2017

    813,744       2.17       to       11.70       3,788,631          1.63       0.30       to       2.50       21.29       to       20.45  

12/31/2016

    411,968       1.79       to       1.74       1,920,746          2.45       0.30       to       1.00       11.48       to       10.70  

12/31/2015

    462,855       1.60       to       1.57       1,852,623          1.41       0.30       to       1.00       0.96       to       0.26  

Vanguard® Global Bond Index

 

12/31/2019(1)

    -       10.00       to       10.00       -          -       0.27       to       0.47       -       to       -  

Vanguard® Growth

 

12/31/2019(1)

    -       10.02       to       10.02       -          -       0.27       to       0.47       -       to       -  

Vanguard® High Yield Bond

 

12/31/2019(1)

    -       10.00       to       10.00       -          -       0.27       to       0.47       -       to       -  

Vanguard® International

 

12/31/2019

    570,592       17.44       to       14.86       2,830,970          1.30       0.27       to       2.70       30.82       to       27.77  

12/31/2018

    567,663       1.45       to       11.63       1,859,489          0.82       0.30       to       2.70       (12.88     to       (14.93

12/31/2017

    767,522       1.66       to       13.67       2,310,758          0.93       0.30       to       2.70       42.25       to       41.26  

12/31/2016

    441,335       1.17       to       1.05       1,229,545          1.47       0.30       to       1.00       1.57       to       0.87  

12/31/2015

    426,145       1.15       to       1.04       1,169,229          1.30       0.30       to       1.00       (1.06     to       (1.76

Vanguard® Mid-Cap Index

 

12/31/2019

    344,777       20.02       to       12.78       2,287,080          1.30       0.27       to       2.70       30.48       to       27.43  

12/31/2018

    332,115       1.99       to       10.03       1,356,724          1.21       0.30       to       2.70       (9.60     to       (11.73

12/31/2017

    389,324       2.20       to       11.36       1,395,425          1.05       0.30       to       2.70       18.72       to       17.90  

12/31/2016

    243,199       1.85       to       1.62       845,838          1.52       0.30       to       1.00       10.78       to       10.01  

12/31/2015

    316,319       1.67       to       1.48       888,668          0.88       0.30       to       1.00       (1.73     to       (2.42

Vanguard® Moderate Allocation

 

12/31/2019(1)

    -       10.03       to       10.03       -          -       0.27       to       0.47       -       to       -  

Vanguard® Money Market

 

12/31/2019(1)

    -       10.00       to       10.00       -          0.07       0.27       to       0.47       -       to       -  

Vanguard® Real Estate Index

 

12/31/2019

    164,384       15.77       to       11.64       724,052          2.47       0.27       to       2.50       28.42       to       25.67  

12/31/2018

    143,459       1.52       to       9.26       452,464          3.03       0.30       to       2.50       (5.64     to       (7.67

12/31/2017

    149,622       1.61       to       10.03       459,283          2.34       0.30       to       2.50       4.46       to       3.74  

12/31/2016

    136,899       1.54       to       1.58       358,742          2.67       0.30       to       1.00       8.03       to       7.28  

12/31/2015

    150,260       1.43       to       1.47       350,033          1.66       0.30       to       1.00       1.92       to       1.21  

Vanguard® Short-Term Investment Grade

 

12/31/2019

    834,530       11.06       to       10.06       4,238,215          2.42       0.27       to       2.70       5.38       to       2.92  

12/31/2018

    828,787       1.36       to       9.77       3,028,267          1.75       0.30       to       2.70       0.74       to       (1.63

12/31/2017

    878,234       1.35       to       9.94       2,959,813          1.95       0.30       to       2.70       1.79       to       1.08  

12/31/2016

    1,010,860       1.33       to       1.06       2,717,920          1.92       0.30       to       1.00       2.41       to       1.70  

12/31/2015

    1,147,149       1.30       to       1.04       2,902,363          1.62       0.30       to       1.00       0.82       to       0.12  

Vanguard® Total Bond Market Index

 

12/31/2019

    550,251       11.32       to       10.36       3,671,401          2.17       0.27       to       2.70       8.35       to       5.82  

12/31/2018

    359,496       1.48       to       9.79       2,198,323          2.35       0.30       to       2.70       (0.43     to       (2.77

12/31/2017

    402,636       1.49       to       10.07       2,099,639          2.30       0.30       to       2.70       3.17       to       2.45  

12/31/2016

    445,728       1.44       to       1.11       1,483,525          2.33       0.30       to       1.00       2.16       to       1.45  

12/31/2015

    544,334       1.41       to       1.09       1,627,599          1.97       0.30       to       1.00       0.03       to       (0.66

Vanguard® Total International Stock Market Index

 

12/31/2019(1)

    -       10.07       to       10.06       -          -       0.27       to       0.47       -       to       -  

Vanguard® Total Stock Market Index

 

12/31/2019(1)

    -       10.03       to       10.03       -          -       0.27       to       0.47       -       to       -  

 

73


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

      At December 31         For the Year Ended December 31
Subaccount     Units     Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
   

Net

Assets

        Investment  
Income  
Ratio*  
  Expense
Ratio**
Lowest to
Highest
    Total Return***
Corresponding to
Lowest to Highest
Expense Ratio
 

Voya Global Perspectives Class S Shares

 

                 
    12/31/2019       1,913     $ 11.67       to     $ 11.22     $   22,324         3.33   %      1.29   %      to       2.14   %      16.56   %      to       15.58   % 
    12/31/2018       1,919       10.01       to       9.70       19,217         2.65       1.29       to       2.14       (8.66     to       (9.44
    12/31/2017       1,791       10.96       to       10.72       19,638         2.66       1.29       to       2.14       13.25       to       12.29  
    12/31/2016       1,665       9.68       to       9.54       16,121         2.60       1.29       to       2.14       5.19       to       4.30  
    12/31/2015 (1)      1,633       9.20       to       9.15       15,028         -       1.29       to       2.14       -       to       -  

Voya Large Cap Value Class S Shares

 

    12/31/2019       93       13.01       to       12.50       1,216         1.92       1.29       to       2.14       23.18       to       22.14  
    12/31/2018       95       10.56       to       10.24       1,008         1.83       1.29       to       2.14       (9.19     to       (9.96
    12/31/2017       94       11.63       to       11.37       1,094         2.26       1.29       to       2.14       11.78       to       10.84  
    12/31/2016       97       10.40       to       10.26       1,006         3.01       1.29       to       2.14       12.13       to       11.18  

Voya Strategic Allocation Conservative Class S Shares

 

    12/31/2019       -       11.62       to       11.17       -         -       1.29       to       2.14       13.01       to       12.05  
    12/31/2018       -       10.28       to       9.97       -         -       1.29       to       2.14       (5.49     to       (6.29
    12/31/2017       -       10.88       to       10.64       -         -       1.29       to       2.14       8.77       to       7.86  
    12/31/2016       -       10.00       to       9.86       -         -       1.29       to       2.14       4.12       to       3.25  
    12/31/2015 (1)      -       9.61       to       9.55       -         -       1.29       to       2.14       -       to       -  

Voya Strategic Allocation Moderate Class S Shares

 

    12/31/2019       -       12.22       to       11.75       -         -       1.29       to       2.14       17.42       to       16.42  
    12/31/2018       -       10.41       to       10.09       -         -       1.29       to       2.14       (7.52     to       (8.31
    12/31/2017       -       11.26       to       11.01       -         -       1.29       to       2.14       12.83       to       11.88  
    12/31/2016       -       9.98       to       9.84       -         -       1.29       to       2.14       4.96       to       4.07  
    12/31/2015 (1)      -       9.51       to       9.45       -         -       1.29       to       2.14       -       to       -  

Wanger International

 

    12/31/2019       58,273       1.78       to       13.08       369,851         0.84       0.30       to       2.50       29.60       to       26.82  
    12/31/2018       70,863       1.37       to       10.31       262,615         2.05       0.30       to       2.50       (17.95     to       (19.72
    12/31/2017       108,448       1.67       to       12.85       370,644         1.23       0.30       to       2.50       32.52       to       31.86  
    12/31/2016       141,836       1.26       to       1.13       308,283         1.18       0.30       to       0.80       (1.70     to       (2.19
    12/31/2015       160,087       1.29       to       1.16       318,081         1.51       0.30       to       0.80       (0.20     to       (0.70

Wanger USA

 

    12/31/2019       -       2.84       to       14.09       -         -       0.30       to       2.50       30.71       to       27.91  
    12/31/2018       -       2.17       to       11.02       -         -       0.30       to       2.50       (1.76     to       (3.88
    12/31/2017       -       2.21       to       11.46       -         -       0.30       to       2.50       19.22       to       18.63  
    12/31/2016       67,832       1.85       to       1.82       177,312         -       0.30       to       0.80       13.35       to       12.78  
    12/31/2015       133,870       1.64       to       1.62       274,445         -       0.30       to       0.80       (0.91     to       (1.40

 

  (1) 

See Footnote 1

 

  *

These amounts represent the dividends, excluding distributions of capital gains, received by the subaccount from the Mutual Fund, net of management fees assessed by the fund manager, divided by the average net assets. These ratios exclude those expenses, such as mortality and expense charges, that are assessed against contract owner accounts either through reductions in the unit values or the redemption of units. The recognition of investment income by the subaccount is affected by the timing of the declaration of dividends by the Mutual Fund in which the subaccounts invest.

 

  **

These amounts represent the annualized contract expenses of the subaccount, consisting primarily of mortality and expense charges, for each period indicated. These ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the Mutual Fund have been excluded.

 

74


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

  ***

These amounts represent the total return for the periods indicated, including changes in the value of the Mutual Fund, and expenses assessed through the reduction of unit values. These ratios do not include any expenses assessed through the redemption of units. Investment options with a date notation indicate the effective date of that investment option in the variable account. The total return is calculated for each period indicated or from the effective date through the end of the reporting period. Total returns reflect a full twelve month period and total returns for subaccounts opened during the year have not been disclosed as they may not be indicative of a full year return. Expense ratios not in effect for the full twelve months are not reflected in the total return as they may not be indicative of a full year return.

 

75


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

6. Administrative and Mortality and Expense Risk Charges

TLIC deducts a daily administrative charge equal to an annual rate of 0.15% of the daily net assets value of each subaccount for administrative expenses. TLIC also deducts an annual charge during the accumulation phase, not to exceed $50, proportionately from the subaccounts’ unit values. An annual charge ranging from 0.05% to 2.65% is deducted (based on the death benefit selected) from the unit values of the subaccounts of the Separate Account for TLIC’s assumption of certain mortality and expense risks incurred in connection with the contract. The charge is assessed daily based on the net asset value of the Mutual Fund. Charges for administrative and mortality and expense risk are an expense of the subaccount. Charges reflected above are those currently assessed and may be subject to change. Contract owners should see their actual policy and any related attachments to determine their specific charges.

In addition to M&E, the following subaccounts are assessed a daily charge for fund facilitation fees that is based on their actual policy:

     Additional Fund

Subaccount

  

Facilitation Fee Assessed

AB Balanced Wealth Strategy Class B Shares

   0.20%

AB Growth and Income Class B Shares

   0.20%

American Funds - Asset Allocation Class 2 Shares

   0.30% - 0.40%

American Funds - Bond Class 2 Shares

   0.30% - 0.40%

American Funds - Growth Class 2 Shares

   0.30% - 0.40%

American Funds - Growth-Income Class 2 Shares

   0.30% - 0.40%

American Funds - International Class 2 Shares

   0.30% - 0.40%

Fidelity® VIP Balanced Service Class 2

   0.20%

Fidelity® VIP Contrafund® Initial Class

   0.20%

Fidelity® VIP Contrafund® Service Class 2

   0.20%

Fidelity® VIP Equity-Income Initial Class

   0.20%

Fidelity® VIP Growth Initial Class

   0.20%

Fidelity® VIP Mid Cap Initial Class

   0.20%

Fidelity® VIP Mid Cap Service Class 2

   0.20%

Fidelity® VIP Value Strategies Initial Class

   0.20%

Fidelity® VIP Value Strategies Service Class 2

   0.20%

Franklin Allocation Class 4 Shares

   0.15%

State Street Total Return V.I.S. Class 3 Shares

   0.20%

TA International Equity Index Service Class

   0.15%

TA U.S. Equity Index Service Class

   0.15%

Vanguard® Equity Index

   0.20% - 0.60%

Vanguard® International

   0.20% - 0.60%

Vanguard® Mid-Cap Index

   0.20% - 0.60%

Vanguard® Real Estate Index

   0.20% - 0.60%

Vanguard® Short-Term Investment Grade

   0.20% - 0.60%

Vanguard® Total Bond Market Index

   0.20% - 0.60%

Voya Global Perspectives Class S Shares

   0.14%

Voya Large Cap Value Class S Shares

   0.14%

Voya Strategic Allocation Conservative Class S Shares

   0.14%

Voya Strategic Allocation Moderate Class S Shares

   0.14%

Wanger International

   0.30%

Wanger USA

   0.30%

 

76


Table of Contents

Transamerica Life Insurance Company

Separate Account VA B

Notes to Financial Statements

December 31, 2019

 

7. Income Tax

Operations of the Separate Account form a part of TLIC, which is taxed as a life insurance company under Subchapter L of the Internal Revenue Code of 1986, as amended (the Code). The operations of the Separate Account are accounted for separately from other operations of TLIC for purposes of federal income taxation. The Separate Account is not separately taxable as a regulated investment company under Subchapter M of the Code and is not otherwise taxable as an entity separate from TLIC. Under existing federal income tax laws, the income of the Separate Account is not taxable to TLIC, as long as earnings are credited under the variable annuity contracts.

8. Subsequent Events

The Separate Account has evaluated the financial statements for subsequent events through the date which the financial statements were issued. During this period, there were no subsequent events requiring recognition in the financial statements.

Events that are indicative of conditions that arose after the balance sheet date are disclosed, but do not result in an adjustment of the financial statements themselves. Since January 2020, the Coronavirus disease (COVID-19) pandemic and economic uncertainties have arisen which have impacted the Separate Account’s net assets. The extent to which the COVID-19 pandemic will continue to impact the net assets will depend on future developments, which are highly uncertain and cannot be estimated, including the scope and duration of the pandemic and actions taken by governmental authorities and other third parties in response to the pandemic.

9. Related Parties

Transamerica Capital, Inc. (TCI), a wholesaling broker-dealer, is an affiliated entity of TLIC and an indirect wholly owned subsidiary of AEGON N.V. TCI distributes TLIC’s products through broker-dealers and other financial intermediaries.

The subaccounts invest in the mutual funds listed in Footnote 1. These investments include funds managed by Transamerica Asset Management, Inc. (TAM). Transamerica Fund Services, Inc. (TFS) serves as a transfer agent to TAM, and AEGON USA Asset Management Holding, LLC (AAM) serves as a sub-advisor for certain funds managed by TAM. TAM, TFS and AAM are affiliated entities of TLIC and indirect wholly owned subsidiaries of AEGON N.V. Funds managed by TAM are identified by their fund name, which includes reference to Aegon, Transamerica or both. The Separate Account pays management fees to the related funds as detailed in the fund prospectus.

No charges other than those disclosed in Footnote 6 are deducted for the service rendered by related parties.

Contract owners may transfer funds between available subaccount options within the Separate Account. These transfers are performed at unit value at the time of the transfer.

 

77


Table of Contents

FINANCIAL STATEMENTS – STATUTORY BASIS

AND SUPPLEMENTARY INFORMATION

Transamerica Financial Life Insurance Company

Years Ended December 31, 2019, 2018 and 2017


Table of Contents

Transamerica Financial Life Insurance Company

Financial Statements – Statutory Basis

and Supplementary Information

Years Ended December 31, 2019, 2018, and 2017

Contents

 

Report of Independent Auditors    1
Audited Financial Statements   
Balance Sheets – Statutory Basis    3
Statements of Operations – Statutory Basis    4
Statements of Changes in Capital and Surplus – Statutory Basis    5
Statements of Cash Flow – Statutory Basis    7
Notes to Financial Statements – Statutory Basis   
1. Organization and Nature of Business    9
2. Basis of Presentation and Summary of Significant Accounting Policies    9
3. Accounting Changes    21
4. Fair Values of Financial Instruments    25
5. Investments    33
6. Premium and Annuity Considerations Deferred and Uncollected    48
7. Policy and Contract Attributes    48
8. Reinsurance    61
9. Income Taxes    63
10. Capital and Surplus    70
11. Securities Lending    71
12. Retirement and Compensation Plans    73
13. Related Party Transactions    74
14. Managing General Agents    78
15. Commitments and Contingencies    78
16. Sales, Transfer and Servicing of Financial Assets and Extinguishments of Liabilities    80
17. Reconciliation to Statutory Statement    81
18. Subsequent Events    82
Appendix A – Listing of Affiliated Companies    83
Statutory – Basis Financial Statement Schedules   
Summary of Investments – Other Than Investments in Related Parties    87
Supplementary Insurance Information    88
Reinsurance    89


Table of Contents

LOGO

Report of Independent Auditors

To the Board of Directors of

Transamerica Financial Life Insurance Company

We have audited the accompanying statutory-basis financial statements of Transamerica Financial Life Insurance Company (the “Company”), which comprise the balance sheets – statutory basis as of December 31, 2019 and 2018, and the related statements of operations – statutory basis, of changes in capital and surplus – statutory basis, and of cash flow – statutory basis for each of the three years in the period ended December 31, 2019, including the related notes and schedules of supplementary insurance information and reinsurance as of December 31, 2019, 2018 and for each of the three years in the period ended December 31, 2019 and summary of investments—other than investments in related parties as of December 31, 2019 listed in the accompanying index (collectively referred to as the “financial statements”).

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with the accounting practices prescribed or permitted by the New York Department of Financial Services. Management is also responsible for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditors’ Responsibility

Our responsibility is to express an opinion on the financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, we consider internal control relevant to the Company’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles

As described in Note 2 to the financial statements, the financial statements are prepared by the Company on the basis of the accounting practices prescribed or permitted by the New York Department of Financial Services, which is a basis of accounting other than accounting principles generally accepted in the United States of America.

The effects on the financial statements of the variances between the statutory basis of accounting described in Note 2 and accounting principles generally accepted in the United States of America, although not reasonably determinable, are presumed to be material.

PricewaterhouseCoopers LLP, 1 N Upper Wacker Drive, Chicago, IL 60606

T: 312-298-2000, F: , www.pwc.com

 

1


Table of Contents

LOGO

Adverse Opinion on U.S. Generally Accepted Accounting Principles

In our opinion, because of the significance of the matter discussed in the “Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles” paragraph, the financial statements referred to above do not present fairly, in accordance with accounting principles generally accepted in the United States of America, the financial position of the Company as of December 31, 2019 and 2018 or the results of its operations or its cash flows for each of the three years in the period ended December 31, 2019.

Opinion on Statutory Basis of Accounting

In our opinion, the financial statements referred to above present fairly, in all material respects, the admitted assets, liabilities and surplus of the Company as of December 31, 2019 and 2018 and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2019, in accordance with the accounting practices prescribed or permitted by the New York Department of Financial Services described in Note 2.

/s/ PricewaterhouseCoopers LLP

Chicago, Illinois

April 27, 2020

PricewaterhouseCoopers LLP, 1 N Upper Wacker Drive, Chicago, IL 60606

T: 312-298-2000, F: , www.pwc.com

 

2


Table of Contents

Transamerica Financial Life Insurance Company

Balance Sheets—Statutory Basis

(Dollars in Thousands)

 

     December 31
2019
    December 31
2018
 

Admitted assets

    

Cash, cash equivalents and short-term investments

   $ 439,852     $ 330,590  

Bonds

     5,332,758       5,648,863  

Preferred stocks

     4,552       4,552  

Common stocks

     6,036       5,046  

Mortgage loans on real estate

     1,546,510       1,480,920  

Policy loans

     130,787       130,605  

Securities lending reinvested collateral assets

     311,367       319,971  

Derivatives

     113,954       106,371  

Other invested assets

     369,406       253,098  
  

 

 

   

 

 

 

Total cash and invested assets

     8,255,222       8,280,016  

Accrued investment income

     69,431       74,495  

Premiums deferred and uncollected

     10,821       10,995  

Net deferred income tax asset

     28,050       27,355  

Other assets

     20,033       28,841  

Separate account assets

     23,523,988       21,069,870  
  

 

 

   

 

 

 

Total admitted assets

   $ 31,907,545     $ 29,491,572  
  

 

 

   

 

 

 

Liabilities and capital and surplus

    

Aggregate reserves for policies and contracts

   $ 6,493,362     $ 6,639,574  

Policy and contract claim reserves

     29,249       41,237  

Liability for deposit-type contracts

     29,577       29,504  

Transfers from separate accounts due or accrued

     (194,971     (181,916

Asset valuation reserve

     133,205       120,543  

Interest maintenance reserve

     21,139       23,034  

Derivatives

     102,041       64,073  

Payable for collateral under securities loaned and other transactions

     371,405       381,115  

Borrowed money

     66,348       —    

Other liabilities

     307,705       214,030  

Separate account liabilities

     23,523,985       21,069,868  
  

 

 

   

 

 

 

Total liabilities

     30,883,045       28,401,062  
  

 

 

   

 

 

 

Total capital and surplus

     1,024,500       1,090,510  
  

 

 

   

 

 

 

Total liabilities and capital and surplus

   $ 31,907,545     $ 29,491,572  
  

 

 

   

 

 

 
  

 

 

   

 

 

 

See accompanying notes.

 

3


Table of Contents

Transamerica Financial Life Insurance Company

Statements of Operations—Statutory Basis

(Dollars in Thousands)

 

     Year Ended December 31  
     2019     2018     2017  

Revenues

      

Premiums and annuity considerations

   $ 5,305,953     $ 5,202,469     $ 4,733,929  

Net investment income

     344,337       347,235       371,734  

Fee revenue and other income

     533,267       323,923       354,087  
  

 

 

   

 

 

   

 

 

 

Total revenue

     6,183,557       5,873,627       5,459,750  

Benefits and expenses

      

Death benefits

     69,241       69,827       69,232  

Annuity benefits

     117,349       107,592       108,660  

Accident and health benefits

     44,907       61,299       67,199  

Surrender benefits

     6,667,014       8,149,104       5,504,367  

Other benefits

     9,373       8,613       8,243  

Net increase (decrease) in reserves

     (139,807     (127,988     (371,102

Commissions

     132,253       146,319       150,601  

Net transfers to (from) separate accounts

     (1,200,910     (2,891,935     (423,849

General insurance expenses and other

     122,195       107,491       89,830  
  

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     5,821,615       5,630,322       5,203,181  
  

 

 

   

 

 

   

 

 

 

Gain (loss) from operations before federal income taxes

     361,942       243,305       256,569  

Federal income tax (benefit) expense

     21,455       11,019       26,972  
  

 

 

   

 

 

   

 

 

 

Net gain (loss) from operations

     340,487       232,286       229,597  

Net realized capital gains (losses), after tax and amounts transferred to interest maintenance reserve

     17,195       (30,176     (70,939
  

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 357,682     $ 202,110     $ 158,658  
  

 

 

   

 

 

   

 

 

 

See accompanying notes.

 

4


Table of Contents

Transamerica Financial Life Insurance Company

Statements of Changes in Capital and

Surplus – Statutory Basis

(Dollars in Thousands)

 

     Common
Stock
     Preferred
Stock
    Paid-in
Surplus
    Special
Surplus
Funds
    Unassigned
Surplus
    Total Capital
and Surplus
 

Balance at January 1, 2017

   $ 2,143      $ 460     $ 933,659     $ 9,509     $ 146,534     $ 1,092,305  

Net income (loss)

     —          —         —         1,717       156,941       158,658  

Change in net unrealized capital gains (losses), net of taxes

     —          —         —         —         44,050       44,050  

Change in net deferred income tax asset

     —          —         —         —         (32,885     (32,885

Change in nonadmitted assets

     —          —         —         —         13,385       13,385  

Change in asset valuation reserve

     —          —         —         —         4,317       4,317  

Change in surplus as a result of reinsurance

     —          —         —         —         (71,196     (71,196

Dividends to stockholders

     —          —         —         —         (160,000     (160,000

Other changes—net

     —          —         1,784       (40     8       1,752  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2017

     2,143        460       935,443       11,186       101,154       1,050,386  

Net income (loss)

     —          —         —         (479     202,589       202,110  

Change in net unrealized capital gains (losses), net of taxes

     —          —         —         —         13,389       13,389  

Change in net deferred income tax asset

     —          —         —         —         (3,459     (3,459

Change in nonadmitted assets

     —          —         —         —         7,341       7,341  

Change in asset valuation reserve

     —          —         —         —         (161     (161

Change in surplus as a result of reinsurance

     —          —         —         —         (20,172     (20,172

Return of capital

     —          —         (56,381     —         —         (56,381

Dividends to stockholders

     —          —         —         —         (103,410     (103,410

Other changes—net

     —          (460     272       74       981       867  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2018

   $ 2,143      $ —       $ 879,334     $ 10,781     $ 198,252     $ 1,090,510  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continued on next page.

 

5


Table of Contents

Transamerica Financial Life Insurance Company

Statements of Changes in Capital and Surplus – Statutory Basis (continued)

(Dollars in Thousands)

 

     Common
Stock
    Preferred
Stock
     Paid-in
Surplus
    Special
Surplus
Funds
    Unassigned
Surplus
    Total Capital and
Surplus
 

Balance at December 31, 2018

   $ 2,143     $ —        $ 879,334     $ 10,781     $ 198,252     $ 1,090,510  

Net income (loss)

     —         —          —         2,239       355,443       357,682  

Change in net unrealized capital gains/losses, net of tax

     —         —          —         —         (19,374     (19,374

Change in net deferred income tax asset

     —         —          —         —         18,785       18,785  

Change in nonadmitted assets

     —         —          —         —         (14,055     (14,055

Change in asset valuation reserve

     —         —          —         —         (12,662     (12,662

Change in surplus as a result of reinsurance

     —         —          —         —         (225,323     (225,323

Return of capital

     —         —          (99,879     —         —         (99,879

Dividends to stockholders

     —         —          —         —         (75,000     (75,000

Other changes—net

     (103     —          (179     (92     4,190       3,816  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2019

   $ 2,040     $ —        $ 779,276     $ 12,928     $ 230,256     $ 1,024,500  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes.

 

6


Table of Contents

Transamerica Financial Life Insurance Company

Statements of Cash Flow – Statutory Basis

(Dollars in Thousands)

 

 

     Year Ended December 31  
     2019     2018     2017  

Operating activities

      

Premiums and annuity considerations

   $ 5,306,408     $ 5,203,738     $ 5,068,249  

Net investment income

     355,231       359,398       376,164  

Other income

     306,588       302,160       305,794  

Benefit and loss related payments

     (6,919,166     (8,383,355     (5,769,148

Net transfers from separate accounts

     1,187,843       2,911,354       586,484  

Commissions and operating expenses

     (249,367     (261,138     (271,415

Federal income taxes (paid) received

     (8,151     (23,519     13,923  
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     (20,614     108,638       310,051  

Investing activities

      

Proceeds from investments sold, matured or repaid

     2,125,769       1,564,464       1,450,534  

Costs of investments acquired

     (1,943,403     (1,357,882     (1,642,388

Net change in policy loans

     (182     (4,738     (3,842
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     182,184       201,844       (195,696

Financing and miscellaneous activities

      

Capital and paid in surplus (returned) received

     (100,161     (56,569     1,784  

Net deposits (withdrawals) on deposit-type contracts

     (604     (4,826     (4,319

Net change in borrowed money

     66,176       (204,340     184,385  

Net change in payable for collateral under securities lending and other transactions

     1,303       (106,951     115,782  

Other cash (applied) provided

     55,978       (38,284     (138,414

Dividends to stockholders

     (75,000     (103,410     (160,000
  

 

 

   

 

 

   

 

 

 

Net cash used in financing and miscellaneous activities

     (52,308     (514,380     (782
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash, cash equivalents and short-term investments

     109,262       (203,898     113,573  

Cash, cash equivalents and short-term investments:

      

Beginning of year

     330,590       534,488       420,915  
  

 

 

   

 

 

   

 

 

 

End of year

   $ 439,852     $ 330,590     $ 534,488  
  

 

 

   

 

 

   

 

 

 

See accompanying notes.

 

7


Table of Contents

Transamerica Financial Life Insurance Company

Statements of Cash Flow (supplemental) – Statutory Basis

(Dollars in Thousands)

 

    

Year Ended December 31

 
     2019      2018      2017  

Supplemental disclosures of cash flow information

        

Significant non-cash activities during the year not included in the Statutory Statements of Cash Flow

        

Transfer of bonds and mortgage loans related to reinsurance agreement with third party

   $         $ —        $ 379,177  

 

8


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis

(Dollars in Thousands)

 

December 31, 2019

1. Organization and Nature of Business

Transamerica Financial Life Insurance Company (the Company) is a stock life insurance company and is majority owned by Transamerica Corporation (TA Corp) (92.3% of shares) and minority owned by Transamerica Life Insurance Company (TLIC) (7.7% of shares). Both TA Corp and TLIC are indirect, wholly-owned subsidiaries of Aegon N.V., a holding company organized under the laws of The Netherlands.

Nature of Business

The Company sells fixed annuity, variable life and annuity products, group life coverages, life insurance, index universal life, and guaranteed investment contracts. The Company is licensed in 50 states and the District of Columbia. Sales of the Company’s products are primarily through brokers.

2. Basis of Presentation and Summary of Significant Accounting Policies

The accompanying financial statements have been prepared in conformity with accounting practices prescribed or permitted by the New York Department of Financial Services (NYDFS), which differ from accounting principles generally accepted in the United States of America (GAAP).

The NYDFS recognizes only statutory accounting practices prescribed or permitted by the State of New York for determining and reporting the financial condition and results of operations of an insurance company, and for determining its solvency under the New York Insurance Law.

The State of New York has adopted a prescribed accounting practice that differs from that found in the National Association of Insurance Commissioners (NAIC) Accounting Practices and Procedures Manual (NAIC SAP) related to the reported value of the assets supporting the Company’s guaranteed separate accounts. As prescribed by Section 1414 of the New York Insurance Law, the Commissioner found that the Company is entitled to value the assets of the guaranteed separate account at amortized cost, whereas the assets would be required to be reported at fair value under Statement of Statutory Accounting Principle (SSAP) No. 56, Separate Accounts, of the NAIC SAP. There is no impact to the Company’s income or surplus as a result of utilizing this prescribed practice.

 

9


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Use of Estimates

The preparation of financial statements of insurance companies requires management to make estimates and assumptions that affect amounts reported in the financial statements and accompanying notes. Such estimates and assumptions could change in the future as more information becomes known, which could impact the amounts reported and disclosed herein.

The effects of the following variances from GAAP on the accompanying statutory-basis financial statements have not been determined by the Company, but are presumed to be material. Significant accounting policies and variances from GAAP are as follows:

Investments

Investments in bonds, except those to which the Securities Valuation Office (SVO) of the NAIC has ascribed a NAIC designation of 6, are reported at amortized cost using the interest method. Bonds containing call provisions, except make-whole call provisions, are amortized to the call or maturity value/date which produces the lowest asset value, often referred to as yield-to-worst method. Bonds ascribed a NAIC designation of 6 are reported at the lower of amortized cost or fair value with unrealized gains and losses reported in changes in capital and surplus. Prepayment penalty or acceleration fees received in the event a bond is liquidated prior to its scheduled termination date are reported as investment income.

Hybrid securities, as defined by the NAIC, are securities designed with characteristics of both debt and equity and provide protection to the issuer’s senior note holders. These securities meet the definition of a bond, in accordance with SSAP No. 26R, Bonds, and therefore, are reported at amortized cost or fair value based upon their NAIC rating.

For GAAP, such fixed maturity investments would be designated at purchase as held-to-maturity, trading or available-for-sale. Held-to-maturity fixed investments would be reported at amortized cost, and the remaining fixed maturity investments would be reported at fair value with unrealized holding gains and losses reported in earnings for those designated as trading and as a separate component of other comprehensive income (OCI) for those designated as available-for-sale.

Single class and multi-class mortgage -backed/asset-backed securities are valued at amortized cost using the interest method, including anticipated prepayments, except for those with an initial NAIC designation of 6, which are valued at the lower of amortized cost or fair value. These securities are adjusted for the effects of changes in prepayment assumptions on the related accretion of discount or amortization of premium using either the retrospective or prospective methods. Prepayment assumptions are obtained from dealer surveys or internal estimates and are based on the current interest rate and economic environment. For statutory reporting, the retrospective adjustment method is used to value all such securities, except principal-only and interest-only securities, which are valued using the prospective method.

For GAAP, all securities purchased or retained that represent beneficial interests in securitized assets, other than high credit quality securities, are adjusted using the prospective method when there is a change in estimated future cash flows. If high credit quality securities are adjusted, the retrospective method is used.

 

10


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The Company closely monitors below investment grade holdings and investment grade issuers where the Company has concerns to determine if an other-than-temporary impairment (OTTI) has occurred. The Company also regularly monitors industry sectors. The Company considers relevant facts and circumstances in evaluating whether the impairment is other-than-temporary including: (1) the probability of the Company collecting all amounts due according to the contractual terms of the security in effect at the date of acquisition; (2) the Company’s decision to sell a security prior to its maturity at an amount below its carrying amount; and (3) the Company’s ability to hold a structured security for a period of time to allow for recovery of the value to its carrying amount. Additionally, financial condition, near term prospects of the issuer and nationally recognized credit rating changes are monitored. Non-structured securities in unrealized loss positions that are considered other-than-temporary are written down to fair value. The Company will record a charge to the statements of operations for the amount of the impairment.

For structured securities, cash flow trends and underlying levels of collateral are monitored. An OTTI is considered to have occurred if the fair value of the structured security is less than its amortized cost basis and the entity intends to sell the security or the entity does not have the intent and ability to hold the security for a period of time sufficient to recover the amortized cost basis. An OTTI is also considered to have occurred if the discounted estimated future cash flows are less than the amortized cost basis of the security and the security is in an unrealized loss position. Structured securities considered other-than-temporarily impaired are written down to discounted estimated cash flows if the impairment is the result of cash flow analysis. If the Company has an intent to sell or lack of ability to hold a structured security, it is written down to fair value. The Company will record a charge to the statements of operations for the amount of the impairments.

For GAAP, if it is determined that a decline in fair value is other-than-temporary and the entity intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current period credit loss, the OTTI is recognized in earnings equal to the entire difference between the amortized cost basis and its fair value at the impairment date. If the entity does not intend to sell the security or the entity will likely not be required to sell the security before recovery, the OTTI should be separated into a) the amount representing the credit loss, which is recognized in earnings, and b) the amount related to all other factors, which is recognized in OCI, net of applicable taxes.

Investments in unaffiliated preferred stocks in good standing (those with NAIC designations RP1 to RP3 and P1 to P3), are reported at cost or amortized cost, depending on the characteristics of the securities. Investments in preferred stocks not in good standing (those with NAIC designations RP4 to RP6 and P4 to P6), are reported at the lower of cost, amortized cost, or fair value, depending on the characteristics of the securities. The related net unrealized capital gains and losses for all NAIC designations are reported in changes in capital and surplus.

Common stocks of affiliated noninsurance subsidiaries are reported based on underlying audited GAAP equity. The net change in the subsidiaries’ equity is included in net unrealized capital gains or losses and are reported in changes in capital and surplus.

 

11


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The Company owns stock issued by the Federal Home Loan Bank (FHLB), which is only redeemable at par, and its fair value is presumed to be par, unless other-than-temporarily impaired.

If the Company determines that a decline in the fair value of a common stock or a preferred stock is other -than-temporary, the Company writes it down to fair value as the new cost basis and the amount of the write down is accounted for as a realized loss in the statements of operations. The Company considers the following factors in determining whether a decline in value is other-than-temporary: (a) the financial condition and prospects of the issuer; (b) whether or not the Company has made a decision to sell the investment; and (c) the length of time and extent to which the value has been below cost.

Mortgage loans are reported at unpaid principal balances, less an allowance for impairment. A mortgage loan is considered to be impaired when it is probable that the Company will be unable to collect all principal and interest amounts due according to the contractual terms of the mortgage agreement. When management determines the impairment is other-than-temporary, the mortgage loan is written down to realizable value and a realized loss is recognized. Prepayment penalty or acceleration fees received in the event a loan is liquidated prior to its scheduled termination date are reported as investment income.

Valuation allowances are established for mortgage loans, if necessary, based on the difference between the net value of the collateral, determined as the fair value of the collateral less estimated costs to obtain and sell, and the recorded investment in the mortgage loan. Under GAAP, such allowances are based on the present value of expected future cash flows discounted at the loan’s effective interest rate or, if foreclosure is probable, on the estimated fair value of the collateral.

The initial valuation allowance and subsequent changes in the allowance for mortgage loans are charged or credited directly to unassigned surplus as part of the change in asset valuation reserve (AVR), rather than being included as a component of earnings as would be required under GAAP.

Real estate the Company classifies as investment properties is measured at lower of carrying amount or fair value less cost to sell. Investments in real estate are reported net of related obligations rather than on a gross basis as for GAAP. Changes between depreciated cost and admitted amounts are credited or charged directly to unassigned surplus rather than to income as would be required under GAAP.

The Company has interests in joint ventures and limited partnerships. The Company carries these investments based on its interest in the underlying audited GAAP equity of the investee.

For a decline in the fair value of an investment in a joint venture or limited partnership which is determined to be other-than- temporary, the Company writes it down to fair value as the new cost basis and the amount of the write down is accounted for as a realized loss in the statements of operations. The Company considers an impairment to have occurred if it is probable that the Company will be unable to recover the carrying amount of the investment or if there is evidence indicating inability of the investee to sustain earnings which would justify the carrying amount of the investment.

 

12


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Investments in Low Income Housing Tax Credit (LIHTC) properties are valued at amortized cost. Tax credits are recognized in operations in the tax reporting year in which the tax credit is utilized by the Company. The carrying value is amortized over the life of the investment. Amortization is calculated as a ratio of the current year tax credits and tax benefits compared to the total expected tax credits and tax benefits over the life of the investment.

Cash equivalents are short-term highly liquid investments with original maturities of three months or less (principally stated at amortized cost) or money market mutual funds which are reported at fair value.

Short-term investments include investments with remaining maturities of one year or less at the time of acquisition and are principally stated at amortized cost.

Policy loans are reported at unpaid principal balances.

Realized capital gains and losses are determined using the specific identification method and are recorded net of related federal income taxes. Changes in admitted asset carrying amounts of bonds, mortgage loans, common and preferred stocks are credited or charged directly to unassigned surplus.

Interest income is recognized on an accrual basis. The Company does not accrue income on bonds in default, mortgage loans on real estate in default and/or foreclosure or which are delinquent more than twelve months, or real estate where rent is in arrears for more than three months. Income is also not accrued when collection is uncertain. Due and accrued amounts determined to be uncollectible are written off through the statements of operations.

Valuation Reserves

Under a formula prescribed by the NAIC, the Company defers the portion of realized capital gains and losses on sales of fixed income investments, primarily bonds and mortgage loans, attributable to changes in the general level of interest rates and amortizes those deferrals into net investment income over the remaining period to maturity of the bond or mortgage loan based on groupings of individual securities sold in five year bands. The net deferral is reported as the interest maintenance reserve (IMR) in the accompanying balance sheets. Realized capital gains and losses are reported in income net of federal income tax and transfers to the IMR. Under GAAP, realized capital gains and losses are reported in the statements of operations on a pre-tax basis in the period that the assets giving rise to the gains or losses are sold.

The AVR provides a valuation allowance for invested assets. The AVR is determined by an NAIC prescribed formula with changes reflected directly in unassigned surplus. AVR is not recognized for GAAP.

In 2019, the NAIC revised the AVR Factors (basic contribution, reserve objective and maximum reserve) to be consistent with the RBC (Risk Based Capital) after-tax factors, which were amended in 2018 as a result of federal tax reform. The AVR factor changes are effective for year-end 2019. As of December 31, 2019, the factor changes decreased capital and surplus by $13,541. The changes were recorded to the change in asset valuation reserve line of the statement of changes in capital and surplus.

 

13


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Derivative Instruments

Overview: The Company uses various derivative instruments (swaps and futures) to manage risks related to its ongoing business operations. On the transaction date of the derivative instrument, the Company designates the derivative as either (A) hedging (fair value, foreign currency fair value, cash flow, foreign currency cash flow, forecasted transactions, or net investment in a foreign operation), (B) replication, (C) income generation, or (D) held for other investment/risk management activities, which do not qualify for hedge accounting under SSAP No. 86, Derivatives.

 

  (A)

Derivative instruments used in hedging transactions that meet the criteria of an effective hedge are valued and reported in a manner that is consistent with the hedged asset or liability (amortized cost or fair value). Embedded derivatives are not accounted for separately from the host contract. Derivative instruments used in hedging transactions that do not meet or no longer meet the criteria of an effective hedge are accounted for at fair value, and the changes in the fair value are recorded in unassigned surplus as unrealized gains and losses. Under GAAP, the effective and ineffective portions of a single hedge are accounted for separately, and the change in fair value for cash flow hedges is credited or charged directly to a separate component of OCI rather than to income as required for fair value hedges, and an embedded derivative within a contract that is not clearly and closely related to the economic characteristics and the risk of the host contract is accounted for separately from the host contract and valued and reported at fair value.

 

  (B)

Derivative instruments are also used in replication (synthetic asset) transactions (RSAT). A replication transaction is a derivative transaction entered into in conjunction with a cash instrument to reproduce the investment characteristics of an otherwise permissible investment. In these transactions, the derivative is accounted for in a manner consistent with the cash instrument and replicated asset. For GAAP, the derivative is reported at fair value, with the changes in fair value reported in income.

 

  (C)

Derivative instruments used in income generation relationships are accounted for on a basis that is consistent with the associated covered asset or underlying interest to which the derivative relates (amortized cost or fair value).

 

  (D)

Derivative instruments held for other investment/risk management activities are measured at fair value with value adjustments recorded in unassigned surplus.

Derivative instruments are subject to market risk, which is the possibility that future changes in market prices may make the instruments less valuable. The Company uses derivatives as hedges, consequently, when the value of the hedged asset or liability changes, the value of the hedging derivative is expected to move in the opposite direction. Market risk is a consideration when changes in the value of the derivative and the hedged item do not completely offset (correlation or basis risk) which is mitigated by active measuring and monitoring.

 

14


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The Company is exposed to credit-related losses in the event of non-performance by counterparties to derivative instruments, but it does not expect any counterparties to fail to meet their obligations given their high credit rating of ‘BBB’ or better. The credit exposure of interest rate swaps and currency swaps is represented by the fair value of contracts, aggregated at a counterparty level, with a positive fair value at the reporting date. The Company has entered into collateral agreements with certain counterparties wherein the counterparty is required to post assets on the Company’s behalf. The posted amount is equal to the difference between the net positive fair value of the contracts and an agreed upon threshold that is based on the credit rating of the counterparty. Inversely, if the net fair value of all contracts with this counterparty is negative, then the Company is required to post assets instead.

Instruments:

Interest rate swaps are the primary derivative financial instruments used in the overall asset/liability management process to modify the interest rate characteristics of the underlying asset or liability. These interest rate swaps generally provide for the exchange of the difference between fixed and floating rate amounts based on an underlying notional amount. Typically, no cash is exchanged at the outset of the swap contract and a single net payment is exchanged each due date. Swaps that meet hedge accounting rules are carried in a manner consistent with the hedged item, generally at amortized cost, in the financial statements. If the swap is terminated prior to maturity, proceeds are exchanged equal to the fair value of the contract. These gains and losses may be included in IMR or AVR if the underlying instrument receives that treatment. Swaps not meeting hedge accounting rules are carried at fair value with fair value adjustments recorded in unassigned surplus.

Cross currency swaps are utilized to mitigate risks when the Company holds foreign denominated assets or liabilities; therefore, converting the asset or liability to a U.S. dollar denominated security. These cross currency swap agreements involve the exchange of two principal amounts in two different currencies at the prevailing currency rate at contract inception. During the life of the swap, the counterparties exchange fixed or floating rate interest payments in the swapped currencies. At maturity, the principal amounts are again swapped at a pre-determined rate of exchange. Each asset or liability is hedged individually where the terms of the swap must meet the terms of the hedged instrument. For swaps qualifying for hedge accounting, the premium or discount is amortized into income over the life of the contract and the foreign currency translation adjustment is recorded as unrealized gain/loss in capital and surplus. Swaps not meeting hedge accounting rules are carried at fair value with fair value adjustments recorded in capital and surplus. If a swap is terminated prior to maturity, proceeds are exchanged equal to the fair value of the contract. These gains and losses may be included in IMR or AVR if the hedged instrument receives that treatment.

 

15


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Total return swaps are used in the asset/liability management process to mitigate the market risk on minimum guarantee insurance contracts linked to an index. These total return swaps generally provide for the exchange of the difference between fixed leg (tied to the Standard & Poor’s (S&P) or other global market financial index) and floating leg (tied to the London Interbank Offered Rate (LIBOR)) amounts based on an underlying notional amount (also tied to the underlying index). Typically, no cash is exchanged at the outset of the swap contract and a single net payment is exchanged each due date. Swaps that meet hedge accounting rules are carried in a manner consistent with the hedged item, generally at amortized cost, in the financial statements. If the swap is terminated prior to maturity, proceeds are exchanged equal to the fair value of the contract. These gains and losses may be included in IMR or AVR if the underlying instrument receives that treatment. Swaps not meeting hedge accounting rules are carried at fair value with fair value adjustments recorded in capital and surplus.

Futures contracts are used to hedge the liability risk when the Company issues products providing the customer a return based on various global market indices. Futures are marked to market on a daily basis whereby a cash payment is made or received by the Company. These payments are recognized as realized gains or losses in the financial statements.

The Company replicates investment grade corporate bonds or sovereign debt by combining a highly rated security as a cash component with a written credit default swap which, in effect, converts the high quality asset into an investment grade corporate asset or a sovereign debt. The benefits of using the swap market to replicate credit include possible enhanced relative values as well as ease of executing larger transactions in a shortened time frame. Generally, a premium is received by the Company on a periodic basis and recognized in investment income. In the event the representative issuer defaults on its debt obligation referenced in the contract, a payment equal to the notional amount of the contract will be made by the Company and recognized as a capital loss.

Securities Lending Assets and Liabilities

The Company loans securities to third parties under agent-managed securities lending programs, accounted for as secured borrowings. Cash collateral received which may be sold or repledged by the Company is reflected as a one-line entry on the balance sheet (securities lending reinvested collateral assets) and a corresponding liability is established to record the obligation to return the cash collateral. Non-cash collateral received which may not be sold or repledged is not recorded on the Company’s balance sheet. Under GAAP, the reinvested collateral is included within invested assets (i.e. it is not one-line reported).

 

16


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Repurchase Agreements

For dollar repurchase agreements accounted for as secured borrowings, the Company receives cash collateral in an amount at least equal to the fair value of the securities transferred by the Company in the transaction as of the transaction date. The securities transferred are not removed from the balance sheet, and the cash received as collateral is invested as needed or used for general corporate purposes of the Company. A liability is established to record the obligation to return the cash collateral and included in Borrowed Money on the Balance Sheets.

Other Assets and Other Liabilities

Other assets consist primarily of reinsurance receivables, accounts receivable and general insurance receivables. Other “admitted assets” are valued principally at cost, as required or permitted by New York Insurance Laws.

Other liabilities consist primarily of remittances, amounts withheld by the Company, commissions payable, and accrued expenses.

Separate Accounts

The majority of separate accounts held by the Company represent funds which are administered for pension plans. The assets in the managed separate accounts consist of common stock, long-term bonds, real estate and short-term investments. The non-managed separate accounts are invested by the Company in a corresponding portfolio of Diversified Investors Portfolios. The portfolios are registered under the Investment Company Act of 1940, as amended, as open-ended, diversified, management investment companies.

Except for some guaranteed separate accounts, which are carried at amortized cost, the assets are carried at fair value, and the investment risks associated with fair value changes are borne entirely by the policyholder. Some of the guaranteed separate accounts provide a guarantee of principal and some include an interest guarantee of 4% or less, so long as the contract is in effect. Separate account asset performance less than guaranteed requirements is transferred from the general account and reported in the statements of operations.

Assets held in trust for purchases of separate account contracts and the Company’s corresponding obligation to the contract owners are shown separately in the balance sheets. Income and gains and losses with respect to these assets accrue to the benefit of the contract owners and, accordingly, the operations of the separate accounts are not included in the accompanying financial statements.

The investment risks associated with fair value changes of the separate account are borne entirely by the contract owners except in cases where minimum guarantees exist. Income and gains and losses with respect to the assets in the separate accounts supporting modified guaranteed annuity contracts are included in the Company’s statements of operations as a component of net transfers from separate accounts.

 

17


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Separate account assets and liabilities reported in the accompanying financial statements consist of two types: non-indexed guaranteed and nonguaranteed. Non-indexed guaranteed separate accounts represent funds invested by the Company for the benefit of contract holders who are guaranteed certain returns as specified in the contracts. Separate account asset performance different than the guaranteed requirements is either transferred to or received from the general account and reported in the statements of operations. Non-indexed guaranteed separate account assets and liabilities are carried at amortized cost.

The non-guaranteed separate account assets and liabilities represent group annuity funds segregated by the Company for the benefit of contract owners. The assets and liabilities of the nonguaranteed separate accounts are carried at fair value.

Aggregate Reserves for Policies and Contracts

Life, annuity and accident and health benefit reserves are calculated by actuarial methods and are determined based on published tables using statutorily specified interest rates and valuation methods that will provide, in the aggregate, reserves that are greater than or equal to the minimum or guaranteed cash value, or the amount required by law.

Surrender values are not promised in excess of the legally computed reserves. For annual premium variable life insurance there is an extra premium charged to the policyholder before the premium is transferred to the Separate Accounts. An additional reserve for this policy is held in the General Account that is a multiple of the reserve that would otherwise be held.

In accordance with SSAP No. 51R, Life Contracts, and No. 54R, Individual and Group Accident and Health Contracts, the Company reports the amount of insurance, if any, for which the gross premiums are less than the net premiums according to the valuation standards and any related premium deficiency reserve established. Anticipated investment income is included as a factor in the health contract premium deficiency calculation.

For GAAP, policy reserves are calculated based on estimated expected experience or actual account balances.

Policy and Contract Claim Reserves

Claim reserves represent the estimated accrued liability for claims reported to the Company and claims incurred but not yet reported through the balance sheet date. These reserves are estimated using either individual case-basis valuations or statistical analysis techniques. These estimates are subject to the effects of trends in claim severity and frequency. The estimates are continually reviewed and adjusted as necessary as experience develops or new information becomes available.

 

18


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Deposit-Type Contracts

Deposit- type contracts do not incorporate risk from the death or disability of policyholders. These types of contracts may include guaranteed investment contracts (GICs), funding agreements and other annuity contracts. Deposits and withdrawals on these contracts are recorded as a direct increase or decrease, respectively, to the liability balance and are not reported as premiums, benefits or changes in reserves in the statements of operations. Interest on these policies is reflected in other benefits.

Premiums and Annuity Considerations

Revenues for life and annuity policies with mortality or morbidity risk (including annuities with purchase rate guarantees) consist of the entire premium received. Benefits incurred represent surrenders and death benefits paid and the change in policy reserves. Under GAAP, for universal life policies, premiums received in excess of policy charges would not be recognized as premium revenue and benefits would represent interest credited to the account values and the excess of benefits paid over the policy account value. Under GAAP, for all annuity policies without significant mortality risk, premiums received and benefits paid would be recorded directly to the reserve liability using deposit accounting.

Policyholder Dividends

Policyholder dividends are recognized when declared rather than over the term of the related policies as would be required under GAAP.

Reinsurance

Coinsurance premiums, commissions, expense reimbursements and reserves related to reinsured business are accounted for on bases consistent with those used in accounting for the original policies and the terms of the reinsurance contracts. Gains associated with reinsurance of in force blocks of business are included in unassigned surplus and amortized into income as earnings emerge on the reinsured block of business. Premiums ceded and recoverable losses have been reported as a reduction of premium income and benefits, respectively. Policy liabilities and accruals are reported in the accompanying financial statements net of reinsurance ceded.

Any reinsurance amounts deemed to be uncollectible have been written off through a charge to operations. In addition, a liability for reinsurance balances would be established for unsecured policy reserves ceded to reinsurers not authorized to assume such business. Changes to the liability are credited or charged directly to unassigned surplus. Under GAAP, an allowance for amounts deemed uncollectible would be established through a charge to earnings.

Losses associated with an indemnity reinsurance transaction are reported within income when incurred rather than being deferred and amortized over the remaining life of the underlying reinsured contracts as would be required under GAAP.

Policy and contract liabilities ceded to reinsurers have been reported as reductions of the related reserves rather than as assets as would be required under GAAP.

 

19


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Commissions allowed by reinsurers on business ceded are reported as income when incurred rather than being deferred and amortized with deferred policy acquisition costs as required under GAAP.

Under GAAP, for certain reinsurance agreements whereby assets are retained by the ceding insurer (such as funds withheld or modified coinsurance) and a return is paid based on the performance of underlying investments, the assets and liabilities for these reinsurance arrangements must be adjusted to reflect the fair value of the invested assets. The NAIC SAP does not contain a similar requirement.

Deferred Income Taxes

The Company computes deferred income taxes in accordance with SSAP No. 101, Income Taxes. Unlike GAAP, SSAP No. 101 does not consider state income taxes in the measurement of deferred taxes. SSAP No. 101 also requires additional testing to measure gross deferred tax assets. The additional testing limits gross deferred tax asset admission to 1) the amount of federal income taxes paid in prior years recoverable through hypothetical loss carrybacks of existing temporary differences expected to reverse during a timeframe corresponding with the Internal Revenue Service tax loss carryback provisions, not to exceed three years, plus 2) the amount of remaining gross deferred tax assets expected to be realized within three years limited to an amount that is no greater than 15% of current period’s adjusted statutory capital and surplus, plus 3) the amount of remaining gross deferred tax assets that can be offset against existing gross deferred tax liabilities after considering character (i.e. ordinary versus capital) and reversal patterns. The Company’s reported net deferred tax asset or liability is the sum of gross deferred tax assets admitted through this three part test plus the sum of all deferred tax liabilities.

Policy Acquisition Costs

The costs of acquiring and renewing business are expensed when incurred. Under GAAP, incremental costs directly related to the successful acquisition of insurance and investment contracts are deferred. For traditional life insurance and certain long-duration accident and health insurance, to the extent recoverable from future policy revenues, acquisition costs are deferred and amortized over the premium-paying period of the related policies using assumptions consistent with those used in computing policy benefit reserves. For universal life insurance and investment products, to the extent recoverable from future gross profits, deferred policy acquisition costs are amortized generally in proportion to the present value of expected gross profits from surrender charges and investment, mortality and expense margins.

Value of Business Acquired

Under GAAP, value of business acquired (VOBA) is an intangible asset resulting from a business combination that represents the excess of book value over the estimated fair value of acquired insurance, annuity, and investment- type contracts in-force at the acquisition date. The estimated fair value of the acquired liabilities is based on projections, by each block of business, of future contracts and contract charges, premiums, mortality and morbidity, separate account performance, surrenders, operation expenses, investment returns, nonperformance risk adjustment and other factors. VOBA is not recognized under the NAIC SAP.

 

20


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Subsidiaries and Affiliated Companies

Investments in subsidiaries, controlled and affiliated companies (SCA) are stated in accordance with the Purposes and Procedures Manual of the NAIC SVO, as well as SSAP No. 97, Investments in Subsidiary, Controlled and Affiliated Entities.

The accounts and operations of the Company’s subsidiaries are not consolidated with the accounts and operations of the Company as would be required under GAAP. Dividends or distributions received from an investee are recognized in investment income when declared to the extent that they are not in excess of the undistributed accumulated earnings attributable to an investee. Changes in investments in SCA’s are recorded as a change to the carrying value of the investment with a corresponding amount recorded directly to unrealized gain/loss (capital and surplus).

Nonadmitted Assets

Certain assets designated as “nonadmitted”, primarily net deferred tax assets and other assets not specifically identified as an admitted asset within the NAIC SAP, are excluded from the accompanying balance sheets and are charged directly to unassigned surplus. Under GAAP, such assets are included in the balance sheet to the extent that they are not impaired.

Statements of Cash Flow

Cash, cash equivalents and short-term investments in the statements of cash flow represent cash balances and investments with initial maturities of one year or less and money market mutual funds. Under GAAP, the corresponding caption of cash and cash equivalents includes cash balances and investments with initial maturities of three months or less.

3. Accounting Changes

The Company’s policy is to disclose as recent accounting pronouncements the adopted accounting guidance with a current year effective date that has been classified by the NAIC as a substantive change, as well as items classified as nonsubstantive changes that have had a material impact on the financial position or results of operations of the Company.

Recent Accounting Pronouncements

Effective January 1, 2019, the NAIC adopted revisions to SSAP No. 30, Unaffiliated Common Stock, which updated the definition of common stock to include Securities and Exchange Commission (SEC) registered closed -end funds and unit investment trusts. The adoption of this guidance did not impact the financial position or results of operations of the Company.

 

21


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Revision to Prior Years

During 2019, the Company identified errors in prior year financial statements for which the Company has determined it appropriate to revise. The Company assessed the materiality of these revisions and concluded these revisions are not material to the December 31, 2018 and 2017 financial statements as a whole. The following tables show the impact of the revision:

 

     Year Ended December 31, 2018  
     As Reported      Adjustment      As Revised  

Balance Sheets

        

Securities lending reinvested collateral assets

   $ 308,971      $ 11,000      $ 319,971  
  

 

 

    

 

 

    

 

 

 

Total cash and invested assets

   $ 8,269,016      $ 11,000      $ 8,280,016  
  

 

 

    

 

 

    

 

 

 

Total admitted assets

   $ 29,480,572      $ 11,000      $ 29,491,572  

Payable for collateral under securities loaned and other transactions

   $ 370,115      $ 11,000      $ 381,115  
  

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 28,390,062      $ 11,000      $ 28,401,062  
  

 

 

    

 

 

    

 

 

 

Total liabilities and capital and surplus

   $ 29,480,572      $ 11,000      $ 29,491,572  
  

 

 

    

 

 

    

 

 

 

Statements of Operations

        

Revenues

        

Premiums and other considerations

   $ 5,753,819      $ (551,350    $ 5,202,469  

Net investment income

     350,635        (3,400      347,235  

Fee revenue and other income

     313,223        10,700        323,923  
  

 

 

    

 

 

    

 

 

 

Total revenue

   $ 6,417,677      $ (544,050    $ 5,873,627  

Benefits and expenses

        

Surrender benefits

   $ 8,728,023      $ (578,919    $ 8,149,104  

Net transfers to (from) separate accounts

     (2,925,304      33,369        (2,891,935
  

 

 

    

 

 

    

 

 

 

Total benefits and expenses

   $ 6,175,872      $ (545,550    $ 5,630,322  
  

 

 

    

 

 

    

 

 

 

Gain (loss) from operations before dividends and federal income taxes

     241,805        1,500        243,305  
  

 

 

    

 

 

    

 

 

 

Federal income tax expense

     9,990        1,029        11,019  
  

 

 

    

 

 

    

 

 

 

Net gain (loss) from operations

     231,815        471        232,286  

Net realized capital gains (losses), after tax and amounts transferred to interest maintenance reserve

     (31,376      1,200        (30,176
  

 

 

    

 

 

    

 

 

 

Net income (loss)

   $ 200,439      $ 1,671      $ 202,110  
  

 

 

    

 

 

    

 

 

 

Statements of Changes in Capital and Surplus

        

Net income (loss)

   $ 200,439      $ 1,671      $ 202,110  

Other changes—net

   $ 2,538      $ (1,671    $ 867  
  

 

 

    

 

 

    

 

 

 

Balance at December 31, 2018

   $ 1,090,510      $ —        $ 1,090,510  

 

22


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Statements of Cash Flows

        

Operating activities

        

Premiums and annuity considerations

   $ 5,755,088      $ (551,350    $ 5,203,738  

Other income

     296,360        5,800        302,160  

Benefit and loss related payments

     (8,962,274      578,919        (8,383,355

Net transfers from separate accounts

     2,944,723        (33,369      2,911,354  
  

 

 

    

 

 

    

 

 

 

Net cash provided by (used in) operating activities

   $ 108,638      $ —        $ 108,638  

Investing activities

        

Costs of investments acquired

   $ (1,368,882    $ 11,000      $ (1,357,882
  

 

 

    

 

 

    

 

 

 

Net cash provided by (used in) investing activities

   $ 190,844      $ 11,000      $ 201,844  

Financing activities

        

Net change in payable for collateral under securities lending and other transactions

   $ (95,951    $ (11,000    $ (106,951
  

 

 

    

 

 

    

 

 

 

Net cash provided by (used in) financing activities

   $ (503,380    $ (11,000    $ (514,380

Net increase (decrease) in cash, cash equivalents and short-term investments

     (203,898      —          (203,898

Cash, cash equivalents and short-term investments:

        

Beginning of year

     534,488        —          534,488  
  

 

 

    

 

 

    

 

 

 

End of year

   $ 330,590      $ —        $ 330,590  
  

 

 

    

 

 

    

 

 

 

 

23


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

     Year Ended December 31, 2017  
     As Reported     Adjustment     As Revised  

Statements of Operations

      

Revenues

      

Premiums and other considerations

   $ 5,158,586     $ (424,657   $ 4,733,929  

Fee revenue and other income

     353,437       650       354,087  
  

 

 

   

 

 

   

 

 

 

Total revenue

   $ 5,883,757     $ (424,007   $ 5,459,750  

Benefits and expenses

      

Surrender benefits

   $ 5,956,797     $ (452,430   $ 5,504,367  

Net transfers to (from) separate accounts

     (452,272     28,423       (423,849
  

 

 

   

 

 

   

 

 

 

Total benefits and expenses

   $ 5,627,188     $ (424,007   $ 5,203,181  

Gain (loss) from operations before dividends and federal income taxes

     256,569       —         256,569  
  

 

 

   

 

 

   

 

 

 

Net gain (loss) from operations

     229,597       —         229,597  
  

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 158,658     $ —       $ 158,658  
  

 

 

   

 

 

   

 

 

 

Statements of Cash Flows

      

Operating activities

      

Premiums and annuity considerations

   $ 5,492,906     $ (424,657   $ 5,068,249  

Other income

     305,144       650       305,794  

Benefit and loss related payments

     (6,221,578     452,430       (5,769,148

Net transfers from separate accounts

     614,907       (28,423     586,484  
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

   $ 310,051     $ —       $ 310,051  

Net increase (decrease) in cash, cash equivalents and short-term investments

     113,573       —         113,573  

Cash, cash equivalents and short-term investments:

      

Beginning of year

     420,915       —         420,915  
  

 

 

   

 

 

   

 

 

 

End of year

   $ 534,488     $ —       $ 534,488  
  

 

 

   

 

 

   

 

 

 

Management has determined that the amounts primarily relate to misclassifications of balances within the statements of operations and cash flows for the years ended December 31, 2018 and 2017 related to accounting for retirement plan cash flows and other cash flow presentation reclassifications. This error resulted in offsetting misstatements to premiums and other considerations, fee revenue and other income, net transfers to (from) separate accounts and surrender benefits and corresponding offsetting misstatements within the cash provided by (used in) operating activities and cash provided by (used in) financing and miscellaneous activities. The retirement plan misclassifications had no impact to the Company’s net income or capital and surplus in the prior years.

In addition, Management reclassified certain prior year out of period adjustments from net income to capital and surplus per SSAP No. 03, Accounting changes and corrections of errors.

Reclassifications

Certain amounts in prior year financial statement balances and footnote disclosures have been reclassified to conform to the current year presentation.

 

24


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

4. Fair Values of Financial Instruments

The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

Determination of fair value

The fair values of financial instruments are determined by management after taking into consideration several sources of data. When available, the Company uses quoted market prices in active markets to determine the fair value of its investments. The Company’s valuation policy utilizes a pricing hierarchy which dictates that publicly available prices are initially sought from indices and third-party pricing services. In the event that pricing is not available from these sources, those securities are submitted to brokers to obtain quotes. Lastly, securities are priced using internal cash flow modeling techniques. These valuation methodologies commonly use reported trades, bids, offers, issuer spreads, benchmark yields, estimated prepayment speeds, and/or estimated cash flows.

To understand the valuation methodologies used by third-party pricing services, the Company reviews and monitors their applicable methodology documents. Any changes to their methodologies are noted and reviewed for reasonableness. In addition, the Company performs in-depth reviews of prices received from third-party pricing services on a sample basis. The objective for such reviews is to demonstrate the Company can corroborate detailed information such as assumptions, inputs and methodologies used in pricing individual securities against documented pricing methodologies. Only third-party pricing services and brokers with a substantial presence in the market and with appropriate experience and expertise are used.

Each month, the Company performs an analysis of the information obtained from indices, third-party services, and brokers to ensure the information is reasonable and produces a reasonable estimate of fair value. The Company considers both qualitative and quantitative factors as part of this analysis, including but not limited to, recent transactional activity for similar securities, review of pricing statistics and trends, and consideration of recent relevant market events. Other controls and procedures over pricing received from indices, third -party pricing services, or brokers include validation checks such as exception reports which highlight significant price changes, stale prices or un-priced securities.

 

25


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Fair value hierarchy

The Company’s financial assets and liabilities carried at fair value are classified, for disclosure purposes, based on a hierarchy defined by SSAP No. 100R, Fair Value. The hierarchy gives the highest ranking to fair values determined using unadjusted quoted prices in active markets for identical assets and liabilities (Level 1), and the lowest ranking to fair values determined using methodologies and models with unobservable inputs (Level 3). An asset’s or a liability’s classification is based on the lowest level input that is significant to its measurement. For example, a Level 3 fair value measurement may include inputs that are both observable (Levels 1 and 2) and unobservable (Level 3). The levels of the fair value hierarchy are as follows:

 

Level 1 -    Unadjusted quoted prices for identical assets or liabilities in active markets accessible at the measurement date.
Level 2 -    Quoted prices in markets that are not active or inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. Level 2 inputs include the following:

 

  a)

Quoted prices for similar assets or liabilities in active markets

 

  b)

Quoted prices for identical or similar assets or liabilities in non-active markets

 

  c)

Inputs other than quoted market prices that are observable

 

  d)

Inputs that are derived principally from or corroborated by observable market data through correlation or other means

 

Level 3 -    Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. They reflect the Company’s own assumptions about the assumptions a market participant would use in pricing the asset or liability.

The following methods and assumptions were used by the Company in estimating its fair value disclosures for financial instruments:

Cash Equivalents and Short-Term Investments: The carrying amounts reported in the accompanying balance sheets for these financial instruments is either reported at fair value or amortized cost (which approximates fair value). Cash is not included in the below tables.

Short-Term Notes Receivable from Affiliates: The carrying amounts reported in the accompanying balance sheets for these financial instruments approximate their fair value.

Bonds and Stocks: The NAIC allows insurance companies to report the fair value determined by the SVO or to determine the fair value by using a permitted valuation method. The fair values of bonds and stocks are reported or determined using the following pricing sources: indices, third-party pricing services, brokers, external fund managers and internal models.

 

26


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Fair values for fixed maturity securities (including redeemable preferred stock) actively traded are determined from third- party pricing services, which are determined as discussed above in the description of Level 1 and Level 2 values within the fair value hierarchy. For fixed maturity securities (including redeemable preferred stock) not actively traded, fair values are estimated using values obtained from third-party pricing services, or are based on non-binding broker quotes or internal models. In the case of private placements, fair values are estimated by discounting the expected future cash flows using current market rates applicable to the coupon rate, credit and maturity of the investments.

Mortgage Loans on Real Estate: The fair values for mortgage loans on real estate are estimated utilizing discounted cash flow analyses, using interest rates reflective of current market conditions and the risk characteristics of the loans.

Real Estate: Real estate held for sale is typically valued utilizing independent external appraisers in conjunction with reviews by qualified internal appraisers. Valuations are primarily based on active market prices, adjusted for any difference in the nature, location or condition of the specific property. If such information is not available, other valuation methods are applied, considering the value that the property’s net earning power will support, the value indicated by recent sales of comparable properties and the current cost of reproducing or replacing the property.

Other Invested Assets: The fair values for other invested assets, which include investments in surplus notes issued by other insurance companies and fixed or variable rate investments with underlying characteristics of bonds were determined primarily by using indices, third-party pricing services and internal models.

Derivative Financial Instruments: The fair value of futures and forwards are based upon the latest quoted market price and spot rates at the balance sheet date. The estimated fair values of equity and interest rate options (calls, puts, caps) are based upon the latest quoted market price at the balance sheet date. The estimated fair values of swaps, including interest rate and currency swaps are based on pricing models or formulas using current assumptions. The estimated fair value of credit default swaps are based upon active market data, including interest rate quotes, credit spreads, and recovery rates, which are then used to calculate probabilities of default for the fair value calculation. The Company accounts for derivatives that receive and pass hedge accounting in the same manner as the underlying hedged instrument. If that instrument is held at amortized cost, then the derivative is also held at amortized cost.

Policy Loans: The book value of policy loans is considered to approximate the fair value of the loan, which is stated at unpaid principal balance.

Securities Lending Reinvested Collateral: The cash collateral from securities lending is reinvested in various short -term and long-term debt instruments. The fair values of these investments are determined using the methods described above under Cash Equivalents and Short-Term Investments and Bonds and Stocks.

 

27


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Separate Account Assets and Annuity Liabilities: The fair value of separate account assets are based on quoted market prices when available. When not available, they are primarily valued either using third-party pricing services or are valued in the same manner as the general account assets as further described in this note. However, some separate account assets are valued using non-binding broker quotes, which cannot be corroborated by other market observable data, or internal modeling which utilizes input that are not market observable. The fair value of separate account annuity liabilities is based on the account value for separate accounts business without guarantees. For separate accounts with guarantees, fair value is based on discounted cash flows.

Investment Contract Liabilities: Fair value for the Company’s liabilities under investment contracts, which include deferred annuities and GICs, are estimated using discounted cash flow calculations. For those liabilities that are short in duration, carrying amount approximates fair value. For investment contracts with no defined maturity, fair value is estimated to be the present surrender value.

Deposit-Type Contracts: The carrying amounts of deposit-type contracts reported in the accompanying balance sheets approximate their fair values. These are included in investment contract liabilities.

Fair values for the Company’s insurance contracts other than investment-type contracts (including separate account universal life liabilities) are not required to be disclosed. However, the fair values of liabilities under all insurance contracts are taken into consideration in the Company’s overall management of interest rate risk, such that the Company’s exposure to changing interest rates is minimized through the matching of investment maturities with amounts due under insurance contracts.

The Company accounts for its investments in affiliated common stock in accordance with SSAP No. 97, as such, they are not included in the following disclosures.

 

28


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The following tables set forth a comparison of the estimated fair values and carrying amounts of the Company’s financial instruments, including those not measured at fair value in the balance sheets, as of December 31, 2019 and 2018, respectively:

 

     December 31, 2019  
     Aggregate
Fair Value
    Admitted
Value
     (Level 1)      (Level 2)     (Level 3)      Net Asset
Value
(NAV)
 

Admitted assets

               

Cash equivalents and short-term investments, other than affiliates

   $ 364,399     $ 364,385      $ 229,488      $ 134,911     $ —        $ —    

Bonds

     5,827,509       5,332,758        612,518        5,127,658       87,333        —    

Preferred stocks, other than affiliates

     4,759       4,552        —          4,759       —          —    

Common stocks, other than affiliates

     3,763       3,763        1,209        —         2,554        —    

Mortgage loans on real estate

     1,615,808       1,546,510        —          —         1,615,808        —    

Other invested assets

     25,776       22,768        —          25,743       33        —    

Derivative assets:

               

Interest rate swaps

     108,339       108,339        —          108,339       —          —    

Currency swaps

     2,883       1,615        —          2,883       —          —    

Credit default swaps

     7,469       3,751        —          7,469       —          —    

Equity swaps

     69       69        —          69       —          —    

Equity futures

     180       180        180        —         —          —    

Derivative assets total

     118,940       113,954        180        118,760       —          —    

Policy loans

     130,787       130,787        —          130,787       —          —    

Securities lending reinvested collateral

     241,364       241,365        5,000        236,364       —          —    

Separate account assets

     23,535,229       23,516,864        21,367,757        2,167,472       —          —    

Liabilities

               

Investment contract liabilities

     4,910,510       4,406,231        —          916       4,909,594        —    

Derivative liabilities:

               

Interest rate swaps

     75,773       79,526        —          75,773       —          —    

Currency swaps

     1,037       2,228        —          1,037       —          —    

Credit default swaps

     (2,673     1,315        —          (2,673     —          —    

Equity swaps

     14,576       14,576        —          14,576       —          —    

Interest rate futures

     4,135       4,135        4,135        —         —          —    

Equity futures

     261       261        261        —         —          —    

Derivative liabilities total

     93,109       102,041        4,396        88,713       —          —    

Dollar repurchase agreements

     66,176       66,176        —          66,176       —          —    

Payable for securities lending

     311,367       311,367        —          311,367       —          —    

Payable for derivative cash collateral

     60,038       60,038        —          60,038       —          —    

Separate account annuity liabilities

     23,059,251       23,058,706        —          21,520,881       1,538,370        —    

 

29


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

     December 31, 2018  
     Aggregate
Fair Value
    Admitted
Value
     (Level 1)      (Level 2)     (Level 3)      Net Asset
Value
(NAV)
 

Admitted assets

               

Cash equivalents and short-term investments,other than affiliates

   $ 224,732     $ 224,732      $ 203,002      $ 21,730     $ —        $ —    

Short-term notes receivable from affiliates

     50,000       50,000        —          50,000       —          —    

Bonds

     5,711,928       5,648,863        543,674        5,057,778       110,476        —    

Preferred stocks, other than affiliates

     4,291       4,552        —          4,291       —          —    

Common stocks, other than affiliates

     1,115       1,115        —          —         1,115        —    

Mortgage loans on real estate

     1,475,938       1,480,920        —          —         1,475,938        —    

Other invested assets

     21,679       19,230        —          21,580       99        —    

Derivative assets:

               

Interest rate swaps

     79,466       79,466        —          79,466       —          —    

Currency swaps

     4,009       3,425        —          4,009       —          —    

Credit default swaps

     6,361       5,174        —          6,361       —          —    

Equity swaps

     15,770       15,770        —          15,770       —          —    

Interest rate futures

     2,368       2,368        2,368        —         —          —    

Equity futures

     168       168        168        —         —          —    

Derivative assets total

     108,142       106,371        2,536        105,606       —          —    

Policy loans

     130,605       130,605        —          130,605       —          —    

Securities lending reinvested collateral

     283,720       283,721        —          283,720       —          —    

Separate account assets

     21,012,397       21,063,892        17,984,612        3,027,785       —          —    

Liabilities

               

Investment contract liabilities

     4,752,848       4,701,794        —          3,494       4,749,354        —    

Derivative liabilities:

               

Interest rate swaps

     49,615       58,897        —          49,615       —          —    

Currency swaps

     2,391       1,545        —          2,391       —          —    

Credit default swaps

     (340     2,622        —          (340     —          —    

Equity swaps

     410       410        —          410       —          —    

Interest rate futures

     141       141        141        —         —          —    

Equity futures

     458       458        458        —         —          —    

Derivative liabilities total

     52,675       64,073        599        52,076       —          —    

Payable for securities lending

     319,971       319,971        —          319,971       —       

Payable for derivative cash collateral

     61,144       61,144        —          61,144       —          —    

Separate account annuity liabilities

     20,647,404       20,651,888        —          18,109,336       2,538,068        —    

 

30


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The following tables provides information about the Company’s financial assets and liabilities measured at fair value as of December 31, 2019 and 2018:

 

     2019  
     Level 1      Level 2      Level 3      Net Asset
Value
(NAV)
     Total  

Assets:

              

Bonds

              

Industrial and miscellaneous

   $ —        $ 2,415      $ 1,089      $ —        $ 3,504  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds

     —          2,415        1,089        —          3,504  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Common stock

              

Industrial and miscellaneous

   $ 1,209      $ —        $ 2,554      $ —        $ 3,763  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total common stock

     1,209        —          2,554        —          3,763  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash equivalents and short-term

              

Money market mutual funds

   $ 229,488      $ —        $ —        $ —        $ 229,488  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total short-term investments

     229,488        —          —          —          229,488  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Securities lending reinvested collateral

     5,000        —          —          —          5,000  

Derivative assets

     180        108,408        —          —          108,588  

Separate account assets

     21,367,757        511,156        —          —          21,878,913  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 21,603,634      $ 621,979      $ 3,643      $ —        $ 22,229,256  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

              

Derivative liabilities

   $ 4,395      $ 80,968      $ —        $ —        $ 85,363  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 4,395      $ 80,968      $ —        $ —        $ 85,363  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2018  
     Level 1      Level 2      Level 3      Net Asset
Value
(NAV)
     Total  

Assets:

              

Bonds

              

Industrial and miscellaneous

   $ —        $ 3,886      $ 1,060      $ —        $ 4,946  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds

     —          3,886        1,060        —          4,946  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Common stock

              

Industrial and miscellaneous

     —          —          1,115        —          1,115  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total common stock

     —          —          1,115        —          1,115  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash equivalents and short-term

              

Money market mutual funds

     203,002        —          —          —          203,002  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total short-term investments

     203,002        —          —          —          203,002  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Securities lending reinvested collateral

     —          —          —          —          —    

Derivative assets

     2,536        95,237        —          —          97,773  

Separate account assets

     17,984,612        448,016        —          —          18,432,628  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 18,190,150      $ 547,139      $ 2,175      $ —        $ 18,739,464  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

              

Derivative liabilities

   $ 599      $ 48,476      $ —        $ —        $ 49,075  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 599      $ 48,476      $ —        $ —        $ 49,075  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

31


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Bonds classified as Level 3 are primarily those valued using non-binding broker quotes, which cannot be corroborated by other market observable data, or internal modeling which utilize significant inputs that are not market observable.

Common stocks classified as Level 3 are comprised primarily of shares in the FHLB of New York, which are valued at par as a proxy for fair value as a result of restrictions that allow redemptions only by FHLB.

The following tables summarize the changes in assets classified as Level 3 for 2019 and 2018:

 

     Beginning Balance at
January 1, 2019
     Transfers in
(Level 3)
     Transfers out
(Level 3)
     Total Gains
(Losses) Included
in Net income (a)
    Total Gains
(Losses) Included
in Surplus (b)
 

Bonds

             

Other

   $ 1,060      $ 1,958      $ 1,902      $ 4     $ 132  

Common stock

     1,115        —          1,216        (217     12  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 2,175      $ 1,958      $ 3,118      $ (213   $ 144  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

     Purchases      Issuances      Sales      Settlements      Ending Balance at
December 31, 2019
 

Bonds

              

Other

   $ 38      $ —        $ —        $ 201      $ 1,089  

Common stock

     1,877        983        —          —          2,554  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,915      $ 983      $ —        $ 201      $ 3,643  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(a)

Recorded as a component of Net Realized Capital Gains (Losses) on Investments in the Statements of Operations

(b)

Recorded as a component of Change in Net Unrealized Capital Gains (Losses) in the Statements of Changes in Capital and Surplus

 

     Beginning Balance at
January 1, 2018
     Transfers in
(Level 3)
     Transfers out
(Level 3)
     Total Gains
(Losses) Included
in Net income (a)
    Total Gains
(Losses) Included

in Surplus (b)
 

Bonds

             

Other

   $ 1,302      $ 1,885      $ 1,891      $ 6     $ (47

Common stock

     —          —          —          —         —    

Derivatives

     1,364        —          —          (20,149     (1,364
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 2,666      $ 1,885      $ 1,891      $ (20,143   $ (1,411
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

     Purchases      Issuances      Sales     Settlements     Ending Balance at
December 31, 2018
 

Bonds

            

Other

   $ —        $ —        $ —       $ 195     $ 1,060  

Common stock

     1,115        —          —         —         1,115  

Derivatives

     —          —          (2,004     (18,145     —    
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 1,115      $ —        $ (2,004   $ (17,950   $ 2,175  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

(a)

Recorded as a component of Net Realized Capital Gains (Losses) on Investments in the Statements of Operations

(b)

Recorded as a component of Change in Net Unrealized Capital Gains (Losses) in the Statements of Changes in Capital and Surplus

Nonrecurring fair value measurements

As of December 31, 2019 and 2018, the Company held no property as held for sale.

 

32


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

5. Investments

The carrying amounts and estimated fair value of investments in bonds and stocks are as follows:

 

     Book Adjusted
Carrying Value
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair Value
 

December 31, 2019

           

Bonds

           

United States Government and agencies

   $ 474,098      $ 122,202      $ 91      $ 596,209  

State, municipal and other government

     96,650        14,187        236        110,601  

Hybrid securities

     89,504        4,007        5,282        88,229  

Industrial and miscellaneous

     3,649,543        322,781        23,417        3,948,907  

Mortgage and other asset-backed securities

     1,022,963        62,037        1,437        1,083,563  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total unaffiliated bonds

     5,332,758        525,214        30,463        5,827,509  

Unaffiliated preferred stocks

     4,552        221        14        4,759  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 5,337,310      $ 525,435      $ 30,477      $ 5,832,268  
  

 

 

    

 

 

    

 

 

    

 

 

 
     Cost      Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair Value
 
  

 

 

    

 

 

    

 

 

    

 

 

 

Unaffiliated common stocks

   $ 3,758      $ 37      $ 32      $ 3,763  
  

 

 

    

 

 

    

 

 

    

 

 

 
     Book Adjusted
Carrying Value
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair Value
 

December 31, 2018

           

Bonds

           

United States Government and agencies

   $ 468,344      $ 66,434      $ 5,251      $ 529,527  

State, municipal and other government

     107,295        7,308        2,112        112,491  

Hybrid securities

     78,621        1,197        10,624        69,194  

Industrial and miscellaneous

     3,985,382        97,188        121,758        3,960,812  

Mortgage and other asset-backed securities

     1,009,221        41,273        10,590        1,039,904  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total unaffiliated bonds

     5,648,863        213,400        150,335        5,711,928  

Unaffiliated preferred stocks

     4,552        45        306        4,291  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 5,653,415      $ 213,445      $ 150,641      $ 5,716,219  
  

 

 

    

 

 

    

 

 

    

 

 

 
     Cost      Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair Value
 
  

 

 

    

 

 

    

 

 

    

 

 

 

Unaffiliated common stocks

   $ 1,115      $ —        $ —        $ 1,115  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

33


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The carrying amount and estimated fair value of bonds at December 31, 2019, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because certain borrowers have the right to call or prepay obligations with or without call or prepayment penalties.

 

     2019  
December 31:    Carrying Value      Fair Value  

Due in one year or less

   $ 276,952      $ 278,962  

Due after one year through five years

     1,379,971        1,443,349  

Due after five years through ten years

     840,362        909,109  

Due after ten years

     1,812,510        2,112,526  
  

 

 

    

 

 

 
     4,309,795        4,743,946  

Mortgage and other asset-backed securities

     1,022,963        1,083,563  
  

 

 

    

 

 

 

Total

   $ 5,332,758      $ 5,827,509  
  

 

 

    

 

 

 

The estimated fair value of bonds, preferred stocks and common stocks with gross unrealized losses at December 31, 2019 and 2018 is as follows:

 

     2019  
     Equal to or Greater than 12
Months
     Less than 12 Months  
     Estimated Fair
Value
     Gross
Unrealized
Losses
     Estimated
Fair Value
     Gross
Unrealized
Losses
 

United States Government and agencies

   $ 235      $ 2      $ 1,149      $ 89  

State, municipal and other government

     665        236        —          —    

Hybrid securities

     45,378        5,282        —          —    

Industrial and miscellaneous

     153,661        18,928        151,220        4,490  

Mortgage and other asset-backed securities

     18,936        468        89,503        969  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds

     218,875        24,916        241,872        5,548  
  

 

 

    

 

 

    

 

 

    

 

 

 

Preferred stocks-unaffiliated

     —          —          2,010        14  

Common stocks-unaffiliated

     —          —          406        32  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 218,875      $ 24,916      $ 244,288      $ 5,594  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     2018  
     Equal to or Greater than
12 Months
     Less than 12 Months  
     Estimated
Fair Value
     Gross
Unrealized
Losses
     Estimated
Fair Value
     Gross
Unrealized
Losses
 

United States Government and agencies

   $ 14,262      $ 1,143      $ 72,486      $ 4,108  

State, municipal and other government

     4,121        513        24,210        1,599  

Hybrid securities

     14,836        3,374        42,248        7,250  

Industrial and miscellaneous

     369,353        46,104        1,718,951        75,654  

Mortgage and other asset-backed securities

     140,189        4,803        291,096        5,787  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total bonds

     542,761        55,937        2,148,991        94,398  
  

 

 

    

 

 

    

 

 

    

 

 

 

Preferred stocks-unaffiliated

     1,800        224        1,200        82  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 544,561      $ 56,161      $ 2,150,191      $ 94,480  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

34


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

There were $2,799 loan- backed or structured securities with a recognized OTTI due to intent to sell or lack of intent and ability to hold during the years ended December 31, 2019. During 2018 and 2017, there were no loan-backed or structured securities with a recognized OTTI due to intent to sell or lack of intent and ability to hold.

For loan-backed and structured securities with a recognized OTTI due to the Company’s cash flow analysis, in which the security is written down to estimated future cash flows discounted at the security’s effective yield, in 2019, 2018 and 2017 the Company recognized OTTI of $209, $485 and $57, respectively.

The following loan-backed and structured securities were held at December 31, 2019, for which an OTTI was recognized during the current reporting period:

 

CUSIP

   Amortized
Cost Before
Current
Period OTTI
     Present Value
of Projected
Cash Flows
     Recognized
OTTI
     Amortized
Cost After
OTTI
     Fair Value
at Time of
OTTI
     Date of
Financial
Statement
Where
Reported
 

14984WAA8

   $ 2,799      $ 2,591      $ 208      $ 2,591      $ 2,591        6/30/2019  

81744FFD4

     1        —          1        —          0        6/30/2019  
        

 

 

          
         $ 209           
        

 

 

          

The unrealized losses of loan-backed and structured securities where fair value is less than cost or amortized cost for which an OTTI has not been recognized in earnings as of December 31, 2019 and 2018 is as follows:

 

     2019      2018  
     Losses 12
Months or More
     Losses Less
Than 12 Months
     Losses 12
Months or More
     Losses Less
Than 12 Months
 

Year ended December 31:

           

The aggregate amount of unrealized losses

   $ 468      $ 1,089      $ 4,803      $ 6,066  

The aggregate related fair value of securities with unrealized losses

   $ 18,936        90,592        140,189        295,276  

At December 31, 2019 and 2018, respectively, for bonds and preferred stocks that have been in a continuous loss position for greater than or equal to twelve months, the Company held 55 and 138 securities with a carrying amount of $243,791 and $600,722 and an unrealized loss of $24,916 and $56,160. Of this portfolio, 61.2% and 83.0% were investment grade with associated unrealized losses of $9,288 and $38,408, respectively.

At December 31, 2019 and 2018, respectively, for bonds and preferred stocks that have been in a continuous loss position for less than twelve months, the Company held 64 and 643 securities with a carrying amount of $249,444 and $ 2,244,673 and an unrealized loss of $5,562 and $94,480. Of this portfolio, 87.7% and 85.1% were investment grade with associated unrealized losses of $3,622 and $68,171, respectively.

 

35


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

At December 31, 2019 and 2018, the Company did not hold any common stocks that have been in a continuous loss position for greater than or equal to twelve months.

At December 31, 2019 for common stocks that have been in a continuous loss position for less than twelve months, the Company held 1 security with a carrying amount of $438 and an unrealized loss of $32. At December 31, 2018, the Company did not hold any common stocks that have been in a continuous loss position for less than twelve months.

The following table provides the number of 5GI securities, aggregate book adjusted carrying value and aggregate fair value by investment type:

 

     Number of
5GI Securities
     Book /Adjusted
Carrying Value
     Fair Value  

December 31, 2019

        

Bond, amortized cost

     2      $ 3,736      $ 3,364  

Loan-backed and structured securities, amortized cost

     2        4,296        4,296  
  

 

 

    

 

 

    

 

 

 

Total

     4      $ 8,032      $ 7,660  

December 31, 2018

        

Bond, amortized cost

     3      $ 7,782      $ 8,181  

Loan-backed and structured securities, amortized cost

     1        2,398        2,398  
  

 

 

    

 

 

    

 

 

 

Total

     4      $ 10,180      $ 10,579  

During 2019 and 2018, the Company sold, redeemed or otherwise disposed of 71 and 64 securities as a result of a callable feature which generated investment income of $4,159 and $4,910 as a result of a prepayment penalty and/or acceleration fee.

Proceeds from sales and other disposals of bonds and preferred stock and related gross realized capital gains and losses are reflected in the following table. The amounts exclude maturities and include transfers associated with reinsurance agreements.

 

     Year Ended December 31  
     2019      2018      2017  

Proceeds

   $ 1,575,257      $ 1,047,071      $ 1,397,425  
  

 

 

    

 

 

    

 

 

 

Gross realized gains

   $ 10,130      $ 2,342      $ 44,204  

Gross realized losses

     (5,942      (26,053      (6,295
  

 

 

    

 

 

    

 

 

 

Net realized capital gains (losses)

   $ 4,188      $ (23,711    $ 37,909  
  

 

 

    

 

 

    

 

 

 

The Company had gross realized losses, which relate to losses recognized on other-than-temporary declines in the fair value of bonds and preferred stocks, for the years ended December 31, 2019, 2018 and 2017 of $10,744, $1,038, and $2,840 respectively.

 

36


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

At December 31, 2019 and 2018, the Company had no recorded investment in restructured securities. There were no capital gains (losses) taken as a direct result of restructures in 2019, 2018 and 2017.

Mortgage Loans

The credit quality of mortgage loans by type of property for the years ended December 31, 2019 and 2018 was as follows:

December 31, 2019

 

     Farm      Commercial      Total  
  

 

 

    

 

 

    

 

 

 

AAA - AA

   $ —        $ 847,516      $ 847,516  

A

     9,890        642,006        651,896  

BBB

     —          43,190        43,190  

BB

     —          3,908        3,908  
  

 

 

    

 

 

    

 

 

 
   $ 9,890      $ 1,536,620      $ 1,546,510  
  

 

 

    

 

 

    

 

 

 

December 31, 2018

     Farm      Commercial      Total  

AAA - AA

   $      —        $ 742,293      $   742,293  

A

     10,000        675,425        685,425  

BBB

     —          49,256        49,256  

BB

     —          3,946        3,946  
  

 

 

    

 

 

    

 

 

 
     $10,000      $1,470,920      $1,480,920  
  

 

 

    

 

 

    

 

 

 

The credit quality for commercial and farm mortgage loans was determined based on an internal credit rating model which assigns a letter rating to each mortgage loan in the portfolio as an indicator of the credit quality of the mortgage loan. The internal credit rating model was designed based on rating agency methodology, then modified for credit risk associated with the Company’s mortgage lending process, taking into account such factors as projected future cash flows, net operating income, and collateral value. The model produces a credit rating score and an associated letter rating which is intended to align with S&P ratings as closely as possible. Information supporting the credit risk rating process is updated at least annually.

During 2019 the Company issued mortgage loans with a maximum interest rate of 5.35% and a minimum interest rate of 3.50% for commercial loans. The maximum percentage of any one mortgage loan to the value of the underlying real estate originated or acquired during the year ending December 31, 2019 at the time of origination or acquisitions was 70%. During 2018 the Company issued mortgage loans with a maximum interest rate of 5.54%, and a minimum interest rate of 4.02% for commercial loans. The maximum percentage of any one mortgage loan to the value of the underlying real estate originated during the year ending December 31, 2018 at the time of origination was 74%.

 

37


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

During 2019 and 2018, the Company did not reduce the interest rate on any outstanding mortgage loan. During 2019 and 2018, the Company issued no farm mortgage loans.

The age analysis of mortgage loans and identification in which the Company is a participant or co-lender in a mortgage loan agreement is as follows for December 31, 2019 and 2018.

 

            Commercial         
December 31, 2019    Farm      Insured      All Other      Total  

Recorded Investment (All)

           

(a) Current

   $ 9,890      $  —        $ 1,536,620      $ 1,546,510  

(b) 30-59 Days Past Due

     —          —          —          —    

(c) 60-89 Days Past Due

     —          —          —          —    

(d) 90-179 Days Past Due

     —          —          —          —    

(e) 180+ Days Past Due

     —          —          —          —    

Participant or Co-lender in Mortgage Loan Agreement

           

(a) Recorded Investment

   $ 9,890      $ —        $ 617,094      $ 626,984  

 

            Commercial         
December 31, 2018    Farm      Insured      All Other      Total  

Recorded Investment (All)

           

(a) Current

   $ 10,000      $  —        $ 1,470,920      $ 1,480,920  

(b) 30-59 Days Past Due

     —          —          —          —    

(c) 60-89 Days Past Due

     —          —          —          —    

(d) 90-179 Days Past Due

     —          —          —          —    

(e) 180+ Days Past Due

     —          —          —          —    

Participant or Co-lender in Mortgage Loan Agreement

           

(a) Recorded Investment

   $ 10,000      $ —        $ 590,536      $ 600,536  

There were no impaired mortgage loans held without an allowance for credit losses as of December 31, 2019 and 2018, respectively, that were subject to participant or co-lender mortgage loan agreement for which the Company is restricted from unilaterally foreclosing on the mortgage loans.

The Company accrues interest income on impaired loans to the extent deemed collectible (delinquent less than 91 days) and the loan continues to perform under its original or restructured contractual terms. Interest income on nonperforming loans generally is recognized on a cash basis.

No mortgage loan foreclosures occurred during 2019, 2018 and 2017. At December 31, 2019 and 2018, the Company held a mortgage loan loss reserve in the AVR of $16,524 and $14,587, respectively.

 

38


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The Company’s mortgage loan portfolio is diversified by geographic region and specific collateral property type as follows:

 

Geographic Distribution

   

Property Type Distribution

 
    

December 31

        

December 31

 
     2019     2018          2019     2018  

South Atlantic

     26     26   Apartment      49     53

Pacific

     25       24     Retail      18       16  

Middle Atlantic

     14       12     Industrial      15       14  

Mountain

     9       10     Office      11       10  

E. North Central

     8       8     Other      3       3  

W. South Central

     7       8     Medical      3       3  

W. North Central

     6       7     Agricultural      1       1  

E. South Central

     4       4         

New England

     1       1         

Real Estate

The fair value of property is determined based on an appraisal from a third-party appraiser, along with information obtained from discussions with internal asset managers and a listing broker regarding recent comparable sales data and other relevant property information.

During 2019, no properties were disposed of and there were no impairment losses recorded.

An impairment loss of $2,426 was taken on a property during the third quarter of 2018 to write the book value down to the current fair value. This impairment loss was included in net realized capital gains (losses) within the summary of operations. The Company subsequently disposed of the property during the fourth quarter of 2018, resulting in a realized loss of $1,205.

During 2017, no properties were disposed of and there were no impairment losses recorded.

Other Invested Assets

During 2019, 2018 and 2017, the Company recognized no impairment write downs for its investments in joint ventures and limited partnerships.

Tax Credits

At December 31, 2019, the Company had ownership interest in nine LIHTC investments with a carrying value of $85,230. The remaining years of unexpired tax credits ranged from five to ten and the properties were not subject to regulatory review. The length of time remaining for the holding periods ranged from one to fifteen years. The amount of contingent equity commitments expected to be paid during the years 2020 to 2022 is $104,437. Tax credits recognized in 2019 were $ 25,461, and other tax benefits recognized in 2019 were $5,256. There were no impairment losses, write-downs or reclassifications during the year related to any of these credits.

 

39


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

At December 31, 2018, the Company had ownership interest in ten LIHTC investments with a carrying value of $ 63,256. The remaining years of unexpired tax credits ranged from six to eleven and the properties were not subject to regulatory review. The length of time remaining for the holding periods ranged from one to sixteen years. The amount of contingent equity commitments expected to be paid during the years 2019 to 2023 is $149,810. Tax credits recognized in 2018 were $ 16,993, and other tax benefits recognized in 2018 were $5,163. There were no impairment losses, write-downs or reclassifications during the year related to any of these credits.

The Company did not have any non-transferable state tax credits.

The Company estimated the utilization of the remaining state transferable tax credits by projecting a future tax liability based on projected premium, tax rates and tax credits, and comparing the projected future tax liability to the availability of remaining state transferable tax credits. The Company had no impairment losses related to state transferable tax credits.

Derivatives

The Company has entered into collateral agreements with certain counterparties wherein the counterparty is required to post assets (cash or securities) on the Company’s behalf in an amount equal to the difference between the net positive fair value of the contracts and an agreed upon threshold based on the credit rating of the counterparty. If the net fair value of all contracts with this counterparty is negative, then the Company is required to post similar assets (cash or securities). Fair value of derivative contracts, aggregated at a counterparty level at December 31, 2019 and 2018 was as follows:

 

     2019      2018  
  

 

 

    

 

 

 

Fair value—positive

   $ 121,858      $ 110,369  

Fair value—negative

     (96,025      (54,903

For the years ended December 31, 2019, 2018 and 2017, the Company recorded unrealized gains (losses) of $23,225, $48,698 and $29,880, respectively, for the component of derivative instruments utilized for hedging purposes that did not qualify for hedge accounting. This has been recorded directly to unassigned surplus as an unrealized gain (loss). The Company did not recognize any unrealized gains or losses during 2019, 2018 or 2017 that represented the component of derivative instruments gain or loss that was excluded from the assessment of hedge effectiveness.

Summary of realized gains (losses) by derivative type for the years ended December 31, 2019, 2018 and 2017:

 

     2019      2018      2017  
  

 

 

    

 

 

    

 

 

 

Swaps:

        

Interest rate

   $ 316      $ (25,855    $ (15,334

Credit

     (321      (1,240      —    

Total return

     (42,233      (6,871      (70,474
  

 

 

    

 

 

    

 

 

 

Total swaps

   $ (42,238    $ (33,966    $ (85,808
  

 

 

    

 

 

    

 

 

 

Futures—net positions

     66,497        (3,690      13,675  

Lehman settlements

     13        47        104  
  

 

 

    

 

 

    

 

 

 

Total realized gains (losses)

   $ 24,272      $ (37,609    $ (72,029
  

 

 

    

 

 

    

 

 

 

 

40


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The average estimated fair value of derivatives held for other than hedging purposes is presented in the following table for the years ended December 31, 2019 and 2018:

 

     Asset(1)      Liability(1)  
     2019      2018      2019      2018  

Derivative component of RSATs

           

Credit default swaps

   $ 7,281      $ 7,726      $ (2,122    $ (1,590

Interest rate swaps

     —          —          —          —    

 

(1) 

Asset and liability classification is based on the positive (asset) or negative (liability) book/adjusted carrying value of each derivative.

The estimated fair value of derivatives held for other than hedging purposes is presented in the following table for the years ended December 31, 2019 and 2018:

 

     Asset(1)      Liability(1)  
     2019      2018      2019      2018  

Derivative component of RSATs

           

Credit default swaps

   $ 7,469      $ 6,361      $ (2,673    $ (340

Interest rate swaps

     —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 7,469      $ 6,361      $ (2,673    $ (340
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) 

Asset and liability classification is based on the positive (asset) or negative (liability) book/adjusted carrying value of each derivative.

The net realized gains (losses) on the derivatives held for other than hedging purposes is presented in the following table for the years ended December 31, 2019, 2018 and 2017:

 

     2019      2018      2017  

Derivative component of RSATs

        

Credit default swaps

   $ (321    $ (1,240    $ —    

Interest rate swaps

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Total

   $ (321    $ (1,240    $ —    
  

 

 

    

 

 

    

 

 

 

As stated in Note 1, the Company replicates investment grade corporate bonds and sovereign debt by writing credit default swaps. As a writer of credit swaps, the Company actively monitors the underlying asset, being careful to note any events (default or similar credit event) that would require the Company to perform on the credit swap. If such events would take place, a payment equal to the notional amount of the contract, less any potential recoveries as determined by the underlying agreement, will be made by the Company to the counterparty to the swap.

 

41


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The following tables present the estimated fair value, maximum amount of future payments and weighted average years to maturity of written credit default swaps at December 31, 2019 and 2018:

 

          2019  

Rating Agency Designation of
Referenced Credit Obligations (1)

   NAIC
Designation
   Estimated
Fair Value
of Credit
Default
Swaps
     Maximum Amount
of Future
Payments under
Credit Default
Swaps
     Weighted
Average
Years to
Maturity (2)
 

AAA/AA/A

   1         

Single name credit default swaps (3)

      $ 1,560      $ 114,800        1.5  

Credit default swaps referencing indices

        13        20,000        41.7  
     

 

 

    

 

 

    

Subtotal

        1,573        134,800        7.5  
     

 

 

    

 

 

    

BBB

   2         

Single name credit default swaps (3)

        5,869        244,105        2.1  

Credit default swaps referencing indices

        2,707        124,500        3.3  
     

 

 

    

 

 

    

Subtotal

        8,576        368,605        2.5  
     

 

 

    

 

 

    

BB

   3         

Single name credit default swaps (3)

        (6      6,650        0.7  
     

 

 

    

 

 

    

Subtotal

        (6      6,650        0.7  
     

 

 

    

 

 

    

Total

      $ 10,143      $ 510,055        3.8  
     

 

 

    

 

 

    
     

 

 

    

 

 

    

 

(1)

The rating agency designations are based on availablity and the blending of the applicable ratings among Moody’s Investors Service (“Moody’s”), Standard and Poor’s Rating Services (“S&P”), and Fitch Ratings. If no rating is available from a rating agency, then an internally derived rating is used.

(2)

The weighted average years to maturity of the credit default swaps is calculated based on weighted average notional amounts.

(3)

Includes corporate, foreign governement and state entities.

 

42


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

          2018  

Rating Agency Designation of
Referenced Credit Obligations (1)

   NAIC
Designation
   Estimated
Fair Value
of Credit
Default
Swaps
     Maximum Amount
of Future
Payments under
Credit Default
Swaps
     Weighted
Average
Years to
Maturity (2)
 

AAA/AA/A

   1         

Single name credit default swaps (3)

      $ 1,849      $ 121,465        2.5  
     

 

 

    

 

 

    

Subtotal

        1,849        121,465        2.5  
     

 

 

    

 

 

    

BBB

   2         

Single name credit default swaps (3)

        4,555        272,440        2.9  

Credit default swaps referencing indices

        811        99,000        3.5  
     

 

 

    

 

 

    

Subtotal

        5,366        371,440        3.0  
     

 

 

    

 

 

    

BB

   3         

Single name credit default swaps (3)

        (28      13,050        1.2  
     

 

 

    

 

 

    

Subtotal

        (28      13,050        1.2  
     

 

 

    

 

 

    

B

   4         

Single name credit default swaps (3)

        (487      2,500        3.5  
     

 

 

    

 

 

    

Subtotal

        (487      2,500        3.5  
     

 

 

    

 

 

    

Total

      $ 6,700      $ 508,455        2.9  
     

 

 

    

 

 

    
     

 

 

    

 

 

    

 

(1)

The rating agency designations are based on availablity and the blending of the applicable ratings among Moody’s Investors Service (“Moody’s”), Standard and Poor’s Rating Services (“S&P”), and Fitch Ratings. If no rating is available from a rating agency, then an internally derived rating is used.

(2)

The weighted average years to maturity of the credit default swaps is calculated based on weighted average notional amounts.

(3)

Includes corporate, foreign governement and state entities.

The Company may enter into credit default swaps to purchase credit protection on certain of the referenced credit obligations in the table above. At December 31, 2019, the maximum amounts of potential future recoveries available to offset the $510,055 from the table above was $0.

 

43


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

At December 31, 2019 and 2018, the Company’s outstanding derivative instruments, shown in notional or contract amounts and fair value, are summarized as follows:

 

     Contract or Notional Amount*      Fair Value  
     2019      2018      2019      2018  

Derivative assets:

           

Credit default swaps

   $ 261,500      $ 271,000      $ 7,469      $ 6,361  

Currency swaps

     19,757        46,958        2,883        4,009  

Equity futures

     —          —          180        168  

Equity swaps

     2,593        259,244        69        15,770  

Interest rate futures

     —          4        —          2,368  

Interest rate swaps

     2,100,050        1,735,499        108,340        79,466  

Derivative liabilities:

           

Credit default swaps

     248,555        237,455        (2,673      (340

Currency swaps

     68,247        31,607        1,037        2,391  

Equity futures

     —          —          261        458  

Equity swaps

     329,736        4,229        14,576        410  

Interest rate futures

     7        —          4,135        141  

Interest rate swaps

     1,402,069        1,463,319        75,773        49,615  

 

*

Futures are presented in contract format. Swaps and options are presented in notional format.

Restricted Assets

The following tables show the pledged or restricted assets as of December 31, 2019 and 2018, respectively:

 

     Gross Restricted (Admitted & Nonadmitted)
2019
 

Restricted Asset Category

   Total General
Account (G/A)
     G/A Supporting
Separate
Account (S/A)
Activity
     Total S/A
Restricted
Assets
     S/A Assets
Supporting G/A
Activity
     Total  

Collateral held under security lending agreements

   $ 311,367      $ —        $ —        $ —        $ 311,367  

Subject to dollar repurchase agreements

     66,227        —          —          —          66,227  

FHLB capital stock

     2,554        —          —          —          2,554  

On deposit with states

     2,854        —          —          —          2,854  

Pledged as collateral not captured in other categories

     58,995        —          —          —          58,995  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Restricted Assets

   $ 441,997      $ —        $ —        $ —        $ 441,997  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Gross (Admitted & Nonadmitted) Restricted      Percentage  

Restricted Asset Category

   Total From
Prior Year
(2018)
     Increase/
(Decrease)
    Total
Nonadmitted
Restricted
     Total Admitted
Restricted
     Gross (Admitted
& Nonadmitted)
Restricted
to Total
Assets
    Admitted
Restricted to
Total
Admitted
Assets
 

Collateral held under security lending agreements

   $ 319,246      $ (7,879   $ —        $ 311,367        0.97     0.98

Subject to dollar repurchase agreements

     —          66,227       —          66,227        0.21     0.21

FHLB capital stock

     1,115        1,439       —          2,554        0.01     0.01

On deposit with states

     2,910        (56     —          2,854        0.01     0.01

Pledged as collateral not captured in other categories

     59,054        (59     —          58,995        0.18     0.18
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total Restricted Assets

   $ 382,325      $ 59,672     $ —        $ 441,997        1.38     1.39
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

44


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The following table shows the pledged or restricted assets in other categories as of December 31, 2019 and 2018, respectively:

 

     Gross (Admitted & Nonadmitted) Restricted
2019
 

Description of Assets

   Total General
Account (G/A)
     G/A Supporting
S/A Activity
     Total Separate
Account (S/A)
Restricted
Assets
     S/A Assets
Supporting
G/A Activity
     Total  

Derivatives

   $ 58,995      $ —        $ —        $ —        $ 58,995  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 58,995      $ —        $ —        $ —        $ 58,995  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Gross (Admitted &
Nonadmitted) Restricted
     Percentage  

Description of Assets

   Total From
Prior Year
(2018)
     Increase/
(Decrease)
    Total Current
Year Admitted
Restricted
     Gross
(Admitted &
Nonadmitted)
Restricted to
Total Assets
    Admitted
Restricted to
Total Admitted
Assets
 

Derivatives

   $ 59,054      $ (59   $ 58,995        0.18     0.18
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 59,054      $ (59   $ 58,995        0.18     0.18
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

The following tables show the collateral received and reflected as assets within the financial statements as of December 31, 2019 and 2018:

December 31, 2019

 

Collateral Assets

   Carrying
Value
     Fair Value      % of CV to
Total Assets
(Admitted
and
Nonadmitted)
    % of CV
to Total
Admitted
Assets
 

Cash

   $ 124,968      $ 124,968        1.48     1.49

Securities lending collateral assets

     311,367        311,367        3.69       3.71  

Other

     1,246        1,246        0.01       0.01  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total collateral assets

   $ 437,581      $ 437,581        5.18     5.21
  

 

 

    

 

 

    

 

 

   

 

 

 
  

 

 

    

 

 

    

 

 

   

 

 

 

 

     Amount    % of Liability to
Total Liabilities
 
   $437,753      5.95

Recognized Obligation to return collateral asset

 

45


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

December 31, 2018

 

Collateral Assets

   Carrying Value      Fair Value      % of CV to
Total Assets
(Admitted and
Nonadmitted)
    % of CV
to Total
Admitted
Assets
 

Cash

   $ 60,144      $ 60,144        0.71     0.71  

Securities lending collateral assets

     319,971        319,971        3.78       3.80  

Other

     1,000        1,000        0.01       0.01  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 381,115      $ 381,115        4.50     4.53  
  

 

 

    

 

 

    

 

 

   

 

 

 

 

     Amount      % of Liability to
Total Liabilities
 

Recognized Obligation to return collateral asset

   $ 381,115        5.21

Net Investment Income

Detail of net investment income is presented below:

 

     Year Ended December 31  
     2019     2018     2017  
  

 

 

   

 

 

   

 

 

 

Income:

      

Bonds

   $ 258,609     $ 269,581     $ 289,465  

Preferred stocks

     274       243       200  

Common stocks

     102       —         —    

Mortgage loans on real estate

     66,761       58,296       56,300  

Policy loans

     7,708       7,631       6,910  

Cash, cash equivalents and short-term investments

     7,289       5,267       4,581  

Derivatives

     23,152       23,075       22,232  

Other invested assets

     (4,446     (5,079     4,140  
  

 

 

   

 

 

   

 

 

 

Gross investment income

     359,449       359,014       383,828  

Less: investment expenses

     19,742       19,356       23,021  
  

 

 

   

 

 

   

 

 

 

Net investment income before amortization of IMR

     339,707       339,658       360,807  

Amortization of IMR

     4,630       7,577       10,927  
  

 

 

   

 

 

   

 

 

 

Net investment income

   $ 344,337     $ 347,235     $ 371,734  
  

 

 

   

 

 

   

 

 

 

 

46


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Realized Capital Gains (Losses)

Net realized capital gains (losses) on investments, including OTTI, are summarized below:

 

    

Realized

Year Ended December 31

 
     2019      2018      2017  

Bonds

   $ (6,556    $ (21,349    $ 35,069  

Common stocks

     (216      —          (63

Mortgage loans on real estate

     —          (54      968  

Real estate

     —          (3,631      —    

Cash, cash equivalents and short-term investments

     8        (18      (12

Derivatives

     24,259        (37,656      (72,133

Other invested assets

     4,207        8,386        6,744  
  

 

 

    

 

 

    

 

 

 

Change in realized capital gains (losses), before taxes

     21,702        (54,322      (29,427

Federal income tax effect

     (1,772      7,004        (13,315

Transfer from (to) interest maintenance reserve

     (2,735      17,142        (28,197
  

 

 

    

 

 

    

 

 

 

Net realized capital gains (losses) on investments

   $ 17,195      $ (30,176    $ (70,939
  

 

 

    

 

 

    

 

 

 

Unrealized Capital Gains (Losses)

The changes in net unrealized capital gains and losses on investments, including the changes in net unrealized foreign capital gains and losses were as follows:

 

     Change in Unrealized  
     Year Ended December 31  
     2019      2018      2017  

Bonds

   $ 6,029      $ (3,714    $ 7,788  

Common stocks

     5        —          —    

Affiliated entities

     (92      634        (182

Cash equivalents and short-term investments

     8        14        (11

Derivatives

     (30,264      20,814        33,650  

Other invested assets

     5,453        (4,918      5,015  
  

 

 

    

 

 

    

 

 

 

Change in unrealized capital gains (losses), before taxes

     (18,861      12,830        46,260  

Taxes on unrealized capital gains (losses)

     (513      559        (2,210
  

 

 

    

 

 

    

 

 

 

Change in unrealized capital gains (losses), net of tax

   $ (19,374    $ 13,389      $ 44,050  
  

 

 

    

 

 

    

 

 

 

 

47


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

6. Premium and Annuity Considerations Deferred and Uncollected

Deferred and uncollected life premium and annuity considerations, net of reinsurance, at December 31, 2019 and 2018 were as follows:

 

     2019      2018  
     Gross      Net of Loading      Gross      Net of Loading  

Life and annuity:

           

Ordinary first-year business

   $ 162      $ 22      $ 116      $ 20  

Ordinary renewal business

     4,670        3,906        4,710        3,898  

Group life direct business

     213        152        235        170  

Credit direct business

     8        8        20        20  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 5,053      $ 4,088      $ 5,081      $ 4,108  
  

 

 

    

 

 

    

 

 

    

 

 

 

7. Policy and Contract Attributes

Insurance Liabilities

Policy reserves, deposit-type contracts and policy claims at December 31, 2019 and 2018 were as follows:

 

     Year Ended December 31  
     2019      2018  

Life insurance reserves

   $ 1,307,541      $ 1,195,740  

Annuity reserves and supplementary contracts with life contingencies

     4,924,134        5,236,604  

Accident and health reserves (including long term care)

     261,687        207,230  
  

 

 

    

 

 

 

Total policy reserves

   $ 6,493,362      $ 6,639,574  

Deposit-type contracts

     29,577        29,504  

Policy claims

     29,249        41,237  
  

 

 

    

 

 

 

Total policy reserves, deposit-type contracts and claim liabilities

   $ 6,552,188      $ 6,710,315  
  

 

 

    

 

 

 

Life Insurance Reserves

The aggregate policy reserves for life insurance policies are based upon the 1941, 1958, 1980, 2001 and 2017 Commissioner’s Standard Ordinary Mortality Tables. The reserves are calculated using interest rates ranging from 2.00 to 7.25 percent and are computed principally on the Net Level Premium Valuation and the Commissioner’s Reserve Valuation Method. Reserves for universal life policies are based on account balances adjusted for the Commissioner’s Reserve Valuation Method.

Tabular interest, tabular less actual reserves released and tabular cost have been determined by formula.

The Company waives deduction of deferred fractional premiums upon death of the insured and returns any portion of the final premium for periods beyond the date of death.

 

48


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Additional premiums are charged or additional mortality charges are assessed for policies issued on substandard lives according to underwriting classification. Generally, mean reserves are determined by computing the regular mean reserve for the plan at the true age and holding, in addition, one-half (1/2) of the extra premium charge for the year. For certain flexible premium and fixed premium universal life insurance products, reserves are calculated utilizing the Commissioner’s Reserve Valuation Method for universal life policies and recognizing any substandard ratings.

As of December 31, 2019 and 2018, the Company had insurance in force aggregating $7,461,830 and $6,838,334, respectively, in which the gross premiums are less than the net premiums required by the valuation standards established by the NYDFS. The Company established policy reserves of $1,049,584 and $1,758,084 to cover these deficiencies as of December 31, 2019 and 2018, respectively.

The Company does not issue participating life insurance policies.

Annuity Reserves and Supplementary Contracts Involving Life Contingencies

Deferred annuity reserves are calculated according to the Commissioner’s Annuity Reserve Valuation Method including excess interest reserves to cover situations where the future interest guarantees plus the decrease in surrender charges are in excess of the maximum valuation rates of interest.

Reserves for immediate annuities and supplementary contracts with and without life contingencies are equal to the present value of future payments assuming interest rates ranging from 2.50 to 11.00 percent and mortality rates, where appropriate, from a variety of tables.

Annuity reserves also include GICs and funding agreements classified as life-type contracts as defined in SSAP No. 50, Classifications of Insurance or Managed Care Contracts. These liabilities have annuitization options at guaranteed rates and consist of floating interest rate and fixed interest rate contracts. The contract reserves are carried at the greater of the account balance or the value as determined for an annuity with a cash settlement option, on a change in fund basis, according to the Commissioner’s Annuity Reserve Valuation Method.

For variable annuities with guaranteed living benefits and variable annuities with minimum guaranteed death benefits the Company complies with Actuarial Guideline XLIII (AG 43). AG 43 specifies statutory reserve requirements for variable annuity contracts with benefit guarantees (VACARVM) and without benefit guarantees and related products. The AG 43 reserve calculation includes variable annuity products issued after January 1, 1981. Examples of covered guaranteed benefits include guaranteed minimum accumulation benefits, return of premium death benefits, guaranteed minimum income benefits, guaranteed minimum withdrawal benefits and guaranteed payout annuity floors. The aggregate reserve for contracts falling within the scope of AG 43 is equal to the conditional tail expectation (CTE) amount, but not less than the standard scenario amount (SSA).

 

49


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

To determine the CTE amount, the Company used 1,000 of the pre-packaged scenarios developed by the American Academy of Actuaries (AAA) and the Society of Actuaries and prudent estimate assumptions based on Company experience. The SSA was determined using the assumptions and methodology prescribed in AG 43 for determining the SSA.

Accident and Health Liabilities

Accident and health policy reserves are equal to the greater of the gross unearned premiums or any required mid-terminal reserves plus net unearned premiums and the present value of amounts not yet due on both reported and unreported claims.

At December 31, 2019 and 2018, the Company had no premium deficiency reserve related to accident and health policies.

Liabilities for losses and loss/claim adjustment expenses for accident and health contracts are estimated using statistical claim development models to develop best estimates of liabilities for medical expense business and using tabular reserves employing mortality/morbidity tables and discount rates meeting minimum regulatory requirements for other business. Unpaid claims include amounts for losses and related adjustment expenses and are estimates of the ultimate net costs of all losses, reported and unreported. These estimates are subject to the impact of future changes in claim severity, frequency and other factors.

Activity in the liability for unpaid claims and related processing costs net of reinsurance is summarized as follows:

 

     Unpaid Claims
Liability
Beginning of
Year
     Claims
Incurred
     Claims
Paid
     Unpaid Claims
Liability End
of Year
 

Year ended December 31, 2019

           

2019

   $ —        $ 48,863      $ 33,089        15,774  

2018 and prior

     31,676        (7,829      19,549        4,298  
  

 

 

    

 

 

    

 

 

    

 

 

 
     31,676      $ 41,034      $ 52,638        20,072  
     

 

 

    

 

 

    

Active life reserve

   $ 196,895            $ 255,224  
     
  

 

 

          

 

 

 

Total accident and health reserves

   $ 228,571            $ 275,296  
  

 

 

          

 

 

 

 

     Unpaid Claims
Liability
Beginning of
Year
     Claims
Incurred
     Claims
Paid
     Unpaid Claims
Liability End
of Year
 

Year ended December 31, 2018

           

2018

   $ —        $ 63,281      $ 37,443      $ 25,838  

2017 and prior

     33,072        (4,909      22,325        5,838  
  

 

 

    

 

 

    

 

 

    

 

 

 
     33,072      $ 58,372      $ 59,768        31,676  
     

 

 

    

 

 

    

Active life reserve

   $ 196,199            $ 196,895  
     
  

 

 

          

 

 

 

Total accident and health reserves

   $ 229,271            $ 228,571  
  

 

 

          

 

 

 

 

50


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The Company’s unpaid claims reserve was decreased by $7,829 and $4,909 for the years ended December 31, 2019 and 2018, respectively, for health claims that were incurred prior to those balance sheet dates. The change in 2019 and 2018 resulted primarily from variances in the estimated frequency of claims and claim severity.

Activity in the liability for unpaid claims adjustment expense is summarized as follows:

 

     Liability Beginning
of Year
     Incurred      Paid      Liability End
of Year
 

Year ended December 31, 2019

           

2019

   $ —        $ 510      $ 356      $ 154  

2018 and prior

     647        (318      287        42  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 647      $ 192      $ 643      $ 196  
  

 

 

    

 

 

    

 

 

    

 

 

 

Year ended December 31, 2018

           

2018

   $ —        $ 818      $ 290      $ 528  

2017 and prior

     629        (262      248        119  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 629      $ 556      $ 538      $ 647  
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company did not increase or decrease the claim adjustment expense provision for insured events of prior years during 2019.

Deposit-type Contracts

Tabular interest on funds not involving life contingencies has been determined primarily by formula.

 

51


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Withdrawal Characteristics of Annuity Reserves and Deposit Funds

A portion of the Company’s policy reserves and other policyholders’ funds (including separate account liabilities) relates to liabilities established on a variety of the Company’s annuity, deposit fund and life products. There may be certain restrictions placed upon the amount of funds that can be withdrawn without penalty. The amount of reserves on these products, by withdrawal characteristics, is summarized as follows:

 

     December 31
2019
 
Individual Annuities:    General
Account
     Separate
Account with
Guarantees
     Separate
Account Non-
Guaranteed
     Total      Percent  

Subject to discretionary withdrawal with adjustment:

              

With fair value adjustment

   $ —        $ 23,111      $ —        $ 23,111        1

At book value less surrender charge of 5% or more

     20,692        —          —          20,692        1  

At fair value

     14,840        —          4,807,481        4,822,321        82  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     35,532        23,111        4,807,481        4,866,124        84  

At book value without adjustment (minimal or no charge or adjustment)

     796,656        —          —          796,656        14  

Not subject to discretionary withdrawal provision

     128,893        —          5,493        134,386        2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total individual annuity reserves

     961,081        23,111        4,812,974        5,797,166        100
              

 

 

 

Less reinsurance ceded

     146        —          —          146     
  

 

 

    

 

 

    

 

 

    

 

 

    

Net individual annuity reserves

   $ 960,935      $ 23,111      $ 4,812,974      $ 5,797,020     
  

 

 

    

 

 

    

 

 

    

 

 

    

Amount included in book value less surrender charge above that will move to book value without adjustment in the year after the statement date

     —          —          —          —       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

     December 31
2019
 
Group Annuities:    General
Account
     Separate
Account with
Guarantees
     Separate
Account Non-
Guaranteed
     Total      Percent  

Subject to discretionary withdrawal with adjustment:

              

With fair value adjustment

   $ 695,382      $ 26,578      $ —        $ 721,960        3

At book value less surrender charge of 5% or more

     676,550        —          —          676,550        3  

At fair value

     3        346,312        15,569,485        15,915,800        72  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     1,371,935        372,890        15,569,485        17,314,310        78  

At book value without adjustment (minimal or no charge or adjustment)

     2,053,227        66,718        —          2,119,945        10  

Not subject to discretionary withdrawal provision

     528,414        1,098,217        1,115,244        2,741,875        12  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total group annuity reserves

     3,953,576        1,537,825        16,684,729        22,176,130        100
              

 

 

 

Less reinsurance ceded

     38        —          —          38     
  

 

 

    

 

 

    

 

 

    

 

 

    

Net group annuity reserves

   $ 3,953,538      $ 1,537,825      $ 16,684,729      $ 22,176,092     
  

 

 

    

 

 

    

 

 

    

 

 

    

Amount included in book value less surrender charge above that will move to book value without adjustment in the year after the statement date

     —          —          —          —       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

52


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

     December 31
2019
 
Deposit-type contracts (no life contingencies):    General
Account
     Separate
Account with
Guarantees
     Separate
Account Non-
Guaranteed
     Total      Percent  

Subject to discretionary withdrawal with adjustment:

              

With fair value adjustment

   $ —        $  —        $  —        $ —          0

At book value less surrender charge of 5% or more

     —          —          —          —          0  

At fair value

     —          —          —          —          0  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     —          —          —          —          0  

At book value without adjustment (minimal or no charge or adjustment)

     —          —          —          —          0  

Not subject to discretionary withdrawal provision

     26,318        —          67        26,385        100  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total deposit-type contracts

     26,318        —          67        26,385        100
              

 

 

 

Less reinsurance ceded

     —          —          —          —       
  

 

 

    

 

 

    

 

 

    

 

 

    

Net deposit-type contracts

   $ 26,318      $ —        $ 67      $ 26,385     
  

 

 

    

 

 

    

 

 

    

 

 

    

Amount included in book value less surrender charge above that will move to book value without adjustment in the year after the statement date

     —          —          —          —       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

Reconcililation to the Annual Statement:    Amount  

Life & Accident & Health Annual Statement:

  

Exhibit 5, Annuities section, total (net)

   $ 4,866,303  

Exhibit 5, Supp contracts with life contingencies section, total (net)

     44,911  

Exhibit 7, Deposit-type contracts, net balance at the end of the current year after reinsurance

     29,577  
  

 

 

 

Subtotal

     4,940,791  

Separate Accounts Annual Statement:

  

Exhibit 3, Annuities section, total

     23,052,159  

Exhibit 3, Supp contracts with life contingencies section, total

     6,480  

Policyholder dividend and coupon accumulations

     —    

Policyholder premiums

     —    

Guaranteed interest contracts

     —    

Other contract deposit funds

     67  
  

 

 

 

Subtotal

     23,058,706  
  

 

 

 

Combined total

   $ 27,999,497  
  

 

 

 

 

53


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

 

     December 31
2018
 

Individual Annuities:

   General
Account
     Separate
Account with
Guarantees
     Separate
Account Non-
Guaranteed
     Total      Percent  

Subject to discretionary withdrawal with adjustment:

              

With fair value adjustment

   $ —        $ 25,101      $ —        $ 25,101        1

At book value less surrender charge of 5% or more

     9,932        —          —          9,932        1  

At fair value

     21,020        —          4,153,346        4,174,366        80  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     30,952        25,101        4,153,346        4,209,399        82  

At book value without adjustment (minimal or no charge or adjustment)

     884,224        —          —          884,224        16  

Not subject to discretionary withdrawal provision

     84,389        —          4,423        88,812        2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total individual annuity reserves

     999,565        25,101        4,157,769        5,182,435        100
              

 

 

 

Less reinsurance ceded

     271        —          —          271     
  

 

 

    

 

 

    

 

 

    

 

 

    

Net individual annuity reserves

   $ 999,294      $ 25,101      $ 4,157,769      $ 5,182,164     
  

 

 

    

 

 

    

 

 

    

 

 

    

Amount included in book value less surrender charge above that will move to book value without adjustment in the year after the statement date

     —          —          —          —       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

     December 31
2018
 

Group Annuities:

   General
Account
     Separate
Account with
Guarantees
     Separate
Account Non-
Guaranteed
     Total      Percent  

Subject to discretionary withdrawal with adjustment:

              

With fair value adjustment

   $ 688,335      $ 50,908      $ —        $ 739,243        4

At book value less surrender charge of 5% or more

     777,508        31,986        —          809,494        4  

At fair value

     2        380,808        12,811,582        13,192,392        63  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     1,465,845        463,702        12,811,582        14,741,129        71  

At book value without adjustment (minimal or no charge or adjustment)

     2,207,009        44,431        —          2,251,440        11  

Not subject to discretionary withdrawal provision

     552,779        2,034,396        1,114,874        3,702,049        18  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total group annuity reserves

     4,225,633        2,542,529        13,926,456        20,694,618        100
              

 

 

 

Less reinsurance ceded

     85        —          —          85     
  

 

 

    

 

 

    

 

 

    

 

 

    

Net group annuity reserves

   $ 4,225,548      $ 2,542,529      $ 13,926,456      $ 20,694,533     
  

 

 

    

 

 

    

 

 

    

 

 

    

Amount included in book value less surrender charge above that will move to book value without adjustment in the year after the statement date

     —          —          —          —       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

54


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

     December 31
2018
 
     General
Account
     Separate
Account with
Guarantees
     Separate
Account Non-
Guaranteed
     Total      Percent  

Deposit-type contracts (no life contingencies):

              

Subject to discretionary withdrawal with adjustment:

              

With fair value adjustment

   $ —        $ —        $  —        $ —          0

At book value less surrender charge of 5% or more

     —          —          —          —          0  

At fair value

     —          —          —          —          0  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total with adjustment or at fair value

     —          —          —          —          0  

At book value without adjustment (minimal or no charge or adjustment)

     —          —          —          —          0  

Not subject to discretionary withdrawal provision

     23,571        —          33        23,604        100  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total deposit-type contracts

     23,571        —          33        23,604        100
              

 

 

 

Less reinsurance ceded

     —          —          —          —       
  

 

 

    

 

 

    

 

 

    

 

 

    

Net deposit-type contracts

   $ 23,571      $  —        $ 33      $ 23,604     
  

 

 

    

 

 

    

 

 

    

 

 

    

Amount included in book value less surrender charge above that will move to book value without adjustment in the year after the statement date

     —          —          —          —       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

     Amount  

Reconcililation to the Annual Statement:

  

Life & Accident & Health Annual Statement:

  

Exhibit 5, Annuities section, total (net)

   $ 5,179,432  

Exhibit 5, Supp contracts with life contingencies section, total (net)

     39,172  

Exhibit 7, Deposit-type contracts, net balance at the end of the current year after reinsurance

     29,504  
  

 

 

 

Subtotal

     5,248,108  

Separate Accounts Annual Statement:

  

Exhibit 3, Annuities section, total

     20,647,130  

Exhibit 3, Supp contracts with life contingencies section, total

     5,030  

Policyholder dividend and coupon accumulations

     —    

Policyholder premiums

     —    

Guaranteed interest contracts

     —    

Other contract deposit funds

     33  
  

 

 

 

Subtotal

     20,652,193  
  

 

 

 

Combined total

   $ 25,900,301  
  

 

 

 

 

55


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The amount of reserves on life products by withdrawal characteristics is summarized as follows:

 

     December 31
2019
 
     General Account      Separate Account - Guaranteed and
Nonguaranteed
 
     Account Value      Cash Value      Reserve      Account Value      Cash Value      Reserve  

Subject to discretionary withdrawal, surrender values, or policy loans:

                 

Term Policies with Cash Value

   $ 416      $ 879      $ 1,932      $ —        $ —        $ —    

Universal Life

     601,932        558,768        626,439        —          —          —    

Universal Life with Secondary Guarantees

     42,675        44,427        115,118        —          —          —    

Indexed Universal Life with Secondary guarantees

     284,726        205,484        265,375        —          —          —    

Other Permanent Cash Value Life

     25,460        64,803        81,816        —          —          —    

insurance

                 

Variable Universal Life

     20,066        19,320        62,774        126,374        124,008        270,165  

Not Subject to discretionary withdrawal or no cash values

                 

Term Policies without Cash Value

     —          —          255,648        —          —          —    

Accidental Death Benefits

     —          —          697        —          —          —    

Disability—Active Lives

     —          —          1,414        —          —          —    

Disability—Disabled Lives

     —          —          3,377        —          —          —    

Miscellaneous Reserves

     —          —          92,678        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total (gross)

     975,275        893,681        1,507,268        126,374        124,008        270,165  

Reinsurance Ceded

     163,531        163,531        199,727        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total (net)

   $ 811,744      $ 730,150      $ 1,307,541      $ 126,374      $ 124,008      $ 270,165  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Amount  

Reconciliation to the Annual Statement:

  

Life & Accident & Health Annual Statement:

  

Exhibit 5, Life insurance section, total (net)

   $ 1,209,682  

Exhibit 5, Accidental death benefits section total (net)

     697  

Exhibit 5, Disability—active lives section, total (net)

     1,370  

Exhibit 5, Disability—disabled lives section, total (net)

     3,114  

Exhibit 5, Miscellaneous reserves section, total (net)

     105,598  
  

 

 

 

Subtotal

     1,320,461  

Separate Accounts Annual Statement:

  

Exhibit 3, Life insurance section, total

     270,165  
  

 

 

 

Subtotal

     270,165  
  

 

 

 

Combined total

   $ 1,590,626  
  

 

 

 

 

56


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

     December 31
2018
 
     General Account      Separate Account - Guaranteed and
Nonguaranteed
 
     Account Value      Cash Value      Reserve      Account Value      Cash Value      Reserve  

Subject to discretionary withdrawal, surrender values, or policy loans:

                 

Term Policies with Cash Value

   $ —        $ 506      $ 1,265      $ —        $ —        $ —    

Universal Life

     587,001        542,521        601,476        —          —          —    

Universal Life with Secondary Guarantees

     45,671        45,191        114,460        —          —          —    

Indexed Universal Life with Secondary guarantees

     239,279        164,683        217,485        —          —          —    

Other Permanent Cash Value Life insurance

     23,478        65,125        84,040        —          —          —    

Variable Universal Life

     19,197        18,290        66,095        103,915        100,823        229,388  

Not Subject to discretionary withdrawal or no cash values

                 

Term Policies without Cash Value

     —          —          239,716        —          —          —    

Accidental Death Benefits

     —          —          764        —          —          —    

Disability—Active Lives

     —          —          1,273        —          —          —    

Disability—Disabled Lives

     —          —          3,371        —          —          —    

Miscellaneous Reserves

     —          —          61,939        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total (gross)

     914,626        836,316        1,391,884        103,915        100,823        229,388  

Reinsurance Ceded

     160,123        160,123        196,448        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total (net)

   $ 754,503      $ 676,193      $ 1,195,436      $ 103,915      $ 100,823      $ 229,388  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Amount  

Reconciliation to the Annual Statement:

  

Life & Accident & Health Annual Statement:

  

Exhibit 5, Life insurance section, total (net)

   $ 1,128,443  

Exhibit 5, Accidental death benefits section total (net)

     764  

Exhibit 5, Disability—active lives section, total (net)

     1,230  

Exhibit 5, Disability—disabled lives section, total (net)

     3,106  

Exhibit 5, Miscellaneous reserves section, total (net)

     80,197  
  

 

 

 

Subtotal

     1,213,740  

Separate Accounts Annual Statement:

  

Exhibit 3, Life insurance section, total

     229,388  
  

 

 

 

Subtotal

     229,388  
  

 

 

 

Combined total

   $ 1,443,128  
  

 

 

 

 

57


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Separate Accounts

Separate account assets held by the Company represent contracts where the benefit is determined by the performance of the investments held in the separate account. Information regarding the separate accounts of the Company as of and for the years ended December 31, 2019, 2018 and 2017 is as follows:

 

     Nonindexed
Guarantee
Less Than or

Equal to 4%
     Nonguaranteed
Separate

Accounts
     Total  

Premiums, deposits and other considerations for the year ended December 31, 2019

     $419,863        $3,964,987      $ 4,384,850  
  

 

 

    

 

 

    

 

 

 

Reserves for separate acccounts as of December 31, 2019 with assets at:

        

Fair Value

   $ —        $ 21,767,934      $ 21,767,934  

Amortized Cost

     1,560,936        —          1,560,936  
  

 

 

    

 

 

    

 

 

 

Total as of December 31, 2019

   $ 1,560,936      $ 21,767,934      $ 23,328,870  
  

 

 

    

 

 

    

 

 

 

Reserves for separate accounts by withdrawal characteristics as of December 31, 2019:

        

With MV adjustment

   $ 49,689      $ —        $ 49,689  

At book value without fair value adjustment and with current surrender charge of 5% or more

        

At fair value

     346,312        20,647,131        20,993,443  

At book value without fair value adjustment and with current surrender charge of less than 5%

     66,718        —          66,718  
  

 

 

    

 

 

    

 

 

 

Subtotal

     462,719        20,647,131        21,109,850  

Not subject to discretionary withdrawal

     1,098,217        1,120,803        2,219,020  
  

 

 

    

 

 

    

 

 

 

Total separate account reserves at December 31, 2019

   $ 1,560,936        21,767,934      $ 23,328,870  
  

 

 

    

 

 

    

 

 

 

 

58


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

     Nonindexed
Guarantee
Less Than or
Equal to 4%
     Nonguaranteed
Separate
Accounts
     Total  

Premiums, deposits and other considerations for the year ended December 31, 2018

   $ 811,589      $ 3,513,409      $ 4,324,998  
  

 

 

    

 

 

    

 

 

 

Reserves for separate acccounts as of December 31, 2018 with assets at:

        

Fair value

   $ —        $ 18,313,645      $ 18,313,645  

Amortized cost

     2,567,630        —          2,567,630  
  

 

 

    

 

 

    

 

 

 

Total as of December 31, 2018

   $ 2,567,630      $ 18,313,645      $ 20,881,275  
  

 

 

    

 

 

    

 

 

 

Reserves for separate accounts by withdrawal characteristics as of December 31, 2018:

        

With MV adjustment

   $ 76,009      $ —        $ 76,009  

At book value without fair value adjustment and with current surrender charge of 5% or more

     31,986        —          31,986  

At fair value

     380,808        17,194,315        17,575,123  

At book value without fair value adjustment and with current surrender charge of less than 5%

     44,431        —          44,431  
  

 

 

    

 

 

    

 

 

 

Subtotal

     533,234        17,194,315        17,727,549  

Not subject to discretionary withdrawal

     2,034,396        1,119,330        3,153,726  
  

 

 

    

 

 

    

 

 

 

Total separate account reserves at December 31, 2018

   $ 2,567,630      $ 18,313,645      $ 20,881,275  
  

 

 

    

 

 

    

 

 

 

 

     Nonindexed
Guarantee
Less Than or
Equal to 4%
     Nonguaranteed
Separate
Accounts
     Total  

Premiums, deposits and other considerations for the year ended December 31, 2017

   $ 1,110,527      $ 3,207,407      $ 4,317,934  
  

 

 

    

 

 

    

 

 

 

Reserves for separate acccounts as of December 31, 2017 with assets at:

        

Fair value

   $ —        $ 20,362,611      $ 20,362,611  

Amortized cost

     4,716,009        —          4,716,009  
  

 

 

    

 

 

    

 

 

 

Total as of December 31, 2017

   $ 4,716,009      $ 20,362,611      $ 25,078,620  
  

 

 

    

 

 

    

 

 

 
  

 

 

    

 

 

    

 

 

 

Reserves for separate accounts by withdrawal characteristics as of December 31, 2017:

        

With MV adjustment

   $ 80,616      $ —        $ 80,616  

At book value without fair value adjustment and with current surrender charge of 5% or more

     33,559        —          33,559  

At fair value

     366,460        19,160,356        19,526,816  

At book value without fair value adjustment and with current surrender charge of less than 5%

     46,613        —          46,613  
  

 

 

    

 

 

    

 

 

 

Subtotal

     527,248        19,160,356        19,687,604  

Not subject to discretionary withdrawal

     4,188,761        1,202,255        5,391,016  
  

 

 

    

 

 

    

 

 

 

Total separate account reserves at December 31, 2017

   $ 4,716,009      $ 20,362,611      $ 25,078,620  
  

 

 

    

 

 

    

 

 

 

 

59


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

A reconciliation of the amounts transferred to and from the Company’s separate accounts is presented below:

 

     Year Ended December 31  
     2019      2018      2017  

Transfer as reported in the summary of operations of the separate accounts statement:

        

Transfers to separate accounts

   $ 4,584,792      $ 4,533,285      $ 4,478,824  

Transfers from separate accounts

     (5,789,391      (7,439,380      (4,912,589
  

 

 

    

 

 

    

 

 

 

Net transfers to separate accounts

     (1,204,599      (2,906,095      (433,765

Miscellaneous reconciling adjustments

     3,689        14,160        9,916  
  

 

 

    

 

 

    

 

 

 

Net transfers as reported in the summary of operations of the life, accident and health annual statement

   $ (1,200,910    $ (2,891,935    $ (423,849
  

 

 

    

 

 

    

 

 

 

The legal insulation of separate account assets prevents such assets from being generally available to satisfy claims resulting from the general account. The separate account assets legally insulated from general account claims at December 31, 2019 and 2018 are attributed to the following products:

 

     2019      2018  
  

 

 

    

 

 

 

Variable life

   $ 147,403      $ 234,854  

Variable universal life

     126,374        —    

Variable annuities

     5,167,668        4,486,780  

Group annuities

     13,336,993        10,821,405  

Registered market value separate accounts

     755,366        669,531  

Non-registered market value separate accounts

     900,551        778,969  

Par annuities

     1,442,972        1,440,469  

Registered market value annuity product—SPL

     2,499        2,032  

Book value separate accounts

     1,620,081        2,609,935  
  

 

 

    

 

 

 

Total separate account assets

   $ 23,499,907      $ 21,043,975  
  

 

 

    

 

 

 

At December 31, 2019 and 2018, the Company held separate account assets not legally insulated from the general account in the amount of $24,081 and $25,895, respectively, related to variable annuity products.

Some separate account liabilities are guaranteed by the general account. In accordance with the guarantees provided, if the investment proceeds are insufficient to cover the rate of return guaranteed for the product, the policyholder proceeds will be remitted by the general account. To compensate the general account for the risk taken, the separate account paid risk charges of $50,669, $50,888, $48,314, $46,668, and $42,677 to the general account in 2019, 2018, 2017, 2016, and 2015, respectively. During the years ended December 31, 2019, 2018, 2017, 2016, and 2015 the general account of the Company had paid $827, $615, $1,009, $1,627, and $1,671 respectively, toward separate account guarantees.

 

60


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

At December 31, 2019 and 2018, the Company reported guaranteed separate account assets at amortized cost in the amount of $1,620,081 and $2,609,935, respectively, based upon the prescribed practice granted by the State of New York as described in Note 2. These assets had a fair value of $1,633,649 and $2,558,199 at December 31, 2019 and 2018, respectively, which would have resulted in an unrealized gain/(loss) of $13,568 and ($51,735), respectively, had these assets been reported at fair value.

The Company does not participate in securities lending transactions within the separate account.

8. Reinsurance

Certain premiums and benefits are assumed from and ceded to other insurance companies under various reinsurance agreements. The Company reinsures portions of the risk on certain insurance policies which exceed its established limits, thereby providing a greater diversification of risk and minimizing exposure on larger risks. The Company remains contingently liable with respect to any insurance ceded, and this would become an actual liability in the event that the assuming insurance company became unable to meet its obligation under the reinsurance treaty.

Premiums and annuity considerations include the following reinsurance amounts:

 

     Year Ended December 31  
     2019      2018      2017  

Direct premiums

   $ 5,332,515      $ 5,218,708      $ 5,079,996  

Reinsurance assumed—non affiliates

     362,489        446,450        520,633  

Reinsurance assumed—affiliates

     17        18        34  

Reinsurance ceded—non affiliates

     (243,336      (300,323      (668,328

Reinsurance ceded—affiliates

     (145,732      (162,384      (198,406
  

 

 

    

 

 

    

 

 

 
Net premiums earned    $ 5,305,953      $ 5,202,469      $ 4,733,929  
  

 

 

    

 

 

    

 

 

 

 

61


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The Company received reinsurance recoveries in the amounts of $418,025, $390,435 and $491,641 during 2019, 2018 and 2017, respectively. At December 31, 2019 and 2018, estimated amounts recoverable from reinsurers that have been deducted from policy and contract claim reserves totaled $185,454 and $209,583, respectively. The aggregate reserves for policies and contracts were reduced for reserve credits for reinsurance ceded at December 31, 2019 and 2018 of $3,088,694 and $4,117,520, respectively, of which $1,767,518 and $1,830,363 were ceded to affiliates.

Effective June 29, 2018, the Company and Wilton Re U. S. Holdings, Inc. (Wilton Re) entered into an agreement as to the “Final Net Settlement Statements and Other Matters” (NSS) associated with the reinsurance agreement between the two companies that was effective April 1, 2017. This agreement related to the reinsurance of the payout annuity and Bank Owned Life Insurance/ Corporate Owned Life Insurance business (BOLI/COLI) to Wilton Re. As a result of the mutual concessions between the parties, the Company paid Wilton Re $599. In addition, the Company released a reinsurance receivable in the amount of $23 related to the initial proposed NSS used for closing. The net pretax impact to capital and surplus of these adjustments was $576.

On June 28, 2017, Transamerica completed a transaction to reinsure its payout annuity business and BOLI/COLI. Under the terms of the Master Agreement, the Company entered into a 90% coinsurance reinsurance agreement with Wilton Reassurance Company, with an effective date of April 1, 2017. The Company transferred assets in the amount of $386,087 which included a ceding commission of $26,368, and released policy and deposit- type reserves of $315,651. As a part of the transaction, the Company realized net gains on the assets that were transferred of $39,030. The IMR deferral of the transaction was $25,813. The IMR liability was simultaneously released along with historical deferrals associated with the blocks of business in the amount of $29,374, resulting in a pretax loss of $27,845, which has been included in the statements of operations.

During 2019, 2018 and 2017, amortization of deferred gains associated with previously transacted reinsurance agreements was released into income in the amount of $346,651 ($225,323 after tax), $31,034 ($20,172 after tax) and $109,532 ($71,196 after tax), respectively.

 

62


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

9. Income Taxes

The net deferred income tax asset at December 31, 2019 and 2018 and the change from the prior year are comprised of the following components:

 

    

December 31, 2019

 
     Ordinary      Capital      Total  
  

 

 

    

 

 

    

 

 

 

Gross Deferred Tax Assets

   $ 96,746      $ 9,833      $ 106,579  

Statutory Valuation Allowance Adjustment

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Adjusted Gross Deferred Tax Assets

     96,746        9,833        106,579  

Deferred Tax Assets Nonadmitted

     45,104        —          45,104  
  

 

 

    

 

 

    

 

 

 

Subtotal (Net Deferred Tax Assets)

     51,642        9,833        61,475  

Deferred Tax Liabilities

     20,380        13,045        33,425  
  

 

 

    

 

 

    

 

 

 

Net Admitted Deferred Tax Assets

   $ 31,262      $ (3,212    $ 28,050  
  

 

 

    

 

 

    

 

 

 

 

    

December 31, 2018

 
     Ordinary      Capital      Total  
  

 

 

    

 

 

    

 

 

 

Gross Deferred Tax Assets

   $ 81,661      $ 10,046      $ 91,707  

Statutory Valuation Allowance Adjustment

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Adjusted Gross Deferred Tax Assets

     81,661        10,046        91,707  

Deferred Tax Assets Nonadmitted

     30,871        —          30,871  
  

 

 

    

 

 

    

 

 

 

Subtotal (Net Deferred Tax Assets)

     50,790        10,046        60,836  

Deferred Tax Liabilities

     24,060        9,421        33,481  
  

 

 

    

 

 

    

 

 

 

Net Admitted Deferred Tax Assets

   $ 26,730      $ 625      $ 27,355  
  

 

 

    

 

 

    

 

 

 

 

    

Change

 
     Ordinary      Capital      Total  
  

 

 

    

 

 

    

 

 

 

Gross Deferred Tax Assets

   $ 15,085      $ (213    $ 14,872  

Statutory Valuation Allowance Adjustment

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Adjusted Gross Deferred Tax Assets

     15,085        (213      14,872  

Deferred Tax Assets Nonadmitted

     14,233        —          14,233  
  

 

 

    

 

 

    

 

 

 

Subtotal (Net Deferred Tax Assets)

     852        (213      639  

Deferred Tax Liabilities

     (3,680      3,624        (56
  

 

 

    

 

 

    

 

 

 

Net Admitted Deferred Tax Assets

   $ 4,532      $ (3,837    $ 695  
  

 

 

    

 

 

    

 

 

 

 

63


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The main components of deferred income tax amounts are as follows:

 

     Year Ended December 31         
     2019      2018      Change  

Deferred Tax Assets:

        

Ordinary

        

Policyholder reserves

   $ 69,535      $ 56,673      $ 12,862  

Investments

     1,065        1,355        (290

Deferred acquisition costs

     21,330        18,825        2,505  

Compensation and benefits accrual

     693        832        (139

Receivables—nonadmitted

     1,247        1,199        48  

Other (including items <5% of total ordinary tax assets)

     2,876        2,777        99  
  

 

 

    

 

 

    

 

 

 

Subtotal

     96,746        81,661        15,085  

Nonadmitted

     45,104        30,871        14,233  
  

 

 

    

 

 

    

 

 

 

Admitted ordinary deferred tax assets

     51,642        50,790        852  

Capital:

        

Investments

     9,833        10,046        (213
  

 

 

    

 

 

    

 

 

 

Admitted deferred tax assets

   $ 61,475      $ 60,836      $ 639  
  

 

 

    

 

 

    

 

 

 

Deferred Tax Liabilities:

        

Ordinary

        

Investments

   $ 556      $ 432      $ 124  

Policyholder reserves

     15,942        19,305        (3,363

Capitalized Ceding Commissions

     3,621        4,323        (702

Other

     261        —          261  
  

 

 

    

 

 

    

 

 

 

Subtotal

     20,380        24,060        (3,680

Capital

        

Investments

     13,045        9,421        3,624  
  

 

 

    

 

 

    

 

 

 

Deferred tax liabilities

     33,425        33,481        (56
  

 

 

    

 

 

    

 

 

 

Net deferred tax assets/liabilities

   $ 28,050      $ 27,355      $ 695  
  

 

 

    

 

 

    

 

 

 

As a result of the 2017 Tax Cuts and Jobs Act (TCJA), the Company’s tax reserve deductible temporary difference increased by $ 18,403. This change results in an offsetting ($18,403) taxable temporary difference that will be amortized into taxable income evenly over the eight years subsequent to 2017. The remaining amortizable balance is included within the Policyholder Reserves line items above.

 

64


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

As discussed in Note 2, for the years ended December 31, 2019 and 2018 the Company admits deferred income tax assets pursuant to SSAP No. 101. The amount of admitted adjusted gross deferred income tax assets under each component of SSAP No. 101 is as follows:

 

     December 31, 2019  
     Ordinary      Capital      Total  

Admission Calculation Components SSAP No. 101

        

2(a)  Federal Income Taxes Paid in Prior Years Recoverable Through Loss Carrybacks

   $ —        $ 4,471      $ 4,471  

2(b)  Adjusted Gross Deferred Tax Assets Expected to be Realized (Excluding The Amount of Deferred Tax Assets From 2(a) above) After Application of the Threshold Limitation (the Lesser of 2(b)1 and 2(b)2 below)

     23,579        —          23,579  

1.  Adjusted Gross Deferred Tax Assets Expected to be Realized Following the Balance Sheet Date

     23,579        —          23,579  

2.  Adjusted Gross Deferred Tax Assets Allowed per Limitation Threshold

     XXX        XXX        148,488  

2(c)  Adjusted Gross Deferred Tax Assets (Excluding The Amount Of Deferred Tax Assets From 2(a) and 2(b) above) Offset by Gross Deferred Tax Liabilities

     28,063        5,362        33,425  
  

 

 

    

 

 

    

 

 

 

2(d)  Deferred Tax Assets Admitted as the result of application of SSAP No. 101, Total (2(a) + 2(b) + 2(c))

   $ 51,642      $ 9,833      $ 61,475  
  

 

 

    

 

 

    

 

 

 

 

     December 31, 2018  
     Ordinary      Capital      Total  

Admission Calculation Components SSAP No. 101

        

2(a)  Federal Income Taxes Paid in Prior Years Recoverable Through Loss Carrybacks

   $ —        $ 4,122      $ 4,122  

2(b)  Adjusted Gross Deferred Tax Assets Expected to be Realized (Excluding The Amount of Deferred Tax Assets From 2(a) above) After Application of the Threshold Limitation (the Lesser of 2(b)1 and 2(b)2 below)

     23,234        —          23,234  

1.  Adjusted Gross Deferred Tax Assets Expected to be Realized Following the Balance Sheet Date

     23,234        —          23,234  

2.  Adjusted Gross Deferred Tax Assets Allowed per Limitation Threshold

     XXX        XXX        159,473  

2(c)  Adjusted Gross Deferred Tax Assets (Excluding The Amount Of Deferred Tax Assets From 2(a) and 2(b) above) Offset by Gross Deferred Tax Liabilities

     27,556        5,924        33,480  
  

 

 

    

 

 

    

 

 

 

2(d)  Deferred Tax Assets Admitted as the result of application of SSAP No. 101, Total (2(a) + 2(b) + 2(c))

   $ 50,790      $ 10,046      $ 60,836  
  

 

 

    

 

 

    

 

 

 

 

65


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

          Ordinary      Change
Capital
     Total  

Admission Calculation Components SSAP No. 101

        

2(a)

   Federal Income Taxes Paid in Prior Years Recoverable Through Loss Carrybacks    $ —        $ 349      $ 349  

2(b)

   Adjusted Gross Deferred Tax Assets Expected to be Realized (Excluding The Amount of Deferred Tax Assets From 2(a) above) After Application of the Threshold Limitation (the Lesser of 2(b)1 and 2(b)2 below)      345        —          345  
  

1.  Adjusted Gross Deferred Tax Assets Expected to be Realized Following the Balance Sheet Date

     345        —          345  
  

2.  Adjusted Gross Deferred Tax Assets Allowed per Limitation Threshold

     XXX        XXX        (10,985

2(c)

   Adjusted Gross Deferred Tax Assets (Excluding The Amount Of Deferred Tax Assets From 2(a) and 2(b) above) Offset by Gross Deferred Tax Liabilities      507        (562      (55
     

 

 

    

 

 

    

 

 

 

2(d)

   Deferred Tax Assets Admitted as the result of application of SSAP No. 101, Total (2(a) + 2(b) + 2(c))    $ 852      $ (213    $ 639  
     

 

 

    

 

 

    

 

 

 

 

          December 31     
          2019     

2018

  

Change

Ratio Percentage Used To Determine Recovery Period and Threshold Limitation Amount

     1093    1191%    -98%
  

 

 

    

 

  

 

Amount of Adjusted Capital and Surplus Used To Determine Recovery Period and Threshold Limitation in 2(b)2 Above

   $ 996,450      $1,063,153    $(66,703)
  

 

 

    

 

  

 

 

66


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The impact of tax planning strategies at December 31, 2019 and 2018 was as follows:

 

     December 31, 2019  
     Ordinary
Percent
    Capital
Percent
    Total Percent  

Impact of Tax Planning Strategies:

      

(% of Total Adjusted Gross DTAs)

     0     0     0
  

 

 

   

 

 

   

 

 

 

(% of Total Net Admitted Adjusted Gross DTAs)

     33     0     28
  

 

 

   

 

 

   

 

 

 

 

     December 31, 2018  
     Ordinary
Percent
    Capital
Percent
    Total Percent  

Impact of Tax Planning Strategies:

      

(% of Total Adjusted Gross DTAs)

     0     0     0
  

 

 

   

 

 

   

 

 

 

(% of Total Net Admitted Adjusted Gross DTAs)

     17     32     19
  

 

 

   

 

 

   

 

 

 

The Company’s tax planning strategies do not include the use of reinsurance-related tax planning strategies.

Current income taxes incurred consist of the following major components:

 

     Year Ended December 31         
     2019      2018      Change  
  

 

 

    

 

 

    

 

 

 

Current Income Tax

        

Federal

   $ 21,455      $ 11,019      $ 10,436  
  

 

 

    

 

 

    

 

 

 

Subtotal

     21,455        11,019        10,436  

Federal income tax on net capital gains

     1,772        (7,004      8,776  
  

 

 

    

 

 

    

 

 

 

Federal and foreign income taxes incurred

   $ 23,227      $ 4,015      $ 19,212  
  

 

 

    

 

 

    

 

 

 

 

     Year Ended December 31         
     2018      2017      Change  
  

 

 

    

 

 

    

 

 

 

Current Income Tax

        

Federal

   $ 11,019      $ 26,972      $ (15,953
  

 

 

    

 

 

    

 

 

 

Subtotal

     11,019        26,972        (15,953

Federal income tax on net capital gains

     (7,004      13,315        (20,319
  

 

 

    

 

 

    

 

 

 

Federal and foreign income taxes incurred

   $ 4,015      $ 40,287      $ (36,272
  

 

 

    

 

 

    

 

 

 

 

67


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The Company’s current income tax incurred and change in deferred income tax differs from the amount obtained by applying the federal statutory rate to income before tax as follows:

 

     Year Ended December 31        
     2019     2018     2017  

Current income taxes incurred

   $ 23,227     $ 4,015     $ 40,287  

Change in deferred income taxes (without tax on unrealized gains and losses)

     (18,785     3,459       32,885  
  

 

 

   

 

 

   

 

 

 

Total income tax reported

   $ 4,442     $ 7,474     $ 73,172  
  

 

 

   

 

 

   

 

 

 

Income before taxes

   $ 383,643     $ 188,983     $ 227,142  
     21.00     21.00     35.00
  

 

 

   

 

 

   

 

 

 

Expected income tax expense (benefit) at statutory rate

   $ 80,565     $ 39,686     $ 79,500  

Increase (decrease) in actual tax reported resulting from:

      

Pre-tax income of disregarded subsidiaries

   $ (522   $ (475   $ (592

Dividends received deduction

     (2,556     (4,789     (7,859

Tax-exempt income

     —         —         (151

Nondeductible expenses

     869       388       227  

Pre-tax items reported net of tax

     (49,246     (8,842     (42,452

Tax credits

     (27,744     (18,371     (9,455

Prior period tax return adjustment

     8,236       (5,985     373  

Change in tax rates

     —         —         39,281  

Change in uncertain tax positions

     —         472       595  

Deferred tax change on other items in surplus

     (5,173     5,377       12,211  

Other

     13       13       1,494  
  

 

 

   

 

 

   

 

 

 

Total income tax reported

   $ 4,442     $ 7,474     $ 73,172  
  

 

 

   

 

 

   

 

 

 

On December 22, 2017, the TCJA reduced the federal tax rate to 21%. As a result, the Company reduced its net deferred tax asset balance by $39,281, excluding $1,470 of net deferred tax asset reduction on unrealized gains/(losses) in the 2017 financial statements.

The effects of the U.S. tax reform were reflected in the 2017 financial statements as determined or as reasonably estimated provisional amounts based on available information subject to interpretation in accordance with the SEC’s Staff Accounting Bulletin No. 118 (SAB 118), as adopted by NAIC SAPWG INT 18-01. SAB 118 provides guidance on accounting for the effects of U.S. tax reform where the Company’s determinations are incomplete but the Company can determine a reasonable estimate. The TCJA related disclosures and figures in the 2018 financials represent final impacts with no estimated figures remaining.

The Company’s federal income tax return is consolidated with other included affiliated companies. Please see the listing of companies in Appendix A.

 

68


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The method of allocation between the companies is subject to a written tax allocation agreement. Under the terms of the tax allocation agreement, allocations are based on separate income tax return calculations. The Company is entitled to recoup federal income taxes paid in the event the future losses and credits reduce the greater of the Company’s separately computed income tax liability or the consolidated group’s income tax liability in the year generated. The Company is also entitled to recoup federal income taxes paid in the event the losses and credits reduce the greater of the Company’s separately computed income tax liability or the consolidated group’s income tax liability in any carryback or carryforward year when so applied. Intercompany income tax balances are settled within thirty days of payment to or filing with the Internal Revenue Service. A tax return has not been filed for 2019.

Incurred income taxes available for recoupment in the event of future losses:

 

     Total  
  

 

 

 

2017

   $ 12,614  

2018

   $ —    

2019

     $2,346  

The total amount of the unrecognized tax benefits that if recognized, would affect the effective income tax rate:

 

     Unrecognized Tax
Benefits
 

Balance at January 1, 2018

   $ 1,745  

Tax positions taken during prior period

     472  

Tax positions taken during current period

     —    

Settlements with taxing authorities

     —    

Lapse of applicable statute of limitations

     —    
  

 

 

 

Balance at December 31, 2018

   $ 2,217  

Tax positions taken during prior period

     —    

Tax positions taken during current period

     —    

Settlements with taxing authorities

     —    

Lapse of applicable statute of limitations

     —    
  

 

 

 

Balance at December 31, 2019

   $ 2,217  
  

 

 

 

The Company has no federal income tax returns currently under examination. The Internal Revenue Service completed its examination for years 2009 through 2013 resulting in tax return adjustments for which an appeals conference was requested. Federal income tax returns filed in 2014 through 2018 remain open, subject to potential future examination. The Company believes there are adequate defenses against or sufficient provisions established related to any open or contested tax positions.

 

69


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The Company classifies interest and penalties related to income taxes as income tax expense. The Company’s interest expense/(benefit) related to income taxes:

 

     Interest      Penalties      Total payable(receivable)  
  

 

 

    

 

 

    

 

 

 

Balance at January 1, 2017

   $ 241      $  —        $ 241  

Interest expense (benefit)

     433        —          433  
  

 

 

    

 

 

    

 

 

 

Balance at December 31, 2017

   $ 674      $ —        $ 674  

Interest expense (benefit)

     (227      —          (227
  

 

 

    

 

 

    

 

 

 

Balance at December 31, 2018

   $ 447      $ —        $ 447  

Interest expense (benefit)

     (1,633      —          (1,633
  

 

 

    

 

 

    

 

 

 

Balance at December 31, 2019

   $ (1,186    $ —        $ (1,186
  

 

 

    

 

 

    

 

 

 

10. Capital and Surplus

The Company has 24,000 common shares authorized, 16,321 shares issued and outstanding. Par value is $125.

On December 31, 2018, the Company had 17,142 common shares issued and outstanding. On December 20, 2019 the Company repurchased 821 shares of ordinary common stock at par for $103 plus additional contributed capital in the amount of $99,879 for a total of $99,982 paid to its shareholder, TLIC. These shares were subsequently cancelled.

Prior to the redemption in 2018, the Company had 45,981 shares of 6% non-voting, cumulative preferred stock outstanding with a par value of $10. On December 13, 2018, the Company redeemed 45,981 shares of preferred stock at par for $460 plus additional contributed capital in the amount of $56,381 for a total of $56,841, paid to its shareholders; TA Corp received $49,679 and TLIC received $7,162. At December 31, 2018, TA Corp owned 0 shares and TLIC owned 0 shares.

The Company is subject to limitations, imposed by the State of New York, on the payment of dividends to its stockholders. Generally, dividends during any twelve-month period may not be paid, without prior regulatory approval, in excess of the greater of (a) 10 percent of the Company’s statutory surplus as of the preceding December 31 (b) the Company’s statutory gain from operations before net realized capital gains (losses) on investments for the preceding year, not to exceed earned surplus as of the preceding December 31. Subject to the availability of unassigned surplus at the time of such dividend, the maximum payment which may be made in 2020, without prior approval of insurance regulatory authorities, is $246,724.

On June 21, 2019, the Company paid its parent companies, TLIC and TA Corp, ordinary common stock dividends of $9,075 and $65,925, respectively.

On December 13, 2018 the Company paid its Parent companies, TLIC and TA Corp, preferred stock dividends of $430 and $2,981, respectively. On June 29, 2018 the Company paid ordinary common stock dividends of $12,105 to TLIC and $87,895 to TA Corp.

 

70


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Life and health insurance companies are subject to certain RBC requirements as specified by the NAIC. Under those requirements, the amount of capital and surplus maintained by a life or health insurance company is to be determined based on various risk factors. At December 31, 2019, the Company meets the minimum RBC requirements.

The Company held special surplus funds in the amount of $12,928 and $10,781, as of December 31, 2019 and 2018, respectively, for annuitant mortality fluctuations as required under New York Regulation 47, Separate Account and Separate Account Annuities.

11. Securities Lending

The Company participates in an agent-managed securities lending program in which the Company primarily loans out US Treasuries and other bonds. The Company receives collateral equal to 102% of the fair value of the loaned government or other domestic securities as of the transaction date. If the fair value of the collateral is at any time less than 102% of the fair value of the loaned securities, the counterparty is mandated to deliver additional collateral, the fair value of which, together with the collateral already held in connection with the lending transaction, is at least equal to 102% of the fair value of the loaned government or other domestic securities. In the event the Company loans a foreign security and the denomination of the currency of the collateral is other than the denomination of the currency of the loaned foreign security, the Company receives and maintains collateral equal to 105% of the fair value of the loaned security.

At December 31, 2019 and 2018, respectively, securities with a fair value of $298,697 and $308,907 were on loan under securities lending agreements. At December 31, 2019 and 2018, the collateral the Company received from securities lending was in the form of cash and on open terms. This cash collateral is reinvested and is not available for general corporate purposes. The reinvested cash collateral has a fair value of $311,367 and $319,971 at December 31, 2019 and 2018, respectively.

The contractual maturities of the securities lending collateral positions are as follows:

 

     Fair Value  
     2019      2018  

Open

   $ 311,367      $ 319,246  
  

 

 

    

 

 

 

Total

     311,367        319,246  

Securities received

     —          —    
  

 

 

    

 

 

 

Total collateral received

   $ 311,367        $319,246  
  

 

 

    

 

 

 

The Company receives primarily cash collateral in an amount in excess of the fair value of the securities lent. The Company reinvests the cash collateral into higher yielding securities than the securities which the Company has lent to other entities under the arrangement.

 

71


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The maturity dates of the reinvested securities lending collateral are as follows:

 

     2019      2018  
     Amortized
Cost
     Fair Value      Amortized
Cost
     Fair Value  
  

 

 

    

 

 

    

 

 

    

 

 

 

Open

   $ 33,002      $ 33,002      $ 26,000      $ 26,001  

30 days or less

     96,454        96,454        96,925        96,925  

31 to 60 days

     83,998        83,998        69,374        69,374  

61 to 90 days

     37,388        37,388        32,836        32,836  

91 to 120 days

     16,488        16,488        46,560        46,560  

121 to 180 days

     21,933        21,933        40,177        40,177  

1 to 2 years

     —          —          874        874  

2 to 3 years

     5,270        5,270        2,039        2,039  

Greater than 3 years

     16,834        16,834        5,186        5,185  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     311,367        311,367        319,971        319,971  

Securities received

     —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total collateral reinvested

   $ 311,367      $ 311,367      $ 319,971      $ 319,971  
  

 

 

    

 

 

    

 

 

    

 

 

 

Collateral for securities lending transactions that extend beyond one year from the report date are as follows:

 

Description of collateral

   2019      2018  

ABS AUTOS

   $ 22,104      $ 2,913  

ABS CREDIT CARDS

     —          5,186  
  

 

 

    

 

 

 

Total collateral extending beyond one year of the reporting date

   $ 22,104      $ 8,099  
  

 

 

    

 

 

 

For securities lending, the Company’s source of cash used to return the cash collateral is dependent upon the liquidity of the current market conditions. Under current conditions, the Company has securities with a par value of $311,631 (fair value of $311,367) that are currently tradable securities that could be sold and used to pay for the $311,367 in collateral calls that could come due under a worst-case scenario.

 

72


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

12. Retirement and Compensation Plans

Defined Contribution Plans

The Company’s employees participate in a contributory defined contribution plan sponsored by TA Corp which is qualified under Section 401(k) of the Internal Revenue Code. Generally, employees of the Company who customarily work at least 20 hours per week and meet the other eligibility requirements are participants of the plan. Participants may elect to contribute up to 100% of eligible earnings, subject to government or other plan restrictions for certain key employees. The Company will match an amount up to three percent of the participant’s eligible earnings. Participants may direct all of their contributions and plan balances to be invested in a variety of investment options. The plan is subject to the reporting and disclosure requirements of the Employee Retirement Income Security Act of 1974, as amended (ERISA). Benefits expense of $739, $762, and $703 was allocated to the Company for the years ended December 31, 2019, 2018 and 2017, respectively.

Defined Benefit Plans

The Company’s employees participate in a qualified defined benefit pension plan sponsored by TA Corp. Generally, employees of the Company who customarily work at least 20 hours per week and complete six months of continuous service and meet the other eligibility requirements are participants of the plan. The Company has no legal obligation for the plan. The benefits are based on years of service and the employee’s eligible compensation. The plan provides benefits based on a traditional final average formula or a cash balance formula. The plan is subject to the reporting and disclosure requirements of ERISA.

TA Corp sponsors supplemental retirement plans to provide the Company’s senior management with benefits in excess of normal pension benefits. The Company has no legal obligation for the plan. The plans are noncontributory and benefits are based on years of service and the employee’s eligible compensation. The plan provides benefits based on a traditional final average formula or cash balance formula. The plans are unfunded and nonqualified under the Internal Revenue Service Code.

The Company recognizes pension expense equal to its allocation from TA Corp. The pension expense related to both the qualified defined pension plan and the supplemental retirement plans is allocated among the participating companies based on International Accounting Standards 19 (IAS 19), Accounting for Employee Benefits, and based upon actuarial participant benefit calculations, which is within the guidelines of SSAP No. 102, Pensions. Pension expenses were $1,528, $1,490 and $1,554 for the years ended December 31, 2019, 2018 and 2017, respectively.

In addition to pension benefits, TA Corp sponsors unfunded plans that provide health care and life insurance benefits to retired Company employees meeting certain eligibility requirements. The Company has no legal obligation for the plan. Portions of the medical and dental plans are contributory. The expenses of the postretirement plans are allocated among the participating companies based on IAS 19 and based upon actuarial participant benefit calculations which is within the guidelines of SSAP No. 92, Postretirement Benefits Other Than Pensions. The Company’s allocation of postretirement expenses was $324, $320 and $374 for the years ended December 31, 2019, 2018 and 2017, respectively.

 

73


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

Other Plans

TA Corp has established deferred compensation plans for certain key employees of the Company. The Company’s allocation of expense for these plans for each of the years ended December 31, 2019, 2018 and 2017 was insignificant.

13. Related Party Transactions

The Company shares certain officers, employees and general expenses with affiliated companies.

In accordance with an agreement between TA Corp and the Company, TA Corp will ensure the maintenance of certain minimum tangible net worth, operating leverage and liquidity levels of the Company, as defined in the agreement, through the contribution of additional capital by TA Corp as needed.

The Company is party to a service agreement with TLIC, in which the Company receives services, including accounting, data processing and other professional services, in consideration of reimbursement of the actual costs of services rendered. The Company is party to a Management and Administrative and Advisory agreement with Aegon USA Realty Advisors, LLC (Advisor) whereby Advisor serves as the administrator and advisor for the Company’s mortgage loan operations. Aegon USA Investment Management, LLC acts as a discretionary investment manager under an Investment Management Agreement with the Company. The amount received by the Company as a result of being a party to these agreements was $40,987, $44,781 and $62,077, during 2019, 2018 and 2017, respectively. The amount paid as a result of being party to these agreements was $66,374, $96,867 and $104,502 during 2019, 2018 and 2017, respectively. Fees charged between affiliates approximate their cost.

The Company has an administration service agreement with Transamerica Asset Management, Inc. to provide administrative services to the Transamerica Series Trust. The Company received $9,453, $9,820 and $10,367 for these services during 2019, 2018 and 2017, respectively.

Transamerica Capital, Inc. provides wholesaling distribution services for the Company under a distribution agreement. The Company incurred expenses under this agreement of $4,249, $4,169 and $3,484 for the years ended December 31, 2019, 2018 and 2017, respectively.

Payables to and receivables from affiliates and intercompany borrowings bear interest at the thirty-day commercial paper rate. During 2019, 2018 and 2017, the Company paid (received) net interest of $36, $156 and $60, respectively, to (from) affiliates. At December 31, 2019 and 2018, the Company reported a net amount of $3,285 and $2,645 receivable from affiliates, respectively. Terms of settlement require that these amounts are settled within 90 days.

 

74


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

In accordance with SSAP No. 25, Affiliates and Other Related Parties, the Company reports short-term intercompany notes receivable as short-term investments. At December 31, 2019, the Company had no short-term intercompany notes receivable.

At December 31, 2018, the Company had short-term intercompany notes receivable of $50,000.

 

Receivable from

   Amount      Due By      Interest
Rate
 

Transamerica Corporation

     50,000        8/16/2019        1.97

The Company utilizes the look-through approach in valuing its investment in the following entities.

 

Real Estate Alternatives Portfolio 2, LLC

   $ 1,812  

Real Estate Alternatives Portfolio 4 HR, LLC

     5,943  

Real Estate Alternatives Portfolio 4 MR, LLC

     380  

Aegon Multi-Family Equity Fund, LLC

     17,656  

Aegon Workforce Housing Fund 2, L.P.

     48,821  

Aegon Workforce Housing Fund 3, L.P.

     2,079  

Natural Resources Alternatives Portfolio I, LLC

     10,637  

Natural Resources Alternatives Portfolio 3, LLC

     22,756  

Zero Beta Fund, LLC

     141,412  
  

 

 

 
   $ 251,496  
  

 

 

 

These entity’s financial statements are not audited and the Company has limited the value of its investment in these entities to the value contained in the audited financial statements of the underlying LP/LLC investments, including adjustments required by SSAP No. 97 entities and/or non-SCA SSAP No. 48, Joint Ventures, Partnerships and Limited Liability Companies, entities owned by these entities. All liabilities, commitments, contingencies, guarantees or obligations of these entities which are required to be recorded as liabilities, commitments, contingencies, guarantees or obligations under applicable accounting guidance, are reflected in the Company’s determination of the carrying value of the investment in these entities.

 

75


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The following tables show the disclosures for all SCA investments, except 8bi entities, balance sheet value (admitted and nonadmitted) and the NAIC Responses for the SCA filings (except 8bi entities) as of December 31, 2019 and 2018:

December 31, 2019

SCA Entity

   Percentage of
SCA
Ownership
    Gross Amount      Admitted
Amount
     Nonadmitted
Amount
 

SSAP No. 97 8a Entities

          
     —     $ —        $ —        $ —    
     —         —          —          —    
     —         —          —          —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8a Entities

     XXX     $ —        $ —        $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

SSAP No. 97 8b(ii) Entities

          
     —     $ —        $ —        $ —    
     —         —          —          —    
     —         —          —          —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8b(ii) Entities

     XXX     $ —        $ —        $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

SSAP No. 97 8b(iii) Entities

          

REAL ESTATE ALTERN PORT 3A INC

     9   $ 2,273      $ 2,273      $ —    
     —         —          —          —    
     —         —          —          —    
     —         —          —          —    
     —         —          —          —    
     —         —          —          —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8b(iii) Entities

     XXX     $ 2,273      $ 2,273      $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

SSAP No. 97 8b(iv) Entities

          
     —     $ —        $ —        $ —    
     —         —          —          —    
     —         —          —          —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8b(iv) Entities

     XXX     $ —        $ —        $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8b Entities (except 8bi entities)

     XXX     $ 2,273      $ 2,273      $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Aggregate Total

     XXX     $ 2,273      $ 2,273      $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

December 31, 2018

SCA Entity

   Percentage of
SCA
Ownership
    Gross Amount      Admitted
Amount
     Nonadmitted
Amount
 

SSAP No. 97 8a Entities

          
     —     $ —        $ —        $ —    
     —         —          —          —    
     —         —          —          —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8a Entities

     XXX     $ —        $ —        $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

SSAP No. 97 8b(ii) Entities

          
     —     $ —        $ —        $ —    
     —         —          —          —    
     —         —          —          —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8b(ii) Entities

     XXX     $ —        $ —        $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

SSAP No. 97 8b(iii) Entities

          

REAL ESTATE ALTERN PORT 3A INC

     9   $ 3,932      $ 3,932      $ —    
     —         —          —          —    
     —         —          —          —    
     —         —          —          —    
     —         —          —          —    
     —         —          —          —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8b(iii) Entities

     XXX     $ 3,932      $ 3,932      $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

SSAP No. 97 8b(iv) Entities

          
     —     $ —        $ —        $ —    
     —         —          —          —    
     —         —          —          —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8b(iv) Entities

     XXX     $ —        $ —        $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Total SSAP No. 97 8b Entities (except 8bi entities)

     XXX     $ 3,932      $ 3,932      $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Aggregate Total

     XXX     $ 3,932      $ 3,932      $ —    
  

 

 

   

 

 

    

 

 

    

 

 

 

 

76


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

The following table shows the NAIC responses for the SCA filings (except 8bi entities):

December 31, 2019

SCA Entity

   Type of
NAIC
Filing*
     Date of
Filing to the
NAIC
     NAIC
Valuation
Amount
     NAIC
Response
Received
Y/N
     NAIC Disallowed
Entities Valuation
Method,
Submission
Required Y/N
     Code**  

SSAP No. 97 8a Entities

                 
         $ —          —          —          —    
        

 

 

          

Total SSAP No. 97 8a Entities

     —          —        $ —          —          —          —    
        

 

 

          

SSAP No. 97 8b(ii) Entities

                 
         $ —          —          —          —    
        

 

 

          

Total SSAP No. 97 8b(ii) Entities

     —          —        $ —          —          —          —    
        

 

 

          

SSAP No. 97 8b(iii) Entities

                 

REAL ESTATE ALTERN PORT 3A INC

     S2        10/31/2019      $ 3,672        Y        N        I  
         $ —          —          —          —    
        

 

 

          

Total SSAP No. 97 8b(iii) Entities

     —          —          3,672        —          —          —    
        

 

 

          

SSAP No. 97 8b(iv) Entities

                 
         $ —          —          —          —    
        

 

 

          

Total SSAP No. 97 8b(iv) Entities

     —          —        $ —          —          —          —    
        

 

 

          

Total SSAP No. 97 8b Entities (except 8bi entiti

     —          —        $ 3,672        —          —          —    
        

 

 

          

Aggregate Total

     —          —        $ 3,672        —          —          —    
        

 

 

          

 

*

S1 – Sub1, S2 – Sub2 or RDF – Resubmission of Disallowed Filing

**

I – Immaterial or M – Material

(1) 

NAIC Valuation Amount is as of the Filing Date to the NAIC

December 31, 2018

 

SCA Entity

   Type of
NAIC
Filing*
     Date of
Filing to the
NAIC
     NAIC
Valuation
Amount
     NAIC
Response
Received
Y/N
     NAIC Disallowed
Entities Valuation
Method,
Submission
Required Y/N
     Code**  

SSAP No. 97 8a Entities

                 
         $ —          —          —          —    
        

 

 

          

Total SSAP No. 97 8a Entities

     —          —        $ —          —          —          —    
        

 

 

          

SSAP No. 97 8b(ii) Entities

                 
         $ —          —          —          —    
        

 

 

          

Total SSAP No. 97 8b(ii) Entities

     —          —        $ —          —          —          —    
        

 

 

          

SSAP No. 97 8b(iii) Entities

                 

REAL ESTATE ALTERN PORT 3A INC

     S2        12/21/2018      $ 2,889        Y        N        I  
           —          —          —          —    
        

 

 

          

Total SSAP No. 97 8b(iii) Entities

     —          —        $ 2,889        —          —          —    
        

 

 

          

SSAP No. 97 8b(iv) Entities

                 
         $ —          —          —          —    
        

 

 

          

Total SSAP No. 97 8b(iv) Entities

     —          —        $ —          —          —          —    
        

 

 

          

Total SSAP No. 97 8b Entities (except 8bi entiti

     —          —        $ 2,889        —          —          —    
        

 

 

          

Aggregate Total

     —          —        $ 2,889        —          —          —    
        

 

 

          

 

*

S1 – Sub1, S2 – Sub2 or RDF – Resubmission of Disallowed Filing

**

I – Immaterial or M – Material

(1) 

NAIC Valuation Amount is as of the Filing Date to the NAIC

Information regarding the Company’s affiliated reinsurance transactions is available in Note 8. Reinsurance.

 

77


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

14. Managing General Agents

The Company utilizes managing general agents and third-party administrators in its operations. Information regarding these entities is as follows:

 

Name and Address of

MGA/TPA

  

FEIN#

  

Exclusive Contract

  

Type of Business Written

  

Type of Authority
Granted

   Total Direct
Premiums
 

The Vanguard Group, Inc.

   23-1945930    No    Deferred and Income    C, B, P, U      $52,354  

100 Vanguard Blvd

         Annuities      
Malvern, PA 19355               

C  -    Claims Payment

B  -    Binding Authority

P  -    Premium Collection

U  -    Underwriting

For years ended December 31, 2019, 2018 and 2017, the Company had $52,354, $60,163 and $50,268, respectively, of direct premiums written by The Vanguard Group, Inc.

15. Commitments and Contingencies

At December 31, 2019 and 2018, the Company has mortgage loan commitments of $68,611 and $33,752, respectively.

The Company has contingent commitments of $142,812 and $169,294, at December 31, 2019 and 2018, respectively, to provide additional funding for joint ventures, partnerships and limited liability companies, which includes LIHTC commitments of $104,437 and $149,810, respectively.

Private placement commitments outstanding as of December 31, 2019 and 2018 were $14,610 and $22,936, respectively.

The Company may pledge cash as collateral for derivative transactions. When cash is pledged as collateral, it is derecognized and a receivable is recorded to reflect the eventual return of that cash by the counterparty. The amount of cash collateral pledged by the Company as of December 31, 2019 and 2018, respectively, was $8,718 and $0.

Cash collateral received from derivative counterparties as well as the obligation to return the collateral is recorded on the Company’s balance sheet. The amount of cash collateral received as of December 31, 2019 and 2018, respectively, was $60,038 and $61,144.

At December 31, 2019 and 2018, securities in the amount of $0 and $2,387, respectively, were posted to the Company as collateral from derivative counterparties. The securities were not included on the Company’s balance sheet as the Company does not have the ability to sell or repledge the collateral.

The Company is a member of the FHLB of New York. Through its membership, the Company establishes the option to access funds through secured borrowing arrangements with the FHLB. The Company is not in an active borrowing position; therefore, collateral pledged and borrowings are not applicable for this Company.

 

78


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

At December 31, 2019 and 2018, the Company purchased/owned the following FHLB stock as part of the agreement:

 

     Year Ended December 31  
     2019      2018  
  

 

 

    

 

 

 

Activity Stock

   $ 2,554      $ 1,115  
  

 

 

    

 

 

 

Total

   $ 2,554      $ 1,115  
  

 

 

    

 

 

 

The Company is party to legal proceedings involving a variety of issues incidental to its business. Lawsuits may be brought in nearly any federal or state court in the United States or in an arbitral forum. In addition, there continues to be significant federal and state regulatory activity relating to financial services companies. The Company’s legal proceedings are subject to many variables, and given their complexity and scope, outcomes cannot be predicted with certainty. Although legal proceedings sometimes include substantial demands for compensatory and punitive damages, and injunctive relief, damages arising from such demands are typically not material to the Company’s financial position.

The Company is subject to insurance guaranty laws in the states in which it writes business. These laws provide for assessments against insurance companies for the benefit of policyholders and claimants in the event of insolvency of other insurance companies. Assessments are charged to operations when received by the Company, except where right of offset against other taxes paid is allowed by law. Amounts available for future offsets are recorded as an asset on the Company’s balance sheet. The future obligation for known insolvencies has been accrued based on the most recent information available from the National Organization of Life and Health Insurance Guaranty Associations. Potential future obligations for unknown insolvencies are not determinable by the Company and are not required to be accrued for financial reporting purposes. The Company has established a reserve of $66 and $77, and an offsetting premium tax benefit of $50 and $60 at December 31, 2019 and 2018, respectively, for its estimated share of future guaranty fund assessments related to several major insurer insolvencies. The guaranty fund (benefit) expense was $4,700 , $254 and $3,412 for the years ended December 31, 2019, 2018 and 2017, respectively.

 

79


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

16. Sales, Transfer and Servicing of Financial Assets and Extinguishments of Liabilities

The Company enters into dollar repurchase agreements in which residential mortgage backed securities are delivered to the counterparty once adequate collateral has been received. As of December 31, 2019 and 2018, the Company had dollar repurchase agreements outstanding in the amount $66,348 and $0, which is included in borrowed money on the balance sheets. Those amounts included accrued interest of $172 and $0 at December 31, 2019 and 2018, respectively. At December 31, 2019, securities with a book value of $66,227 and a fair value of $66,360 were subject to dollar repurchase agreements. These securities have maturity dates that range from December 1, 2048 to September 1, 2049. At December 31, 2018, securities with a book value of $0 and a fair value of $0 were subject to dollar repurchase agreements. The Company does not have the legal right to recall or substitute the underlying assets prior to the transaction’s scheduled termination. Upon scheduled termination, the counterparty is obligated to return substantially similar assets.

The contractual maturities of the dollar repurchase agreement positions are as follows:

 

     Fair Value  
     2019      2018  

Open

   $ 66,176      $ —    
  

 

 

    

 

 

 

Total

     66,176        —    

Securities received

     —        $ —    
  

 

 

 

Total collateral received

   $ 66,176        —    
  

 

 

    

 

 

 

In the course of the Company’s asset management, securities are sold and reacquired within 30 days of the sale date to enhance the Company’s yield on its investment portfolio. During 2019 and 2018 there were no securities sold and reacquired within 30 days of the sale date.

 

80


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

17. Reconciliation to Statutory Statement

The following is a reconciliation of amounts previously reported to the NYDFS in the 2019 Annual Statement, to those reported in the accompanying statutory-basis financial statements:

 

     December 31  
     2019      2018  

Balance Sheets

     

Total assets as reported in the Company’s Annual Statement

   $ 31,907,545      $ 29,480,572  

Securities lending reinvested collateral assets

     —          11,000  
  

 

 

    

 

 

 

Total assets as reported in the accompanying audited statutory basis balance sheet

   $ 31,907,545      $ 29,491,572  
  

 

 

    

 

 

 

Total liabilities as reported in the Company’s Annual Statement

   $ 30,889,577      $ 28,390,062  

Decrease in policy and contract claim reserves

     (8,268      —    

Increase in other liabilities

     1,736        —    

Payable for collateral under securities loaned and other transactions

     —          11,000  
  

 

 

    

 

 

 

Total liabilities as reported in the accompanying audited statutory basis balance sheet

   $ 30,883,045      $ 28,401,062  
  

 

 

    

 

 

 

Total capital and surplus as reported in the Company’s Annual Statement

   $ 1,017,968      $ 1,090,510  

Increase in net income

     6,532        —    
  

 

 

    

 

 

 

Total capital and surplus as reported in the accompanying audited statutory basis balance sheet

   $ 1,024,500      $ 1,090,510  
  

 

 

    

 

 

 

Statements of Operations

     

Statutory net income as reported in the Company’s Annual Statement

   $ 351,150      $ 200,439  

Decrease in premiums and other considerations

     (406,853      (551,350

Decrease in net investment income

     —          (3,400

Increase (decrease) in fee revenue and other income

     (1,150      10,700  

Decrease in surrender benefits

     360,117        578,919  

Increase in net transfers to (from) separate accounts

     47,886        (33,369

Decrease in death benefits

     8,268        —    

Increase in federal income tax expense

     (1,736      (1,029

Increase in net realized capital gains (losses), after tax and amounts

     —          1,200  

transferred to interest maintenance reserve

     
  

 

 

    

 

 

 

Total net income as reported in the accompanying audited statutory basis statement of operations

   $ 357,682      $ 202,110  
  

 

 

    

 

 

 

Statement of Changes in Capital and Surplus

     

Capital and surplus

   $ 1,017,968      $ 1,090,510  

Increase in net income

     6,532        1,671  

Decrease in other changes—net

     —          (1,671
  

 

 

    

 

 

 

Total capital and surplus as reported in the accompanying audited statutory basis statements of changes in capital and surplus

     1,024,500        1,090,510  

The reconciling differences to the Annual Statement are driven by Management’s decision to revise prior year amounts. Please refer to Revision to Prior Years in Note 3 for further details. Management also decided to record a current year adjustment identified after annual statement reporting.

 

81


Table of Contents

Transamerica Financial Life Insurance Company

Notes to Financial Statements – Statutory Basis (continued)

(Dollars in Thousands)

 

18. Subsequent Events

The financial statements are adjusted to reflect events that occurred between the balance sheet date and the date when the financial statements are available to be issued, provided they give evidence of conditions that existed at the balance sheet date (Type I). The Company has not identified any Type I subsequent events for the year ended December 31, 2019 through April 27, 2020.

Events that are indicative of conditions that arose after the balance sheet date are disclosed, but do not result in an adjustment of the financial statements themselves (Type II). Since January 2020, the Coronavirus disease (COVID-19) outbreak is causing disruption to business, markets, and industry. The Company is continuously monitoring the market, and the economic factors that impact the Company, to proactively manage the associated risks. At this point, management believes that the most significant risks the Company faces are related to financial markets (particularly credit, equity, and interest rates risks), and underwriting risks (particularly related to mortality, morbidity and policyholder behavior). As of the audit report release date, the Company continues to monitor and evaluate the impacts of the COVID -19 crisis on the Company’s 2020 results through the use of sensitivities and stress testing. While it is too early to provide long -term impacts, if any, management has determined the Company remains strongly capitalized with RBC remaining within target limits set by the capital management policy.

 

82


Table of Contents

Transamerica Financial Life Insurance Company

Appendix A – Listing of Affiliated Companies (continued)

Transamerica Corporation

EIN: 42-1484983

AFFILIATIONS SCHEDULE

YEAR ENDED DECEMBER 31, 2019

 

Entity Name

   FEIN  

Transamerica Corporation

     42-1484983  

Aegon Asset Management Services Inc

     39-1884868  

Aegon Direct Marketing Services Inc

     42-1470697  

Aegon Financial Services Group Inc

     41-1479568  

Aegon Institutional Markets Inc

     61-1085329  

Aegon Management Company

     35-1113520  

Aegon USA Real Estate Services Inc

     61-1098396  

Aegon USA Realty Advisors of CA

     20-5023693  

AFSG Securities Corporation

     23-2421076  

AUSA Properties Inc

     27-1275705  

Commonwealth General Corporation

     51-0108922  

Creditor Resources Inc

     42-1079584  

CRI Solutions Inc

     52-1363611  

Financial Planning Services Inc

     23-2130174  

Garnet Assurance Corporation

     11-3674132  

Garnet Assurance Corporation II

     14-1893533  

Garnet Assurance Corporation III

     01-0947856  

Intersecurities Ins Agency

     42-1517005  

LIICA RE II

     20-5927773  

Massachusetts Fidelity Trust

     42-0947998  

MLIC RE I Inc

     01-0930908  

Money Services Inc

     42-1079580  

Monumental General Administrators Inc

     52-1243288  

Pearl Holdings Inc I

     20-1063558  

Pearl Holdings Inc II

     20-1063571  

Pine Falls Re Inc

     26-1552330  

Real Estate Alternatives Portfolio 3A Inc

     20-1627078  

River Ridge Insurance Company

     20-0877184  

Short Hills Management

     42-1338496  

Stonebridge Benefit Services Inc

     75-2548428  

Stonebridge Reinsurance Company

     61-1497252  

TCF Asset Management Corp

     84-0642550  

 

83


Table of Contents

Transamerica Financial Life Insurance Company

Appendix A – Listing of Affiliated Companies (continued)

Transamerica Corporation

EIN: 42-1484983

AFFILIATIONS SCHEDULE

YEAR ENDED DECEMBER 31, 2019

 

Entity Name

   FEIN  

TCFC Air Holdings Inc

     32-0092333  

TCFC Asset Holdings Inc

     32-0092334  

TLIC Oakbrook Reinsurance Inc.

     47-1026613  

TLIC Riverwood Reinsurance Inc

     45-3193055  

TLIC Watertree Reinsurance, Inc.

     81-3715574  

Tranasmerica Advisors Life Insurance Company

     91-1325756  

Transamerica Accounts Holding Corp

     36-4162154  

Transamerica Affinity Services Inc

     42-1523438  

Transamerica Affordable Housing Inc

     94-3252196  

Transamerica Agency Network Inc

     61-1513662  

Transamerica Asset Management

     59-3403585  

Transamerica Capital Inc

     95-3141953  

Transamerica Casualty Insurance Company

     31-4423946  

Transamerica Commercial Finance Corp I

     94-3054228  

Transamerica Consumer Finance Holding Company

     95-4631538  

Transamerica Corporation (OREGON)

     98-6021219  

Transamerica Distribution Finance Overseas Inc

     36-4254366  

Transamerica Finance Corporation

     95-1077235  

Transamerica Financial Advisors

     59-2476008  

Transamerica Financial Life Insurance Company

     36-6071399  

Transamerica Fund Services Inc

     59-3403587  

Transamerica Home Loan

     95-4390993  

Transamerica International Re (Bermuda) Ltd

     98-0199561  

Transamerica Investors Securities Corp

     13-3696753  

Transamerica Leasing Holdings Inc

     13-3452993  

Transamerica Life Insurance Company

     39-0989781  

Transamerica Pacific Insurance Co Ltd

     94-3304740  

Transamerica Premier Life Insurance Company

     52-0419790  

Transamerica Resources Inc

     52-1525601  

Transamerica Small Business Capital Inc

     36-4251204  

Transamerica Stable Value Solutions Inc

     27-0648897  

Transamerica Vendor Financial Services Corporation

     36-4134790  

 

84


Table of Contents

Transamerica Financial Life Insurance Company

Appendix A – Listing of Affiliated Companies (continued)

Transamerica Corporation

EIN: 42-1484983

AFFILIATIONS SCHEDULE

YEAR ENDED DECEMBER 31, 2019

 

Entity Name

   FEIN  

United Financial Services Inc

     52-1263786  

WFG China Holdings Inc

     20-2541057  

World Fin Group Ins Agency of Massachusetts Inc

     04-3182849  

World Financial Group Inc

     42-1518386  

World Financial Group Ins Agency of Hawaii Inc

     99-0277127  

World Financial Group Insurance Agency of WY Inc

     42-1519076  

World Financial Group Insurance Agency

     95-3809372  

Zahorik Company Inc

     95-2775959  

Zero Beta Fund LLC

     26-1298094  

 

85


Table of Contents

Statutory-Basis

Financial Statement Schedule

 

86


Table of Contents

Transamerica Financial Life Insurance Company

Summary of Investments – Other Than

Investments in Related Parties

(Dollars in Thousands)

December 31, 2019

SCHEDULE I

 

Type of Investment

   Cost (1)      Fair Value      Amount at
Which Shown in
the
Balance Sheet (2)
 

Fixed maturities

        

Bonds:

        

United States government and government agencies and authorities

   $ 462,692      $ 598,203      $ 476,086  

States, municipalities and political subdivisions

     92,649        96,826        92,649  

Foreign governments

     85,432        96,049        85,431  

Hybrid securities

     107,707        107,077        107,707  

All other corporate bonds

     4,572,019        4,929,354        4,570,885  

Preferred stocks

     4,552        4,759        4,552  
  

 

 

    

 

 

    

 

 

 

Total fixed maturities

     5,325,051        5,832,268        5,337,310  

Equity securities

        

Common stocks:

        

Industrial, miscellaneous and all other

     3,759        3,763        3,763  
  

 

 

    

 

 

    

 

 

 

Total equity securities

     3,759        3,763        3,763  

Mortgage loans on real estate

     1,546,510           1,546,510  

Policy loans

     130,787           130,787  

Other long-term investments

     35,548           35,548  

Securities lending

     311,367           311,367  

Cash, cash equivalents and short-term investments

     439,852           439,852  
  

 

 

       

 

 

 

Total investments

   $ 7,792,874         $ 7,805,137  
  

 

 

       

 

 

 

 

(1)

Equity securities are reported at original cost. Fixed maturities are reported at original cost reduced by repayments and adjusted for amortization of premiums and accrual of discounts.

(2)

United States government, state, municipal and political, hybrid and corporate bonds of $3,504 are held at fair value rather than amortized cost due to having an NAIC 6 rating. No preferred stock securities are held at fair value of $0 due to having an NAIC 6 rating.

 

87


Table of Contents

Transamerica Financial Life Insurance Company

Supplementary Insurance Information

(Dollars in Thousands)

SCHEDULE III

 

     Future Policy
Benefits and
Unearned
Expenses
     Premiums
Liabilities
     Policy
and
Contract
     Premium
Revenue
    Net
Investment
Income*
     Benefits, Claims
Losses and
Settlement
Expenses
     Other
Operating
Expenses*
 

Year ended December 31, 2019

                   

Individual life

   $ 1,245,762      $ —        $ 14,317      $ 171,165     $ 61,536      $ 70,837      $ 65,344  

Individual health

     114,044        3,759        6,519        41,249       4,828        12,282        18,861  

Group life and health

     216,267        2,315        7,947        67,347       11,062        33,566        24,159  

Annuity

     4,911,215        —          466        5,026,192       266,911        6,651,392        (1,054,826
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 6,487,288      $ 6,074      $ 29,249      $ 5,305,953     $ 344,337      $ 6,768,077      $ (946,462
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Year ended December 31, 2018

                   

Individual life

   $ 1,144,735      $ —        $ 17,698      $ 165,615     $ 47,990      $ 189,660      $ 63,239  

Individual health

     72,413        3,921        12,785        45,825       3,709        12,540        18,262  

Group life and health

     197,548        2,352        9,745        77,157       8,559        58,907        20,799  

Annuity

     5,218,604        —          1,009        4,913,872       238,546        8,007,340        (2,740,425

Other

     —          —          —          —         48,431        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 6,633,300      $ 6,273      $ 41,237      $ 5,202,469     $ 347,235      $ 8,268,447      $ (2,638,125
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Year ended December 31, 2017

                   

Individual life

   $ 1,045,834      $ —        $ 18,135      $ (1,299  ) $      47,944      $ 18,776      $ 57,492  

Individual health

     85,754        4,305        10,860        49,067       3,206        72,440        14,485  

Group life and health

     181,571        2,554        10,627        79,898       8,035        63,981        31,511  

Annuity

     5,447,545        —          519        4,606,263       259,675        5,231,402        (286,905

Other

     —          —          —          —         52,874        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ 6,760,704      $ 6,859      $ 40,141      $ 4,733,929     $ 371,734      $ 5,386,599      $ (183,417
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

*

Allocations of net investment income and other operating expenses are based on a number of assumptions and estimates, and the results would change if different methods were applied

 

88


Table of Contents

Transamerica Financial Life Insurance Company

Reinsurance

(Dollars in Thousands)

SCHEDULE IV

 

     Gross Amount      Ceded to Other
Companies
     Assumed From
Other Companies
     Net Amount     Percentage of
Amount
Assumed to Net
 

Year ended December 31, 2019

             

Life insurance in force

   $ 26,128,106      $ 119,674,715      $ 117,273,163      $ 23,726,554       494
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Premiums:

             

Individual life

   $ 188,457      $ 374,053      $ 356,761      $ 171,165       208

Individual health

     41,256        35        28        41,249       0

Group life and health

     81,121        14,681        907        67,347       1

Annuity

     5,021,681        299        4,810        5,026,192       0
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   $ 5,332,515      $ 389,068      $ 362,506      $ 5,305,953       7
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Year ended December 31, 2018

             

Life insurance in force

   $ 25,896,718      $ 142,547,888      $ 139,964,032      $ 23,312,862       600
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Premiums:

             

Individual life

   $ 182,304      $ 456,379      $ 439,690      $ 165,615       265

Individual health

     45,880        90        35        45,825       0

Group life and health

     81,286        5,253        1,124        77,157       1

Annuity

     4,909,238        985        5,619        4,913,872       0
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   $ 5,218,708      $ 462,707      $ 446,468      $ 5,202,469       8
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Year ended December 31, 2017

             

Life insurance in force

   $ 25,419,746      $ 154,374,478      $ 151,926,555      $ 22,971,822       661
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Premiums:

             

Individual life

   $ 179,651      $ 694,892      $ 513,942      $ (1,299     -39579

Individual health

     49,240        193        20        49,067       0

Group life and health

     81,890        3,073        1,081        79,898       1

Annuity

     4,769,215        168,576        5,624        4,606,263       0
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
   $ 5,079,996      $ 866,734      $ 520,667      $ 4,733,929       10
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

89


Table of Contents

 

 

FINANCIAL STATEMENTS

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Years Ended December 31, 2019 and 2018


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Financial Statements

Years Ended December 31, 2019 and 2018

 

 

Contents

 

Report of Independent Registered Public Accounting Firm

     1  

Financial Statements

  

Statements of Assets and Liabilities

     2  

Statements of Operations and Changes in Net Assets

     6  

Notes to Financial Statements

     35  

 


Table of Contents

Report of Independent Registered Public Accounting Firm

To the Board of Directors of Transamerica Financial Life Insurance Company and the Contract Owners of Separate Account VA BNY

Opinions on the Financial Statements

We have audited the accompanying statements of assets and liabilities of each of the subaccounts of Separate Account VA BNY indicated in the table below as of December 31, 2019, and the related statements of operations and changes in net assets for each of the periods indicated in the table below, including the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the subaccounts of Separate Account VA BNY as of December 31, 2019, and the results of each of their operations and the changes in each of their net assets for the periods indicated in the table below, in conformity with accounting principles generally accepted in the United States of America.

 

AB Balanced Wealth Strategy Class B Shares (1)    TA JPMorgan Asset Allocation - Conservative Service Class (1)
AB Growth and Income Class B Shares (1)    TA JPMorgan Asset Allocation - Growth Initial Class (1)
AB Large Cap Growth Class B Shares (1)    TA JPMorgan Asset Allocation - Growth Service Class (1)
American Funds - Asset Allocation Class 2 Shares (1)    TA JPMorgan Asset Allocation - Moderate Initial Class (1)
American Funds - Bond Class 2 Shares (1)    TA JPMorgan Asset Allocation - Moderate Service Class (1)
American Funds - Growth Class 2 Shares (1)    TA JPMorgan Asset Allocation - Moderate Growth Initial Class (1)
American Funds - Growth-Income Class 2 Shares (1)    TA JPMorgan Asset Allocation - Moderate Growth Service Class (1)
American Funds - International Class 2 Shares (1)    TA JPMorgan Core Bond Service Class (1)
DFA VA Equity Allocation (3)    TA JPMorgan Enhanced Index Initial Class (1)
DFA VA Global Bond (3)    TA JPMorgan Enhanced Index Service Class (1)
DFA VA Global Moderate Allocation (3)    TA JPMorgan International Moderate Growth Service Class (1)
DFA VA International Small (3)    TA JPMorgan Mid Cap Value Service Class (1)
DFA VA International Value (3)    TA JPMorgan Tactical Allocation Service Class (1)
DFA VA Short-Term Fixed (3)    TA Legg Mason Dynamic Allocation - Balanced Service Class (1)
DFA VA U.S. Large Value (3)    TA Legg Mason Dynamic Allocation - Growth Service Class (1)
DFA VA U.S. Targeted Value (3)    TA Levin Large Cap Value Service Class (2)
Fidelity® VIP Balanced Service Class 2 (1)    TA Madison Diversified Income Service Class (1)
Fidelity® VIP Contrafund® Initial Class (1)    TA Managed Risk - Balanced ETF Service Class (1)
Fidelity® VIP Contrafund® Service Class 2 (1)    TA Managed Risk - Conservative ETF Service Class (1)
Fidelity® VIP Equity-Income Service Class 2 (1)    TA Managed Risk - Growth ETF Service Class (1)
Fidelity® VIP Growth Service Class 2 (1)    TA Market Participation Strategy Service Class (1)
Fidelity® VIP Growth Opportunities Service Class 2 (1)    TA Morgan Stanley Capital Growth Initial Class (1)
Fidelity® VIP Mid Cap Initial Class (1)    TA Morgan Stanley Capital Growth Service Class (1)
Fidelity® VIP Mid Cap Service Class 2 (1)    TA Multi-Managed Balanced Initial Class (1)
Fidelity® VIP Value Strategies Initial Class (1)    TA Multi-Managed Balanced Service Class (1)
Fidelity® VIP Value Strategies Service Class 2 (1)    TA Multi-Manager Alternative Strategies Service Class (1)
Franklin Allocation Class 4 Shares (1)    TA PIMCO Tactical - Balanced Service Class (1)
Franklin Income Class 2 Shares (1)    TA PIMCO Tactical - Conservative Service Class (1)
Franklin Mutual Shares Class 2 Shares (1)    TA PIMCO Tactical - Growth Service Class (1)
Franklin Templeton Foreign Class 2 Shares (1)    TA PIMCO Total Return Initial Class (1)
Invesco V.I. American Franchise Series II Shares (1)    TA PIMCO Total Return Service Class (1)
Janus Henderson - Enterprise Service Shares (1)    TA PineBridge Inflation Opportunities Service Class (1)
Janus Henderson - Global Research Service Shares (1)    TA ProFunds UltraBear Service Class (OAM) (1)
Janus Henderson - Mid Cap Value Service Shares (1)    TA QS Investors Active Asset Allocation - Conservative Service Class (1)
JPMorgan Insurance Trust Core Bond Class 1 Shares (1)    TA QS Investors Active Asset Allocation - Moderate Service Class (1)
JPMorgan Insurance Trust Mid Cap Value Class 1 Shares (1)    TA QS Investors Active Asset Allocation - Moderate Growth Service Class (1)
JPMorgan Insurance Trust Small Cap Core Class 1 Shares (1)    TA Small/Mid Cap Value Initial Class (1)
JPMorgan Insurance Trust U.S. Equity Class 1 Shares (1)    TA Small/Mid Cap Value Service Class (1)
MFS® New Discovery Service Class (1)    TA T. Rowe Price Small Cap Initial Class (1)
MFS® Total Return Service Class (1)    TA T. Rowe Price Small Cap Service Class (1)
State Street Total Return V.I.S. Class 3 Shares (1)    TA TS&W International Equity Initial Class (1)
TA 60/40 Allocation Service Class (2)    TA TS&W International Equity Service Class (1)
TA Aegon High Yield Bond Initial Class (1)    TA U.S. Equity Index Service Class (1)
TA Aegon High Yield Bond Service Class (1)    TA WMC US Growth Initial Class (1)
TA Aegon U.S. Government Securities Initial Class (1)    TA WMC US Growth Service Class (1)
TA Aegon U.S. Government Securities Service Class (1)    Vanguard® - Capital Growth (3)
TA American Funds Managed Risk - Balanced Service Class (1)    Vanguard® - Conservative Allocation (3)
TA Barrow Hanley Dividend Focused Initial Class (1)    Vanguard® - Diversified Value (3)
TA Barrow Hanley Dividend Focused Service Class (1)    Vanguard® Balanced (3)
TA BlackRock Global Allocation Service Class (1)    Vanguard® Equity Income (3)
TA BlackRock Global Allocation Managed Risk - Balanced Service Class (1)    Vanguard® Equity Index (1)
TA BlackRock Global Allocation Managed Risk - Growth Service Class (1)    Vanguard® Global Bond Index (3)
TA BlackRock Global Real Estate Securities Initial Class (1)    Vanguard® Growth (3)
TA BlackRock Global Real Estate Securities Service Class (1)    Vanguard® High Yield Bond (3)
TA BlackRock Government Money Market Initial Class (1)    Vanguard® International (1)
TA BlackRock Government Money Market Service Class (1)    Vanguard® Mid-Cap Index (1)
TA BlackRock iShares Edge 100 Service Class (1)    Vanguard® Moderate Allocation (3)
TA BlackRock iShares Edge 40 Initial Class (1)    Vanguard® Money Market (3)
TA BlackRock iShares Edge 40 Service Class (1)    Vanguard® Real Estate Index (1)
TA BlackRock iShares Edge 50 Service Class (1)    Vanguard® Short-Term Investment Grade (1)
TA BlackRock iShares Edge 75 Service Class (1)    Vanguard® Total Bond Market Index (1)
TA BlackRock Tactical Allocation Service Class (1)    Vanguard® Total International Stock Market Index (3)
TA Greystone International Growth Initial Class (1)    Vanguard® Total Stock Market Index (3)
TA Greystone International Growth Service Class (1)    Voya Global Perspectives Class S Shares (1)
TA International Equity Index Service Class (1)    Voya Large Cap Value Class S Shares (1)
TA Janus Balanced Service Class (1)    Voya Strategic Allocation Conservative Class S Shares (1)
TA Janus Mid-Cap Growth Initial Class (1)    Voya Strategic Allocation Moderate Class S Shares (1)
TA Janus Mid-Cap Growth Service Class (1)    Wanger International (1)
TA JPMorgan Asset Allocation - Conservative Initial Class (1)    Wanger USA (1)

 

(1)

Statements of operations and changes in net assets for the years ended December 31, 2019 and 2018

(2)

Statements of operations and changes in net assets for the year ended December 31, 2019 and the period May 1, 2018 (commencement of operations) through December 31, 2018

(3)

Statements of operations and changes in net assets for the period December 23, 2019 (commencement of operations) through December 31, 2019

Basis for Opinions

These financial statements are the responsibility of the Transamerica Financial Life Insurance Company’s management. Our responsibility is to express an opinion on the financial statements of each of the subaccounts of Separate Account VA BNY based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to each of the subaccounts of Separate Account VA BNY in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits of these financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our procedures included confirmation of investments owned as of December 31, 2019 by correspondence with the investee mutual funds. We believe that our audits provide a reasonable basis for our opinions.

/s/ PricewaterhouseCoopers LLP

Chicago, Illinois

April 17, 2020

We have served as the auditor of one or more of the subaccounts of Separate Account VA BNY since 2014.

 

1


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Assets and Liabilities

December 31, 2019

 

Subaccount   Number of Shares     Cost     Assets at Market
Value
    Due (to)/from
General Account
    Net Assets     Units Outstanding     Range of Unit Values  
AB Balanced Wealth Strategy Class B Shares     571,782.718     $ 6,143,008     $ 5,775,005     $ 8     $ 5,775,013       1,415,672     $   2.036880     $   15.183174  
AB Growth and Income Class B Shares     833,622.359         25,080,834       24,808,601       63         24,808,664       4,287,814       2.047969       19.679929  
AB Large Cap Growth Class B Shares     6,959.206       305,631       398,623       (5     398,618       110,099       2.531101       17.177241  
American Funds - Asset Allocation Class 2 Shares     2,808,643.407       62,480,510       66,817,627       (43     66,817,584       10,219,303       2.076358       16.996598  
American Funds - Bond Class 2 Shares     1,608,889.692       17,376,735       17,729,964       (67     17,729,897       4,067,969       1.132557       11.323489  
American Funds - Growth Class 2 Shares     904,259.073       66,903,577       72,856,154       7       72,856,161       5,153,853       2.970878       24.274122  
American Funds - Growth-Income Class 2 Shares     918,324.284       43,974,465       45,989,680       37       45,989,717       3,578,073       2.626851       21.868044  
American Funds - International Class 2 Shares     1,966,461.693       39,039,469       40,863,074       (47     40,863,027       11,158,019       1.408836       14.760493  
DFA VA Equity Allocation     -       -       -       -       -       -       10.041461       10.042064  
DFA VA Global Bond     -       -       -       -       -       -       10.008134       10.008736  
DFA VA Global Moderate Allocation     -       -       -       -       -       -       10.028724       10.029328  
DFA VA International Small     -       -       -       -       -       -       10.144432       10.145042  
DFA VA International Value     -       -       -       -       -       -       10.031312       10.031917  
DFA VA Short-Term Fixed     -       -       -       -       -       -       9.998584       9.999186  
DFA VA U.S. Large Value     -       -       -       -       -       -       10.027809       10.028414  
DFA VA U.S. Targeted Value     -       -       -       -       -       -       9.993026       9.993629  
Fidelity® VIP Balanced Service Class 2     1,828,185.931       31,423,189       34,772,096       82       34,772,178       7,129,126       1.872855       17.713821  
Fidelity® VIP Contrafund® Initial Class     -       -       -       -       -       -       20.647796       21.135276  
Fidelity® VIP Contrafund® Service Class 2     1,782,238.271       58,774,693       64,338,802       44       64,338,846       7,212,975       2.206644       20.738773  
Fidelity® VIP Equity-Income Service Class 2     24,604.072       502,793       568,354       (9     568,345       246,717       1.870408       12.479078  
Fidelity® VIP Growth Service Class 2     14,796.688       719,944       1,145,708       22       1,145,730       347,776       2.485802       17.100992  
Fidelity® VIP Growth Opportunities Service Class 2     67.657       1,579       3,251       7       3,258       1,150       2.752790       3.723174  
Fidelity® VIP Mid Cap Initial Class     -       -       -       -       -       -       17.540204       17.954380  
Fidelity® VIP Mid Cap Service Class 2     856,457.806       27,735,498       27,192,535       14       27,192,549       2,704,386       2.018607       17.617757  
Fidelity® VIP Value Strategies Initial Class     1,976.360       26,356       26,305       -       26,305       1,534       16.748187       17.143663  
Fidelity® VIP Value Strategies Service Class 2     975,495.002       12,765,918       13,100,898       (21     13,100,877       1,436,606       2.024143       16.808811  
Franklin Allocation Class 4 Shares     325,209.501       2,325,548       2,266,710       (9     2,266,701       1,035,878       2.078832       11.522228  
Franklin Income Class 2 Shares     144,456.944       2,178,022       2,298,310       7       2,298,317       1,442,333       1.462567       11.723515  
Franklin Mutual Shares Class 2 Shares     27,706.177       506,695       521,153       15       521,168       336,678       1.390236       11.538677  
Franklin Templeton Foreign Class 2 Shares     77,862.382       1,077,529       1,084,623       (3     1,084,620       1,045,944       0.961381       10.693765  
Invesco V.I. American Franchise Series II Shares     2,525.081       117,034       161,353       9       161,362       69,582       2.166813       15.806723  
Janus Henderson - Enterprise Service Shares     4,858.507       252,697       388,340       12       388,352       80,431       1.941520       16.179423  
Janus Henderson - Global Research Service Shares     6,526.559       205,874       360,723       (5     360,718       188,381       1.249676       14.453939  
Janus Henderson - Mid Cap Value Service Shares     160.167       2,416       2,582       (3     2,579       900       2.787162       2.959091  
JPMorgan Insurance Trust Core Bond Class 1 Shares     37,949.307       426,532       426,550       (7     426,543       312,512       1.279021       10.459976  
JPMorgan Insurance Trust Mid Cap Value Class 1 Shares     16,758.642       108,872       197,920       (3     197,917       52,138       3.540639       11.639217  
JPMorgan Insurance Trust Small Cap Core Class 1 Shares     50.666       846       1,167       (1     1,166       308       3.533728       11.582122  
JPMorgan Insurance Trust U.S. Equity Class 1 Shares     3,116.699       59,805       100,576       5       100,581       24,613       3.821041       13.834941  
MFS® New Discovery Service Class     105,311.866       1,709,240       1,897,720       (13     1,897,707       494,433       3.267408       16.693531  
MFS® Total Return Service Class     41,102.513       861,766       1,004,134       (15     1,004,119       491,795       1.688912       12.155997  
State Street Total Return V.I.S. Class 3 Shares     293,002.679       4,737,475       4,647,022       12       4,647,034       1,286,288       1.513073       14.248531  
TA 60/40 Allocation Service Class     103,171.634       1,044,467       1,153,459       (1     1,153,458       101,302       11.209732       11.552036  

 

See accompanying notes.    2


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Assets and Liabilities

December 31, 2019

 

Subaccount   Number of Shares     Cost     Assets at Market
Value
    Due (to)/from
General Account
    Net Assets     Units Outstanding     Range of Unit Values  
TA Aegon High Yield Bond Initial Class     10,658.868     $ 84,937     $ 82,926     $ 2     $ 82,928       25,128     $   1.580578     $   13.512196  
TA Aegon High Yield Bond Service Class     998,212.423       7,878,514       7,895,860       1         7,895,861       1,767,357       1.788970       13.168392  
TA Aegon U.S. Government Securities Initial Class     17,082.929       199,767       186,546       (3     186,543       89,828       1.196712       2.076661  
TA Aegon U.S. Government Securities Service Class     2,943,636.896         33,400,919       33,204,224       (33     33,204,191       9,041,053       1.097688       10.715070  
TA American Funds Managed Risk - Balanced Service Class     6,345,355.109       68,675,165       75,573,179       (100     75,573,079       6,177,727       11.732256       12.842299  
TA Barrow Hanley Dividend Focused Initial Class     145,943.659       2,471,182       3,293,948       26       3,293,974       1,100,009       1.658598       18.085286  
TA Barrow Hanley Dividend Focused Service Class     1,029,294.456       22,968,105       23,251,762       (1     23,251,761       4,708,955       1.732018       17.608666  
TA BlackRock Global Allocation Service Class     4,525,547.882       62,246,869       68,154,751       139       68,154,890       19,575,170       1.373191       13.713017  
TA BlackRock Global Allocation Managed Risk - Balanced Service Class     1,518,806.729       14,391,476       15,233,631       31       15,233,662       1,420,910       10.336924       11.522436  
TA BlackRock Global Allocation Managed Risk - Growth Service Class     1,011,059.309       9,432,181       10,262,252       (13     10,262,239       938,245       10.557814       12.056512  
TA BlackRock Global Real Estate Securities Initial Class     1,136.399       14,900       15,228       (5     15,223       4,917       1.627762       12.822063  
TA BlackRock Global Real Estate Securities Service Class     454,724.121       5,979,664       6,407,063       (9     6,407,054       1,280,292       1.351017       12.491824  
TA BlackRock Government Money Market Initial Class     179,060.770       179,061       179,061       2       179,063       135,343       0.795145       1.323027  
TA BlackRock Government Money Market Service Class     29,386,979.888       29,386,978       29,386,980       (265     29,386,715       8,862,256       0.781551       10.030370  
TA BlackRock iShares Edge 100 Service Class     1,788,956.810       20,864,699       25,582,082       (1     25,582,081       1,720,071       13.423806       15.243939  
TA BlackRock iShares Edge 40 Initial Class     6,516.919       56,351       61,194       1       61,195       31,980       1.547032       2.000315  
TA BlackRock iShares Edge 40 Service Class     2,342,841.543       21,982,451       21,835,283       (4     21,835,279       5,634,719       1.186601       12.913756  
TA BlackRock iShares Edge 50 Service Class     2,124,393.279       24,563,487       26,937,307       (7     26,937,300       2,157,603       11.843892       12.969490  
TA BlackRock iShares Edge 75 Service Class     1,567,168.558       18,340,728       21,407,523       5       21,407,528       1,582,836       12.615169       13.962134  
TA BlackRock Tactical Allocation Service Class     6,160,056.090       94,811,182       97,944,892       276       97,945,168       23,323,488       1.333545       14.348419  
TA Greystone International Growth Initial Class     13,669.275       114,698       113,728       (4     113,724       59,963       1.619456       13.829997  
TA Greystone International Growth Service Class     992,516.908       8,586,765       8,079,088       (39     8,079,049       1,597,061       1.368285       13.480466  
TA International Equity Index Service Class     374,253.086       4,028,083       4,255,258       3       4,255,261       380,767       10.797802       11.473030  
TA Janus Balanced Service Class     6,085,400.522       86,426,690       102,356,437       (128     102,356,309       14,667,063       1.596971       17.294286  
TA Janus Mid-Cap Growth Initial Class     537.407       16,689       21,271       (1     21,270       4,730       2.153793       19.589675  
TA Janus Mid-Cap Growth Service Class     533,614.113       18,075,345       20,122,588       17       20,122,605       3,279,903       2.393999       19.079610  
TA JPMorgan Asset Allocation - Conservative Initial Class     -       -       -       -       -       -       1.656093       2.114188  
TA JPMorgan Asset Allocation - Conservative Service Class     6,067,147.772       63,073,273       63,826,395       (130     63,826,265       18,105,007       1.299602       13.167548  
TA JPMorgan Asset Allocation - Growth Initial Class     3,282.905       34,403       41,168       1       41,169       16,941       2.139756       2.870741  
TA JPMorgan Asset Allocation - Growth Service Class     790,890.524       9,400,158       9,822,860       8       9,822,868       1,582,914       1.606701       16.876109  
TA JPMorgan Asset Allocation - Moderate Initial Class     31,512.170       380,045       378,461       -       378,461       174,302       1.858093       2.404150  
TA JPMorgan Asset Allocation - Moderate Service Class     26,616,874.592       306,547,075       314,877,626       (56     314,877,570       73,968,848       1.500975       14.180773  
TA JPMorgan Asset Allocation - Moderate Growth Initial Class     3,923.185       46,885       48,804       (2     48,802       21,059       2.012922       2.644304  
TA JPMorgan Asset Allocation - Moderate Growth Service Class     15,324,423.785       182,438,952       187,724,191       160       187,724,351       41,813,237       1.428766       15.374127  
TA JPMorgan Core Bond Service Class     2,923,920.470       40,432,340       41,431,953       (67     41,431,886       10,793,962       1.100675       11.413570  
TA JPMorgan Enhanced Index Initial Class     34,165.756       593,171       751,988       1       751,989       173,973       2.479689       21.859789  
TA JPMorgan Enhanced Index Service Class     259,440.486       5,374,441       5,689,530       7       5,689,537       564,116       2.408483       21.302258  
TA JPMorgan International Moderate Growth Service Class     4,472,240.013       43,632,705       44,185,731       96       44,185,827       14,401,813       1.140421       12.909243  
TA JPMorgan Mid Cap Value Service Class     1,135,197.762       18,471,461       18,129,108       (17     18,129,091       1,664,311       2.285156       18.373288  
TA JPMorgan Tactical Allocation Service Class     5,218,330.949       77,658,914       82,867,095       (14     82,867,081       15,867,118       1.247201       12.911714  
TA Legg Mason Dynamic Allocation - Balanced Service Class     6,562,199.871       77,654,504       85,177,354       82       85,177,436       15,186,512       1.165230       13.295055  
TA Legg Mason Dynamic Allocation - Growth Service Class     4,067,156.059       50,298,673       55,720,038       (183     55,719,855       9,594,730       1.291710       13.860477  

 

See accompanying notes.    3


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Assets and Liabilities

December 31, 2019

 

Subaccount   Number of Shares     Cost     Assets at Market
Value
    Due (to)/from
General Account
    Net Assets     Units Outstanding     Range of Unit Values  
TA Levin Large Cap Value Service Class     82,570.344     $ 827,273     $ 866,163     $ -     $ 866,163       83,542     $   10.236136     $   10.548792  
TA Madison Diversified Income Service Class     417,124.303       5,524,995       5,773,000       1       5,773,001       479,428       1.423157       13.855150  
TA Managed Risk - Balanced ETF Service Class     35,321,810.706         408,675,621       453,178,831       83         453,178,914       92,287,393       1.182569       13.805374  
TA Managed Risk - Conservative ETF Service Class     6,093,521.612       73,355,611       76,229,955       (44     76,229,911       21,020,453       1.196153       13.194429  
TA Managed Risk - Growth ETF Service Class     32,697,120.887       329,339,734       354,763,762       (80     354,763,682       82,914,893       1.396277       14.924205  
TA Market Participation Strategy Service Class     2,846,679.551       33,243,919       33,306,151       29       33,306,180       6,372,242       1.373424       14.947930  
TA Morgan Stanley Capital Growth Initial Class     112,163.446       1,941,489       2,070,537       (6     2,070,531       497,222       3.460703       10.546561  
TA Morgan Stanley Capital Growth Service Class     1,710,775.926       29,528,747       30,451,811       (1     30,451,810       2,312,397       3.159661       28.633381  
TA Multi-Managed Balanced Initial Class     2,295.965       30,878       35,679       (10     35,669       12,065       2.587224       3.064942  
TA Multi-Managed Balanced Service Class     9,278,375.878       127,703,064       140,845,746       44       140,845,790       14,676,803       1.917095       16.935426  
TA Multi-Manager Alternative Strategies Service Class     40,053.864       399,360       408,149       -       408,149       39,931       9.827363       10.759892  
TA PIMCO Tactical - Balanced Service Class     2,874,927.423       33,467,288       35,792,846       (18     35,792,828       8,706,125       1.184655       14.242665  
TA PIMCO Tactical - Conservative Service Class     1,878,357.071       21,452,493       22,878,389       (13     22,878,376       5,073,711       1.152799       13.812809  
TA PIMCO Tactical - Growth Service Class     3,102,956.934       35,337,901       38,321,518       3       38,321,521       6,130,646       1.205599       14.795020  
TA PIMCO Total Return Initial Class     21,349.127       245,018       251,066       3       251,069       144,114       1.429002       1.788380  
TA PIMCO Total Return Service Class     6,155,660.385       70,139,978       71,713,443       86       71,713,529       24,181,100       1.129466       11.292052  
TA PineBridge Inflation Opportunities Service Class     1,549,068.916       15,929,728       16,265,224       (14     16,265,210       6,890,549       1.003019       10.721312  
TA ProFunds UltraBear Service Class (OAM)     1,620,055.527       712,911       453,616       120       453,736       18,877,817       0.022777       4.085741  
TA QS Investors Active Asset Allocation - Conservative Service Class     2,048,092.221       21,738,665       22,160,358       (18     22,160,340       6,386,750       1.124829       12.586417  
TA QS Investors Active Asset Allocation - Moderate Service Class     7,409,314.588       83,838,201       85,725,770       51       85,725,821       21,167,125       1.189098       12.826137  
TA QS Investors Active Asset Allocation - Moderate Growth Service Class     4,251,674.551       47,475,379       48,681,674       69       48,681,743       10,905,328       1.175003       13.178551  
TA Small/Mid Cap Value Initial Class     151,571.356       2,887,912       2,957,157       6       2,957,163       258,481       2.228640       18.992028  
TA Small/Mid Cap Value Service Class     875,248.770       16,860,569       16,559,707       51       16,559,758       3,108,705       2.381408       18.502409  
TA T. Rowe Price Small Cap Initial Class     10,925.273       149,224       179,393       (4     179,389       55,309       2.654063       23.134489  
TA T. Rowe Price Small Cap Service Class     2,778,537.894       39,299,754       42,539,415       (55     42,539,360       4,617,104       3.286651       22.537792  
TA TS&W International Equity Initial Class     48,800.924       585,903       680,773       12       680,785       259,790       1.588245       13.472175  
TA TS&W International Equity Service Class     290,872.865       3,728,033       4,022,772       (3     4,022,769       670,221       1.117687       13.122850  
TA U.S. Equity Index Service Class     2,448,399.095       31,264,616       34,204,135       (1     34,204,134       2,521,965       13.126540       13.947190  
TA WMC US Growth Initial Class     153,747.650       4,318,329       5,281,232       33       5,281,265       2,182,247       2.331741       25.976133  
TA WMC US Growth Service Class     1,104,075.425       30,575,725       36,887,160       30       36,887,190       4,841,963       2.349056       25.299834  
Vanguard® - Capital Growth     -       -       -       -       -       -       9.996130       9.996734  
Vanguard® - Conservative Allocation     -       -       -       -       -       -       10.017464       10.018067  
Vanguard® - Diversified Value     -       -       -       -       -       -       10.029067       10.029672  
Vanguard® Balanced     -       -       -       -       -       -       10.018668       10.019273  
Vanguard® Equity Income     -       -       -       -       -       -       10.011008       10.011612  
Vanguard® Equity Index     0.025       1       1       (1     -       -       21.718082       22.233362  
Vanguard® Global Bond Index     -       -       -       -       -       -       10.003255       10.003858  
Vanguard® Growth     -       -       -       -       -       -       10.020892       10.021498  
Vanguard® High Yield Bond     -       -       -       -       -       -       9.998584       9.999187  
Vanguard® International     -       -       -       -       -       -       17.035388       17.439617  
Vanguard® Mid-Cap Index     28,677.140       674,242       689,112       -       689,112       35,072       19.551647       20.015600  
Vanguard® Moderate Allocation     -       -       -       -       -       -       10.025212       10.025816  

 

See accompanying notes.    4


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Assets and Liabilities

December 31, 2019

 

Subaccount   Number of Shares     Cost     Assets at Market
Value
    Due (to)/from
General Account
    Net Assets     Units Outstanding     Range of Unit Values  
Vanguard® Money Market     -     $ -     $ -     $ -     $ -       -     $     10.002871     $     10.003474  
Vanguard® Real Estate Index     20,764.170             279,306       285,300       -               285,300       18,469       15.404460       15.769934  
Vanguard® Short-Term Investment Grade     76,073.844       822,934       824,640       -       824,640       76,045       10.800536       11.056859  
Vanguard® Total Bond Market Index     64,078.043       782,393       782,393       -       782,393       70,627       11.061419       11.323946  
Vanguard® Total International Stock Market Index     -       -       -       -       -       -       10.064487       10.065095  
Vanguard® Total Stock Market Index     -       -       -       -       -       -       10.026688       10.027294  
Voya Global Perspectives Class S Shares     -       -       -       -       -       -       11.216562       11.895959  
Voya Large Cap Value Class S Shares     -       -       -       -       -       -       12.302833       13.010274  
Voya Strategic Allocation Conservative Class S Shares     -       -       -       -       -       -       11.168304       11.620652  
Voya Strategic Allocation Moderate Class S Shares     -       -       -       -       -       -       11.748723       12.224651  
Wanger International     -       -       -       -       -       -       14.110258       14.443439  
Wanger USA     -       -       -       -       -       -       21.363082       21.867468  

 

See accompanying notes.    5


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

   

AB Balanced Wealth Strategy Class
B Shares

Subaccount

   

AB Growth and Income Class
B Shares

Subaccount

   

AB Large Cap Growth Class B
Shares

Subaccount

    American Funds - Asset
Allocation Class 2 Shares
Subaccount
   

American Funds - Bond Class
2 Shares

Subaccount

 

Net Assets as of December 31, 2017:

  $ 4,712,679     $ 25,327,849     $ 445,455     $ 54,222,730     $ 16,486,527  
                                       

Investment Income:

         

Reinvested Dividends

    84,866       190,319       -       979,042       381,919  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    80,867       372,147       6,083       917,312       268,293  

Net Investment Income (Loss)

    3,999       (181,828     (6,083     61,730       113,626  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    379,799       2,893,036       51,116       2,280,167       22,541  

Realized Gain (Loss) on Investments

    (54,752     783,886       65,071       1,724,304       (159,664

Net Realized Capital Gains (Losses) on Investments

    325,047       3,676,922       116,187       4,004,471       (137,123

Net Change in Unrealized Appreciation (Depreciation)

    (753,760     (5,248,328     (98,999     (7,878,698     (373,910

Net Gain (Loss) on Investment

    (428,713     (1,571,406     17,188       (3,874,227     (511,033

Net Increase (Decrease) in Net Assets Resulting from Operations

    (424,714     (1,753,234     11,105       (3,812,497     (397,407

Increase (Decrease) in Net Assets from Contract Transactions

    656,550       (1,025,576     (77,572     3,873,151       (580,582

Total Increase (Decrease) in Net Assets

    231,836       (2,778,810     (66,467     60,654       (977,989

Net Assets as of December 31, 2018:

  $ 4,944,515     $ 22,549,039     $ 378,988     $ 54,283,384     $ 15,508,538  
                                       

Investment Income:

         

Reinvested Dividends

    130,082       257,462       -       1,201,329       456,457  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    86,953       359,226       5,725       1,049,140       289,552  

Net Investment Income (Loss)

    43,129       (101,764     (5,725     152,189       166,905  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    674,822       2,706,336       56,876       3,110,573       -  

Realized Gain (Loss) on Investments

    (124,803     354,756       42,566       953,214       24,616  

Net Realized Capital Gains (Losses) on Investments

    550,019       3,061,092       99,442       4,063,787       24,616  

Net Change in Unrealized Appreciation (Depreciation)

    225,093       1,831,993       18,424       6,421,324       1,074,292  

Net Gain (Loss) on Investment

    775,112       4,893,085       117,866       10,485,111       1,098,908  

Net Increase (Decrease) in Net Assets Resulting from Operations

    818,241       4,791,321       112,141       10,637,300       1,265,813  

Increase (Decrease) in Net Assets from Contract Transactions

    12,257       (2,531,696     (92,511     1,896,900       955,546  

Total Increase (Decrease) in Net Assets

    830,498       2,259,625       19,630       12,534,200       2,221,359  

Net Assets as of December 31, 2019:

  $ 5,775,013     $ 24,808,664     $ 398,618     $ 66,817,584     $ 17,729,897  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   6


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    American Funds - Growth
Class 2 Shares
   

American Funds - Growth-

Income Class 2 Shares

    American Funds -
International Class 2 Shares
    DFA VA Equity Allocation      DFA VA Global Bond  
    Subaccount     Subaccount     Subaccount     Subaccount(1)      Subaccount(1)  

Net Assets as of December 31, 2017:

  $ 43,786,720     $ 31,707,232     $ 17,419,416     $ -      $ -  
                                        

Investment Income:

          

Reinvested Dividends

    214,820       455,028       520,971       -        -  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

    844,766       531,638       417,448       -        -  

Net Investment Income (Loss)

    (629,946     (76,610     103,523       -        -  

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

    4,661,468       1,994,012       847,593       -        -  

Realized Gain (Loss) on Investments

    1,498,128       882,708       121,259       -        -  

Net Realized Capital Gains (Losses) on Investments

    6,159,596       2,876,720       968,852       -        -  

Net Change in Unrealized Appreciation (Depreciation)

    (6,779,314     (4,022,359     (5,968,544     -        -  

Net Gain (Loss) on Investment

    (619,718     (1,145,639     (4,999,692     -        -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    (1,249,664     (1,222,249     (4,896,169     -        -  

Increase (Decrease) in Net Assets from Contract Transactions

    927,421       (924,635     15,994,922       -        -  

Total Increase (Decrease) in Net Assets

    (322,243     (2,146,884     11,098,753       -        -  

Net Assets as of December 31, 2018:

  $ 43,464,477     $ 29,560,348     $ 28,518,169     $ -      $ -  
                                        

Investment Income:

          

Reinvested Dividends

    479,711       700,089       550,335       -        -  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

    1,008,244       682,961       615,500       -        -  

Net Investment Income (Loss)

    (528,533     17,128       (65,165     -        -  

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

    6,241,646       3,900,466       883,652       -        -  

Realized Gain (Loss) on Investments

    951,689       471,189       179,650       -        -  

Net Realized Capital Gains (Losses) on Investments

    7,193,335       4,371,655       1,063,302       -        -  

Net Change in Unrealized Appreciation (Depreciation)

    7,847,420       3,634,725       5,519,753       -        -  

Net Gain (Loss) on Investment

    15,040,755       8,006,380       6,583,055       -        -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    14,512,222       8,023,508       6,517,890       -        -  

Increase (Decrease) in Net Assets from Contract Transactions

    14,879,462       8,405,861       5,826,968       -        -  

Total Increase (Decrease) in Net Assets

    29,391,684       16,429,369       12,344,858       -        -  

Net Assets as of December 31, 2019:

  $ 72,856,161     $ 45,989,717     $ 40,863,027     $ -      $ -  
                                        

 

See Accompanying Notes.

(1)  See Footnote 1

   7


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

 

    DFA VA Global Moderate
Allocation
     DFA VA International Small      DFA VA International Value      DFA VA Short-Term Fixed      DFA VA U.S. Large Value  
    Subaccount(1)      Subaccount(1)      Subaccount(1)      Subaccount(1)      Subaccount(1)  

Net Assets as of December 31, 2017:

  $ -      $ -      $ -      $ -      $ -  
                                           

Investment Income:

             

Reinvested Dividends

    -        -        -        -        -  

Investment Expense:

             

Mortality and Expense Risk and Administrative Charges

    -        -        -        -        -  

Net Investment Income (Loss)

    -        -        -        -        -  

Increase (Decrease) in Net Assets from Operations:

             

Capital Gain Distributions

    -        -        -        -        -  

Realized Gain (Loss) on Investments

    -        -        -        -        -  

Net Realized Capital Gains (Losses) on Investments

    -        -        -        -        -  

Net Change in Unrealized Appreciation (Depreciation)

    -        -        -        -        -  

Net Gain (Loss) on Investment

    -        -        -        -        -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    -        -        -        -        -  

Increase (Decrease) in Net Assets from Contract Transactions

    -        -        -        -        -  

Total Increase (Decrease) in Net Assets

    -        -        -        -        -  

Net Assets as of December 31, 2018:

  $ -      $ -      $ -      $ -      $ -  
                                           

Investment Income:

             

Reinvested Dividends

    -        -        -        -        -  

Investment Expense:

             

Mortality and Expense Risk and Administrative Charges

    -        -        -        -        -  

Net Investment Income (Loss)

    -        -        -        -        -  

Increase (Decrease) in Net Assets from Operations:

             

Capital Gain Distributions

    -        -        -        -        -  

Realized Gain (Loss) on Investments

    -        -        -        -        -  

Net Realized Capital Gains (Losses) on Investments

    -        -        -        -        -  

Net Change in Unrealized Appreciation (Depreciation)

    -        -        -        -        -  

Net Gain (Loss) on Investment

    -        -        -        -        -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    -        -        -        -        -  

Increase (Decrease) in Net Assets from Contract Transactions

    -        -        -        -        -  

Total Increase (Decrease) in Net Assets

    -        -        -        -        -  

Net Assets as of December 31, 2019:

  $ -      $ -      $ -      $ -      $ -  
                                           

 

See Accompanying Notes.

(1)  See Footnote 1

   8


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    DFA VA U.S. Targeted Value      Fidelity® VIP Balanced Service
Class 2
    Fidelity® VIP Contrafund®
Initial Class
     Fidelity® VIP Contrafund®
Service Class 2
    Fidelity® VIP Equity-Income
Service Class 2
 
    Subaccount(1)      Subaccount     Subaccount      Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ -      $ 24,492,159     $ -      $ 44,958,123     $ 761,780  
                                         

Investment Income:

           

Reinvested Dividends

    -        361,168       -        194,833       11,958  

Investment Expense:

           

Mortality and Expense Risk and Administrative Charges

    -        372,196       -        656,860       9,534  

Net Investment Income (Loss)

    -        (11,028     -        (462,027     2,424  

Increase (Decrease) in Net Assets from Operations:

           

Capital Gain Distributions

    -        1,287,747       -        3,963,223       34,596  

Realized Gain (Loss) on Investments

    -        573,253       -        248,190       31,075  

Net Realized Capital Gains (Losses) on Investments

    -        1,861,000       -        4,211,413       65,671  

Net Change in Unrealized Appreciation (Depreciation)

    -        (3,641,031     -        (7,187,985     (122,221

Net Gain (Loss) on Investment

    -        (1,780,031     -        (2,976,572     (56,550

Net Increase (Decrease) in Net Assets Resulting from Operations

    -        (1,791,059     -        (3,438,599     (54,126

Increase (Decrease) in Net Assets from Contract Transactions

    -        4,007,803       -        (4,374,193     (205,014

Total Increase (Decrease) in Net Assets

    -        2,216,744       -        (7,812,792     (259,140

Net Assets as of December 31, 2018:

  $ -      $ 26,708,903     $ -      $ 37,145,331     $ 502,640  
                                         

Investment Income:

           

Reinvested Dividends

    -        499,219       -        119,544       9,761  

Investment Expense:

           

Mortality and Expense Risk and Administrative Charges

    -        424,097       -        693,045       7,786  

Net Investment Income (Loss)

    -        75,122       -        (573,501     1,975  

Increase (Decrease) in Net Assets from Operations:

           

Capital Gain Distributions

    -        1,430,559       -        4,996,931       35,911  

Realized Gain (Loss) on Investments

    -        369,756       -        8,042       331  

Net Realized Capital Gains (Losses) on Investments

    -        1,800,315       -        5,004,973       36,242  

Net Change in Unrealized Appreciation (Depreciation)

    -        4,319,284       -        7,811,782       82,470  

Net Gain (Loss) on Investment

    -        6,119,599       -        12,816,755       118,712  

Net Increase (Decrease) in Net Assets Resulting from Operations

    -        6,194,721       -        12,243,254       120,687  

Increase (Decrease) in Net Assets from Contract Transactions

    -        1,868,554       -        14,950,261       (54,982

Total Increase (Decrease) in Net Assets

    -        8,063,275       -        27,193,515       65,705  

Net Assets as of December 31, 2019:

  $ -      $ 34,772,178     $ -      $ 64,338,846     $ 568,345  
                                         

 

See Accompanying Notes.

(1)  See Footnote 1

   9


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    Fidelity® VIP Growth Service
Class 2
    Fidelity® VIP Growth
Opportunities Service Class 2
    Fidelity® VIP Mid Cap Initial
Class
     Fidelity® VIP Mid Cap Service
Class 2
    Fidelity® VIP Value Strategies
Initial Class
 
    Subaccount     Subaccount     Subaccount      Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 1,003,079     $ 2,289     $ -      $ 36,379,914     $ 27,025  
                                        

Investment Income:

          

Reinvested Dividends

    425       2       -        117,070       256  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

    14,959       35       -        474,371       171  

Net Investment Income (Loss)

    (14,534     (33     -        (357,301     85  

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

    147,043       135       -        3,138,834       1,183  

Realized Gain (Loss) on Investments

    62,060       61       -        810,380       (4

Net Realized Capital Gains (Losses) on Investments

    209,103       196       -        3,949,214       1,179  

Net Change in Unrealized Appreciation (Depreciation)

    (203,388     73       -        (7,390,890     (6,090

Net Gain (Loss) on Investment

    5,715       269       -        (3,441,676     (4,911

Net Increase (Decrease) in Net Assets Resulting from Operations

    (8,819     236       -        (3,798,977     (4,826

Increase (Decrease) in Net Assets from Contract Transactions

    (86,747     (82     -        (12,187,209     (4

Total Increase (Decrease) in Net Assets

    (95,566     154       -        (15,986,186     (4,830

Net Assets as of December 31, 2018:

  $ 907,513     $ 2,443     $ -      $ 20,393,728     $ 22,195  
                                        

Investment Income:

          

Reinvested Dividends

    568       -       -        174,074       413  

Investment Expense:

          

Mortality and Expense Risk and Administrative Charges

    14,904       40       -        357,956       167  

Net Investment Income (Loss)

    (14,336     (40     -        (183,882     246  

Increase (Decrease) in Net Assets from Operations:

          

Capital Gain Distributions

    64,741       233       -        2,788,485       2,352  

Realized Gain (Loss) on Investments

    27,381       72       -        (369,387     (352

Net Realized Capital Gains (Losses) on Investments

    92,122       305       -        2,419,098       2,000  

Net Change in Unrealized Appreciation (Depreciation)

    207,280       639       -        2,407,923       4,970  

Net Gain (Loss) on Investment

    299,402       944       -        4,827,021       6,970  

Net Increase (Decrease) in Net Assets Resulting from Operations

    285,066       904       -        4,643,139       7,216  

Increase (Decrease) in Net Assets from Contract Transactions

    (46,849     (89     -        2,155,682       (3,106

Total Increase (Decrease) in Net Assets

    238,217       815       -        6,798,821       4,110  

Net Assets as of December 31, 2019:

  $ 1,145,730     $ 3,258     $ -      $ 27,192,549     $ 26,305  
                                        

 

See Accompanying Notes.

(1)  See Footnote 1

   10


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    Fidelity® VIP Value Strategies
Service Class 2
    Franklin Allocation Class 4
Shares
    Franklin Income Class 2
Shares
    Franklin Mutual Shares Class
2 Shares
    Franklin Templeton Foreign
Class 2 Shares
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 12,836,585     $ 3,384,945     $ 3,318,178     $ 705,918     $ 1,730,862  
                                       

Investment Income:

         

Reinvested Dividends

    79,421       90,070       148,761       14,250       40,794  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    169,353       48,850       44,514       9,449       22,073  

Net Investment Income (Loss)

    (89,932     41,220       104,247       4,801       18,721  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    517,444       73,713       -       22,189       -  

Realized Gain (Loss) on Investments

    (551,402     (33,039     46,068       34,210       25,332  

Net Realized Capital Gains (Losses) on Investments

    (33,958     40,674       46,068       56,399       25,332  

Net Change in Unrealized Appreciation (Depreciation)

    (1,971,653     (378,166     (307,450     (122,741     (295,315

Net Gain (Loss) on Investment

    (2,005,611     (337,492     (261,382     (66,342     (269,983

Net Increase (Decrease) in Net Assets Resulting from Operations

    (2,095,543     (296,272     (157,135     (61,541     (251,262

Increase (Decrease) in Net Assets from Contract Transactions

    (2,130,959     (786,401     (583,402     (133,400     (299,581

Total Increase (Decrease) in Net Assets

    (4,226,502     (1,082,673     (740,537     (194,941     (550,843

Net Assets as of December 31, 2018:

  $ 8,610,083     $ 2,302,272     $ 2,577,641     $ 510,977     $ 1,180,019  
                                       

Investment Income:

         

Reinvested Dividends

    170,427       79,165       136,932       8,972       19,849  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    166,826       37,763       37,573       7,890       16,593  

Net Investment Income (Loss)

    3,601       41,402       99,359       1,082       3,256  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    1,048,705       152,299       41,386       47,975       11,848  

Realized Gain (Loss) on Investments

    (490,258     (59,629     38,282       20,367       (7,115

Net Realized Capital Gains (Losses) on Investments

    558,447       92,670       79,668       68,342       4,733  

Net Change in Unrealized Appreciation (Depreciation)

    2,526,881       251,153       165,989       29,283       106,793  

Net Gain (Loss) on Investment

    3,085,328       343,823       245,657       97,625       111,526  

Net Increase (Decrease) in Net Assets Resulting from Operations

    3,088,929       385,225       345,016       98,707       114,782  

Increase (Decrease) in Net Assets from Contract Transactions

    1,401,865       (420,796     (624,340     (88,516     (210,181

Total Increase (Decrease) in Net Assets

    4,490,794       (35,571     (279,324     10,191       (95,399

Net Assets as of December 31, 2019:

  $ 13,100,877     $ 2,266,701     $ 2,298,317     $ 521,168     $ 1,084,620  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   11


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    Invesco V.I. American
Franchise Series II Shares
    Janus Henderson - Enterprise
Service Shares
    Janus Henderson - Global
Research Service Shares
    Janus Henderson - Mid Cap
Value Service Shares
    JPMorgan Insurance Trust
Core Bond Class 1 Shares
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 200,731     $ 356,554     $ 389,774     $ 2,549     $ 480,107  
                                       

Investment Income:

         

Reinvested Dividends

    -       431       3,658       22       10,598  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    3,133       4,672       5,926       33       6,309  

Net Investment Income (Loss)

    (3,133     (4,241     (2,268     (11     4,289  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    13,559       15,818       -       214       722  

Realized Gain (Loss) on Investments

    5,478       49,221       33,930       21       (3,586

Net Realized Capital Gains (Losses) on Investments

    19,037       65,039       33,930       235       (2,864

Net Change in Unrealized Appreciation (Depreciation)

    (25,406     (63,250     (62,214     (592     (8,294

Net Gain (Loss) on Investment

    (6,369     1,789       (28,284     (357     (11,158

Net Increase (Decrease) in Net Assets Resulting from Operations

    (9,502     (2,452     (30,552     (368     (6,869

Increase (Decrease) in Net Assets from Contract Transactions

    (9,237     (58,148     (61,275     (92     (39,877

Total Increase (Decrease) in Net Assets

    (18,739     (60,600     (91,827     (460     (46,746

Net Assets as of December 31, 2018:

  $ 181,992     $ 295,954     $ 297,947     $ 2,089     $ 433,361  
                                       

Investment Income:

         

Reinvested Dividends

    -       184       2,906       35       10,669  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    2,836       5,007       5,266       33       5,900  

Net Investment Income (Loss)

    (2,836     (4,823     (2,360     2       4,769  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    29,415       22,027       20,765       176       -  

Realized Gain (Loss) on Investments

    24,591       5,368       9,266       (3     (5,296

Net Realized Capital Gains (Losses) on Investments

    54,006       27,395       30,031       173       (5,296

Net Change in Unrealized Appreciation (Depreciation)

    916       75,440       50,271       393       28,605  

Net Gain (Loss) on Investment

    54,922       102,835       80,302       566       23,309  

Net Increase (Decrease) in Net Assets Resulting from Operations

    52,086       98,012       77,942       568       28,078  

Increase (Decrease) in Net Assets from Contract Transactions

    (72,716     (5,614     (15,171     (78     (34,896

Total Increase (Decrease) in Net Assets

    (20,630     92,398       62,771       490       (6,818

Net Assets as of December 31, 2019:

  $ 161,362     $ 388,352     $ 360,718     $ 2,579     $ 426,543  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   12


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    JPMorgan Insurance Trust
Mid Cap Value Class 1 Shares
    JPMorgan Insurance Trust
Small Cap Core Class 1 Shares
    JPMorgan Insurance Trust
U.S. Equity Class 1 Shares
    MFS® New Discovery Service
Class
    MFS® Total Return Service Class  
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 181,699     $ 8,950     $ 85,661     $ 1,753,527     $ 1,277,761  
                                       

Investment Income:

         

Reinvested Dividends

    1,735       35       713       -       21,348  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    2,313       128       1,143       26,331       15,868  

Net Investment Income (Loss)

    (578     (93     (430     (26,331     5,480  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    2,900       593       10,124       255,969       49,157  

Realized Gain (Loss) on Investments

    1,420       169       1,103       72,253       62,041  

Net Realized Capital Gains (Losses) on Investments

    4,320       762       11,227       328,222       111,198  

Net Change in Unrealized Appreciation (Depreciation)

    (27,297     (1,824     (17,022     (318,017     (193,908

Net Gain (Loss) on Investment

    (22,977     (1,062     (5,795     10,205       (82,710

Net Increase (Decrease) in Net Assets Resulting from Operations

    (23,555     (1,155     (6,225     (16,126     (77,230

Increase (Decrease) in Net Assets from Contract Transactions

    1       (158     (1,080     (257,048     (263,934

Total Increase (Decrease) in Net Assets

    (23,554     (1,313     (7,305     (273,174     (341,164

Net Assets as of December 31, 2018:

  $ 158,145     $ 7,637     $ 78,356     $ 1,480,353     $ 936,597  
                                       

Investment Income:

         

Reinvested Dividends

    2,922       35       772       -       21,097  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    2,347       64       1,183       25,659       14,103  

Net Investment Income (Loss)

    575       (29     (411     (25,659     6,994  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    12,133       1,007       6,331       351,201       26,973  

Realized Gain (Loss) on Investments

    1,414       2,355       1,136       24,749       25,596  

Net Realized Capital Gains (Losses) on Investments

    13,547       3,362       7,467       375,950       52,569  

Net Change in Unrealized Appreciation (Depreciation)

    25,652       (2,189     16,353       211,958       106,361  

Net Gain (Loss) on Investment

    39,199       1,173       23,820       587,908       158,930  

Net Increase (Decrease) in Net Assets Resulting from Operations

    39,774       1,144       23,409       562,249       165,924  

Increase (Decrease) in Net Assets from Contract Transactions

    (2     (7,615     (1,184     (144,895     (98,402

Total Increase (Decrease) in Net Assets

    39,772       (6,471     22,225       417,354       67,522  

Net Assets as of December 31, 2019:

  $ 197,917     $ 1,166     $ 100,581     $ 1,897,707     $ 1,004,119  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   13


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    State Street Total Return
V.I.S. Class 3 Shares
    TA 60/40 Allocation Service
Class
    TA Aegon High Yield Bond
Initial Class
    TA Aegon High Yield Bond
Service Class
    TA Aegon U.S. Government
Securities Initial Class
 
    Subaccount     Subaccount(1)     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 3,637,485     $ -     $ 130,755     $ 7,261,724     $ 284,854  
                                       

Investment Income:

         

Reinvested Dividends

    102,926       -       8,672       420,563       7,940  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    71,328       1,906       1,675       98,037       3,664  

Net Investment Income (Loss)

    31,598       (1,906     6,997       322,526       4,276  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    1,086,356       -       -       -       -  

Realized Gain (Loss) on Investments

    56,878       563       (161     (49,599     (4,136

Net Realized Capital Gains (Losses) on Investments

    1,143,234       563       (161     (49,599     (4,136

Net Change in Unrealized Appreciation (Depreciation)

    (1,588,743     (30,108     (11,624     (549,863     (3,553

Net Gain (Loss) on Investment

    (445,509     (29,545     (11,785     (599,462     (7,689

Net Increase (Decrease) in Net Assets Resulting from Operations

    (413,911     (31,451     (4,788     (276,936     (3,413

Increase (Decrease) in Net Assets from Contract Transactions

    1,648,639       617,558       6,393       (600,836     (20,356

Total Increase (Decrease) in Net Assets

    1,234,728       586,107       1,605       (877,772     (23,769

Net Assets as of December 31, 2018:

  $ 4,872,213     $ 586,107     $ 132,360     $ 6,383,952     $ 261,085  
                                       

Investment Income:

         

Reinvested Dividends

    95,026       1,550       5,193       438,157       3,923  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    73,533       9,482       1,148       99,042       2,977  

Net Investment Income (Loss)

    21,493       (7,932     4,045       339,115       946  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       1,152       -       -       -  

Realized Gain (Loss) on Investments

    (646,986     1,407       (1,895     (19,672     (14,748

Net Realized Capital Gains (Losses) on Investments

    (646,986     2,559       (1,895     (19,672     (14,748

Net Change in Unrealized Appreciation (Depreciation)

    1,251,903       139,100       11,786       507,376       24,353  

Net Gain (Loss) on Investment

    604,917       141,659       9,891       487,704       9,605  

Net Increase (Decrease) in Net Assets Resulting from Operations

    626,410       133,727       13,936       826,819       10,551  

Increase (Decrease) in Net Assets from Contract Transactions

    (851,589     433,624       (63,368     685,090       (85,093

Total Increase (Decrease) in Net Assets

    (225,179     567,351       (49,432     1,511,909       (74,542

Net Assets as of December 31, 2019:

  $ 4,647,034     $ 1,153,458     $ 82,928     $ 7,895,861     $ 186,543  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   14


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA Aegon U.S. Government
Securities Service Class
    TA American Funds Managed
Risk -
 Balanced Service Class
    TA Barrow Hanley Dividend
Focused Initial Class
    TA Barrow Hanley Dividend
Focused Service Class
    TA BlackRock Global Allocation
Service Class
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 28,859,784     $ 50,784,606     $ 3,740,605     $ 23,499,428     $ 72,510,972  
                                       

Investment Income:

         

Reinvested Dividends

    605,379       468,554       75,090       449,849       779,559  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    384,569       745,431       48,508       343,365       971,232  

Net Investment Income (Loss)

    220,810       (276,877     26,582       106,484       (191,673

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       1,797,251       -       -       752,935  

Realized Gain (Loss) on Investments

    (1,792,706     801,343       89,897       757,150       1,202,062  

Net Realized Capital Gains (Losses) on Investments

    (1,792,706     2,598,594       89,897       757,150       1,954,997  

Net Change in Unrealized Appreciation (Depreciation)

    1,506,881       (6,475,837     (557,592     (3,919,975     (7,944,965

Net Gain (Loss) on Investment

    (285,825     (3,877,243     (467,695     (3,162,825     (5,989,968

Net Increase (Decrease) in Net Assets Resulting from Operations

    (65,015     (4,154,120     (441,113     (3,056,341     (6,181,641

Increase (Decrease) in Net Assets from Contract Transactions

    30,130,227       10,340,926       (281,645     (381,469     (5,581,528

Total Increase (Decrease) in Net Assets

    30,065,212       6,186,806       (722,758     (3,437,810     (11,763,169

Net Assets as of December 31, 2018:

  $ 58,924,996     $ 56,971,412     $ 3,017,847     $ 20,061,618     $ 60,747,803  
                                       

Investment Income:

         

Reinvested Dividends

    605,992       830,847       80,654       513,316       619,928  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    535,571       881,128       45,168       326,421       895,879  

Net Investment Income (Loss)

    70,421       (50,281     35,486       186,895       (275,951

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       1,551,695       495,573       3,546,190       2,716,588  

Realized Gain (Loss) on Investments

    761,772       852,176       128,894       629,894       845,530  

Net Realized Capital Gains (Losses) on Investments

    761,772       2,403,871       624,467       4,176,084       3,562,118  

Net Change in Unrealized Appreciation (Depreciation)

    931,202       7,521,431       (17,370     20,273       6,456,229  

Net Gain (Loss) on Investment

    1,692,974       9,925,302       607,097       4,196,357       10,018,347  

Net Increase (Decrease) in Net Assets Resulting from Operations

    1,763,395       9,875,021       642,583       4,383,252       9,742,396  

Increase (Decrease) in Net Assets from Contract Transactions

    (27,484,200     8,726,646       (366,456     (1,193,109     (2,335,309

Total Increase (Decrease) in Net Assets

    (25,720,805     18,601,667       276,127       3,190,143       7,407,087  

Net Assets as of December 31, 2019:

  $ 33,204,191     $ 75,573,079     $ 3,293,974     $ 23,251,761     $ 68,154,890  
                                       

 

 

See Accompanying Notes.

(1)  See Footnote 1

   15


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA BlackRock Global Allocation
Managed Risk -Balanced Service Class
    TA BlackRock Global Allocation
Managed Risk -Growth Service Class
    TA BlackRock Global Real
Estate Securities Initial Class
    TA BlackRock Global Real
Estate Securities Service Class
 
    Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 9,425,985     $ 9,906,384     $ 22,719     $ 6,088,478  
                               

Investment Income:

       

Reinvested Dividends

    133,224       128,399       1,893       454,929  

Investment Expense:

       

Mortality and Expense Risk and Administrative Charges

    145,503       133,687       300       85,319  

Net Investment Income (Loss)

    (12,279     (5,288     1,593       369,610  

Increase (Decrease) in Net Assets from Operations:

       

Capital Gain Distributions

    -       84,205       -       -  

Realized Gain (Loss) on Investments

    25,929       52,603       (380     (48,895

Net Realized Capital Gains (Losses) on Investments

    25,929       136,808       (380     (48,895

Net Change in Unrealized Appreciation (Depreciation)

    (1,096,332     (1,304,346     (3,751     (1,004,230

Net Gain (Loss) on Investment

    (1,070,403     (1,167,538     (4,131     (1,053,125

Net Increase (Decrease) in Net Assets Resulting from Operations

    (1,082,682     (1,172,826     (2,538     (683,515

Increase (Decrease) in Net Assets from Contract Transactions

    3,534,800       444,846       (1,105     (614,910

Total Increase (Decrease) in Net Assets

    2,452,118       (727,980     (3,643     (1,298,425

Net Assets as of December 31, 2018:

  $ 11,878,103     $ 9,178,404     $ 19,076     $ 4,790,053  
                               

Investment Income:

       

Reinvested Dividends

    409,225       318,477       141       34,701  

Investment Expense:

       

Mortality and Expense Risk and Administrative Charges

    176,566       127,074       246       85,402  

Net Investment Income (Loss)

    232,659       191,403       (105     (50,701

Increase (Decrease) in Net Assets from Operations:

       

Capital Gain Distributions

    -       -       -       -  

Realized Gain (Loss) on Investments

    16,670       21,409       (1,605     22,598  

Net Realized Capital Gains (Losses) on Investments

    16,670       21,409       (1,605     22,598  

Net Change in Unrealized Appreciation (Depreciation)

    1,452,339       1,245,846       5,648       1,156,607  

Net Gain (Loss) on Investment

    1,469,009       1,267,255       4,043       1,179,205  

Net Increase (Decrease) in Net Assets Resulting from Operations

    1,701,668       1,458,658       3,938       1,128,504  

Increase (Decrease) in Net Assets from Contract Transactions

    1,653,891       (374,823     (7,791     488,497  

Total Increase (Decrease) in Net Assets

    3,355,559       1,083,835       (3,853     1,617,001  

Net Assets as of December 31, 2019:

  $ 15,233,662     $ 10,262,239     $ 15,223     $ 6,407,054  
                               

 

See Accompanying Notes.

(1)  See Footnote 1

   16


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA BlackRock Government Money
Market Initial Class
    TA BlackRock Government Money
Market Service Class
    TA BlackRock iShares Edge
100 Service Class
    TA BlackRock iShares Edge
40 Initial Class
    TA BlackRock iShares Edge 40
Service Class
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 165,775     $ 22,509,391     $ 21,047,568     $ 63,870     $ 22,153,340  
                                       

Investment Income:

         

Reinvested Dividends

    4,093       207,917       251,318       1,207       355,536  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    3,108       409,190       196,152       874       301,739  

Net Investment Income (Loss)

    985       (201,273     55,166       333       53,797  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       -       245,520       -       -  

Realized Gain (Loss) on Investments

    -       -       79,313       261       366,370  

Net Realized Capital Gains (Losses) on Investments

    -       -       324,833       261       366,370  

Net Change in Unrealized Appreciation (Depreciation)

    -       -       (1,717,339     (4,084     (1,655,710

Net Gain (Loss) on Investment

    -       -       (1,392,506     (3,823     (1,289,340

Net Increase (Decrease) in Net Assets Resulting from Operations

    985       (201,273     (1,337,340     (3,490     (1,235,543

Increase (Decrease) in Net Assets from Contract Transactions

    65,491       (1,841,113     478,814       (597     (1,124,179

Total Increase (Decrease) in Net Assets

    66,476       (2,042,386     (858,526     (4,087     (2,359,722

Net Assets as of December 31, 2018:

  $ 232,251     $ 20,467,005     $ 20,189,042     $ 59,783     $ 19,793,618  
                                       

Investment Income:

         

Reinvested Dividends

    3,696       429,667       353,708       1,317       424,317  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    2,617       340,276       209,064       843       298,265  

Net Investment Income (Loss)

    1,079       89,391       144,644       474       126,052  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       -       688,845       7,791       2,846,163  

Realized Gain (Loss) on Investments

    -       -       72,227       1,337       261,586  

Net Realized Capital Gains (Losses) on Investments

    -       -       761,072       9,128       3,107,749  

Net Change in Unrealized Appreciation (Depreciation)

    -       -       3,868,417       (1,826     (590,556

Net Gain (Loss) on Investment

    -       -       4,629,489       7,302       2,517,193  

Net Increase (Decrease) in Net Assets Resulting from Operations

    1,079       89,391       4,774,133       7,776       2,643,245  

Increase (Decrease) in Net Assets from Contract Transactions

    (54,267     8,830,319       618,906       (6,364     (601,584

Total Increase (Decrease) in Net Assets

    (53,188     8,919,710       5,393,039       1,412       2,041,661  

Net Assets as of December 31, 2019:

  $ 179,063     $ 29,386,715     $ 25,582,081     $ 61,195     $ 21,835,279  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   17


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA BlackRock iShares Edge 50
Service Class
    TA BlackRock iShares Edge 75
Service Class
    TA BlackRock Tactical
Allocation Service Class
    TA Greystone International
Growth Initial Class
    TA Greystone International
Growth Service Class
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 8,137,482     $ 12,688,035     $ 108,003,935     $ 113,918     $ 23,218,498  
                                       

Investment Income:

         

Reinvested Dividends

    90,372       123,081       1,022,745       1,329       90,149  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    125,760       141,181       1,456,902       1,498       252,575  

Net Investment Income (Loss)

    (35,388     (18,100     (434,157     (169     (162,426

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    53,502       70,826       4,640,313       565       48,724  

Realized Gain (Loss) on Investments

    70,582       75,267       539,732       1,177       1,765,157  

Net Realized Capital Gains (Losses) on Investments

    124,084       146,093       5,180,045       1,742       1,813,881  

Net Change in Unrealized Appreciation (Depreciation)

    (569,302     (930,181     (10,565,567     (22,750     (4,165,463

Net Gain (Loss) on Investment

    (445,218     (784,088     (5,385,522     (21,008     (2,351,582

Net Increase (Decrease) in Net Assets Resulting from Operations

    (480,606     (802,188     (5,819,679     (21,177     (2,514,008

Increase (Decrease) in Net Assets from Contract Transactions

    5,730,000       2,432,134       (7,208,593     (5,729     (13,843,872

Total Increase (Decrease) in Net Assets

    5,249,394       1,629,946       (13,028,272     (26,906     (16,357,880

Net Assets as of December 31, 2018:

  $ 13,386,876     $ 14,317,981     $ 94,975,663     $ 87,012     $ 6,860,618  
                                       

Investment Income:

         

Reinvested Dividends

    187,335       177,101       2,145,536       1,653       99,354  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    245,341       200,838       1,368,545       1,380       103,263  

Net Investment Income (Loss)

    (58,006     (23,737     776,991       273       (3,909

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    31,222       69,168       4,529,129       16,600       1,217,225  

Realized Gain (Loss) on Investments

    234,468       77,063       507,505       1,864       (56,369

Net Realized Capital Gains (Losses) on Investments

    265,690       146,231       5,036,634       18,464       1,160,856  

Net Change in Unrealized Appreciation (Depreciation)

    2,276,236       2,972,647       8,315,536       3,760       526,160  

Net Gain (Loss) on Investment

    2,541,926       3,118,878       13,352,170       22,224       1,687,016  

Net Increase (Decrease) in Net Assets Resulting from Operations

    2,483,920       3,095,141       14,129,161       22,497       1,683,107  

Increase (Decrease) in Net Assets from Contract Transactions

    11,066,504       3,994,406       (11,159,656     4,215       (464,676

Total Increase (Decrease) in Net Assets

    13,550,424       7,089,547       2,969,505       26,712       1,218,431  

Net Assets as of December 31, 2019:

  $ 26,937,300     $ 21,407,528     $ 97,945,168     $ 113,724     $ 8,079,049  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   18


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA International Equity Index
Service Class
    TA Janus Balanced Service
Class
    TA Janus Mid-Cap Growth
Initial Class
    TA Janus Mid-Cap Growth
Service Class
    TA JPMorgan Asset Allocation -
Conservative Initial Class
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 385,013     $ 84,726,412     $ 14,086     $ 4,956,165     $ 17,848  
                                       

Investment Income:

         

Reinvested Dividends

    4,751       1,323,728       43       -       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    16,573       1,247,526       342       138,383       31  

Net Investment Income (Loss)

    (11,822     76,202       (299     (138,383     (31

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    2,667       2,180,292       3,182       649,610       -  

Realized Gain (Loss) on Investments

    (18,474     2,012,640       1,481       99,224       568  

Net Realized Capital Gains (Losses) on Investments

    (15,807     4,192,932       4,663       748,834       568  

Net Change in Unrealized Appreciation (Depreciation)

    (221,589     (5,638,588     (11,088     (1,866,694     (810

Net Gain (Loss) on Investment

    (237,396     (1,445,656     (6,425     (1,117,860     (242

Net Increase (Decrease) in Net Assets Resulting from Operations

    (249,218     (1,369,454     (6,724     (1,256,243     (273

Increase (Decrease) in Net Assets from Contract Transactions

    1,177,469       2,490,154       57,127       9,465,697       (17,575

Total Increase (Decrease) in Net Assets

    928,251       1,120,700       50,403       8,209,454       (17,848

Net Assets as of December 31, 2018:

  $ 1,313,264     $ 85,847,112     $ 64,489     $ 13,165,619     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    31,218       1,321,528       14       -       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    32,327       1,328,572       266       250,524       -  

Net Investment Income (Loss)

    (1,109     (7,044     (252     (250,524     -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       4,319,553       1,044       958,651       -  

Realized Gain (Loss) on Investments

    (12,986     2,484,429       2,694       492,818       -  

Net Realized Capital Gains (Losses) on Investments

    (12,986     6,803,982       3,738       1,451,469       -  

Net Change in Unrealized Appreciation (Depreciation)

    425,853       10,491,458       12,601       3,441,382       -  

Net Gain (Loss) on Investment

    412,867       17,295,440       16,339       4,892,851       -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    411,758       17,288,396       16,087       4,642,327       -  

Increase (Decrease) in Net Assets from Contract Transactions

    2,530,239       (779,199     (59,306     2,314,659       -  

Total Increase (Decrease) in Net Assets

    2,941,997       16,509,197       (43,219     6,956,986       -  

Net Assets as of December 31, 2019:

  $ 4,255,261     $ 102,356,309     $ 21,270     $ 20,122,605     $ -  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   19


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA JPMorgan Asset Allocation -
Conservative Service Class
    TA JPMorgan Asset Allocation -
Growth Initial Class
    TA JPMorgan Asset Allocation -
Growth Service Class
    TA JPMorgan Asset Allocation -
Moderate Initial Class
 
    Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 67,550,887     $ 37,480     $ 8,452,268     $ 724,297  
                               

Investment Income:

       

Reinvested Dividends

    1,058,840       713       146,826       12,074  

Investment Expense:

       

Mortality and Expense Risk and Administrative Charges

    900,570       526       122,608       9,629  

Net Investment Income (Loss)

    158,270       187       24,218       2,445  

Increase (Decrease) in Net Assets from Operations:

       

Capital Gain Distributions

    2,784,627       2,483       586,919       32,842  

Realized Gain (Loss) on Investments

    (33,799     143       373,069       6,833  

Net Realized Capital Gains (Losses) on Investments

    2,750,828       2,626       959,988       39,675  

Net Change in Unrealized Appreciation (Depreciation)

    (6,624,071     (7,174     (1,990,201     (86,965

Net Gain (Loss) on Investment

    (3,873,243     (4,548     (1,030,213     (47,290

Net Increase (Decrease) in Net Assets Resulting from Operations

    (3,714,973     (4,361     (1,005,995     (44,845

Increase (Decrease) in Net Assets from Contract Transactions

    (1,917,044     (1     (633,474     (34,981

Total Increase (Decrease) in Net Assets

    (5,632,017     (4,362     (1,639,469     (79,826

Net Assets as of December 31, 2018:

  $ 61,918,870     $ 33,118     $ 6,812,799     $ 644,471  
                               

Investment Income:

       

Reinvested Dividends

    1,494,732       653       121,913       7,780  

Investment Expense:

       

Mortality and Expense Risk and Administrative Charges

    855,946       521       113,659       6,591  

Net Investment Income (Loss)

    638,786       132       8,254       1,189  

Increase (Decrease) in Net Assets from Operations:

       

Capital Gain Distributions

    2,361,878       3,458       763,104       20,163  

Realized Gain (Loss) on Investments

    (337,782     107       221,436       55,202  

Net Realized Capital Gains (Losses) on Investments

    2,024,096       3,565       984,540       75,365  

Net Change in Unrealized Appreciation (Depreciation)

    4,564,831       4,354       755,872       (13,375

Net Gain (Loss) on Investment

    6,588,927       7,919       1,740,412       61,990  

Net Increase (Decrease) in Net Assets Resulting from Operations

    7,227,713       8,051       1,748,666       63,179  

Increase (Decrease) in Net Assets from Contract Transactions

    (5,320,318     -       1,261,403       (329,189

Total Increase (Decrease) in Net Assets

    1,907,395       8,051       3,010,069       (266,010

Net Assets as of December 31, 2019:

  $ 63,826,265     $ 41,169     $ 9,822,868     $ 378,461  
                               

 

See Accompanying Notes.

(1)  See Footnote 1

   20


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA JPMorgan Asset Allocation -
Moderate Service Class
    TA JPMorgan Asset Allocation -
Moderate Growth Initial Class
    TA JPMorgan Asset Allocation -
Moderate Growth Service Class
    TA JPMorgan Core Bond Service
Class
 
    Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 300,651,662     $ 447,561     $ 200,756,348     $ 30,045,745  
                               

Investment Income:

       

Reinvested Dividends

    4,688,662       8,397       3,253,362       880,462  

Investment Expense:

       

Mortality and Expense Risk and Administrative Charges

    4,131,881       5,836       2,803,047       423,530  

Net Investment Income (Loss)

    556,781       2,561       450,315       456,932  

Increase (Decrease) in Net Assets from Operations:

       

Capital Gain Distributions

    14,756,282       23,292       10,374,870       -  

Realized Gain (Loss) on Investments

    3,580,999       630       4,192,277       (181,153

Net Realized Capital Gains (Losses) on Investments

    18,337,281       23,922       14,567,147       (181,153

Net Change in Unrealized Appreciation (Depreciation)

    (38,994,466     (63,524     (31,733,959     (720,722

Net Gain (Loss) on Investment

    (20,657,185     (39,602     (17,166,812     (901,875

Net Increase (Decrease) in Net Assets Resulting from Operations

    (20,100,404     (37,041     (16,716,497     (444,943

Increase (Decrease) in Net Assets from Contract Transactions

    804,846       (70     (9,717,118     557,592  

Total Increase (Decrease) in Net Assets

    (19,295,558     (37,111     (26,433,615     112,649  

Net Assets as of December 31, 2018:

  $ 281,356,104     $ 410,450     $ 174,322,733     $ 30,158,394  
                               

Investment Income:

       

Reinvested Dividends

    5,864,491       6,991       3,539,545       894,030  

Investment Expense:

       

Mortality and Expense Risk and Administrative Charges

    4,058,421       3,546       2,575,688       513,763  

Net Investment Income (Loss)

    1,806,070       3,445       963,857       380,267  

Increase (Decrease) in Net Assets from Operations:

       

Capital Gain Distributions

    17,132,445       26,910       15,583,435       -  

Realized Gain (Loss) on Investments

    1,497,566       21,186       1,770,773       62,255  

Net Realized Capital Gains (Losses) on Investments

    18,630,011       48,096       17,354,208       62,255  

Net Change in Unrealized Appreciation (Depreciation)

    20,077,627       (5,426     12,005,317       1,975,602  

Net Gain (Loss) on Investment

    38,707,638       42,670       29,359,525       2,037,857  

Net Increase (Decrease) in Net Assets Resulting from Operations

    40,513,708       46,115       30,323,382       2,418,124  

Increase (Decrease) in Net Assets from Contract Transactions

    (6,992,242     (407,763     (16,921,764     8,855,368  

Total Increase (Decrease) in Net Assets

    33,521,466       (361,648     13,401,618       11,273,492  

Net Assets as of December 31, 2019:

  $ 314,877,570     $ 48,802     $ 187,724,351     $ 41,431,886  
                               

 

See Accompanying Notes.

(1)  See Footnote 1

   21


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA JPMorgan Enhanced Index
Initial Class
    TA JPMorgan Enhanced
Index Service Class
    TA JPMorgan International
Moderate Growth Service Class
    TA JPMorgan Mid Cap Value
Service Class
    TA JPMorgan Tactical
Allocation Service Class
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 722,249     $ 6,488,465     $ 50,493,353     $ 20,619,585     $ 85,781,288  
                                       

Investment Income:

         

Reinvested Dividends

    8,098       54,038       1,067,770       116,458       1,594,724  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    9,262       92,021       693,539       280,117       1,108,796  

Net Investment Income (Loss)

    (1,164     (37,983     374,231       (163,659     485,928  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    31,726       268,265       499,247       418,723       2,344,426  

Realized Gain (Loss) on Investments

    16,019       405,153       801,360       (2,090,995     962,206  

Net Realized Capital Gains (Losses) on Investments

    47,745       673,418       1,300,607       (1,672,272     3,306,632  

Net Change in Unrealized Appreciation (Depreciation)

    (95,937     (1,052,337     (8,292,199     (549,617     (7,554,818

Net Gain (Loss) on Investment

    (48,192     (378,919     (6,991,592     (2,221,889     (4,248,186

Net Increase (Decrease) in Net Assets Resulting from Operations

    (49,356     (416,902     (6,617,361     (2,385,548     (3,762,258

Increase (Decrease) in Net Assets from Contract Transactions

    (34,496     (777,535     (1,938,414     (3,813,905     (3,969,888

Total Increase (Decrease) in Net Assets

    (83,852     (1,194,437     (8,555,775     (6,199,453     (7,732,146

Net Assets as of December 31, 2018:

  $ 638,397     $ 5,294,028     $ 41,937,578     $ 14,420,132     $ 78,049,142  
                                       

Investment Income:

         

Reinvested Dividends

    8,203       46,932       874,084       196,687       1,708,866  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    8,857       74,730       601,997       249,280       1,087,881  

Net Investment Income (Loss)

    (654     (27,798     272,087       (52,593     620,985  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    80,612       579,284       3,507,575       1,553,485       1,019,815  

Realized Gain (Loss) on Investments

    28,454       397,231       187,879       (892,585     859,070  

Net Realized Capital Gains (Losses) on Investments

    109,066       976,515       3,695,454       660,900       1,878,885  

Net Change in Unrealized Appreciation (Depreciation)

    70,295       429,252       2,403,299       3,002,428       5,608,987  

Net Gain (Loss) on Investment

    179,361       1,405,767       6,098,753       3,663,328       7,487,872  

Net Increase (Decrease) in Net Assets Resulting from Operations

    178,707       1,377,969       6,370,840       3,610,735       8,108,857  

Increase (Decrease) in Net Assets from Contract Transactions

    (65,115     (982,460     (4,122,591     98,224       (3,290,918

Total Increase (Decrease) in Net Assets

    113,592       395,509       2,248,249       3,708,959       4,817,939  

Net Assets as of December 31, 2019:

  $ 751,989     $ 5,689,537     $ 44,185,827     $ 18,129,091     $ 82,867,081  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   22


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA Legg Mason Dynamic Allocation
- Balanced Service Class
    TA Legg Mason Dynamic
Allocation - Growth Service Class
    TA Levin Large Cap Value
Service Class
    TA Madison Diversified
Income Service Class
    TA Managed Risk - Balanced
ETF Service Class
 
    Subaccount     Subaccount     Subaccount(1)     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 93,925,698     $ 60,496,584     $ -     $ 1,092,716     $ 470,512,548  
                                       

Investment Income:

         

Reinvested Dividends

    1,225,870       715,240       -       26,495       7,722,594  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    1,164,897       798,332       276       22,335       6,126,246  

Net Investment Income (Loss)

    60,973       (83,092     (276     4,160       1,596,348  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       -       -       36,475       -  

Realized Gain (Loss) on Investments

    507,288       603,637       239       (7,148     3,746,811  

Net Realized Capital Gains (Losses) on Investments

    507,288       603,637       239       29,327       3,746,811  

Net Change in Unrealized Appreciation (Depreciation)

    (4,571,719     (3,892,092     (14,117     (71,172     (31,797,214

Net Gain (Loss) on Investment

    (4,064,431     (3,288,455     (13,878     (41,845     (28,050,403

Net Increase (Decrease) in Net Assets Resulting from Operations

    (4,003,458     (3,371,547     (14,154     (37,685     (26,454,055

Increase (Decrease) in Net Assets from Contract Transactions

    (9,202,697     (4,382,516     109,171       898,739       (21,595,017

Total Increase (Decrease) in Net Assets

    (13,206,155     (7,754,063     95,017       861,054       (48,049,072

Net Assets as of December 31, 2018:

  $ 80,719,543     $ 52,742,521     $ 95,017     $ 1,953,770     $ 422,463,476  
                                       

Investment Income:

         

Reinvested Dividends

    1,340,316       749,485       1,348       72,628       8,722,126  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    1,107,531       745,398       4,859       54,480       5,839,315  

Net Investment Income (Loss)

    232,785       4,087       (3,511     18,148       2,882,811  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    2,121,949       1,883,393       1,726       123,885       11,619,068  

Realized Gain (Loss) on Investments

    566,463       504,872       (575     18,164       3,139,075  

Net Realized Capital Gains (Losses) on Investments

    2,688,412       2,388,265       1,151       142,049       14,758,143  

Net Change in Unrealized Appreciation (Depreciation)

    8,407,419       5,336,617       53,008       292,167       40,448,294  

Net Gain (Loss) on Investment

    11,095,831       7,724,882       54,159       434,216       55,206,437  

Net Increase (Decrease) in Net Assets Resulting from Operations

    11,328,616       7,728,969       50,648       452,364       58,089,248  

Increase (Decrease) in Net Assets from Contract Transactions

    (6,870,723     (4,751,635     720,498       3,366,867       (27,373,810

Total Increase (Decrease) in Net Assets

    4,457,893       2,977,334       771,146       3,819,231       30,715,438  

Net Assets as of December 31, 2019:

  $ 85,177,436     $ 55,719,855     $ 866,163     $ 5,773,001     $ 453,178,914  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   23


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA Managed Risk -
Conservative ETF Service Class
    TA Managed Risk - Growth ETF
Service Class
    TA Market Participation
Strategy Service Class
    TA Morgan Stanley Capital
Growth Initial Class
    TA Morgan Stanley Capital
Growth Service Class
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 89,983,402     $ 395,368,871     $ 34,598,644     $ 84,267     $ 6,155,878  
                                       

Investment Income:

         

Reinvested Dividends

    1,519,803       6,021,010       123,458       -       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    1,116,734       5,114,833       466,848       1,439       106,364  

Net Investment Income (Loss)

    403,069       906,177       (343,390     (1,439     (106,364

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    561,839       -       1,855,715       17,738       1,335,908  

Realized Gain (Loss) on Investments

    555,022       2,206,422       565,114       160       374,059  

Net Realized Capital Gains (Losses) on Investments

    1,116,861       2,206,422       2,420,829       17,898       1,709,967  

Net Change in Unrealized Appreciation (Depreciation)

    (5,607,469     (33,664,024     (3,372,930     (12,256     (1,459,765

Net Gain (Loss) on Investment

    (4,490,608     (31,457,602     (952,101     5,642       250,202  

Net Increase (Decrease) in Net Assets Resulting from Operations

    (4,087,539     (30,551,425     (1,295,491     4,203       143,838  

Increase (Decrease) in Net Assets from Contract Transactions

    (7,919,425     (35,407,291     (3,057,895     5,623       1,136,063  

Total Increase (Decrease) in Net Assets

    (12,006,964     (65,958,716     (4,353,386     9,826       1,279,901  

Net Assets as of December 31, 2018:

  $ 77,976,438     $ 329,410,155     $ 30,245,258     $ 94,093     $ 7,435,779  
                                       

Investment Income:

         

Reinvested Dividends

    1,628,758       6,025,880       290,560       -       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    1,033,810       4,623,161       442,263       5,449       185,660  

Net Investment Income (Loss)

    594,948       1,402,719       (151,703     (5,449     (185,660

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    3,905,719       29,978,148       4,807,716       6,283       990,908  

Realized Gain (Loss) on Investments

    779,282       1,335,417       181,348       3,012       501,743  

Net Realized Capital Gains (Losses) on Investments

    4,685,001       31,313,565       4,989,064       9,295       1,492,651  

Net Change in Unrealized Appreciation (Depreciation)

    2,774,759       23,496,152       139,730       131,541       1,383,447  

Net Gain (Loss) on Investment

    7,459,760       54,809,717       5,128,794       140,836       2,876,098  

Net Increase (Decrease) in Net Assets Resulting from Operations

    8,054,708       56,212,436       4,977,091       135,387       2,690,438  

Increase (Decrease) in Net Assets from Contract Transactions

    (9,801,235     (30,858,909     (1,916,169     1,841,051       20,325,593  

Total Increase (Decrease) in Net Assets

    (1,746,527     25,353,527       3,060,922       1,976,438       23,016,031  

Net Assets as of December 31, 2019:

  $ 76,229,911     $ 354,763,682     $ 33,306,180     $ 2,070,531     $ 30,451,810  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   24


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA Multi-Managed Balanced
Initial Class
    TA Multi-Managed
Balanced Service Class
    TA Multi-Manager Alternative
Strategies Service Class
    TA PIMCO Tactical - Balanced
Service Class
    TA PIMCO Tactical -
Conservative Service Class
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 31,264     $ 133,663,918     $ 283,601     $ 37,398,555     $ 24,740,125  
                                       

Investment Income:

         

Reinvested Dividends

    450       1,653,695       2,421       1,140,070       753,052  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    438       1,775,449       3,471       488,682       312,182  

Net Investment Income (Loss)

    12       (121,754     (1,050     651,388       440,870  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    1,233       5,425,736       -       2,609,039       1,426,668  

Realized Gain (Loss) on Investments

    52       1,589,333       (588     239,223       41,760  

Net Realized Capital Gains (Losses) on Investments

    1,285       7,015,069       (588     2,848,262       1,468,428  

Net Change in Unrealized Appreciation (Depreciation)

    (2,860     (13,776,192     (16,395     (6,402,693     (3,370,862

Net Gain (Loss) on Investment

    (1,575     (6,761,123     (16,983     (3,554,431     (1,902,434

Net Increase (Decrease) in Net Assets Resulting from Operations

    (1,563     (6,882,877     (18,033     (2,903,043     (1,461,564

Increase (Decrease) in Net Assets from Contract Transactions

    1       (1,883,475     32,901       (2,489,100     (2,938,076

Total Increase (Decrease) in Net Assets

    (1,562     (8,766,352     14,868       (5,392,143     (4,399,640

Net Assets as of December 31, 2018:

  $ 29,702     $ 124,897,566     $ 298,469     $ 32,006,412     $ 20,340,485  
                                       

Investment Income:

         

Reinvested Dividends

    549       1,913,898       2,908       55,833       21,509  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    460       1,769,188       4,204       466,200       296,121  

Net Investment Income (Loss)

    89       144,710       (1,296     (410,367     (274,612

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    2,080       8,544,843       -       -       -  

Realized Gain (Loss) on Investments

    57       1,632,427       198       (8,103     1,711  

Net Realized Capital Gains (Losses) on Investments

    2,137       10,177,270       198       (8,103     1,711  

Net Change in Unrealized Appreciation (Depreciation)

    3,743       13,921,565       24,034       6,074,554       3,508,843  

Net Gain (Loss) on Investment

    5,880       24,098,835       24,232       6,066,451       3,510,554  

Net Increase (Decrease) in Net Assets Resulting from Operations

    5,969       24,243,545       22,936       5,656,084       3,235,942  

Increase (Decrease) in Net Assets from Contract Transactions

    (2     (8,295,321     86,744       (1,869,668     (698,051

Total Increase (Decrease) in Net Assets

    5,967       15,948,224       109,680       3,786,416       2,537,891  

Net Assets as of December 31, 2019:

  $ 35,669     $ 140,845,790     $ 408,149     $ 35,792,828     $ 22,878,376  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   25


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA PIMCO Tactical - Growth Service
Class
    TA PIMCO Total Return Initial Class     TA PIMCO Total Return
Service Class
    TA PineBridge Inflation
Opportunities Service Class
    TA ProFunds UltraBear
Service Class (OAM)
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 37,085,031     $ 348,545     $ 76,692,551     $ 15,394,034     $ 479,737  
                                       

Investment Income:

         

Reinvested Dividends

    1,138,284       9,076       1,793,248       273,949       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    499,196       4,726       1,034,078       219,119       8,946  

Net Investment Income (Loss)

    639,088       4,350       759,170       54,830       (8,946

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    3,687,457       1,790       393,464       -       -  

Realized Gain (Loss) on Investments

    244,397       (843     (741,614     (162,606     (199,596

Net Realized Capital Gains (Losses) on Investments

    3,931,854       947       (348,150     (162,606     (199,596

Net Change in Unrealized Appreciation (Depreciation)

    (7,877,149     (12,495     (2,269,582     (359,622     231,222  

Net Gain (Loss) on Investment

    (3,945,295     (11,548     (2,617,732     (522,228     31,626  

Net Increase (Decrease) in Net Assets Resulting from Operations

    (3,306,207     (7,198     (1,858,562     (467,398     22,680  

Increase (Decrease) in Net Assets from Contract Transactions

    (574,922     (12,357     (4,066,264     209,396       996,533  

Total Increase (Decrease) in Net Assets

    (3,881,129     (19,555     (5,924,826     (258,002     1,019,213  

Net Assets as of December 31, 2018:

  $ 33,203,902     $ 328,990     $ 70,767,725     $ 15,136,032     $ 1,498,950  
                                       

Investment Income:

         

Reinvested Dividends

    -       6,617       1,612,735       360,395       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    491,552       3,974       994,862       225,325       9,870  

Net Investment Income (Loss)

    (491,552     2,643       617,873       135,070       (9,870

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       -       -       -       -  

Realized Gain (Loss) on Investments

    57,052       (1,060     (186,696     (33,475     (239,102

Net Realized Capital Gains (Losses) on Investments

    57,052       (1,060     (186,696     (33,475     (239,102

Net Change in Unrealized Appreciation (Depreciation)

    6,995,947       17,461       4,216,755       901,692       (206,523

Net Gain (Loss) on Investment

    7,052,999       16,401       4,030,059       868,217       (445,625

Net Increase (Decrease) in Net Assets Resulting from Operations

    6,561,447       19,044       4,647,932       1,003,287       (455,495

Increase (Decrease) in Net Assets from Contract Transactions

    (1,443,828     (96,965     (3,702,128     125,891       (589,719

Total Increase (Decrease) in Net Assets

    5,117,619       (77,921     945,804       1,129,178       (1,045,214

Net Assets as of December 31, 2019:

  $ 38,321,521     $ 251,069     $ 71,713,529     $ 16,265,210     $ 453,736  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   26


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA QS Investors Active Asset Allocation -
Conservative Service Class
   

TA QS Investors Active Asset

Allocation - Moderate Service Class

    TA QS Investors Active Asset Allocation -
Moderate Growth Service Class
    TA Small/Mid Cap Value Initial
Class
 
    Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 26,090,564     $ 93,891,791     $ 57,992,860     $ 3,307,890  
                               

Investment Income:

       

Reinvested Dividends

    373,891       1,312,059       722,502       29,124  

Investment Expense:

       

Mortality and Expense Risk and Administrative Charges

    299,242       1,203,686       774,830       42,615  

Net Investment Income (Loss)

    74,649       108,373       (52,328     (13,491

Increase (Decrease) in Net Assets from Operations:

       

Capital Gain Distributions

    -       -       -       315,138  

Realized Gain (Loss) on Investments

    197,184       620,251       307,032       14,311  

Net Realized Capital Gains (Losses) on Investments

    197,184       620,251       307,032       329,449  

Net Change in Unrealized Appreciation (Depreciation)

    (1,247,490     (5,669,763     (4,251,924     (715,021

Net Gain (Loss) on Investment

    (1,050,306     (5,049,512     (3,944,892     (385,572

Net Increase (Decrease) in Net Assets Resulting from Operations

    (975,657     (4,941,139     (3,997,220     (399,063

Increase (Decrease) in Net Assets from Contract Transactions

    (3,169,664     (5,461,714     (5,271,929     (133,387

Total Increase (Decrease) in Net Assets

    (4,145,321     (10,402,853     (9,269,149     (532,450

Net Assets as of December 31, 2018:

  $ 21,945,243     $ 83,488,938     $ 48,723,711     $ 2,775,440  
                               

Investment Income:

       

Reinvested Dividends

    437,722       1,549,365       836,930       26,962  

Investment Expense:

       

Mortality and Expense Risk and Administrative Charges

    278,885       1,123,475       689,853       38,675  

Net Investment Income (Loss)

    158,837       425,890       147,077       (11,713

Increase (Decrease) in Net Assets from Operations:

       

Capital Gain Distributions

    1,657,376       5,858,036       3,320,278       214,761  

Realized Gain (Loss) on Investments

    81,691       348,994       (117,585     1,696  

Net Realized Capital Gains (Losses) on Investments

    1,739,067       6,207,030       3,202,693       216,457  

Net Change in Unrealized Appreciation (Depreciation)

    174,293       1,199,812       1,254,133       411,909  

Net Gain (Loss) on Investment

    1,913,360       7,406,842       4,456,826       628,366  

Net Increase (Decrease) in Net Assets Resulting from Operations

    2,072,197       7,832,732       4,603,903       616,653  

Increase (Decrease) in Net Assets from Contract Transactions

    (1,857,100     (5,595,849     (4,645,871     (434,930

Total Increase (Decrease) in Net Assets

    215,097       2,236,883       (41,968     181,723  

Net Assets as of December 31, 2019:

  $ 22,160,340     $ 85,725,821     $ 48,681,743     $ 2,957,163  
                               

 

See Accompanying Notes.

(1)  See Footnote 1

   27


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA Small/Mid Cap Value
Service Class
    TA T. Rowe Price Small Cap
Initial Class
    TA T. Rowe Price Small Cap
Service Class
    TA TS&W International Equity
Initial Class
    TA TS&W International Equity
Service Class
 
    Subaccount     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ 12,762,113     $ 369,816     $ 37,625,384     $ 765,459     $ 3,615,192  
                                       

Investment Income:

         

Reinvested Dividends

    87,628       -       -       16,784       65,666  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    189,996       3,662       568,399       9,692       49,850  

Net Investment Income (Loss)

    (102,368     (3,662     (568,399     7,092       15,816  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    1,297,030       19,093       2,007,908       -       -  

Realized Gain (Loss) on Investments

    (186,995     11,402       1,211,003       10,755       57,355  

Net Realized Capital Gains (Losses) on Investments

    1,110,035       30,495       3,218,911       10,755       57,355  

Net Change in Unrealized Appreciation (Depreciation)

    (2,712,175     (54,860     (5,418,152     (137,315     (644,158

Net Gain (Loss) on Investment

    (1,602,140     (24,365     (2,199,241     (126,560     (586,803

Net Increase (Decrease) in Net Assets Resulting from Operations

    (1,704,508     (28,027     (2,767,640     (119,468     (570,987

Increase (Decrease) in Net Assets from Contract Transactions

    44,069       (40,018     (4,713,670     (40,482     (193,790

Total Increase (Decrease) in Net Assets

    (1,660,439     (68,045     (7,481,310     (159,950     (764,777

Net Assets as of December 31, 2018:

  $ 11,101,674     $ 301,771     $ 30,144,074     $ 605,509     $ 2,850,415  
                                       

Investment Income:

         

Reinvested Dividends

    106,183       -       -       8,972       42,472  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    197,656       2,645       547,614       8,586       50,130  

Net Investment Income (Loss)

    (91,473     (2,645     (547,614     386       (7,658

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    1,129,468       17,711       4,152,252       9,911       57,364  

Realized Gain (Loss) on Investments

    (297,443     27,962       1,416,617       6,176       18,047  

Net Realized Capital Gains (Losses) on Investments

    832,025       45,673       5,568,869       16,087       75,411  

Net Change in Unrealized Appreciation (Depreciation)

    1,995,116       29,160       4,526,933       96,690       536,963  

Net Gain (Loss) on Investment

    2,827,141       74,833       10,095,802       112,777       612,374  

Net Increase (Decrease) in Net Assets Resulting from Operations

    2,735,668       72,188       9,548,188       113,163       604,716  

Increase (Decrease) in Net Assets from Contract Transactions

    2,722,416       (194,570     2,847,098       (37,887     567,638  

Total Increase (Decrease) in Net Assets

    5,458,084       (122,382     12,395,286       75,276       1,172,354  

Net Assets as of December 31, 2019:

  $ 16,559,758     $ 179,389     $ 42,539,360     $ 680,785     $ 4,022,769  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   28


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    TA U.S. Equity Index Service
Class
    TA WMC US Growth Initial
Class
    TA WMC US Growth Service
Class
    Vanguard® - Capital Growth     Vanguard® - Conservative
Allocation
 
    Subaccount     Subaccount     Subaccount     Subaccount(1)     Subaccount(1)  

Net Assets as of December 31, 2017:

  $ 918,226     $ 3,010,710     $ 22,079,032     $ -     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    9,860       14,347       63,161       -       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    59,921       41,277       339,801       -       -  

Net Investment Income (Loss)

    (50,061     (26,930     (276,640     -       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    6,371       247,569       1,939,446       -       -  

Realized Gain (Loss) on Investments

    4,866       103,844       897,936       -       -  

Net Realized Capital Gains (Losses) on Investments

    11,237       351,413       2,837,382       -       -  

Net Change in Unrealized Appreciation (Depreciation)

    (543,333     (347,416     (2,755,160     -       -  

Net Gain (Loss) on Investment

    (532,096     3,997       82,222       -       -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    (582,157     (22,933     (194,418     -       -  

Increase (Decrease) in Net Assets from Contract Transactions

    5,357,749       (321,752     (1,677,132     -       -  

Total Increase (Decrease) in Net Assets

    4,775,592       (344,685     (1,871,550     -       -  

Net Assets as of December 31, 2018:

  $ 5,693,818     $ 2,666,025     $ 20,207,482     $ -     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    88,441       4,153       -       -       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    241,498       47,611       378,795       -       -  

Net Investment Income (Loss)

    (153,057     (43,458     (378,795     -       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       270,448       2,221,095       -       -  

Realized Gain (Loss) on Investments

    742,618       82,861       786,793       -       -  

Net Realized Capital Gains (Losses) on Investments

    742,618       353,309       3,007,888       -       -  

Net Change in Unrealized Appreciation (Depreciation)

    3,452,602       804,049       5,632,152       -       -  

Net Gain (Loss) on Investment

    4,195,220       1,157,358       8,640,040       -       -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    4,042,163       1,113,900       8,261,245       -       -  

Increase (Decrease) in Net Assets from Contract Transactions

    24,468,153       1,501,340       8,418,463       -       -  

Total Increase (Decrease) in Net Assets

    28,510,316       2,615,240       16,679,708       -       -  

Net Assets as of December 31, 2019:

  $ 34,204,134     $ 5,281,265     $ 36,887,190     $ -     $ -  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   29


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    Vanguard® - Diversified Value     Vanguard® Balanced     Vanguard® Equity Income     Vanguard® Equity Index     Vanguard® Global Bond Index  
    Subaccount(1)     Subaccount(1)     Subaccount(1)     Subaccount     Subaccount(1)  

Net Assets as of December 31, 2017:

  $ -     $ -     $ -     $ 968,675     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    -       -       -       16,518       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    -       -       -       8,035       -  

Net Investment Income (Loss)

    -       -       -       8,483       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       -       -       16,079       -  

Realized Gain (Loss) on Investments

    -       -       -       1,482       -  

Net Realized Capital Gains (Losses) on Investments

    -       -       -       17,561       -  

Net Change in Unrealized Appreciation (Depreciation)

    -       -       -       (77,112     -  

Net Gain (Loss) on Investment

    -       -       -       (59,551     -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    -       -       -       (51,068     -  

Increase (Decrease) in Net Assets from Contract Transactions

    -       -       -       (1     -  

Total Increase (Decrease) in Net Assets

    -       -       -       (51,069     -  

Net Assets as of December 31, 2018:

  $ -     $ -     $ -     $ 917,606     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    -       -       -       20,082       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    -       -       -       4,767       -  

Net Investment Income (Loss)

    -       -       -       15,315       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       -       -       26,294       -  

Realized Gain (Loss) on Investments

    -       -       -       209,199       -  

Net Realized Capital Gains (Losses) on Investments

    -       -       -       235,493       -  

Net Change in Unrealized Appreciation (Depreciation)

    -       -       -       (95,893     -  

Net Gain (Loss) on Investment

    -       -       -       139,600       -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    -       -       -       154,915       -  

Increase (Decrease) in Net Assets from Contract Transactions

    -       -       -       (1,072,521     -  

Total Increase (Decrease) in Net Assets

    -       -       -       (917,606     -  

Net Assets as of December 31, 2019:

  $ -     $ -     $ -     $ -     $ -  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   30


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    Vanguard® Growth     Vanguard® High Yield Bond     Vanguard® International     Vanguard® Mid-Cap Index     Vanguard® Moderate
Allocation
 
    Subaccount(1)     Subaccount(1)     Subaccount     Subaccount     Subaccount(1)  

Net Assets as of December 31, 2017:

  $ -     $ -     $ 646,515     $ -     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    -       -       4,941       -       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    -       -       5,147       -       -  

Net Investment Income (Loss)

    -       -       (206     -       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       -       16,536       -       -  

Realized Gain (Loss) on Investments

    -       -       4,484       -       -  

Net Realized Capital Gains (Losses) on Investments

    -       -       21,020       -       -  

Net Change in Unrealized Appreciation (Depreciation)

    -       -       (105,138     -       -  

Net Gain (Loss) on Investment

    -       -       (84,118     -       -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    -       -       (84,324     -       -  

Increase (Decrease) in Net Assets from Contract Transactions

    -       -       (9,908     -       -  

Total Increase (Decrease) in Net Assets

    -       -       (94,232     -       -  

Net Assets as of December 31, 2018:

  $ -     $ -     $ 552,283     $ -     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    -       -       9,015       7,282       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    -       -       2,575       4,731       -  

Net Investment Income (Loss)

    -       -       6,440       2,551       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       -       19,659       37,539       -  

Realized Gain (Loss) on Investments

    -       -       104,633       50,968       -  

Net Realized Capital Gains (Losses) on Investments

    -       -       124,292       88,507       -  

Net Change in Unrealized Appreciation (Depreciation)

    -       -       (50,659     14,869       -  

Net Gain (Loss) on Investment

    -       -       73,633       103,376       -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    -       -       80,073       105,927       -  

Increase (Decrease) in Net Assets from Contract Transactions

    -       -       (632,356     583,185       -  

Total Increase (Decrease) in Net Assets

    -       -       (552,283     689,112       -  

Net Assets as of December 31, 2019:

  $ -     $ -     $ -     $ 689,112     $ -  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   31


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

 

    Vanguard® Money Market     Vanguard® Real Estate Index     Vanguard® Short-Term
Investment Grade
    Vanguard® Total Bond Market
Index
    Vanguard® Total International
Stock Market Index
 
    Subaccount(1)     Subaccount     Subaccount     Subaccount     Subaccount(1)  

Net Assets as of December 31, 2017:

  $ -     $ -     $ -     $ 359,524     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    -       -       -       8,087       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    -       -       -       2,831       -  

Net Investment Income (Loss)

    -       -       -       5,256       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       -       -       685       -  

Realized Gain (Loss) on Investments

    -       -       -       (229     -  

Net Realized Capital Gains (Losses) on Investments

    -       -       -       456       -  

Net Change in Unrealized Appreciation (Depreciation)

    -       -       -       (9,052     -  

Net Gain (Loss) on Investment

    -       -       -       (8,596     -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    -       -       -       (3,340     -  

Increase (Decrease) in Net Assets from Contract Transactions

    -       -       -       (1     -  

Total Increase (Decrease) in Net Assets

    -       -       -       (3,341     -  

Net Assets as of December 31, 2018:

  $ -     $ -     $ -     $ 356,183     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    -       6,749       17,292       27,802       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    -       2,225       5,966       7,889       -  

Net Investment Income (Loss)

    -       4,524       11,326       19,913       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       12,197       -       -       -  

Realized Gain (Loss) on Investments

    -       23,175       14,908       35,152       -  

Net Realized Capital Gains (Losses) on Investments

    -       35,372       14,908       35,152       -  

Net Change in Unrealized Appreciation (Depreciation)

    -       5,993       1,707       22,429       -  

Net Gain (Loss) on Investment

    -       41,365       16,615       57,581       -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    -       45,889       27,941       77,494       -  

Increase (Decrease) in Net Assets from Contract Transactions

    -       239,411       796,699       348,716       -  

Total Increase (Decrease) in Net Assets

    -       285,300       824,640       426,210       -  

Net Assets as of December 31, 2019:

  $ -     $ 285,300     $ 824,640     $ 782,393     $ -  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   32


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

    Vanguard® Total Stock
Market Index
    Voya Global Perspectives
Class S Shares
    Voya Large Cap Value Class S
Shares
    Voya Strategic Allocation
Conservative Class S Shares
    Voya Strategic Allocation
Moderate Class S Shares
 
    Subaccount(1)     Subaccount     Subaccount     Subaccount     Subaccount  

Net Assets as of December 31, 2017:

  $ -     $ -     $ -     $ -     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    -       -       -       -       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    -       -       -       -       -  

Net Investment Income (Loss)

    -       -       -       -       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       -       -       -       -  

Realized Gain (Loss) on Investments

    -       -       -       -       -  

Net Realized Capital Gains (Losses) on Investments

    -       -       -       -       -  

Net Change in Unrealized Appreciation (Depreciation)

    -       -       -       -       -  

Net Gain (Loss) on Investment

    -       -       -       -       -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    -       -       -       -       -  

Increase (Decrease) in Net Assets from Contract Transactions

    -       -       -       -       -  

Total Increase (Decrease) in Net Assets

    -       -       -       -       -  

Net Assets as of December 31, 2018:

  $ -     $ -     $ -     $ -     $ -  
                                       

Investment Income:

         

Reinvested Dividends

    -       -       -       -       -  

Investment Expense:

         

Mortality and Expense Risk and Administrative Charges

    -       -       -       -       -  

Net Investment Income (Loss)

    -       -       -       -       -  

Increase (Decrease) in Net Assets from Operations:

         

Capital Gain Distributions

    -       -       -       -       -  

Realized Gain (Loss) on Investments

    -       -       -       -       -  

Net Realized Capital Gains (Losses) on Investments

    -       -       -       -       -  

Net Change in Unrealized Appreciation (Depreciation)

    -       -       -       -       -  

Net Gain (Loss) on Investment

    -       -       -       -       -  

Net Increase (Decrease) in Net Assets Resulting from Operations

    -       -       -       -       -  

Increase (Decrease) in Net Assets from Contract Transactions

    -       -       -       -       -  

Total Increase (Decrease) in Net Assets

    -       -       -       -       -  

Net Assets as of December 31, 2019:

  $ -     $ -     $ -     $ -     $ -  
                                       

 

See Accompanying Notes.

(1)  See Footnote 1

   33


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Statements of Operations and Changes in Net Assets

Years Ended December 31, 2018 and 2019, Except as Noted

 

         Wanger International                  Wanger USA          
     Subaccount      Subaccount  

Net Assets as of December 31, 2017:

   $ -      $ -  
                 

Investment Income:

     

Reinvested Dividends

     -        -  

Investment Expense:

     

Mortality and Expense Risk and Administrative Charges

     -        -  

Net Investment Income (Loss)

     -        -  

Increase (Decrease) in Net Assets from Operations:

     

Capital Gain Distributions

     -        -  

Realized Gain (Loss) on Investments

     -        -  

Net Realized Capital Gains (Losses) on Investments

     -        -  

Net Change in Unrealized Appreciation (Depreciation)

     -        -  

Net Gain (Loss) on Investment

     -        -  

Net Increase (Decrease) in Net Assets Resulting from Operations

     -        -  

Increase (Decrease) in Net Assets from Contract Transactions

     -        -  

Total Increase (Decrease) in Net Assets

     -        -  

Net Assets as of December 31, 2018:

   $ -      $ -  
                 

Investment Income:

     

Reinvested Dividends

     -        -  

Investment Expense:

     

Mortality and Expense Risk and Administrative Charges

     -        -  

Net Investment Income (Loss)

     -        -  

Increase (Decrease) in Net Assets from Operations:

     

Capital Gain Distributions

     -        -  

Realized Gain (Loss) on Investments

     -        -  

Net Realized Capital Gains (Losses) on Investments

     -        -  

Net Change in Unrealized Appreciation (Depreciation)

     -        -  

Net Gain (Loss) on Investment

     -        -  

Net Increase (Decrease) in Net Assets Resulting from Operations

     -        -  

Increase (Decrease) in Net Assets from Contract Transactions

     -        -  

Total Increase (Decrease) in Net Assets

     -        -  

Net Assets as of December 31, 2019:

   $ -      $ -  
                 

 

See Accompanying Notes.

(1)  See Footnote 1

   34


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

1. Organization

Separate Account VA BNY (the Separate Account) is a segregated investment account of Transamerica Financial Life Insurance Company (TFLIC), an indirect wholly owned subsidiary of AEGON N.V., a holding company organized under the laws of the Netherlands.

The Separate Account is registered with the Securities and Exchange Commission as a Unit Investment Trust pursuant to provisions of the Investment Company Act of 1940. TFLIC and the Separate Account are regulated by the Securities and Exchange Commission. The assets and liabilities of the Separate Account are clearly identified and distinguished from TFLIC’s other assets and liabilities. The Separate Account consists of multiple investment subaccounts. Each subaccount invests exclusively in the corresponding portfolio of a Mutual Fund. Each Mutual Fund is registered as an open-end management investment company under the Investment Company Act of 1940, as amended. Activity in these specified investment subaccounts is available to contract owners of Transamerica Landmark NY Variable Annuity, Transamerica Variable Annuity Series, Partners Variable Annuity Series, Transamerica LandmarkSM NY Variable Annuity, Transamerica AxiomSM II, Transamerica PrincipiumSM III, Transamerica Retirement Income Plus, Transamerica Income EliteSM II, Transamerica Advisor Elite II, Transamerica Variable Annuity O-Share, Transamerica LibertySM NY Variable Annuity, Transamerica AxiomSM NY Variable Annuity, Transamerica PrincipiumSM II Variable Annuity, Income EliteSM Variable Annuity, Transamerica Annuity I-Share, Transamerica InspireSM Variable Annuity and Transamerica Advisory Annuity.

TA ProFunds UltraBear Service Class (OAM) is included in the subaccount listing only to facilitate a contract owner purchase option.

Subaccount Investment by Mutual Fund:

Subaccount

  

Mutual Fund

AB Variable Products Series Fund, Inc.

  

AB Variable Products Series Fund, Inc.

AB Balanced Wealth Strategy Class B Shares

  

AB Balanced Wealth Strategy Portfolio Class B Shares

AB Growth and Income Class B Shares

  

AB Growth and Income Portfolio Class B Shares

AB Large Cap Growth Class B Shares

  

AB Large Cap Growth Portfolio Class B Shares

American Funds Insurance Series®

  

American Funds Insurance Series®

American Funds - Asset Allocation Class 2 Shares

  

American Funds - Asset Allocation Fund Class 2 Shares

American Funds - Bond Class 2 Shares

  

American Funds - Bond Fund Class 2 Shares

American Funds - Growth Class 2 Shares

  

American Funds - Growth Fund Class 2 Shares

American Funds - Growth-Income Class 2 Shares

  

American Funds - Growth-Income Fund Class 2 Shares

American Funds - International Class 2 Shares

  

American Funds - International Fund Class 2 Shares

DFA Investment Dimensions Group Inc.

  

DFA Investment Dimensions Group Inc.

DFA VA Equity Allocation

  

DFA VA Equity Allocation Portfolio

DFA VA Global Bond

  

DFA VA Global Bond Portfolio

DFA VA Global Moderate Allocation

  

DFA VA Global Moderate Allocation Portfolio

DFA VA International Small

  

DFA VA International Small Portfolio

DFA VA International Value

  

DFA VA International Value Portfolio

DFA VA Short-Term Fixed

  

DFA VA Short-Term Fixed Portfolio

DFA VA U.S. Large Value

  

DFA VA U.S. Large Value Portfolio

DFA VA U.S. Targeted Value

  

DFA VA U.S. Targeted Value Portfolio

Fidelity® Variable Insurance Products Fund

  

Fidelity® Variable Insurance Products Fund

Fidelity® VIP Balanced Service Class 2

  

Fidelity® VIP Balanced Service Portfolio Class 2

Fidelity® VIP Contrafund® Initial Class

  

Fidelity® VIP Contrafund® Portfolio Initial Class

Fidelity® VIP Contrafund® Service Class 2

  

Fidelity® VIP Contrafund® Portfolio Service Class 2

Fidelity® VIP Equity-Income Service Class 2

  

Fidelity® VIP Equity-Income Portfolio Service Class 2

Fidelity® VIP Growth Service Class 2

  

Fidelity® VIP Growth Portfolio Service Class 2

Fidelity® VIP Growth Opportunities Service Class 2

  

Fidelity® VIP Growth Opportunities Portfolio Service Class 2

Fidelity® VIP Mid Cap Initial Class

  

Fidelity® VIP Mid Cap Portfolio Initial Class

 

   35


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

1.  Organization (continued)

 

Subaccount Investment by Mutual Fund:

Fidelity® Variable Insurance Products Fund

  

Fidelity® Variable Insurance Products Fund

Fidelity® VIP Mid Cap Service Class 2

  

Fidelity® VIP Mid Cap Portfolio Service Class 2

Fidelity® VIP Value Strategies Initial Class

  

Fidelity® VIP Value Strategies Portfolio Initial Class

Fidelity® VIP Value Strategies Service Class 2

  

Fidelity® VIP Value Strategies Portfolio Service Class 2

Franklin Templeton Variable Insurance Products Trust

  

Franklin Templeton Variable Insurance Products Trust

Franklin Allocation Class 4 Shares

  

Franklin Allocation Fund Class 4 Shares

Franklin Income Class 2 Shares

  

Franklin Income Fund Class 2 Shares

Franklin Mutual Shares Class 2 Shares

  

Franklin Mutual Shares Fund Class 2 Shares

Franklin Templeton Foreign Class 2 Shares

  

Franklin Templeton Foreign Fund Class 2 Shares

AIM Variable Insurance Funds (Invesco Variable Insurance Funds)

  

AIM Variable Insurance Funds (Invesco Variable Insurance Funds)

Invesco V.I. American Franchise Series II Shares

  

Invesco V.I. American Franchise Fund Series II Shares

Janus Aspen Series

  

Janus Aspen Series

Janus Henderson - Enterprise Service Shares

  

Janus Henderson - Enterprise Service Shares

Janus Henderson - Global Research Service Shares

  

Janus Henderson - Global Research Portfolio Service Shares

Janus Henderson - Mid Cap Value Service Shares

  

Janus Henderson - Mid Cap Value Portfolio Service Shares

JPMorgan Insurance Trust

  

JPMorgan Insurance Trust

JPMorgan Insurance Trust Core Bond Class 1 Shares

  

JPMorgan Insurance Trust Core Bond Class 1 Shares

JPMorgan Insurance Trust Mid Cap Value Class 1 Shares

  

JPMorgan Insurance Trust Mid Cap Value Class 1 Shares

JPMorgan Insurance Trust Small Cap Core Class 1 Shares

  

JPMorgan Insurance Trust Small Cap Core Class 1 Shares

JPMorgan Insurance Trust U.S. Equity Class 1 Shares

  

JPMorgan Insurance Trust U.S. Equity Class 1 Shares

MFS® Variable Insurance Trust

  

MFS® Variable Insurance Trust

MFS® New Discovery Service Class

  

MFS® New Discovery Series Service Class

MFS® Total Return Service Class

  

MFS® Total Return Series Service Class

State Street Variable Insurance Series Funds, Inc.

  

State Street Variable Insurance Series Funds, Inc.

State Street Total Return V.I.S. Class 3 Shares

  

State Street Total Return V.I.S. Fund Class 3 Shares

Transamerica Series Trust

  

Transamerica Series Trust

TA 60/40 Allocation Service Class

  

Transamerica 60/40 Allocation VP Service Class

TA Aegon High Yield Bond Initial Class

  

Transamerica Aegon High Yield Bond VP Initial Class

TA Aegon High Yield Bond Service Class

  

Transamerica Aegon High Yield Bond VP Service Class

TA Aegon U.S. Government Securities Initial Class

  

Transamerica Aegon U.S. Government Securities VP Initial Class

TA Aegon U.S. Government Securities Service Class

  

Transamerica Aegon U.S. Government Securities VP Service Class

TA American Funds Managed Risk - Balanced Service Class

  

Transamerica American Funds Managed Risk - Balanced VP Service Class

TA Barrow Hanley Dividend Focused Initial Class

  

Transamerica Barrow Hanley Dividend Focused VP Initial Class

TA Barrow Hanley Dividend Focused Service Class

  

Transamerica Barrow Hanley Dividend Focused VP Service Class

TA BlackRock Global Allocation Service Class

  

Transamerica BlackRock Global Allocation VP Service Class

TA BlackRock Global Allocation Managed Risk - Balanced Service Class

  

Transamerica BlackRock Global Allocation Managed Risk - Balanced VP Service Class

TA BlackRock Global Allocation Managed Risk - Growth Service Class

  

Transamerica BlackRock Global Allocation Managed Risk - Growth VP Service Class

TA BlackRock Global Real Estate Securities Initial Class

  

Transamerica BlackRock Global Real Estate Securities VP Initial Class

TA BlackRock Global Real Estate Securities Service Class

  

Transamerica BlackRock Global Real Estate Securities VP Service Class

TA BlackRock Government Money Market Initial Class

  

Transamerica BlackRock Government Money Market VP Initial Class

TA BlackRock Government Money Market Service Class

  

Transamerica BlackRock Government Money Market VP Service Class

TA BlackRock iShares Edge 100 Service Class

  

Transamerica BlackRock iShares Edge 100 VP Service Class

TA BlackRock iShares Edge 40 Initial Class

  

Transamerica BlackRock iShares Edge 40 VP Initial Class

TA BlackRock iShares Edge 40 Service Class

  

Transamerica BlackRock iShares Edge 40 VP Service Class

TA BlackRock iShares Edge 50 Service Class

  

Transamerica BlackRock iShares Edge 50 VP Service Class

 

36


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

1.  Organization (continued)

 

Subaccount Investment by Mutual Fund:

Subaccount

  

Mutual Fund

TA BlackRock iShares Edge 75 Service Class

  

Transamerica BlackRock iShares Edge 75 VP Service Class

TA BlackRock Tactical Allocation Service Class

  

Transamerica BlackRock Tactical Allocation VP Service Class

TA Greystone International Growth Initial Class

  

Transamerica Greystone International Growth VP Initial Class

TA Greystone International Growth Service Class

  

Transamerica Greystone International Growth VP Service Class

TA International Equity Index Service Class

  

Transamerica International Equity Index VP Service Class

TA Janus Balanced Service Class

  

Transamerica Janus Balanced VP Service Class

TA Janus Mid-Cap Growth Initial Class

  

Transamerica Janus Mid-Cap Growth VP Initial Class

TA Janus Mid-Cap Growth Service Class

  

Transamerica Janus Mid-Cap Growth VP Service Class

Transamerica Series Trust

  

Transamerica Series Trust

TA Jennison Growth Initial Class

  

Transamerica Jennison Growth VP Initial Class

TA Jennison Growth Service Class

  

Transamerica Jennison Growth VP Service Class

TA JPMorgan Asset Allocation - Conservative Initial Class

  

Transamerica JPMorgan Asset Allocation - Conservative VP Initial Class

TA JPMorgan Asset Allocation - Conservative Service Class

  

Transamerica JPMorgan Asset Allocation - Conservative VP Service Class

TA JPMorgan Asset Allocation - Growth Initial Class

  

Transamerica JPMorgan Asset Allocation - Growth VP Initial Class

TA JPMorgan Asset Allocation - Growth Service Class

  

Transamerica JPMorgan Asset Allocation - Growth VP Service Class

TA JPMorgan Asset Allocation - Moderate Initial Class

  

Transamerica JPMorgan Asset Allocation - Moderate VP Initial Class

TA JPMorgan Asset Allocation - Moderate Service Class

  

Transamerica JPMorgan Asset Allocation - Moderate VP Service Class

TA JPMorgan Asset Allocation - Moderate Growth Initial Class

  

Transamerica JPMorgan Asset Allocation - Moderate Growth VP Initial Class

TA JPMorgan Asset Allocation - Moderate Growth Service Class

  

Transamerica JPMorgan Asset Allocation - Moderate Growth VP Service Class

TA JPMorgan Core Bond Service Class

  

Transamerica JPMorgan Core Bond VP Service Class

TA JPMorgan Enhanced Index Initial Class

  

Transamerica JPMorgan Enhanced Index VP Initial Class

TA JPMorgan Enhanced Index Service Class

  

Transamerica JPMorgan Enhanced Index VP Service Class

TA JPMorgan International Moderate Growth Service Class

  

Transamerica JPMorgan International Moderate Growth VP Service Class

TA JPMorgan Mid Cap Value Service Class

  

Transamerica JPMorgan Mid Cap Value VP Service Class

TA JPMorgan Tactical Allocation Service Class

  

Transamerica JPMorgan Tactical Allocation VP Service Class

TA Legg Mason Dynamic Allocation - Balanced Service Class

  

Transamerica Legg Mason Dynamic Allocation - Balanced VP Service Class

TA Legg Mason Dynamic Allocation - Growth Service Class

  

Transamerica Legg Mason Dynamic Allocation - Growth VP Service Class

TA Levin Large Cap Value Service Class

  

Transamerica Levin Large Cap Value VP Service Class

TA Madison Diversified Income Service Class

  

Transamerica Madison Diversified Income VP Service Class

TA Managed Risk - Balanced ETF Service Class

  

Transamerica Managed Risk - Balanced ETF VP Service Class

TA Managed Risk - Conservative ETF Service Class

  

Transamerica Managed Risk - Conservative ETF VP Service Class

TA Managed Risk - Growth ETF Service Class

  

Transamerica Managed Risk - Growth ETF VP Service Class

TA Market Participation Strategy Service Class

  

Transamerica Market Participation Strategy VP Service Class

TA Morgan Stanley Capital Growth Initial Class

  

Transamerica Morgan Stanley Capital Growth VP Initial Class

TA Morgan Stanley Capital Growth Service Class

  

Transamerica Morgan Stanley Capital Growth VP Service Class

TA Multi-Managed Balanced Initial Class

  

Transamerica Multi-Managed Balanced VP Initial Class

TA Multi-Managed Balanced Service Class

  

Transamerica Multi-Managed Balanced VP Service Class

TA Multi-Manager Alternative Strategies Service Class

  

Transamerica Multi-Manager Alt Strategies VP Service Class

TA PIMCO Tactical - Balanced Service Class

  

Transamerica PIMCO Tactical - Balanced VP Service Class

TA PIMCO Tactical - Conservative Service Class

  

Transamerica PIMCO Tactical - Conservative VP Service Class

TA PIMCO Tactical - Growth Service Class

  

Transamerica PIMCO Tactical - Growth VP Service Class

TA PIMCO Total Return Initial Class

  

Transamerica PIMCO Total Return VP Initial Class

 

37


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

1.  Organization (continued)

 

Subaccount Investment by Mutual Fund:

Subaccount

  

Mutual Fund

TA PIMCO Total Return Service Class

  

Transamerica PIMCO Total Return VP Service Class

TA PineBridge Inflation Opportunities Service Class

  

Transamerica PineBridge Inflation Opportunities VP Service Class

TA ProFunds UltraBear Service Class (OAM)

  

Transamerica ProFunds UltraBear VP Service Class (OAM)

TA QS Investors Active Asset Allocation - Conservative Service Class

  

Transamerica QS Investors Active Asset Allocation - Conservative VP Service Class

TA QS Investors Active Asset Allocation - Moderate Service Class

  

Transamerica QS Investors Active Asset Allocation - Moderate VP Service Class

TA QS Investors Active Asset Allocation - Moderate Growth Service Class

  

Transamerica QS Investors Active Asset Allocation - Moderate Growth VP Service Class

Transamerica Series Trust

  

Transamerica Series Trust

TA Small/Mid Cap Value Initial Class

  

Transamerica Small/Mid Cap Value VP Initial Class

TA Small/Mid Cap Value Service Class

  

Transamerica Small/Mid Cap Value VP Service Class

TA T. Rowe Price Small Cap Initial Class

  

Transamerica T. Rowe Price Small Cap VP Initial Class

TA T. Rowe Price Small Cap Service Class

  

Transamerica T. Rowe Price Small Cap VP Service Class

TA Torray Concentrated Growth Initial Class

  

Transamerica Torray Concentrated Growth VP Initial Class

TA Torray Concentrated Growth Service Class

  

Transamerica Torray Concentrated Growth VP Service Class

TA TS&W International Equity Initial Class

  

Transamerica TS&W International Equity VP Initial Class

TA TS&W International Equity Service Class

  

Transamerica TS&W International Equity VP Service Class

TA U.S. Equity Index Service Class

  

Transamerica U.S. Equity Index VP Service Class

TA WMC US Growth Initial Class

  

Transamerica WMC US Growth VP Initial Class

TA WMC US Growth Service Class

  

Transamerica WMC US Growth VP Service Class

Vanguard® Variable Insurance Fund

  

Vanguard® Variable Insurance Fund

Vanguard® - Capital Growth

  

Vanguard® - Capital Growth Portfolio

Vanguard® - Conservative Allocation

  

Vanguard® - Conservative Allocation Portfolio

Vanguard® - Diversified Value

  

Vanguard® - Diversified Value Portfolio

Vanguard® Balanced

  

Vanguard® Balanced Portfolio

Vanguard® Equity Income

  

Vanguard® Equity Income Portfolio

Vanguard® Equity Index

  

Vanguard® Equity Index Portfolio

Vanguard® Global Bond Index

  

Vanguard® Global Bond Index Portfolio

Vanguard® Growth

  

Vanguard® Growth Portfolio

Vanguard® High Yield Bond

  

Vanguard® High Yield Bond Portfolio

Vanguard® International

  

Vanguard® International Portfolio

Vanguard® Mid-Cap Index

  

Vanguard® Mid-Cap Index Portfolio

Vanguard® Moderate Allocation

  

Vanguard® Moderate Allocation Portfolio

Vanguard® Money Market

  

Vanguard® Money Market Portfolio

Vanguard® Real Estate Index

  

Vanguard® Real Estate Index Portfolio

Vanguard® Short-Term Investment Grade

  

Vanguard® Short-Term Investment Grade Portfolio

Vanguard® Total Bond Market Index

  

Vanguard® Total Bond Market Index Portfolio

Vanguard® Total International Stock Market Index

  

Vanguard® Total International Stock Market Index Portfolio

Vanguard® Total Stock Market Index

  

Vanguard® Total Stock Market Index Portfolio

Voya Investors Trust

  

Voya Investors Trust

Voya Global Perspectives Class S Shares

  

Voya Global Perspectives Portfolio Class S Shares

Voya Large Cap Value Class S Shares

  

Voya Large Cap Value Portfolio Class S Shares

Voya Strategic Allocation Portfolios, Inc.

  

Voya Strategic Allocation Portfolios, Inc.

Voya Strategic Allocation Conservative Class S Shares

  

Voya Strategic Allocation Conservative Portfolio Class S Shares

Voya Strategic Allocation Moderate Class S Shares

  

Voya Strategic Allocation Moderate Portfolio Class S Shares

 

38


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

1.  Organization (continued)

 

Subaccount Investment by Mutual Fund:

Subaccount

  

Mutual Fund

Wanger Advisors Trust

  

Wanger Advisors Trust

Wanger International

  

Wanger International

Wanger USA

  

Wanger USA

Each period reported on reflects a full twelve month period except as follows:

Subaccount

  

Inception Date

DFA VA Equity Allocation

  

December 23, 2019

DFA VA Global Bond

  

December 23, 2019

DFA VA Global Moderate Allocation

  

December 23, 2019

DFA VA International Small

  

December 23, 2019

DFA VA International Value

  

December 23, 2019

DFA VA Short-Term Fixed

  

December 23, 2019

DFA VA U.S. Large Value

  

December 23, 2019

DFA VA U.S. Targeted Value

  

December 23, 2019

Vanguard® - Capital Growth

  

December 23, 2019

Vanguard® - Conservative Allocation

  

December 23, 2019

Vanguard® - Diversified Value

  

December 23, 2019

Vanguard® Balanced

  

December 23, 2019

Vanguard® Equity Income

  

December 23, 2019

Vanguard® Global Bond Index

  

December 23, 2019

Vanguard® Growth

  

December 23, 2019

Vanguard® High Yield Bond

  

December 23, 2019

Vanguard® Moderate Allocation

  

December 23, 2019

Vanguard® Money Market

  

December 23, 2019

Vanguard® Total International Stock Market Index

  

December 23, 2019

Vanguard® Total Stock Market Index

  

December 23, 2019

TA 60/40 Allocation Service Class

  

May 1, 2018

TA Levin Large Cap Value Service Class

  

May 1, 2018

TA Madison Diversified Income Service Class

  

June 1, 2017

TA International Equity Index Service Class

  

May 1, 2017

TA U.S. Equity Index Service Class

  

May 1, 2017

TA BlackRock iShares Edge 100 Service Class

  

March 21, 2016

TA BlackRock iShares Edge 50 Service Class

  

March 21, 2016

TA BlackRock iShares Edge 75 Service Class

  

March 21, 2016

TA American Funds Managed Risk - Balanced Service Class

  

May 1, 2015

TA BlackRock Global Allocation Managed Risk - Balanced Service Class

  

May 1, 2015

TA BlackRock Global Allocation Managed Risk - Growth Service Class

  

May 1, 2015

Voya Global Perspectives Class S Shares

  

May 1, 2015

Voya Large Cap Value Class S Shares

  

May 1, 2015

Voya Strategic Allocation Conservative Class S Shares

  

May 1, 2015

Voya Strategic Allocation Moderate Class S Shares

  

May 1, 2015

 

39


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

1.  Organization (continued)

 

The following subaccount name changes were made effective during the fiscal year ended December 31, 2019:

 

Subaccount

  

Formerly

Franklin Allocation Class 4 Shares

  

Franklin Founding Funds Allocation Class 4 Shares

TA BlackRock iShares Edge 100 Service Class

  

TA BlackRock Equity Smart Beta 100 Service Class

TA BlackRock iShares Edge 40 Initial Class

  

TA BlackRock Smart Beta 40 Initial Class

TA BlackRock iShares Edge 40 Service Class

  

TA BlackRock Smart Beta 40 Service Class

TA BlackRock iShares Edge 50 Service Class

  

TA BlackRock Smart Beta 50 Service Class

TA BlackRock iShares Edge 75 Service Class

  

TA BlackRock Smart Beta 75 Service Class

During the current year the following subaccounts were liquidated and subsequently reinvested:

 

Reinvested Subaccount

  

Liquidated Subaccount

TA Morgan Stanley Capital Growth Initial Class

  

TA Jennison Growth Initial Class

TA Morgan Stanley Capital Growth Service Class

  

TA Jennison Growth Service Class

TA WMC US Growth Initial Class

  

TA Torray Concentrated Growth Initial Class

TA WMC US Growth Service Class

  

TA Torray Concentrated Growth Service Class

 

40


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

2. Summary of Significant Accounting Policies

The financial statements included herein have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for variable annuity separate accounts registered as unit investment trusts. The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions regarding matters that affect the reported amount of assets and liabilities. Actual results could differ from those estimates.

Investments

Net purchase payments received by the Separate Account are invested in the portfolios of the Mutual Funds as selected by the contract owner. Investments are stated at the closing net asset values per share on December 31, 2019.

Realized capital gains and losses from sales of shares in the Separate Account are determined on the first-in, first-out basis. Investment transactions are accounted for on the trade date (date the order to buy or sell is executed) and dividend income is recorded on the ex-dividend date. Unrealized gains or losses from investments in the Mutual Funds are included in the Statements of Operations and Changes in Net Assets.

Dividend Income

Dividends received from the Mutual Fund investments are reinvested to purchase additional mutual fund shares.

Fair Value Measurements and Fair Value Hierarchy

The Accounting Standards Codification (ASC) 820 defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the nature of inputs used to measure fair value and enhances disclosure requirements for fair value measurements.

The Separate Account has categorized its financial instruments into a three level hierarchy which is based on the priority of the inputs to the valuation technique.     The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument.

Financial assets and liabilities recorded at fair value on the Statements of Assets and Liabilities are categorized as follows:

Level 1. Unadjusted quoted prices for identical assets or liabilities in an active market.

Level 2. Quoted prices in markets that are not active or inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. Level 2 inputs include the following:

a) Quoted prices for similar assets or liabilities in active markets

b) Quoted prices for identical or similar assets or liabilities in non-active markets

c) Inputs other than quoted market prices that are observable

d) Inputs that are derived principally from or corroborated by observable market data through correlation or other means.

Level 3. Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. They reflect management’s own assumptions about the assumptions a market participant would use in pricing the asset or liability.

All investments in the Mutual Funds included in the Statements of Assets and Liabilities are stated at fair value and are based upon published closing NAV per share and therefore are considered Level 1.

There were no transfers between Level 1, Level 2 and Level 3 during the year ended December 31, 2019.

 

41


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

3. Investments

The aggregate cost of purchases and proceeds from sales of investments for the period ended December 31, 2019 were as follows:

 

Subaccount   Purchases     Sales  
 

AB Balanced Wealth Strategy Class B Shares

  $ 1,909,294     $ 1,179,091  
 

AB Growth and Income Class B Shares

    6,993,257       6,920,387  
 

AB Large Cap Growth Class B Shares

    56,876       98,235  
 

American Funds - Asset Allocation Class 2 Shares

    12,605,767       7,446,108  
 

American Funds - Bond Class 2 Shares

    5,498,913       4,376,450  
 

American Funds - Growth Class 2 Shares

    31,696,747                       11,104,180  
 

American Funds - Growth-Income Class 2 Shares

    18,027,463       5,704,010  
 

American Funds - International Class 2 Shares

    12,211,700       5,566,203  
 

DFA VA Equity Allocation

    100       100  
 

DFA VA Global Bond

    100       100  
 

DFA VA Global Moderate Allocation

    100       100  
 

DFA VA International Small

    101       101  
 

DFA VA International Value

    100       100  
 

DFA VA Short-Term Fixed

    100       100  
 

DFA VA U.S. Large Value

    100       100  
 

DFA VA U.S. Targeted Value

    100       100  
 

Fidelity® VIP Balanced Service Class 2

    8,899,957       5,525,747  
 

Fidelity® VIP Contrafund® Initial Class

    -       -  
 

Fidelity® VIP Contrafund® Service Class 2

                    27,492,053       8,118,379  
 

Fidelity® VIP Equity-Income Service Class 2

    45,672       62,766  
 

Fidelity® VIP Growth Service Class 2

    65,311       61,759  
 

Fidelity® VIP Growth Opportunities Service Class 2

    233       132  
 

Fidelity® VIP Mid Cap Initial Class

    -       -  
 

Fidelity® VIP Mid Cap Service Class 2

    10,885,217       6,124,938  
 

Fidelity® VIP Value Strategies Initial Class

    2,765       3,273  
 

Fidelity® VIP Value Strategies Service Class 2

    5,577,969       3,123,791  
 

Franklin Allocation Class 4 Shares

    445,011       672,104  
 

Franklin Income Class 2 Shares

    267,311       750,911  
 

Franklin Mutual Shares Class 2 Shares

    105,823       145,286  
 

Franklin Templeton Foreign Class 2 Shares

    58,604       253,676  
 

Invesco V.I. American Franchise Series II Shares

    29,415       75,555  
 

Janus Henderson - Enterprise Service Shares

    22,211       10,624  
 

Janus Henderson - Global Research Service Shares

    23,671       20,437  
 

Janus Henderson - Mid Cap Value Service Shares

    212       111  
 

JPMorgan Insurance Trust Core Bond Class 1 Shares

    111,183       141,309  
 

JPMorgan Insurance Trust Mid Cap Value Class 1 Shares

    15,055       2,348  

 

42


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

3.  Investments (continued)

 

 

Subaccount   Purchases     Sales  
 

JPMorgan Insurance Trust Small Cap Core Class 1 Shares

  $ 1,042     $ 7,673  
 

JPMorgan Insurance Trust U.S. Equity Class 1 Shares

    7,103       2,367  
 

MFS® New Discovery Service Class

    372,958       192,306  
 

MFS® Total Return Service Class

    57,799       122,230  
 

State Street Total Return V.I.S. Class 3 Shares

    2,409,545       3,239,645  
 

TA 60/40 Allocation Service Class

    619,974       193,130  
 

TA Aegon High Yield Bond Initial Class

    5,592       64,915  
 

TA Aegon High Yield Bond Service Class

    2,621,354       1,597,146  
 

TA Aegon U.S. Government Securities Initial Class

    9,792       93,940  
 

TA Aegon U.S. Government Securities Service Class

    22,053,407                       49,467,210  
 

TA American Funds Managed Risk - Balanced Service Class

                    16,433,699       6,205,602  
 

TA Barrow Hanley Dividend Focused Initial Class

    577,543       412,945  
 

TA Barrow Hanley Dividend Focused Service Class

    9,497,934       6,957,951  
 

TA BlackRock Global Allocation Service Class

    8,288,712       8,183,397  
 

TA BlackRock Global Allocation Managed Risk - Balanced Service Class

    3,524,391       1,637,850  
 

TA BlackRock Global Allocation Managed Risk - Growth Service Class

    1,183,417       1,366,833  
 

TA BlackRock Global Real Estate Securities Initial Class

    3,608       11,503  
 

TA BlackRock Global Real Estate Securities Service Class

    1,145,846       708,045  
 

TA BlackRock Government Money Market Initial Class

    188,723       241,910  
 

TA BlackRock Government Money Market Service Class

    46,904,964       37,985,079  
 

TA BlackRock iShares Edge 100 Service Class

    1,954,529       502,134  
 

TA BlackRock iShares Edge 40 Initial Class

    9,516       7,616  
 

TA BlackRock iShares Edge 40 Service Class

    5,336,736       2,966,112  
 

TA BlackRock iShares Edge 50 Service Class

    12,881,438       1,841,712  
 

TA BlackRock iShares Edge 75 Service Class

    5,315,093       1,275,258  
 

TA BlackRock Tactical Allocation Service Class

    8,588,069       14,441,693  
 

TA Greystone International Growth Initial Class

    42,131       21,042  
 

TA Greystone International Growth Service Class

    2,557,214       1,808,560  
 

TA International Equity Index Service Class

    3,276,933       747,806  
 

TA Janus Balanced Service Class

    15,720,401       12,187,073  
 

TA Janus Mid-Cap Growth Initial Class

    10,992       69,506  
 

TA Janus Mid-Cap Growth Service Class

    5,955,983       2,933,196  
 

TA JPMorgan Asset Allocation - Conservative Initial Class

    -       -  
 

TA JPMorgan Asset Allocation - Conservative Service Class

    8,546,304       10,865,965  
 

TA JPMorgan Asset Allocation - Growth Initial Class

    4,111       521  
 

TA JPMorgan Asset Allocation - Growth Service Class

    3,397,894       1,365,138  

 

43


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

3.  Investments (continued)

 

 

 

 

Subaccount   Purchases     Sales  
 

TA JPMorgan Asset Allocation - Moderate Initial Class

  $ 367,600     $ 675,438  
 

TA JPMorgan Asset Allocation - Moderate Service Class

    44,865,122       32,918,931  
 

TA JPMorgan Asset Allocation - Moderate Growth Initial Class

    33,901       411,309  
 

TA JPMorgan Asset Allocation - Moderate Growth Service Class

    23,886,308       24,260,742  
 

TA JPMorgan Core Bond Service Class

    15,294,527       6,058,870  
 

TA JPMorgan Enhanced Index Initial Class

    88,815       73,971  
 

TA JPMorgan Enhanced Index Service Class

    2,323,393       2,754,378  
 

TA JPMorgan International Moderate Growth Service Class

    5,632,595       5,975,592  
 

TA JPMorgan Mid Cap Value Service Class

    6,945,839       5,346,720  
 

TA JPMorgan Tactical Allocation Service Class

    8,459,063       10,109,170  
 

TA Legg Mason Dynamic Allocation - Balanced Service Class

    5,731,165       10,247,179  
 

TA Legg Mason Dynamic Allocation - Growth Service Class

    3,845,382       6,709,483  
 

TA Levin Large Cap Value Service Class

    732,670       13,957  
 

TA Madison Diversified Income Service Class

    3,912,001       403,102  
 

TA Managed Risk - Balanced ETF Service Class

    30,468,810                       43,340,814  
 

TA Managed Risk - Conservative ETF Service Class

    10,422,818       15,723,301  
 

TA Managed Risk - Growth ETF Service Class

                    45,087,020       44,565,054  
 

TA Market Participation Strategy Service Class

    6,173,579       3,433,752  
 

TA Morgan Stanley Capital Growth Initial Class

    1,884,393       42,506  
 

TA Morgan Stanley Capital Growth Service Class

    24,224,067       3,093,226  
 

TA Multi-Managed Balanced Initial Class

    2,628       460  
 

TA Multi-Managed Balanced Service Class

    15,492,101       15,097,928  
 

TA Multi-Manager Alternative Strategies Service Class

    168,019       82,572  
 

TA PIMCO Tactical - Balanced Service Class

    1,442,981       3,723,015  
 

TA PIMCO Tactical - Conservative Service Class

    3,602,776       4,575,427  
 

TA PIMCO Tactical - Growth Service Class

    1,715,022       3,650,411  
 

TA PIMCO Total Return Initial Class

    66,273       160,595  
 

TA PIMCO Total Return Service Class

    8,089,965       11,174,224  
 

TA PineBridge Inflation Opportunities Service Class

    2,278,154       2,017,177  
 

TA ProFunds UltraBear Service Class (OAM)

    288,514       888,401  
 

TA QS Investors Active Asset Allocation - Conservative Service Class

    2,713,058       2,753,939  
 

TA QS Investors Active Asset Allocation - Moderate Service Class

    10,801,057       10,113,011  
 

TA QS Investors Active Asset Allocation - Moderate Growth Service Class

    6,186,473       7,365,018  
 

TA Small/Mid Cap Value Initial Class

    241,723       473,605  
 

TA Small/Mid Cap Value Service Class

    6,206,837       2,446,438  
 

TA T. Rowe Price Small Cap Initial Class

    21,865       201,368  

 

44


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

3.  Investments (continued)

 

 

Subaccount   Purchases     Sales  
 

TA T. Rowe Price Small Cap Service Class

  $ 14,856,781     $ 8,405,037  
 

TA TS&W International Equity Initial Class

    30,990       58,584  
 

TA TS&W International Equity Service Class

    1,397,078       779,733  
 

TA U.S. Equity Index Service Class

                    31,678,984       7,363,886  
 

TA WMC US Growth Initial Class

    2,098,390       370,062  
 

TA WMC US Growth Service Class

    13,610,077                     3,349,314  
 

Vanguard® - Capital Growth

    100       100  
 

Vanguard® - Conservative Allocation

    100       100  
 

Vanguard® - Diversified Value

    100       100  
 

Vanguard® Balanced

    101       101  
 

Vanguard® Equity Income

    100       100  
 

Vanguard® Equity Index

    46,376       1,077,287  
 

Vanguard® Global Bond Index

    100       100  
 

Vanguard® Growth

    101       101  
 

Vanguard® High Yield Bond

    100       100  
 

Vanguard® International

    28,675       634,932  
 

Vanguard® Mid-Cap Index

    1,175,088       551,814  
 

Vanguard® Moderate Allocation

    100       100  
 

Vanguard® Money Market

    100       100  
 

Vanguard® Real Estate Index

    524,994       268,863  
 

Vanguard® Short-Term Investment Grade

    1,476,949       668,923  
 

Vanguard® Total Bond Market Index

    1,490,019       1,121,390  
 

Vanguard® Total International Stock Market Index

    101       101  
 

Vanguard® Total Stock Market Index

    100       100  
 

Voya Global Perspectives Class S Shares

    -       -  
 

Voya Large Cap Value Class S Shares

    -       -  
 

Voya Strategic Allocation Conservative Class S Shares

    -       -  
 

Voya Strategic Allocation Moderate Class S Shares

    -       -  
 

Wanger International

    -       -  
 

Wanger USA

    -       -  

 

45


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

 

4. Change in Units

The change in units outstanding were as follows:

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount   Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
          Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
 
           

AB Balanced Wealth Strategy Class B Shares

    161,389       (337,274     (175,885                    178,407       (350,678     (172,271
           

AB Growth and Income Class B Shares

    287,213       (1,713,359     (1,426,146       233,535       (830,761     (597,226
           

AB Large Cap Growth Class B Shares

    -       (29,196     (29,196       13,782       (40,103     (26,321
           

American Funds - Asset Allocation Class 2 Shares

    641,683       (1,709,598     (1,067,915       1,614,178       (5,606,422     (3,992,244
           

American Funds - Bond Class 2 Shares

    865,708       (1,262,970     (397,262       325,847       (875,778     (549,931
           

American Funds - Growth Class 2 Shares

    1,330,787       (1,016,975     313,812         955,977       (1,190,157     (234,180
           

American Funds - Growth-Income Class 2 Shares

    798,526       (520,982     277,544         698,512       (3,530,920     (2,832,408
           

American Funds - International Class 2 Shares

    1,434,479       (2,070,288     (635,809       8,712,923       (1,105,133     7,607,790  
           

DFA VA Equity Allocation

    -       -       -         -       -       -  
           

DFA VA Global Bond

    -       -       -         -       -       -  
           

DFA VA Global Moderate Allocation

    -       -       -         -       -       -  
           

DFA VA International Small

    -       -       -         -       -       -  
           

DFA VA International Value

    -       -       -         -       -       -  
           

DFA VA Short-Term Fixed

    -       -       -         -       -       -  
           

DFA VA U.S. Large Value

    -       -       -         -       -       -  
           

DFA VA U.S. Targeted Value

    -       -       -         -       -       -  
           

Fidelity® VIP Balanced Service Class 2

    721,372       (1,781,915     (1,060,543       1,020,382       (1,810,999     (790,617
           

Fidelity® VIP Contrafund® Initial Class

    -       -       -         -       -       -  
           

Fidelity® VIP Contrafund® Service Class 2

    2,714,322       (1,101,794     1,612,528         465,354       (1,332,558     (867,204
           

Fidelity® VIP Equity-Income Service Class 2

    -       (24,495     (24,495       20,820       (110,163     (89,343
           

Fidelity® VIP Growth Service Class 2

    -       (14,628     (14,628       14,325       (44,490     (30,165
           

Fidelity® VIP Growth Opportunities Service Class 2

    -       (44     (44       -       (44     (44
           

Fidelity® VIP Mid Cap Initial Class

    -       -       -         -       -       -  
           

Fidelity® VIP Mid Cap Service Class 2

    592,192       (666,324     (74,132       427,589       (2,711,974     (2,284,385
           

Fidelity® VIP Value Strategies Initial Class

    -       (196     (196       -       (1     (1
           

Fidelity® VIP Value Strategies Service Class 2

    352,892       (470,696     (117,804       174,586       (628,486     (453,900
           

Franklin Allocation Class 4 Shares

    104,664       (309,976     (205,312       2,000       (379,820     (377,820

 

46


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

 

4. Change in Units (continued)

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount   Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
                 Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
 
           

Franklin Income Class 2 Shares

    58,811       (471,860     (413,049       7,388       (404,763     (397,375
           

Franklin Mutual Shares Class 2 Shares

    34,843       (98,805     (63,962       15,905       (113,686     (97,781
           

Franklin Templeton Foreign Class 2 Shares

    27,337       (243,638     (216,301       16,796       (297,554     (280,758
           

Invesco V.I. American Franchise Series II Shares

    -       (35,181     (35,181       -       (4,587     (4,587
           

Janus Henderson - Enterprise Service Shares

    -       (1,298     (1,298       9,296       (22,362     (13,066
           

Janus Henderson - Global Research Service Shares

    -       (9,357     (9,357       6,204       (40,130     (33,926
           

Janus Henderson - Mid Cap Value Service Shares

    -       (34     (34       -       (35     (35
           

JPMorgan Insurance Trust Core Bond Class 1 Shares

    75,611       (105,318     (29,707       -       (31,621     (31,621
           

JPMorgan Insurance Trust Mid Cap Value Class 1 Shares

    -       -       -         -       -       -  
           

JPMorgan Insurance Trust Small Cap Core Class 1 Shares

    -       (2,195     (2,195       -       (44     (44
           

JPMorgan Insurance Trust U.S. Equity Class 1 Shares

    -       (323     (323       -       (311     (311
           

MFS® New Discovery Service Class

    6,500       (47,654     (41,154       10,112       (89,081     (78,969
           

MFS® Total Return Service Class

    4,671       (53,635     (48,964       4,085       (147,622     (143,537
           

State Street Total Return V.I.S. Class 3 Shares

    270,945       (398,495     (127,550       171,522       (171,843     (321
           

TA 60/40 Allocation Service Class

    57,823       (17,756     40,067         64,567       (3,332     61,235  
           

TA Aegon High Yield Bond Initial Class

    168       (25,417     (25,249       3,175       (407     2,768  
           

TA Aegon High Yield Bond Service Class

    308,207       (420,468     (112,261       201,037       (455,645     (254,608
           

TA Aegon U.S. Government Securities Initial Class

    2,959       (45,303     (42,344       -       (10,396     (10,396
           

TA Aegon U.S. Government Securities Service Class

    3,214,842       (7,582,098     (4,367,256       6,504,421       (3,857,976     2,646,445  
           

TA American Funds Managed Risk - Balanced Service Class

    1,246,252       (483,698     762,554         1,343,044       (415,900     927,144  
           

TA Barrow Hanley Dividend Focused Initial Class

    508       (131,083     (130,575       7,328       (67,469     (60,141
           

TA Barrow Hanley Dividend Focused Service Class

    597,692       (1,447,109     (849,417       511,815       (851,637     (339,822
           

TA BlackRock Global Allocation Service Class

    747,447       (2,950,604     (2,203,157       894,528       (5,386,186     (4,491,658
           

TA BlackRock Global Allocation Managed Risk - Balanced Service Class

    314,818       (149,742     165,076         411,417       (63,339     348,078  
           

TA BlackRock Global Allocation Managed Risk - Growth Service Class

    86,517       (125,962     (39,445       143,646       (100,793     42,853  
           

TA BlackRock Global Real Estate Securities Initial Class

    1,149       (3,839     (2,690       -       (425     (425
           

TA BlackRock Global Real Estate Securities Service Class

    127,784       (168,819     (41,035       142,739       (289,465     (146,726

 

47


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

 

4.  Change in Units (continued)

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount   Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
                 Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
 
           

TA BlackRock Government Money Market Initial Class

    140,554       (181,747     (41,193       67,198       (17,163     50,035  
           

TA BlackRock Government Money Market Service Class

    12,239,960       (11,219,883     1,020,077         11,561,707       (11,554,453     7,254  
           

TA BlackRock iShares Edge 100 Service Class

    67,231       (22,586     44,645         59,804       (23,056     36,748  
           

TA BlackRock iShares Edge 40 Initial Class

    228       (3,775     (3,547       149       (503     (354
           

TA BlackRock iShares Edge 40 Service Class

    430,028       (1,052,922     (622,894       217,803       (1,393,269     (1,175,466
           

TA BlackRock iShares Edge 50 Service Class

    1,067,888       (138,045     929,843         597,770       (86,989     510,781  
           

TA BlackRock iShares Edge 75 Service Class

    413,144       (88,315     324,829         307,884       (108,641     199,243  
           

TA BlackRock Tactical Allocation Service Class

    314,901       (4,343,046     (4,028,145       605,471       (3,317,723     (2,712,252
           

TA Greystone International Growth Initial Class

    7,983       (11,820     (3,837       269       (4,253     (3,984
           

TA Greystone International Growth Service Class

    146,406       (316,636     (170,230       308,024       (5,517,347     (5,209,323
           

TA International Equity Index Service Class

    309,403       (69,244     240,159         202,315       (96,560     105,755  
           

TA Janus Balanced Service Class

    1,052,687       (2,688,167     (1,635,480       1,582,535       (2,144,845     (562,310
           

TA Janus Mid-Cap Growth Initial Class

    614       (4,077     (3,463       4,190       (740     3,450  
           

TA Janus Mid-Cap Growth Service Class

    353,100       (628,148     (275,048       2,754,006       (273,066     2,480,940  
           

TA JPMorgan Asset Allocation - Conservative Initial Class

    -       -       -         -       (9,676     (9,676
           

TA JPMorgan Asset Allocation - Conservative Service Class

    957,629       (3,171,139     (2,213,510       638,836       (2,581,635     (1,942,799
           

TA JPMorgan Asset Allocation - Growth Initial Class

    -       -       -         -       -       -  
           

TA JPMorgan Asset Allocation - Growth Service Class

    183,899       (363,163     (179,264       104,335       (595,476     (491,141
           

TA JPMorgan Asset Allocation - Moderate Initial Class

    166,479       (332,958     (166,479       -       (17,531     (17,531
           

TA JPMorgan Asset Allocation - Moderate Service Class

    2,248,877       (10,587,324     (8,338,447       3,913,324       (14,067,757     (10,154,433
           

TA JPMorgan Asset Allocation - Moderate Growth Initial Class

    -       (185,480     (185,480       -       (32     (32
           

TA JPMorgan Asset Allocation - Moderate Growth Service Class

    546,277       (6,646,749     (6,100,472       2,760,156       (9,006,121     (6,245,965
           

TA JPMorgan Core Bond Service Class

    2,477,109       (1,941,498     535,611         1,403,385       (1,402,317     1,068  
           

TA JPMorgan Enhanced Index Initial Class

    -       (20,677     (20,677       -       (9,429     (9,429
           

TA JPMorgan Enhanced Index Service Class

    100,185       (168,460     (68,275       178,748       (156,411     22,337  
           

TA JPMorgan International Moderate Growth Service Class

    208,268       (2,145,664     (1,937,396       2,040,276       (4,193,121     (2,152,845
           

TA JPMorgan Mid Cap Value Service Class

    365,336       (523,084     (157,748       226,933       (863,951     (637,018

 

48


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

 

4.  Change in Units (continued)

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount   Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
                 Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
 
           

TA JPMorgan Tactical Allocation Service Class

    609,606       (2,639,532     (2,029,926       1,049,868       (3,820,815     (2,770,947
           

TA Legg Mason Dynamic Allocation - Balanced Service Class

    484,602       (1,595,323     (1,110,721       502,496       (2,450,424     (1,947,928
           

TA Legg Mason Dynamic Allocation - Growth Service Class

    170,398       (1,713,196     (1,542,798       686,331       (1,723,487     (1,037,156
           

TA Levin Large Cap Value Service Class

    73,918       (959     72,959         14,949       (4,366     10,583  
           

TA Madison Diversified Income Service Class

    352,842       (48,034     304,808         155,187       (81,187     74,000  
           

TA Managed Risk - Balanced ETF Service Class

    1,187,646       (10,541,063     (9,353,417       2,875,044       (15,957,893     (13,082,849
           

TA Managed Risk - Conservative ETF Service Class

    831,028       (6,438,006     (5,606,978       593,336       (3,875,568     (3,282,232
           

TA Managed Risk - Growth ETF Service Class

    1,661,609       (11,879,340     (10,217,731       1,630,623       (16,427,649     (14,797,026
           

TA Market Participation Strategy Service Class

    132,518       (556,331     (423,813       459,070       (1,269,613     (810,543
           

TA Morgan Stanley Capital Growth Initial Class

    479,862       (10,529     469,333         1,865       (252     1,613  
           

TA Morgan Stanley Capital Growth Service Class

    1,915,066       (221,066     1,694,000         222,579       (252,196     (29,617
           

TA Multi-Managed Balanced Initial Class

    -       -       -         -       -       -  
           

TA Multi-Managed Balanced Service Class

    550,762       (2,658,447     (2,107,685       1,029,786       (3,375,485     (2,345,699
           

TA Multi-Manager Alternative Strategies Service Class

    16,625       (7,862     8,763         11,958       (8,723     3,235  
           

TA PIMCO Tactical - Balanced Service Class

    290,270       (920,567     (630,297       367,429       (1,704,524     (1,337,095
           

TA PIMCO Tactical - Conservative Service Class

    467,595       (823,075     (355,480       186,335       (954,751     (768,416
           

TA PIMCO Tactical - Growth Service Class

    239,047       (955,695     (716,648       513,316       (1,232,126     (718,810
           

TA PIMCO Total Return Initial Class

    35,011       (92,800     (57,789       -       (7,651     (7,651
           

TA PIMCO Total Return Service Class

    1,556,410       (4,368,748     (2,812,338       1,981,853       (5,024,295     (3,042,442
           

TA PineBridge Inflation Opportunities Service Class

    442,076       (994,697     (552,621       473,162       (1,622,119     (1,148,957
           

TA ProFunds UltraBear Service Class (OAM)

    9,304,476       (25,784,761     (16,480,285       31,101,854       (7,663,632     23,438,222  
           

TA QS Investors Active Asset Allocation - Conservative Service Class

    111,643       (901,286     (789,643       130,614       (1,319,318     (1,188,704
           

TA QS Investors Active Asset Allocation - Moderate Service Class

    477,310       (2,308,487     (1,831,177       822,712       (3,192,449     (2,369,737
           

TA QS Investors Active Asset Allocation - Moderate Growth Service Class

    411,024       (1,735,509     (1,324,485       452,183       (2,332,303     (1,880,120
           

TA Small/Mid Cap Value Initial Class

    -       (28,702     (28,702       216       (8,685     (8,469
           

TA Small/Mid Cap Value Service Class

    487,373       (589,521     (102,148       265,758       (462,047     (196,289

 

49


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

 

4.  Change in Units (continued)

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount   Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
                 Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
 
           

TA T. Rowe Price Small Cap Initial Class

    1,375       (13,948     (12,573       3,979       (11,757     (7,778
           

TA T. Rowe Price Small Cap Service Class

    652,753       (861,861     (209,108       400,824       (1,125,526     (724,702
           

TA TS&W International Equity Initial Class

    900       (23,455     (22,555       74       (14,272     (14,198
           

TA TS&W International Equity Service Class

    132,500       (151,534     (19,034       102,759       (177,317     (74,558
           

TA U.S. Equity Index Service Class

    2,539,124       (560,027     1,979,097         513,948       (52,942     461,006  
           

TA WMC US Growth Initial Class

    804,120       (146,373     657,747         83,183       (246,997     (163,814
           

TA WMC US Growth Service Class

    1,321,537       (676,083     645,454         292,725       (924,871     (632,146
           

Vanguard® - Capital Growth

    -       -       -         -       -       -  
           

Vanguard® - Conservative Allocation

    -       -       -         -       -       -  
           

Vanguard® - Diversified Value

    -       -       -         -       -       -  
           

Vanguard® Balanced

    -       -       -         -       -       -  
           

Vanguard® Equity Income

    -       -       -         -       -       -  
           

Vanguard® Equity Index

    -       (54,305     (54,305       -       -       -  
           

Vanguard® Global Bond Index

    -       -       -         -       -       -  
           

Vanguard® Growth

    -       -       -         -       -       -  
           

Vanguard® High Yield Bond

    -       -       -         -       -       -  
           

Vanguard® International

    -       (41,630     (41,630       -       (612     (612
           

Vanguard® Mid-Cap Index

    62,719       (27,647     35,072         -       -       -  
           

Vanguard® Moderate Allocation

    -       -       -         -       -       -  
           

Vanguard® Money Market

    -       -       -         -       -       -  
           

Vanguard® Real Estate Index

    35,822       (17,353     18,469         -       -       -  
           

Vanguard® Short-Term Investment Grade

    136,568       (60,523     76,045         -       -       -  
           

Vanguard® Total Bond Market Index

    135,569       (99,197     36,372         -       -       -  
           

Vanguard® Total International Stock Market Index

    -       -       -         -       -       -  
           

Vanguard® Total Stock Market Index

    -       -       -         -       -       -  
           

Voya Global Perspectives Class S Shares

    -       -       -         -       -       -  
           

Voya Large Cap Value Class S Shares

    -       -       -         -       -       -  

 

50


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

 

4.  Change in Units (continued)

 

    Year Ended December 31, 2019           Year Ended December 31, 2018  
Subaccount   Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
                 Units Purchased     Units Redeemed
and Transferred
to/from
    Net Increase
(Decrease)
 

Voya Strategic Allocation Conservative Class S Shares

    -       -       -         -       -       -  

Voya Strategic Allocation Moderate Class S Shares

    -       -       -         -       -       -  

Wanger International

    -       -       -         -       -       -  

Wanger USA

    -       -       -         -       -       -  

 

51


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

 

4.  Change in Unit Dollars (continued)

 

    Year Ended December 31, 2019              Year Ended December 31, 2018  
Subaccount   Units Purchased in
Dollars
    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
          Units Purchased in
Dollars
    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
 
           

AB Balanced Wealth Strategy Class B Shares

  $ 1,110,691     $ (1,098,434   $ 12,257       $ 1,949,402     $ (1,292,852   $ 656,550  
           

AB Growth and Income Class B Shares

    4,074,361       (6,606,057     (2,531,696       2,284,325       (3,309,901     (1,025,576
           

AB Large Cap Growth Class B Shares

    -       (92,511     (92,511       38,362       (115,934     (77,572
           

American Funds - Asset Allocation Class 2 Shares

    8,399,811       (6,502,911     1,896,900         18,225,904       (14,352,753     3,873,151  
           

American Funds - Bond Class 2 Shares

    5,086,285       (4,130,739     955,546         2,089,064       (2,669,646     (580,582
           

American Funds - Growth Class 2 Shares

    25,253,071       (10,373,609     14,879,462         14,563,406       (13,635,985     927,421  
           

American Funds - Growth-Income Class 2 Shares

    13,538,286       (5,132,425     8,405,861         11,860,488       (12,785,123     (924,635
           

American Funds - International Class 2 Shares

    10,903,567       (5,076,599     5,826,968         21,181,907       (5,186,985     15,994,922  
           

DFA VA Equity Allocation

    -       -       -         -       -       -  
           

DFA VA Global Bond

    -       -       -         -       -       -  
           

DFA VA Global Moderate Allocation

    -       -       -         -       -       -  
           

DFA VA International Small

    -       -       -         -       -       -  
           

DFA VA International Value

    -       -       -         -       -       -  
           

DFA VA Short-Term Fixed

    -       -       -         -       -       -  
           

DFA VA U.S. Large Value

    -       -       -         -       -       -  
           

DFA VA U.S. Targeted Value

    -       -       -         -       -       -  
           

Fidelity® VIP Balanced Service Class 2

    7,018,315       (5,149,761     1,868,554         9,786,668       (5,778,865     4,007,803  
           

Fidelity® VIP Contrafund® Initial Class

    -       -       -         -       -       -  
           

Fidelity® VIP Contrafund® Service Class 2

    22,542,065       (7,591,804     14,950,261         5,964,809       (10,339,002     (4,374,193
           

Fidelity® VIP Equity-Income Service Class 2

    -       (54,982     (54,982       47,977       (252,991     (205,014
           

Fidelity® VIP Growth Service Class 2

    -       (46,849     (46,849       38,303       (125,050     (86,747
           

Fidelity® VIP Growth Opportunities Service Class 2

    -       (89     (89       -       (82     (82
           

Fidelity® VIP Mid Cap Initial Class

    -       -       -         -       -       -  
           

Fidelity® VIP Mid Cap Service Class 2

    8,029,335       (5,873,653     2,155,682         5,496,452       (17,683,661     (12,187,209
           

Fidelity® VIP Value Strategies Initial Class

    -       (3,106     (3,106       -       (4     (4
           

Fidelity® VIP Value Strategies Service Class 2

    4,385,370       (2,983,505     1,401,865         1,965,651       (4,096,610     (2,130,959
           

Franklin Allocation Class 4 Shares

    213,660       (634,456     (420,796       4,114       (790,515     (786,401

 

52


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

 

4. Change in Unit Dollars (continued)

 

    Year Ended December 31, 2019              Year Ended December 31, 2018  
Subaccount   Units Purchased in
Dollars
    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
          Units Purchased in
Dollars
    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
 
           

Franklin Income Class 2 Shares

  $ 89,379     $ (713,719   $ (624,340     $ 10,752     $ (594,154   $ (583,402
           

Franklin Mutual Shares Class 2 Shares

    48,919       (137,435     (88,516       21,829       (155,229     (133,400
           

Franklin Templeton Foreign Class 2 Shares

    26,984       (237,165     (210,181       18,209       (317,790     (299,581
           

Invesco V.I. American Franchise Series II Shares

    -       (72,716     (72,716       -       (9,237     (9,237
           

Janus Henderson - Enterprise Service Shares

    -       (5,614     (5,614       42,227       (100,375     (58,148
           

Janus Henderson - Global Research Service Shares

    -       (15,171     (15,171       13,222       (74,497     (61,275
           

Janus Henderson - Mid Cap Value Service Shares

    -       (78     (78       -       (92     (92
           

JPMorgan Insurance Trust Core Bond Class 1 Shares

    100,600       (135,496     (34,896       -       (39,877     (39,877
           

JPMorgan Insurance Trust Mid Cap Value Class 1 Shares

    -       (2     (2       -       1       1  
           

JPMorgan Insurance Trust Small Cap Core Class 1 Shares

    -       (7,615     (7,615       -       (158     (158
           

JPMorgan Insurance Trust U.S. Equity Class 1 Shares

    -       (1,184     (1,184       -       (1,080     (1,080
           

MFS® New Discovery Service Class

    21,875       (166,770     (144,895       31,353       (288,401     (257,048
           

MFS® Total Return Service Class

    9,773       (108,175     (98,402       8,701       (272,635     (263,934
           

State Street Total Return V.I.S. Class 3 Shares

    2,319,741       (3,171,330     (851,589       2,075,647       (427,008     1,648,639  
           

TA 60/40 Allocation Service Class

    617,381       (183,757     433,624         651,554       (33,996     617,558  
           

TA Aegon High Yield Bond Initial Class

    411       (63,779     (63,368       7,334       (941     6,393  
           

TA Aegon High Yield Bond Service Class

    2,197,524       (1,512,434     685,090         1,182,296       (1,783,132     (600,836
           

TA Aegon U.S. Government Securities Initial Class

    5,869       (90,962     (85,093       -       (20,356     (20,356
           

TA Aegon U.S. Government Securities Service Class

    21,495,072       (48,979,272     (27,484,200       45,479,703       (15,349,476     30,130,227  
           

TA American Funds Managed Risk - Balanced Service Class

    14,242,178       (5,515,532     8,726,646         15,015,876       (4,674,950     10,340,926  
           

TA Barrow Hanley Dividend Focused Initial Class

    1,320       (367,776     (366,456       63,683       (345,328     (281,645
           

TA Barrow Hanley Dividend Focused Service Class

    5,472,806       (6,665,915     (1,193,109       2,704,181       (3,085,650     (381,469
           

TA BlackRock Global Allocation Service Class

    5,056,330       (7,391,639     (2,335,309       6,606,992       (12,188,520     (5,581,528
           

TA BlackRock Global Allocation Managed Risk - Balanced Service Class

    3,153,439       (1,499,548     1,653,891         4,179,377       (644,577     3,534,800  
           

TA BlackRock Global Allocation Managed Risk - Growth Service Class

    881,567       (1,256,390     (374,823       1,495,992       (1,051,146     444,846  
           

TA BlackRock Global Real Estate Securities Initial Class

    3,467       (11,258     (7,791       -       (1,105     (1,105

 

53


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

 

4.  Change in Unit Dollars (continued)

 

    Year Ended December 31, 2019              Year Ended December 31, 2018  
Subaccount   Units Purchased in
Dollars
    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
          Units Purchased in
Dollars
    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
 

TA BlackRock Global Real Estate Securities Service Class

  $ 1,120,227     $ (631,730   $ 488,497       $ 493,190     $ (1,108,100   $ (614,910

TA BlackRock Government Money Market Initial Class

    185,034       (239,301     (54,267       87,987       (22,496     65,491  

TA BlackRock Government Money Market Service Class

    46,514,808       (37,684,489     8,830,319         44,240,163       (46,081,276     (1,841,113

TA BlackRock iShares Edge 100 Service Class

    920,685       (301,779     618,906         770,489       (291,675     478,814  

TA BlackRock iShares Edge 40 Initial Class

    419       (6,783     (6,364       261       (858     (597

TA BlackRock iShares Edge 40 Service Class

    2,084,808       (2,686,392     (601,584       1,960,367       (3,084,546     (1,124,179

TA BlackRock iShares Edge 50 Service Class

    12,701,720       (1,635,216     11,066,504         6,704,404       (974,404     5,730,000  

TA BlackRock iShares Edge 75 Service Class

    5,078,279       (1,083,873     3,994,406         3,669,375       (1,237,241     2,432,134  

TA BlackRock Tactical Allocation Service Class

    2,006,221       (13,165,877     (11,159,656       3,915,969       (11,124,562     (7,208,593

TA Greystone International Growth Initial Class

    23,884       (19,669     4,215         473       (6,202     (5,729

TA Greystone International Growth Service Class

    1,255,167       (1,719,843     (464,676       1,972,299       (15,816,171     (13,843,872

TA International Equity Index Service Class

    3,250,543       (720,304     2,530,239         2,199,889       (1,022,420     1,177,469  

TA Janus Balanced Service Class

    10,246,869       (11,026,068     (779,199       13,826,278       (11,336,124     2,490,154  

TA Janus Mid-Cap Growth Initial Class

    9,937       (69,243     (59,306       67,193       (10,066     57,127  

TA Janus Mid-Cap Growth Service Class

    5,029,769       (2,715,110     2,314,659         10,927,850       (1,462,153     9,465,697  

TA JPMorgan Asset Allocation - Conservative Initial Class

    -       -       -         -       (17,575     (17,575

TA JPMorgan Asset Allocation - Conservative Service Class

    4,738,352       (10,058,670     (5,320,318       5,573,159       (7,490,203     (1,917,044

TA JPMorgan Asset Allocation - Growth Initial Class

    -       -       -         -       (1     (1

TA JPMorgan Asset Allocation - Growth Service Class

    2,521,136       (1,259,733     1,261,403         1,316,284       (1,949,758     (633,474

TA JPMorgan Asset Allocation - Moderate Initial Class

    339,669       (668,858     (329,189       -       (34,981     (34,981

TA JPMorgan Asset Allocation - Moderate Service Class

    22,542,874       (29,535,116     (6,992,242       35,958,570       (35,153,724     804,846  

TA JPMorgan Asset Allocation - Moderate Growth Initial Class

    -       (407,763     (407,763       -       (70     (70

TA JPMorgan Asset Allocation - Moderate Growth Service Class

    4,945,953       (21,867,717     (16,921,764       17,920,165       (27,637,283     (9,717,118

TA JPMorgan Core Bond Service Class

    14,498,004       (5,642,636     8,855,368         4,986,043       (4,428,451     557,592  

TA JPMorgan Enhanced Index Initial Class

    -       (65,115     (65,115       -       (34,496     (34,496

TA JPMorgan Enhanced Index Service Class

    1,703,148       (2,685,608     (982,460       1,531,352       (2,308,887     (777,535

 

54


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

 

4.  Change in Unit Dollars (continued)

 

    Year Ended December 31, 2019              Year Ended December 31, 2018  
Subaccount   Units Purchased in
Dollars
    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
          Units Purchased in
Dollars
    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
 
           

TA JPMorgan International Moderate Growth Service Class

  $ 1,340,031     $ (5,462,622   $ (4,122,591     $ 6,284,165     $ (8,222,579   $ (1,938,414
           

TA JPMorgan Mid Cap Value Service Class

    5,245,014       (5,146,790     98,224         2,939,151       (6,753,056     (3,813,905
           

TA JPMorgan Tactical Allocation Service Class

    5,838,269       (9,129,187     (3,290,918       9,005,331       (12,975,219     (3,969,888
           

TA Legg Mason Dynamic Allocation - Balanced Service Class

    2,340,580       (9,211,303     (6,870,723       3,903,876       (13,106,573     (9,202,697
           

TA Legg Mason Dynamic Allocation - Growth Service Class

    1,269,125       (6,020,760     (4,751,635       2,977,749       (7,360,265     (4,382,516
           

TA Levin Large Cap Value Service Class

    729,967       (9,469     720,498         155,145       (45,974     109,171  
           

TA Madison Diversified Income Service Class

    3,722,251       (355,384     3,366,867         1,856,553       (957,814     898,739  
           

TA Managed Risk - Balanced ETF Service Class

    10,618,287       (37,992,097     (27,373,810       25,942,401       (47,537,418     (21,595,017
           

TA Managed Risk - Conservative ETF Service Class

    4,949,732       (14,750,967     (9,801,235       5,342,095       (13,261,520     (7,919,425
           

TA Managed Risk - Growth ETF Service Class

    9,488,206       (40,347,115     (30,858,909       9,393,371       (44,800,662     (35,407,291
           

TA Market Participation Strategy Service Class

    1,094,362       (3,010,531     (1,916,169       2,493,587       (5,551,482     (3,057,895
           

TA Morgan Stanley Capital Growth Initial Class

    1,878,112       (37,061     1,841,051         6,506       (883     5,623  
           

TA Morgan Stanley Capital Growth Service Class

    23,282,659       (2,957,066     20,325,593         3,126,541       (1,990,478     1,136,063  
           

TA Multi-Managed Balanced Initial Class

    -       (2     (2       -       1       1  
           

TA Multi-Managed Balanced Service Class

    5,193,576       (13,488,897     (8,295,321       11,106,005       (12,989,480     (1,883,475
           

TA Multi-Manager Alternative Strategies Service Class

    165,208       (78,464     86,744         120,392       (87,491     32,901  
           

TA PIMCO Tactical - Balanced Service Class

    1,415,490       (3,285,158     (1,869,668       1,748,065       (4,237,165     (2,489,100
           

TA PIMCO Tactical - Conservative Service Class

    3,596,324       (4,294,375     (698,051       1,801,136       (4,739,212     (2,938,076
           

TA PIMCO Tactical - Growth Service Class

    1,756,440       (3,200,268     (1,443,828       2,863,923       (3,438,845     (574,922
           

TA PIMCO Total Return Initial Class

    59,664       (156,629     (96,965       -       (12,357     (12,357
           

TA PIMCO Total Return Service Class

    6,647,039       (10,349,167     (3,702,128       7,974,434       (12,040,698     (4,066,264
           

TA PineBridge Inflation Opportunities Service Class

    1,947,355       (1,821,464     125,891         2,948,447       (2,739,051     209,396  
           

TA ProFunds UltraBear Service Class (OAM)

    288,885       (878,604     (589,719       1,301,917       (305,384     996,533  
           

TA QS Investors Active Asset Allocation - Conservative Service Class

    632,587       (2,489,687     (1,857,100       1,366,652       (4,536,316     (3,169,664
           

TA QS Investors Active Asset Allocation - Moderate Service Class

    3,504,647       (9,100,496     (5,595,849       6,872,899       (12,334,613     (5,461,714

 

55


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

 

4.  Change in Unit Dollars (continued)

 

    Year Ended December 31, 2019              Year Ended December 31, 2018  

Subaccount

  Units Purchased in
Dollars
    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
          Units Purchased in
Dollars
    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
 

TA QS Investors Active Asset Allocation - Moderate Growth Service Class

  $ 2,107,692     $ (6,753,563   $ (4,645,871     $ 3,211,307     $ (8,483,236   $ (5,271,929

TA Small/Mid Cap Value Initial Class

    -       (434,930     (434,930       3,137       (136,524     (133,387

TA Small/Mid Cap Value Service Class

    5,013,663       (2,291,247     2,722,416         2,007,626       (1,963,557     44,069  

TA T. Rowe Price Small Cap Initial Class

    4,174       (198,744     (194,570       35,207       (75,225     (40,018

TA T. Rowe Price Small Cap Service Class

    10,835,420       (7,988,322     2,847,098         5,166,357       (9,880,027     (4,713,670

TA TS&W International Equity Initial Class

    12,109       (49,996     (37,887       188       (40,670     (40,482

TA TS&W International Equity Service Class

    1,303,055       (735,417     567,638         676,937       (870,727     (193,790

TA U.S. Equity Index Service Class

    31,643,656       (7,175,503     24,468,153         5,957,181       (599,432     5,357,749  

TA WMC US Growth Initial Class

    1,823,912       (322,572     1,501,340         192,117       (513,869     (321,752

TA WMC US Growth Service Class

    11,456,247       (3,037,784     8,418,463         3,014,129       (4,691,261     (1,677,132

Vanguard® - Capital Growth

    -       -       -         -       -       -  

Vanguard® - Conservative Allocation

    -       -       -         -       -       -  

Vanguard® - Diversified Value

    -       -       -         -       -       -  

Vanguard® Balanced

    -       -       -         -       -       -  

Vanguard® Equity Income

    -       -       -         -       -       -  

Vanguard® Equity Index

    -       (1,072,521     (1,072,521       -       (1     (1

Vanguard® Global Bond Index

    -       -       -         -       -       -  

Vanguard® Growth

    -       -       -         -       -       -  

Vanguard® High Yield Bond

    -       -       -         -       -       -  

Vanguard® International

    -       (632,356     (632,356       -       (9,908     (9,908

Vanguard® Mid-Cap Index

    1,130,279       (547,094     583,185         -       -       -  

Vanguard® Moderate Allocation

    -       -       -         -       -       -  

Vanguard® Money Market

    -       -       -         -       -       -  

Vanguard® Real Estate Index

    506,049       (266,638     239,411         -       -       -  

Vanguard® Short-Term Investment Grade

    1,459,722       (663,023     796,699         -       -       -  

Vanguard® Total Bond Market Index

    1,462,216       (1,113,500     348,716         -       (1     (1

 

56


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

 

4.  Change in Unit Dollars (continued)

 

    Year Ended December 31, 2019              Year Ended December 31, 2018  

Subaccount

  Units Purchased in
Dollars
    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
          Units Purchased in
Dollars
    Units Redeemed
and Transferred
to/from in Dollars
    Dollar Net Increase
(Decrease)
 

Vanguard® Total International Stock Market Index

  $ -     $ -     $ -       $ -     $ -     $ -  

Vanguard® Total Stock Market Index

    -       -       -         -       -       -  

Voya Global Perspectives Class S Shares

    -       -       -         -       -       -  

Voya Large Cap Value Class S Shares

    -       -       -         -       -       -  

Voya Strategic Allocation Conservative Class S Shares

    -       -       -         -       -       -  

Voya Strategic Allocation Moderate Class S Shares

    -       -       -         -       -       -  

Wanger International

    -       -       -         -       -       -  

Wanger USA

    -       -       -         -       -       -  

 

57


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

5. Financial Highlights

The Separate Account offers various death benefit options, which have differing fees that are charged against the contract owner’s account balance. These charges are discussed in more detail in the individual’s policy. Differences in the fee structures for these units result in different unit values, expense ratios, and total returns.

 

            At December 31             For the Year Ended December 31  
Subaccount            Units      Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
    

Net

Assets

            Investment  
Income  
Ratio*  
   

Expense

Ratio**

Lowest to
Highest

   

Total Return***
Corresponding to
Lowest to Highest

Expense Ratio

 

AB Balanced Wealth Strategy Class B Shares

 

    
     12/31/2019        1,415,672      $ 15.18        to      $ 11.79      $   5,775,013           2.35   %      0.40   %      to        2.70   %      17.73   %      to        15.10   % 
     12/31/2018        1,591,557        12.90        to        10.24        4,944,515           1.70       0.40       to        2.70       (6.79     to        (8.88
     12/31/2017        1,763,828        13.84        to        11.24        4,712,679           1.78       0.40       to        2.70       14.88       to        12.59  
     12/31/2016        2,023,694        12.01        to        11.35        4,215,929           1.84       0.65       to        2.20       3.77       to        2.18  
     12/31/2015        2,341,162        11.58        to        11.11        4,557,024           2.04       0.65       to        2.20       0.64       to        (0.91

AB Growth and Income Class B Shares

 

      
     12/31/2019        4,287,814        19.68        to        2.21        24,808,664           1.04       0.40       to        2.50       23.12       to        20.60  
     12/31/2018        5,713,960        15.98        to        1.83        22,549,039           0.75       0.40       to        2.50       (6.22     to        (8.15
     12/31/2017        6,311,186        17.05        to        1.99        25,327,849           1.41       0.40       to        2.50       17.54       to        15.71  
     12/31/2016        5,510,413        14.43        to        13.87        17,846,053           0.86       0.90       to        2.00       10.08       to        8.88  
     12/31/2015        5,217,993        13.11        to        12.74        14,390,342           1.24       0.90       to        2.00       0.52       to        (0.58

AB Large Cap Growth Class B Shares

 

      
     12/31/2019        110,099        3.54        to        2.65        398,618           -       1.15       to        2.50       32.84       to        31.09  
     12/31/2018        139,295        2.66        to        2.02        378,988           -       1.15       to        2.50       1.15       to        (0.19
     12/31/2017        165,616        2.63        to        2.03        445,455           -       1.15       to        2.50       30.18       to        28.47  
     12/31/2016        217,408        2.02        to        1.99        447,199           -       1.15       to        1.95       1.19       to        0.40  
     12/31/2015        229,886        2.00        to        1.99        468,281           -       1.15       to        1.95       9.59       to        8.74  

American Funds - Asset Allocation Class 2 Shares

 

      
     12/31/2019        10,219,303        17.00        to        12.29        66,817,584           1.95       0.60       to        2.80       20.51       to        17.93  
     12/31/2018        11,287,218        14.10        to        10.42        54,283,384           1.82       0.60       to        2.80       (5.18     to        (7.22
     12/31/2017        15,279,462        14.87        to        11.23        54,222,730           1.54       0.60       to        2.80       15.36       to        13.07  
     12/31/2016        17,001,645        12.88        to        12.16        45,745,822           1.86       0.75       to        2.30       8.59       to        6.93  
     12/31/2015        15,909,527        11.86        to        11.38        32,340,462           1.68       0.75       to        2.30       0.64       to        (0.91

American Funds - Bond Class 2 Shares

 

      
     12/31/2019        4,067,969        11.32        to        10.41        17,729,897           2.60       0.60       to        2.80       8.70       to        6.38  
     12/31/2018        4,465,231        10.42        to        9.79        15,508,538           2.39       0.60       to        2.80       (1.31     to        (3.43
     12/31/2017        5,015,162        10.56        to        10.14        16,486,527           1.95       0.60       to        2.80       2.89       to        0.85  
     12/31/2016        5,550,075        10.24        to        9.68        15,744,768           1.72       0.75       to        2.30       2.18       to        0.61  
     12/31/2015        5,462,357        10.03        to        9.62        12,577,030           1.79       0.75       to        2.30       (0.47     to        (2.01

American Funds - Growth Class 2 Shares

 

      
     12/31/2019        5,153,853        24.27        to        15.19        72,856,161           0.79       0.60       to        2.80       29.99       to        27.21  
     12/31/2018        4,840,041        18.67        to        11.94        43,464,477           0.45       0.60       to        2.80       (0.85     to        (2.98
     12/31/2017        5,074,221        18.83        to        12.31        43,786,720           0.52       0.60       to        2.80       27.34       to        24.81  
     12/31/2016        5,791,039        14.77        to        13.95        30,774,870           0.86       0.75       to        2.30       8.67       to        7.01  
     12/31/2015        5,846,107        13.59        to        13.04        25,212,890           0.64       0.75       to        2.30       6.06       to        4.43  

American Funds - Growth-Income Class 2 Shares

 

      
     12/31/2019        3,578,073        21.87        to        13.80        45,989,717           1.80       0.60       to        2.80       25.38       to        22.70  
     12/31/2018        3,300,529        17.44        to        11.25        29,560,348           1.54       0.60       to        2.80       (2.38     to        (4.48
     12/31/2017        6,132,937        17.87        to        11.78        31,707,232           1.44       0.60       to        2.80       21.47       to        19.06  
     12/31/2016        6,196,880        14.69        to        13.88        24,020,712           1.60       0.75       to        2.30       10.69       to        8.99  
     12/31/2015        6,078,747        13.27        to        12.73        19,534,129           1.37       0.75       to        2.30       0.70       to        (0.85

American Funds - International Class 2 Shares

 

      
     12/31/2019        11,158,019        14.76        to        12.98        40,863,027           1.55       0.60       to        2.80       22.15       to        19.54  
     12/31/2018        11,793,828        12.08        to        10.86        28,518,169           2.22       0.60       to        2.80       (13.66     to        (15.51
     12/31/2017        4,186,038        14.00        to        12.85        17,419,416           1.31       0.60       to        2.80       31.16       to        28.56  
     12/31/2016        4,168,809        10.66        to        10.07        11,475,849           1.49       0.75       to        2.30       2.76       to        1.18  
     12/31/2015        4,190,015        10.37        to        9.95        10,292,784           1.11       0.75       to        2.30       (5.24     to        (6.70

 

58


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

           At December 31             For the Year Ended December 31  
Subaccount           Units      Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
    

Net

Assets

            Investment  
Income  
Ratio*  
   

Expense

Ratio**

Lowest to
Highest

    Total Return***
Corresponding to
Lowest to Highest
Expense Ratio
 

DFA VA Equity Allocation

 

      
     12/31/2019 (1)      -      $ 10.04        to      $ 10.04      $ -           -   %      0.27   %      to        0.47   %      -   %      to        -   % 

DFA VA Global Bond

 

      
     12/31/2019 (1)      -        10.01        to        10.01        -           -       0.27       to        0.47       -       to        -  

DFA VA Global Moderate Allocation

 

      
     12/31/2019 (1)      -        10.03        to        10.03        -           -       0.27       to        0.47       -       to        -  

DFA VA International Small

 

      
     12/31/2019 (1)      -        10.15        to        10.14        -           -       0.27       to        0.47       -       to        -  

DFA VA International Value

 

      
     12/31/2019 (1)      -        10.03        to        10.03        -           -       0.27       to        0.47       -       to        -  

DFA VA Short-Term Fixed

 

      
     12/31/2019 (1)      -        10.00        to        10.00        -           -       0.27       to        0.47       -       to        -  

DFA VA U.S. Large Value

 

      
     12/31/2019 (1)      -        10.03        to        10.03        -           -       0.27       to        0.47       -       to        -  

DFA VA U.S. Targeted Value

 

      
     12/31/2019 (1)      -        9.99        to        9.99        -           -       0.27       to        0.47       -       to        -  

Fidelity® VIP Balanced Service Class 2

 

      
     12/31/2019       7,129,126        17.71        to        12.71        34,772,178           1.59       0.40       to        2.50       23.62       to        21.09  
     12/31/2018       8,189,669        14.33        to        10.50        26,708,903           1.37       0.40       to        2.50       (4.82     to        (6.79
     12/31/2017       8,980,286        15.06        to        11.26        24,492,159           1.28       0.40       to        2.50       15.60       to        13.29  
     12/31/2016       9,610,359        13.02        to        12.30        21,131,382           1.13       0.45       to        2.00       6.50       to        4.87  
     12/31/2015       10,652,231        12.22        to        11.73        20,942,222           1.38       0.45       to        2.00       (0.09     to        (1.63

Fidelity® VIP Contrafund® Initial Class

 

      
     12/31/2019       -        21.14        to        20.65        -           -       0.65       to        1.00       30.73       to        30.27  
     12/31/2018       -        16.17        to        15.85        -           -       0.65       to        1.00       (6.99     to        (7.31
     12/31/2017       -        17.38        to        17.10        -           -       0.65       to        1.00       21.09       to        20.67  
     12/31/2016       -        14.35        to        14.17        -           -       0.65       to        1.00       7.31       to        6.93  
     12/31/2015       -        13.38        to        13.25        -           -       0.65       to        1.00       0.02       to        (0.33

Fidelity® VIP Contrafund® Service Class 2

 

      
     12/31/2019       7,212,975        20.74        to        3.25        64,338,846           0.24       0.40       to        2.50       30.75       to        28.07  
     12/31/2018       5,600,447        15.86        to        2.54        37,145,331           0.43       0.40       to        2.50       (7.01     to        (8.93
     12/31/2017       6,467,651        17.06        to        2.79        44,958,123           0.79       0.40       to        2.50       20.50       to        18.63  
     12/31/2016       6,870,488        14.09        to        13.54        34,500,882           0.67       0.90       to        2.00       6.77       to        5.60  
     12/31/2015       7,251,023        13.20        to        12.82        30,642,355           0.64       0.90       to        2.00       (0.48     to        (1.57

Fidelity® VIP Equity-Income Service Class 2

 

      
     12/31/2019       246,717        2.01        to        2.13        568,345           1.83       1.15       to        2.50       25.66       to        24.01  
     12/31/2018       271,212        1.60        to        1.72        502,640           1.83       1.15       to        2.50       (9.58     to        (10.78
     12/31/2017       360,555        1.77        to        1.93        761,780           1.42       1.15       to        2.50       11.37       to        9.91  
     12/31/2016       441,460        1.59        to        1.87        849,441           2.07       1.15       to        1.95       16.37       to        15.46  
     12/31/2015       522,920        1.37        to        1.62        881,845           2.83       1.15       to        1.95       (5.33     to        (6.07

Fidelity® VIP Growth Service Class 2

 

      
     12/31/2019       347,776        3.30        to        2.54        1,145,730           0.05       1.15       to        2.50       32.45       to        30.71  
     12/31/2018       362,404        2.49        to        1.94        907,513           0.04       1.15       to        2.50       (1.57     to        (2.87
     12/31/2017       392,569        2.53        to        2.00        1,003,079           0.08       1.15       to        2.50       33.29       to        31.54  
     12/31/2016       408,897        1.90        to        1.81        785,155           -       1.15       to        1.95       (0.59     to        (1.37
     12/31/2015       427,939        1.91        to        1.83        832,825           0.03       1.15       to        1.95       5.69       to        4.86  

Fidelity® VIP Growth Opportunities Service Class 2

 

      
     12/31/2019       1,150        3.72        to        2.75        3,258           -       1.25       to        1.55       38.76       to        38.35  
     12/31/2018       1,194        2.68        to        1.99        2,443           0.08       1.25       to        1.55       10.82       to        10.49  
     12/31/2017       1,238        2.42        to        1.80        2,289           0.10       1.25       to        1.55       32.53       to        32.14  
     12/31/2016       1,283        1.83        to        1.36        1,792           0.05       1.25       to        1.55       (1.17     to        (1.46
     12/31/2015       1,328        1.85        to        1.38        1,880           0.00       1.25       to        1.55       4.04       to        3.74  

 

59


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

            At December 31             For the Year Ended December 31  
Subaccount            Units      Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
    

Net

Assets

            Investment  
Income  
Ratio*  
   

Expense

Ratio**

Lowest to
Highest

    Total Return***
Corresponding to
Lowest to Highest
Expense Ratio
 

Fidelity® VIP Mid Cap Initial Class

 

      
     12/31/2019        -      $ 17.95        to      $ 17.54      $ -           -   %      0.65   %      to        1.00   %      22.65   %      to        22.22   % 
     12/31/2018        -        14.64        to        14.35        -           -       0.65       to        1.00       (15.10     to        (15.39
     12/31/2017        -        17.24        to        16.96        -           -       0.65       to        1.00       20.03       to        19.61  
     12/31/2016        -        14.36        to        14.18        -           -       0.65       to        1.00       11.51       to        11.12  
     12/31/2015        -        12.88        to        12.76        -           -       0.65       to        1.00       (2.03     to        (2.37

Fidelity® VIP Mid Cap Service Class 2

 

      
     12/31/2019        2,704,386        17.62        to        3.55        27,192,549           0.68       0.40       to        2.50       22.68       to        20.17  
     12/31/2018        2,778,518        14.36        to        2.95        20,393,728           0.37       0.40       to        2.50       (15.11     to        (16.86
     12/31/2017        5,062,903        16.92        to        3.55        36,379,914           0.50       0.40       to        2.50       19.46       to        17.61  
     12/31/2016        5,297,560        14.09        to        13.54        27,980,216           0.34       0.90       to        2.00       10.92       to        9.71  
     12/31/2015        5,521,714        12.71        to        12.34        24,624,604           0.27       0.90       to        2.00       (2.51     to        (3.58

Fidelity® VIP Value Strategies Initial Class

 

      
     12/31/2019        1,534        17.14        to        16.75        26,305           1.60       0.65       to        1.00       33.66       to        33.19  
     12/31/2018        1,730        12.83        to        12.57        22,195           0.98       0.65       to        1.00       (17.86     to        (18.15
     12/31/2017        1,731        15.62        to        15.36        27,025           1.51       0.65       to        1.00       18.59       to        18.17  
     12/31/2016        1,731        13.17        to        13.00        22,793           1.16       0.65       to        1.00       8.91       to        8.54  
     12/31/2015        1,731        12.09        to        11.98        20,931           1.17       0.65       to        1.00       (3.62     to        (3.95

Fidelity® VIP Value Strategies Service Class 2

 

      
     12/31/2019        1,436,606        16.81        to        3.00        13,100,877           1.43       0.40       to        2.50       33.56       to        30.83  
     12/31/2018        1,554,410        12.58        to        2.29        8,610,083           0.71       0.40       to        2.50       (17.83     to        (19.52
     12/31/2017        2,008,310        15.32        to        2.85        12,836,585           1.23       0.40       to        2.50       18.02       to        16.19  
     12/31/2016        2,168,759        12.91        to        12.41        10,823,952           1.00       0.90       to        2.00       8.30       to        7.11  
     12/31/2015        2,209,354        11.93        to        11.59        9,569,134           0.90       0.90       to        2.00       (4.06     to        (5.11

Franklin Allocation Class 4 Shares

 

      
     12/31/2019        1,035,878        2.27        to        11.10        2,266,701           3.39       1.30       to        2.65       18.03       to        16.48  
     12/31/2018        1,241,190        1.92        to        9.53        2,302,272           3.02       1.30       to        2.65       (10.75     to        (11.93
     12/31/2017        1,619,010        2.15        to        10.82        3,384,945           2.52       1.30       to        2.65       10.35       to        8.90  
     12/31/2016        1,941,404        1.95        to        1.83        3,694,259           3.71       1.30       to        2.10       11.48       to        10.61  
     12/31/2015        2,139,547        1.75        to        1.66        3,663,185           2.77       1.30       to        2.10       (7.44     to        (8.17

Franklin Income Class 2 Shares

 

      
     12/31/2019        1,442,333        1.62        to        1.54        2,298,317           5.36       1.15       to        2.50       14.74       to        13.23  
     12/31/2018        1,855,382        1.41        to        1.36        2,577,641           4.90       1.15       to        2.50       (5.40     to        (6.65
     12/31/2017        2,252,757        1.49        to        1.46        3,318,178           4.23       1.15       to        2.50       8.43       to        7.00  
     12/31/2016        2,549,956        1.37        to        1.27        3,477,568           4.92       1.15       to        1.95       12.73       to        11.85  
     12/31/2015        2,995,232        1.22        to        1.14        3,637,520           4.37       1.15       to        1.95       (8.11     to        (8.83

Franklin Mutual Shares Class 2 Shares

 

      
     12/31/2019        336,678        1.54        to        1.85        521,168           1.70       1.15       to        2.50       21.18       to        19.58  
     12/31/2018        400,640        1.27        to        1.54        510,977           2.27       1.15       to        2.50       (10.11     to        (11.30
     12/31/2017        498,421        1.41        to        1.74        705,918           2.17       1.15       to        2.50       7.12       to        5.71  
     12/31/2016        582,908        1.32        to        1.22        775,627           1.91       1.15       to        1.95       14.74       to        13.84  
     12/31/2015        686,274        1.15        to        1.07        795,342           3.09       1.15       to        1.95       (6.02     to        (6.76

Franklin Templeton Foreign Class 2 Shares

 

      
     12/31/2019        1,045,944        1.06        to        1.19        1,084,620           1.75       1.15       to        2.50       11.25       to        9.78  
     12/31/2018        1,262,245        0.95        to        1.08        1,180,019           2.71       1.15       to        2.50       (16.41     to        (17.52
     12/31/2017        1,543,003        1.14        to        1.31        1,730,862           2.59       1.15       to        2.50       15.37       to        13.86  
     12/31/2016        1,725,317        0.99        to        0.92        1,683,083           1.97       1.15       to        1.95       5.96       to        5.13  
     12/31/2015        1,871,388        0.93        to        0.87        1,727,313           3.20       1.15       to        1.95       (7.56     to        (8.28

Invesco V.I. American Franchise Series II Shares

 

      
     12/31/2019        69,582        2.40        to        2.17        161,362           -       1.15       to        2.50       34.88       to        33.10  
     12/31/2018        104,763        1.78        to        1.63        181,992           -       1.15       to        2.50       (4.99     to        (6.25
     12/31/2017        109,350        1.87        to        1.74        200,731           -       1.15       to        2.50       25.59       to        23.94  
     12/31/2016        125,436        1.49        to        1.44        183,985           -       1.15       to        1.95       0.86       to        0.07  
     12/31/2015        126,470        1.48        to        1.44        184,547           -       1.15       to        1.95       3.56       to        2.75  

 

60


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

            At December 31             For the Year Ended December 31  
Subaccount            Units      Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
    

Net

Assets

            Investment  
Income  
Ratio*  
   

Expense

Ratio**

Lowest to
Highest

    Total Return***
Corresponding to
Lowest to Highest
Expense Ratio
 

Janus Henderson - Enterprise Service Shares

 

      
     12/31/2019        80,431      $ 4.08        to      $ 3.49      $   388,352           0.05   %      1.15   %      to        2.50   %      33.62   %      to        31.86   % 
     12/31/2018        81,729        3.06        to        2.65        295,954           0.13       1.15       to        2.50       (1.80     to        (3.10
     12/31/2017        94,795        3.11        to        2.73        356,554           0.53       1.15       to        2.50       25.65       to        24.00  
     12/31/2016        97,516        2.48        to        3.00        290,893           0.72       1.15       to        1.95       10.83       to        9.97  
     12/31/2015        101,617        2.24        to        2.73        275,800           0.76       1.15       to        1.95       2.59       to        1.78  

Janus Henderson - Global Research Service Shares

 

      
     12/31/2019        188,381        2.10        to        1.66        360,718           0.86       1.15       to        2.50       27.25       to        25.57  
     12/31/2018        197,738        1.65        to        1.32        297,947           0.96       1.15       to        2.50       (8.15     to        (9.36
     12/31/2017        231,664        1.79        to        1.46        389,774           0.68       1.15       to        2.50       25.25       to        23.60  
     12/31/2016        289,631        1.43        to        1.43        395,561           0.95       1.15       to        1.95       0.66       to        (0.12
     12/31/2015        299,642        1.42        to        1.44        406,816           0.53       1.15       to        1.95       (3.64     to        (4.40

Janus Henderson - Mid Cap Value Service Shares

 

      
     12/31/2019        900        2.96        to        2.79        2,579           1.48       1.25       to        1.55       28.44       to        28.06  
     12/31/2018        934        2.30        to        2.18        2,089           0.90       1.25       to        1.55       (14.89     to        (15.14
     12/31/2017        969        2.71        to        2.56        2,549           0.64       1.25       to        1.55       12.23       to        11.90  
     12/31/2016        1,004        2.41        to        2.29        2,356           0.91       1.25       to        1.55       17.30       to        16.96  
     12/31/2015        1,039        2.06        to        1.96        2,083           1.04       1.25       to        1.55       (4.88     to        (5.16

JPMorgan Insurance Trust Core Bond Class 1 Shares

 

      
     12/31/2019        312,512        1.38        to        10.46        426,543           2.46       1.25       to        2.50       6.84       to        5.54  
     12/31/2018        342,219        1.29        to        9.91        433,361           2.40       1.25       to        2.50       (1.19     to        (2.40
     12/31/2017        373,840        1.30        to        10.16        480,107           2.58       1.25       to        2.50       2.30       to        1.05  
     12/31/2016        417,140        1.27        to        1.21        525,026           2.65       1.25       to        1.95       0.86       to        0.17  
     12/31/2015        500,032        1.26        to        1.21        624,029           3.69       1.25       to        1.95       (0.13     to        (0.81

JPMorgan Insurance Trust Mid Cap Value Class 1 Shares

 

      
     12/31/2019        52,138        3.81        to        11.64        197,917           1.59       1.25       to        2.50       25.20       to        23.67  
     12/31/2018        52,138        3.04        to        9.41        158,145           0.96       1.25       to        2.50       (12.93     to        (14.00
     12/31/2017        52,138        3.50        to        10.94        181,699           0.79       1.25       to        2.50       12.36       to        11.00  
     12/31/2016        52,138        3.11        to        2.95        161,765           0.86       1.25       to        1.95       13.28       to        12.51  
     12/31/2015        52,138        2.75        to        2.62        142,851           0.99       1.25       to        1.95       (3.86     to        (4.52

JPMorgan Insurance Trust Small Cap Core Class 1 Shares

 

      
     12/31/2019        308        3.80        to        11.58        1,166           0.74       1.25       to        2.50       23.04       to        21.54  
     12/31/2018        2,503        3.09        to        9.53        7,637           0.37       1.25       to        2.50       (13.02     to        (14.09
     12/31/2017        2,547        3.55        to        11.09        8,950           0.32       1.25       to        2.50       13.81       to        12.42  
     12/31/2016        2,590        3.12        to        2.96        8,007           0.52       1.25       to        1.95       18.73       to        17.92  
     12/31/2015        2,637        2.63        to        2.51        6,877           0.14       1.25       to        1.95       (6.45     to        (7.09

JPMorgan Insurance Trust U.S. Equity Class 1 Shares

 

      
     12/31/2019        24,613        4.11        to        13.83        100,581           0.85       1.25       to        2.50       30.13       to        28.54  
     12/31/2018        24,936        3.16        to        10.76        78,356           0.82       1.25       to        2.50       (7.33     to        (8.47
     12/31/2017        25,247        3.41        to        11.76        85,661           0.88       1.25       to        2.50       20.82       to        19.36  
     12/31/2016        25,556        2.82        to        2.68        71,808           0.98       1.25       to        1.95       9.57       to        8.82  
     12/31/2015        25,897        2.58        to        2.46        66,448           1.12       1.25       to        1.95       (0.38     to        (1.07

MFS® New Discovery Service Class

 

      
     12/31/2019        494,433        3.60        to        3.78        1,897,707           -       1.15       to        2.50       39.67       to        37.83  
     12/31/2018        535,587        2.58        to        2.74        1,480,353           -       1.15       to        2.50       (2.84     to        (4.13
     12/31/2017        614,556        2.65        to        2.86        1,753,527           -       1.15       to        2.50       24.90       to        23.26  
     12/31/2016        728,669        2.12        to        1.99        1,699,029           -       1.15       to        1.95       7.57       to        6.72  
     12/31/2015        840,975        1.98        to        1.86        1,819,446           -       1.15       to        1.95       (3.26     to        (4.02

MFS® Total Return Service Class

 

      
     12/31/2019        491,795        1.92        to        1.98        1,004,119           2.13       1.15       to        2.50       18.75       to        17.19  
     12/31/2018        540,759        1.62        to        1.69        936,597           1.92       1.15       to        2.50       (6.95     to        (8.18
     12/31/2017        684,296        1.74        to        1.84        1,277,761           2.24       1.15       to        2.50       10.75       to        9.30  
     12/31/2016        1,048,659        1.57        to        1.69        1,824,238           2.68       1.15       to        1.95       7.58       to        6.74  
     12/31/2015        1,107,681        1.46        to        1.58        1,794,787           2.37       1.15       to        1.95       (1.71     to        (2.48

 

61


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

           At December 31             For the Year Ended December 31  
Subaccount           Units      Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
    

Net

Assets

            Investment
Income
Ratio*
   

Expense

Ratio**

Lowest to
Highest

    Total Return***
Corresponding to
Lowest to Highest
Expense Ratio
 

State Street Total Return V.I.S. Class 3 Shares

 

      
     12/31/2019       1,286,288      $ 14.25        to      $ 11.47      $ 4,647,034           2.05   %      0.40   %      to        2.70   %      15.11   %      to        12.53   % 
     12/31/2018       1,413,838        12.38        to        10.19        4,872,213           2.33       0.40       to        2.70       (6.98     to        (9.08
     12/31/2017       1,414,159        13.31        to        11.21        3,637,485           2.13       0.40       to        2.70       14.52       to        12.24  
     12/31/2016       1,363,223        11.59        to        10.95        2,313,919           1.77       0.65       to        2.20       5.39       to        3.78  
     12/31/2015       1,266,778        11.00        to        10.55        1,849,112           1.47       0.65       to        2.20       (1.98     to        (3.49

TA 60/40 Allocation Service Class

 

      
     12/31/2019       101,302        11.55        to        11.21        1,153,458           0.18       0.20       to        2.00       19.89       to        17.75  
     12/31/2018 (1)      61,235        9.64        to        9.52        586,107           -       0.20       to        2.00       -       to        -  

TA Aegon High Yield Bond Initial Class

 

      
     12/31/2019       25,128        13.51        to        2.23        82,928           5.24       0.45       to        2.50       13.70       to        11.43  
     12/31/2018       50,377        11.88        to        2.00        132,360           6.34       0.45       to        2.50       (2.79     to        (4.75
     12/31/2017       47,609        12.23        to        2.10        130,755           6.27       0.45       to        2.50       6.96       to        4.83  
     12/31/2016       36,425        11.43        to        1.85        98,517           5.97       0.45       to        1.90       14.83       to        13.20  
     12/31/2015       53,786        9.95        to        1.63        120,077           6.26       0.45       to        1.90       (4.65     to        (6.01

TA Aegon High Yield Bond Service Class

 

      
     12/31/2019       1,767,357        13.17        to        11.09        7,895,861           6.00       0.20       to        2.50       13.74       to        11.19  
     12/31/2018       1,879,618        11.58        to        9.97        6,383,952           5.91       0.20       to        2.50       (2.90     to        (5.09
     12/31/2017       2,134,226        11.92        to        10.51        7,261,724           5.61       0.20       to        2.50       6.25       to        4.60  
     12/31/2016       2,268,819        11.15        to        10.71        6,641,135           5.69       0.90       to        2.00       13.97       to        12.73  
     12/31/2015       2,568,185        9.78        to        9.50        5,904,739           6.14       0.90       to        2.00       (5.16     to        (6.19

TA Aegon U.S. Government Securities Initial Class

 

      
     12/31/2019       89,828        1.53        to        1.20        186,543           1.84       1.25       to        2.50       5.29       to        4.00  
     12/31/2018       132,172        1.46        to        1.15        261,085           3.03       1.25       to        2.50       (0.99     to        (2.20
     12/31/2017       142,568        1.47        to        1.18        284,854           4.00       1.25       to        2.50       1.39       to        0.16  
     12/31/2016       127,683        1.45        to        1.25        251,979           0.88       1.25       to        1.90       (0.93     to        (1.56
     12/31/2015       153,991        1.46        to        1.27        307,218           2.22       1.25       to        1.90       (1.14     to        (1.77

TA Aegon U.S. Government Securities Service Class

 

      
     12/31/2019       9,041,053        10.72        to        10.10        33,204,191           1.59       0.20       to        2.50       6.14       to        3.72  
     12/31/2018       13,408,309        10.10        to        9.74        58,924,996           2.23       0.20       to        2.50       (0.19     to        (2.47
     12/31/2017       10,761,864        10.11        to        9.99        28,859,784           2.68       0.20       to        2.50       1.90       to        (0.13
     12/31/2016       19,883,084        9.90        to        9.36        72,397,578           0.44       0.45       to        2.00       (0.31     to        (1.84
     12/31/2015       19,794,265        9.93        to        9.53        70,779,519           1.42       0.45       to        2.00       (0.62     to        (2.15

TA American Funds Managed Risk - Balanced Service Class

 

      
     12/31/2019       6,177,727        12.84        to        11.73        75,573,079           1.26       0.20       to        2.50       17.57       to        14.93  
     12/31/2018       5,415,173        10.92        to        10.21        56,971,412           0.85       0.20       to        2.50       (6.01     to        (8.13
     12/31/2017       4,488,029        11.62        to        11.11        50,784,606           0.64       0.20       to        2.50       14.11       to        11.84  
     12/31/2016       2,676,423        10.16        to        9.90        26,789,196           0.61       0.45       to        2.00       5.94       to        4.31  
     12/31/2015 (1)      977,622        9.59        to        9.49        9,319,240           -       0.45       to        2.00       -       to        -  

TA Barrow Hanley Dividend Focused Initial Class

 

      
     12/31/2019       1,100,009        18.09        to        2.05        3,293,974           2.49       0.45       to        2.50       23.35       to        20.89  
     12/31/2018       1,230,584        14.66        to        1.69        3,017,847           2.16       0.45       to        2.50       (11.90     to        (13.67
     12/31/2017       1,290,725        16.64        to        1.96        3,740,605           2.17       0.45       to        2.50       15.91       to        13.60  
     12/31/2016       1,213,323        14.36        to        2.01        3,032,677           2.05       0.45       to        1.90       14.40       to        12.78  
     12/31/2015       1,486,892        12.55        to        1.78        3,270,068           1.89       0.45       to        1.90       (4.03     to        (5.39

TA Barrow Hanley Dividend Focused Service Class

 

      
     12/31/2019       4,708,955        17.61        to        11.65        23,251,761           2.25       0.20       to        2.50       23.33       to        20.56  
     12/31/2018       5,558,372        14.28        to        9.66        20,061,618           1.94       0.20       to        2.50       (11.86     to        (13.85
     12/31/2017       5,898,194        16.20        to        11.21        23,499,428           2.21       0.20       to        2.50       15.09       to        13.30  
     12/31/2016       5,972,559        13.98        to        13.44        19,563,340           2.20       0.90       to        2.00       13.57       to        12.33  
     12/31/2015       4,581,223        12.31        to        11.96        12,481,040           1.56       0.90       to        2.00       (4.69     to        (5.74

 

62


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

           At December 31             For the Year Ended December 31  
Subaccount           Units      Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
    

Net

Assets

            Investment  
Income  
Ratio*  
   

Expense

Ratio**

Lowest to
Highest

    Total Return***
Corresponding to
Lowest to Highest
Expense Ratio
 

TA BlackRock Global Allocation Service Class

 

      
     12/31/2019       19,575,170      $ 13.71        to      $ 11.43      $  68,154,890           0.95   %      0.20   %      to        2.50   %      17.61   %      to        14.97   % 
     12/31/2018       21,778,327        11.66        to        9.94        60,747,803           1.12       0.20       to        2.50       (7.81     to        (9.89
     12/31/2017       26,269,985        12.65        to        11.03        72,510,972           1.10       0.20       to        2.50       12.99       to        10.73  
     12/31/2016       29,085,578        11.17        to        10.53        62,055,519           0.38       0.45       to        2.00       4.09       to        2.49  
     12/31/2015       32,066,493        10.73        to        10.28        56,381,328           1.72       0.45       to        2.00       (1.67     to        (3.18

TA BlackRock Global Allocation Managed Risk - Balanced Service Class

 

      
     12/31/2019       1,420,910        11.28        to        11.01        15,233,662           3.00       0.20       to        2.50       14.48       to        11.91  
     12/31/2018       1,255,834        9.85        to        9.84        11,878,103           1.22       0.20       to        2.50       (7.95     to        (10.03
     12/31/2017       907,756        10.70        to        10.93        9,425,985           0.66       0.20       to        2.50       12.00       to        9.77  
     12/31/2016       770,157        9.53        to        9.22        7,203,419           1.96       0.45       to        2.00       (0.08     to        (1.61
     12/31/2015 (1)      348,633        9.54        to        9.37        3,294,098           -       0.45       to        2.00       -       to        -  

TA BlackRock Global Allocation Managed Risk - Growth Service Class

 

      
     12/31/2019       938,245        11.52        to        11.55        10,262,239           3.32       0.20       to        2.50       17.69       to        15.05  
     12/31/2018       977,690        9.79        to        10.04        9,178,404           1.29       0.20       to        2.50       (10.34     to        (12.37
     12/31/2017       934,837        10.92        to        11.45        9,906,384           0.68       0.20       to        2.50       17.34       to        15.00  
     12/31/2016       802,785        9.28        to        8.98        7,315,682           2.25       0.45       to        2.00       (0.64     to        (2.16
     12/31/2015 (1)      491,576        9.34        to        9.18        4,545,309           -       0.45       to        2.00       -       to        -  

TA BlackRock Global Real Estate Securities Initial Class

 

      
     12/31/2019       4,917        12.82        to        2.68        15,223           0.80       0.45       to        2.50       24.63       to        22.14  
     12/31/2018       7,607        10.29        to        2.20        19,076           8.81       0.45       to        2.50       (10.49     to        (12.30
     12/31/2017       8,032        11.49        to        2.51        22,719           3.68       0.45       to        2.50       10.82       to        8.61  
     12/31/2016       8,553        10.37        to        2.01        22,037           1.76       0.45       to        1.90       0.17       to        (1.25
     12/31/2015       8,987        10.35        to        2.04        23,333           3.42       0.45       to        1.90       (1.05     to        (2.46

TA BlackRock Global Real Estate Securities Service Class

 

      
     12/31/2019       1,280,292        12.49        to        11.72        6,407,054           0.61       0.20       to        2.50       24.64       to        21.84  
     12/31/2018       1,321,327        10.02        to        9.62        4,790,053           8.08       0.20       to        2.50       (10.51     to        (12.53
     12/31/2017       1,468,053        11.20        to        11.00        6,088,478           3.27       0.20       to        2.50       10.02       to        8.31  
     12/31/2016       1,703,876        10.11        to        9.72        5,721,454           1.43       0.90       to        2.00       (0.48     to        (1.56
     12/31/2015       1,889,106        10.16        to        9.87        5,829,195           4.20       0.90       to        2.00       (1.76     to        (2.83

TA BlackRock Government Money Market Initial Class

 

      
     12/31/2019       135,343        1.00        to        0.80        179,063           1.97       1.25       to        2.50       0.71       to        (0.51
     12/31/2018       176,536        1.00        to        0.80        232,251           1.84       1.25       to        2.50       0.54       to        (0.69
     12/31/2017       126,501        0.99        to        0.80        165,775           0.01       1.25       to        2.50       (1.23     to        (2.43
     12/31/2016       58,892        1.00        to        0.92        78,249           0.01       1.25       to        1.90       (1.22     to        (1.85
     12/31/2015       106,547        1.02        to        0.94        143,537           0.01       1.25       to        1.90       (1.23     to        (1.86

TA BlackRock Government Money Market Service Class

 

      
     12/31/2019       8,862,256        10.03        to        0.78        29,386,715           1.67       0.20       to        2.50       1.51       to        (0.79
     12/31/2018       7,842,179        9.88        to        0.79        20,467,005           0.73       0.20       to        2.50       0.64       to        (1.66
     12/31/2017       7,834,925        9.82        to        0.80        22,509,391           0.01       0.20       to        2.50       (0.44     to        (2.43
     12/31/2016       12,254,624        9.84        to        9.29        36,408,179           0.01       0.45       to        2.00       (0.44     to        (1.97
     12/31/2015       10,390,576        9.88        to        9.48        47,562,444           0.01       0.45       to        2.00       (0.44     to        (1.98

TA BlackRock iShares Edge 100 Service Class

 

      
     12/31/2019       1,720,071        15.24        to        13.42        25,582,081           1.52       0.20       to        2.50       24.33       to        21.54  
     12/31/2018       1,675,426        12.26        to        11.04        20,189,042           1.15       0.20       to        2.50       (5.52     to        (7.65
     12/31/2017       1,638,678        12.98        to        11.96        21,047,568           0.58       0.20       to        2.50       22.68       to        20.23  
     12/31/2016 (1)      107,409        10.55        to        10.43        1,126,448           -       0.45       to        2.00       -       to        -  

TA BlackRock iShares Edge 40 Initial Class

 

      
     12/31/2019       31,980        1.96        to        1.69        61,195           2.17       1.25       to        2.50       13.88       to        12.50  
     12/31/2018       35,527        1.72        to        1.50        59,783           1.93       1.25       to        2.50       (5.33     to        (6.49
     12/31/2017       35,881        1.82        to        1.61        63,870           1.78       1.25       to        2.50       8.39       to        7.07  
     12/31/2016       35,803        1.68        to        1.35        58,884           1.50       1.25       to        1.90       0.97       to        0.32  
     12/31/2015       40,362        1.66        to        1.35        65,845           1.27       1.25       to        1.90       (1.31     to        (1.94

 

63


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

           At December 31             For the Year Ended December 31  
Subaccount           Units      Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
    

Net

Assets

            Investment  
Income  
Ratio*  
   

Expense

Ratio**

Lowest to
Highest

    Total Return***
Corresponding to
Lowest to Highest
Expense Ratio
 

TA BlackRock iShares Edge 40 Service Class

 

      
     12/31/2019       5,634,719      $ 12.91        to      $ 1.24      $   21,835,279           2.01     0.20     to        2.50     14.87     to        12.30
     12/31/2018       6,257,613        11.24        to        1.11        19,793,618           1.68       0.20       to        2.50       (4.62     to        (6.77
     12/31/2017       7,433,079        11.79        to        1.19        22,153,340           1.47       0.20       to        2.50       9.03       to        6.86  
     12/31/2016       8,614,962        10.78        to        10.19        22,289,282           1.25       0.45       to        2.00       1.53       to        (0.02
     12/31/2015       9,406,732        10.62        to        10.19        21,064,949           1.05       0.45       to        2.00       (0.87     to        (2.39

TA BlackRock iShares Edge 50 Service Class

 

      
     12/31/2019       2,157,603        12.97        to        11.84        26,937,300           0.95       0.20       to        2.50       15.80       to        13.21  
     12/31/2018       1,227,760        11.20        to        10.46        13,386,876           0.87       0.20       to        2.50       (2.82     to        (5.01
     12/31/2017       716,979        11.52        to        11.01        8,137,482           0.77       0.20       to        2.50       12.34       to        10.10  
     12/31/2016 (1)      345,827        10.23        to        10.11        3,516,806           -       0.45       to        2.00       -       to        -  

TA BlackRock iShares Edge 75 Service Class

 

      
     12/31/2019       1,582,836        13.96        to        12.62        21,407,528           0.95       0.20       to        2.50       20.04       to        17.34  
     12/31/2018       1,258,007        11.63        to        10.75        14,317,981           0.89       0.20       to        2.50       (4.10     to        (6.27
     12/31/2017       1,058,764        12.13        to        11.47        12,688,035           0.55       0.20       to        2.50       17.44       to        15.10  
     12/31/2016 (1)      81,476        10.30        to        10.18        833,826           -       0.45       to        2.00       -       to        -  

TA BlackRock Tactical Allocation Service Class

 

      
     12/31/2019       23,323,488        14.35        to        1.33        97,945,168           2.17       0.20       to        2.50       16.82       to        14.20  
     12/31/2018       27,351,633        12.28        to        1.17        94,975,663           0.98       0.20       to        2.50       (4.61     to        (6.76
     12/31/2017       30,063,885        12.88        to        1.25        108,003,935           1.48       0.20       to        2.50       11.18       to        8.97  
     12/31/2016       32,609,979        11.55        to        10.92        100,557,415           2.32       0.45       to        2.00       4.44       to        2.84  
     12/31/2015       33,725,251        11.06        to        10.61        94,383,584           1.78       0.45       to        2.00       (0.57     to        (2.10

TA Greystone International Growth Initial Class

 

      
     12/31/2019       59,963        13.83        to        1.74        113,724           1.66       0.45       to        2.50       27.11       to        24.57  
     12/31/2018       63,800        10.88        to        1.40        87,012           1.24       0.45       to        2.50       (18.08     to        (19.73
     12/31/2017       67,784        13.28        to        1.74        113,918           1.67       0.45       to        2.50       26.68       to        24.15  
     12/31/2016       46,174        10.48        to        1.57        61,836           1.54       0.45       to        1.90       (0.37     to        (1.78
     12/31/2015       53,642        10.52        to        1.60        72,782           1.60       0.45       to        1.90       (0.37     to        (1.79

TA Greystone International Growth Service Class

 

      
     12/31/2019       1,597,061        13.48        to        12.37        8,079,049           1.35       0.20       to        2.50       27.15       to        24.30  
     12/31/2018       1,767,291        10.60        to        9.95        6,860,618           0.53       0.20       to        2.50       (18.11     to        (19.96
     12/31/2017       6,976,614        12.95        to        12.43        23,218,498           1.33       0.20       to        2.50       25.85       to        23.90  
     12/31/2016       5,268,104        10.22        to        9.82        13,345,400           1.35       0.90       to        2.00       (1.03     to        (2.11
     12/31/2015       5,061,054        10.33        to        10.03        12,388,616           1.27       0.90       to        2.00       (1.14     to        (2.22

TA International Equity Index Service Class

 

      
     12/31/2019       380,767        11.47        to        10.80        4,255,261           1.32       0.35       to        2.65       20.68       to        17.97  
     12/31/2018       140,608        9.51        to        9.15        1,313,264           0.41       0.35       to        2.65       (14.53     to        (16.46
     12/31/2017 (1)      34,853        11.12        to        10.96        385,013           -       0.35       to        2.65       -       to        -  

TA Janus Balanced Service Class

 

      
     12/31/2019       14,667,063        17.29        to        13.09        102,356,309           1.38       0.20       to        2.50       21.53       to        18.80  
     12/31/2018       16,302,543        14.23        to        11.02        85,847,112           1.49       0.20       to        2.50       (0.27     to        (2.52
     12/31/2017       16,864,853        14.27        to        11.31        84,726,412           1.33       0.20       to        2.50       16.21       to        13.89  
     12/31/2016       17,165,988        12.25        to        11.57        66,683,993           1.09       0.45       to        2.00       3.65       to        2.06  
     12/31/2015       14,140,653        11.82        to        11.34        50,716,781           0.83       0.45       to        2.00       (0.33     to        (1.86

TA Janus Mid-Cap Growth Initial Class

 

      
     12/31/2019       4,730        19.59        to        2.33        21,270           0.03       0.45       to        2.50       36.10       to        33.38  
     12/31/2018       8,193        14.39        to        1.74        64,489           0.07       0.45       to        2.50       (1.66     to        (3.64
     12/31/2017       4,743        14.64        to        1.81        14,086           0.05       0.45       to        2.50       28.43       to        25.87  
     12/31/2016       32,509        11.40        to        1.88        47,880           -       0.45       to        1.90       (2.48     to        (3.87
     12/31/2015       24,339        11.69        to        1.95        33,445           -       0.45       to        1.90       (5.46     to        (6.80

 

64


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

            At December 31             For the Year Ended December 31  
Subaccount            Units      Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
    

Net

Assets

            Investment  
Income  
Ratio*  
   

Expense

Ratio**

Lowest to
Highest

    Total Return***
Corresponding to
Lowest to Highest
Expense Ratio
 

TA Janus Mid-Cap Growth Service Class

 

      
     12/31/2019        3,279,903      $ 19.08        to      $ 15.81      $   20,122,605           -   %      0.20   %      to        2.50   %      36.06   %      to        33.00   % 
     12/31/2018        3,554,951        14.02        to        11.89        13,165,619           -       0.20       to        2.50       (1.65     to        (3.87
     12/31/2017        1,074,011        14.26        to        12.36        4,956,165           -       0.20       to        2.50       27.59       to        25.61  
     12/31/2016        1,076,773        11.10        to        10.67        3,562,151           -       0.90       to        2.00       (3.18     to        (4.23
     12/31/2015        1,283,293        11.47        to        11.14        3,821,907           -       0.90       to        2.00       (6.11     to        (7.14

TA JPMorgan Asset Allocation - Conservative Initial Class

 

      
     12/31/2019        -        2.01        to        1.80        -           -       1.25       to        2.50       12.50       to        11.12  
     12/31/2018        -        1.79        to        1.62        -           -       1.25       to        2.50       (5.17     to        (6.33
     12/31/2017        9,676        1.89        to        1.73        17,848           2.12       1.25       to        2.50       11.42       to        10.07  
     12/31/2016        9,676        1.69        to        1.42        16,042           2.03       1.25       to        1.90       3.33       to        2.68  
     12/31/2015        9,676        1.64        to        1.38        15,547           2.66       1.25       to        1.90       (3.17     to        (3.79

TA JPMorgan Asset Allocation - Conservative Service Class

 

      
     12/31/2019        18,105,007        13.17        to        11.28        63,826,265           2.35       0.20       to        2.50       13.32       to        10.75  
     12/31/2018        20,318,517        11.62        to        10.18        61,918,870           1.59       0.20       to        2.50       (4.47     to        (6.66
     12/31/2017        22,261,316        12.16        to        10.91        67,550,887           1.92       0.20       to        2.50       12.06       to        9.83  
     12/31/2016        23,849,251        10.83        to        10.23        60,565,402           1.78       0.45       to        2.00       3.84       to        2.24  
     12/31/2015        29,281,139        10.43        to        10.01        64,424,762           2.02       0.45       to        2.00       (2.58     to        (4.08

TA JPMorgan Asset Allocation - Growth Initial Class

 

      
     12/31/2019        16,941        2.49        to        2.43        41,169           1.74       1.25       to        2.50       24.50       to        22.98  
     12/31/2018        16,941        2.00        to        1.98        33,118           1.89       1.25       to        2.50       (11.51     to        (12.59
     12/31/2017        16,941        2.26        to        2.26        37,480           1.11       1.25       to        2.50       23.10       to        21.60  
     12/31/2016        30,761        1.84        to        1.61        55,366           1.27       1.25       to        1.90       4.77       to        4.10  
     12/31/2015        82,219        1.76        to        1.54        141,457           1.65       1.25       to        1.90       (3.14     to        (3.76

TA JPMorgan Asset Allocation - Growth Service Class

 

      
     12/31/2019        1,582,914        16.88        to        12.91        9,822,868           1.49       0.20       to        2.50       25.61       to        22.79  
     12/31/2018        1,762,178        13.44        to        10.52        6,812,799           1.72       0.20       to        2.50       (10.88     to        (12.90
     12/31/2017        2,253,319        15.08        to        12.07        8,452,268           1.17       0.20       to        2.50       23.82       to        21.35  
     12/31/2016        2,822,565        12.15        to        11.48        7,545,147           1.99       0.45       to        2.00       5.35       to        3.73  
     12/31/2015        3,005,299        11.53        to        11.06        6,787,813           1.48       0.45       to        2.00       (2.55     to        (4.06

TA JPMorgan Asset Allocation - Moderate Initial Class

 

      
     12/31/2019        174,302        2.23        to        2.04        378,461           1.65       1.25       to        2.50       14.98       to        13.58  
     12/31/2018        340,781        1.94        to        1.80        644,471           1.75       1.25       to        2.50       (6.30     to        (7.45
     12/31/2017        358,312        2.07        to        1.94        724,297           1.96       1.25       to        2.50       15.03       to        13.64  
     12/31/2016        513,502        1.80        to        1.53        903,679           2.32       1.25       to        1.90       4.26       to        3.60  
     12/31/2015        477,423        1.72        to        1.48        807,013           2.04       1.25       to        1.90       (3.43     to        (4.05

TA JPMorgan Asset Allocation - Moderate Service Class

 

      
     12/31/2019        73,968,848        14.18        to        1.83        314,877,570           1.97       0.20       to        2.50       15.95       to        13.34  
     12/31/2018        82,307,295        12.23        to        1.61        281,356,104           1.56       0.20       to        2.50       (5.54     to        (7.67
     12/31/2017        92,461,728        12.95        to        1.75        300,651,662           1.64       0.20       to        2.50       15.60       to        13.30  
     12/31/2016        104,593,983        11.17        to        10.56        281,768,454           1.96       0.45       to        2.00       4.78       to        3.18  
     12/31/2015        111,980,841        10.66        to        10.23        279,599,191           1.85       0.45       to        2.00       (2.91     to        (4.41

TA JPMorgan Asset Allocation - Moderate Growth Initial Class

 

      
     12/31/2019        21,059        2.38        to        2.24        48,802           2.50       1.25       to        2.50       18.53       to        17.08  
     12/31/2018        206,539        2.01        to        1.91        410,450           1.88       1.25       to        2.50       (8.22     to        (9.35
     12/31/2017        206,571        2.19        to        2.11        447,561           1.71       1.25       to        2.50       18.30       to        16.86  
     12/31/2016        211,341        1.85        to        1.59        387,179           2.10       1.25       to        1.90       5.23       to        4.57  
     12/31/2015        149,672        1.76        to        1.52        261,989           2.19       1.25       to        1.90       (3.44     to        (4.06

TA JPMorgan Asset Allocation - Moderate Growth Service Class

 

      
     12/31/2019        41,813,237        15.37        to        1.43        187,724,351           1.94       0.20       to        2.50       19.55       to        16.87  
     12/31/2018        47,913,709        12.86        to        1.22        174,322,733           1.65       0.20       to        2.50       (7.51     to        (9.59
     12/31/2017        54,159,674        13.90        to        1.35        200,756,348           1.52       0.20       to        2.50       18.96       to        16.59  
     12/31/2016        57,499,076        11.66        to        11.02        162,356,929           1.79       0.45       to        2.00       5.78       to        4.16  
     12/31/2015        61,880,963        11.02        to        10.58        153,403,905           2.01       0.45       to        2.00       (2.96     to        (4.45

 

65


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

           At December 31             For the Year Ended December 31  
Subaccount           Units      Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
    

Net

Assets

            Investment  
Income  
Ratio*  
   

Expense

Ratio**

Lowest to
Highest

    Total Return***
Corresponding to
Lowest to Highest
Expense Ratio
 

TA JPMorgan Core Bond Service Class

 

      
     12/31/2019       10,793,962      $ 11.41        to      $ 10.43      $   41,431,886           2.36   %      0.20   %      to        2.50   %      8.04   %      to        5.61   % 
     12/31/2018       10,258,351        10.56        to        9.88        30,158,394           2.94       0.20       to        2.50       (0.29     to        (2.54
     12/31/2017       10,257,283        10.60        to        10.14        30,045,745           2.60       0.20       to        2.50       2.96       to        0.90  
     12/31/2016       9,984,860        10.27        to        9.70        27,671,195           1.90       0.45       to        2.00       1.60       to        0.04  
     12/31/2015       9,485,030        10.10        to        9.70        20,112,573           1.87       0.45       to        2.00       (0.11     to        (1.65

TA JPMorgan Enhanced Index Initial Class

 

      
     12/31/2019       173,973        21.86        to        2.48        751,989           1.17       0.45       to        2.50       30.45       to        27.84  
     12/31/2018       194,650        16.76        to        1.94        638,397           1.12       0.45       to        2.50       (6.43     to        (8.32
     12/31/2017       204,079        17.91        to        2.12        722,249           0.57       0.45       to        2.50       20.61       to        18.21  
     12/31/2016       206,326        14.85        to        2.00        610,859           0.39       0.45       to        1.90       10.85       to        9.28  
     12/31/2015       236,425        13.40        to        1.83        634,049           0.97       0.45       to        1.90       (0.52     to        (1.94

TA JPMorgan Enhanced Index Service Class

 

      
     12/31/2019       564,116        21.30        to        13.57        5,689,537           0.89       0.20       to        2.50       30.43       to        27.50  
     12/31/2018       632,391        16.33        to        10.65        5,294,028           0.87       0.20       to        2.50       (6.43     to        (8.55
     12/31/2017       610,054        17.46        to        11.64        6,488,465           0.41       0.20       to        2.50       19.74       to        17.88  
     12/31/2016       466,902        14.48        to        13.92        4,419,905           0.16       0.90       to        2.00       10.13       to        8.93  
     12/31/2015       378,610        13.15        to        12.78        1,978,768           0.81       0.90       to        2.00       (1.25     to        (2.33

TA JPMorgan International Moderate Growth Service Class

 

      
     12/31/2019       14,401,813        12.91        to        1.25        44,185,827           2.03       0.20       to        2.50       17.37       to        14.74  
     12/31/2018       16,339,209        11.00        to        1.09        41,937,578           2.17       0.20       to        2.50       (12.09     to        (14.07
     12/31/2017       18,492,054        12.51        to        1.27        50,493,353           1.60       0.20       to        2.50       20.93       to        18.52  
     12/31/2016       19,645,357        10.32        to        9.75        41,499,204           1.87       0.45       to        2.00       0.62       to        (0.92
     12/31/2015       21,891,483        10.26        to        9.84        43,094,351           1.82       0.45       to        2.00       (2.32     to        (3.83

TA JPMorgan Mid Cap Value Service Class

 

      
     12/31/2019       1,664,311        18.37        to        2.55        18,129,091           1.14       0.20       to        2.50       25.74       to        22.92  
     12/31/2018       1,822,059        14.61        to        2.07        14,420,132           0.63       0.20       to        2.50       (12.27     to        (14.25
     12/31/2017       2,459,077        16.66        to        2.42        20,619,585           0.54       0.20       to        2.50       12.68       to        10.44  
     12/31/2016       5,651,589        14.75        to        13.93        26,255,068           1.90       0.45       to        2.00       13.77       to        12.02  
     12/31/2015       5,733,005        12.96        to        12.44        20,803,900           0.76       0.45       to        2.00       (3.37     to        (4.86

TA JPMorgan Tactical Allocation Service Class

 

      
     12/31/2019       15,867,118        12.91        to        10.92        82,867,081           2.08       0.20       to        2.50       11.69       to        9.18  
     12/31/2018       17,897,044        11.56        to        10.00        78,049,142           1.92       0.20       to        2.50       (3.38     to        (5.56
     12/31/2017       20,667,991        11.96        to        10.59        85,781,288           1.58       0.20       to        2.50       8.02       to        5.87  
     12/31/2016       22,814,234        11.05        to        10.44        83,825,181           1.16       0.45       to        2.00       3.73       to        2.13  
     12/31/2015       22,739,979        10.65        to        10.22        70,466,542           1.14       0.45       to        2.00       (0.85     to        (2.37

TA Legg Mason Dynamic Allocation - Balanced Service Class

 

      
     12/31/2019       15,186,512        13.30        to        1.17        85,177,436           1.60       0.20       to        2.50       15.83       to        13.20  
     12/31/2018       16,297,233        11.48        to        1.03        80,719,543           1.40       0.20       to        2.50       (3.51     to        (5.72
     12/31/2017       18,245,161        11.90        to        1.09        93,925,698           1.11       0.20       to        2.50       9.97       to        7.78  
     12/31/2016       22,101,622        10.79        to        10.19        96,492,892           1.10       0.45       to        2.00       (1.11     to        (2.63
     12/31/2015       24,115,700        10.91        to        10.47        93,488,870           0.91       0.45       to        2.00       (2.52     to        (4.02

TA Legg Mason Dynamic Allocation - Growth Service Class

 

      
     12/31/2019       9,594,730        13.86        to        1.29        55,719,855           1.37       0.20       to        2.50       16.59       to        13.94  
     12/31/2018       11,137,528        11.89        to        1.13        52,742,521           1.23       0.20       to        2.50       (4.92     to        (7.10
     12/31/2017       12,174,684        12.50        to        1.22        60,496,584           0.98       0.20       to        2.50       12.70       to        10.45  
     12/31/2016       15,446,885        11.07        to        10.46        62,664,292           0.99       0.45       to        2.00       (1.43     to        (2.94
     12/31/2015       16,046,497        11.23        to        10.77        66,569,685           0.69       0.45       to        2.00       (3.38     to        (4.87

TA Levin Large Cap Value Service Class

 

      
     12/31/2019       83,542        10.55        to        10.24        866,163           0.33       0.20       to        2.00       16.76       to        14.68  
     12/31/2018 (1)      10,583        9.03        to        8.93        95,017           -       0.20       to        2.00       -       to        -  

 

66


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

           At December 31             For the Year Ended December 31  
Subaccount           Units      Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
    

Net

Assets

            Investment  
Income  
Ratio*  
   

Expense

Ratio**

Lowest to
Highest

    Total Return***
Corresponding to
Lowest to Highest
Expense Ratio
 

TA Madison Diversified Income Service Class

 

      
     12/31/2019       479,428      $ 13.86        to      $ 11.59      $ 5,773,001           1.77   %      0.20   %      to        2.50   %      14.71   %      to        12.14   % 
     12/31/2018       174,620        12.08        to        10.34        1,953,770           1.52       0.20       to        2.50       (0.95     to        (3.19
     12/31/2017 (1)      100,620        12.19        to        10.68        1,092,716           0.34       0.20       to        2.50       -       to        -  

TA Managed Risk - Balanced ETF Service Class

 

      
     12/31/2019       92,287,393        13.81        to        1.18        453,178,914           1.97       0.20       to        2.50       15.42       to        12.79  
     12/31/2018       101,640,810        11.96        to        1.05        422,463,476           1.68       0.20       to        2.50       (4.74     to        (6.92
     12/31/2017       114,723,659        12.56        to        1.13        470,512,548           1.68       0.20       to        2.50       12.93       to        10.68  
     12/31/2016       127,929,980        11.09        to        10.48        438,296,472           1.66       0.45       to        2.00       3.29       to        1.70  
     12/31/2015       140,114,274        10.74        to        10.30        432,034,799           1.30       0.45       to        2.00       (2.21     to        (3.71

TA Managed Risk - Conservative ETF Service Class

 

      
     12/31/2019       21,020,453        13.19        to        1.20        76,229,911           2.07       0.20       to        2.50       11.97       to        9.42  
     12/31/2018       26,627,431        11.78        to        1.09        77,976,438           1.80       0.20       to        2.50       (3.79     to        (5.99
     12/31/2017       29,909,663        12.25        to        1.16        89,983,402           1.84       0.20       to        2.50       10.54       to        8.33  
     12/31/2016       33,427,887        11.05        to        10.44        88,366,488           1.62       0.45       to        2.00       3.61       to        2.02  
     12/31/2015       37,681,242        10.67        to        10.24        86,100,597           1.49       0.45       to        2.00       (1.13     to        (2.65

TA Managed Risk - Growth ETF Service Class

 

      
     12/31/2019       82,914,893        14.92        to        1.42        354,763,682           1.75       0.20       to        2.50       19.17       to        16.46  
     12/31/2018       93,132,624        12.52        to        1.22        329,410,155           1.60       0.20       to        2.50       (7.34     to        (9.46
     12/31/2017       107,929,650        13.52        to        1.35        395,368,871           1.62       0.20       to        2.50       17.94       to        15.59  
     12/31/2016       122,841,558        11.43        to        10.80        354,352,467           1.66       0.45       to        2.00       4.20       to        2.60  
     12/31/2015       130,279,773        10.97        to        10.53        339,220,776           1.48       0.45       to        2.00       (3.95     to        (5.43

TA Market Participation Strategy Service Class

 

      
     12/31/2019       6,372,242        14.95        to        11.76        33,306,180           0.91       0.20       to        2.50       18.34       to        15.69  
     12/31/2018       6,796,055        12.63        to        10.16        30,245,258           0.37       0.20       to        2.50       (2.92     to        (5.12
     12/31/2017       7,606,598        13.01        to        10.71        34,598,644           0.31       0.20       to        2.50       10.30       to        8.10  
     12/31/2016       8,820,580        11.77        to        11.12        34,140,280           0.16       0.45       to        2.00       3.70       to        2.10  
     12/31/2015       8,065,884        11.35        to        10.89        31,264,212           -       0.45       to        2.00       (3.68     to        (5.16

TA Morgan Stanley Capital Growth Initial Class

 

      
     12/31/2019       497,222        10.55        to        3.46        2,070,531           -       0.45       to        2.50       22.21       to        20.72  
     12/31/2018       27,889        3.15        to        2.87        94,093           -       1.25       to        2.50       5.36       to        4.07  
     12/31/2017       26,276        2.99        to        2.75        84,267           -       1.25       to        2.50       41.83       to        40.10  
     12/31/2016       28,129        2.11        to        2.05        63,699           -       1.25       to        1.90       (3.47     to        (4.08
     12/31/2015       34,497        2.18        to        2.14        81,045           -       1.25       to        1.90       10.41       to        9.70  

TA Morgan Stanley Capital Growth Service Class

 

      
     12/31/2019       2,312,397        28.63        to        3.79        30,451,810           -       0.20       to        2.50       23.22       to        20.46  
     12/31/2018       618,397        23.24        to        3.15        7,435,779           -       0.20       to        2.50       6.22       to        3.82  
     12/31/2017       648,014        21.88        to        3.03        6,155,878           -       0.20       to        2.50       41.99       to        39.78  
     12/31/2016       641,141        15.30        to        14.71        3,709,725           -       0.90       to        2.00       (3.37     to        (4.43
     12/31/2015       530,782        15.84        to        15.39        2,180,373           -       0.90       to        2.00       10.45       to        9.24  

TA Multi-Managed Balanced Initial Class

 

      
     12/31/2019       12,065        3.03        to        2.59        35,669           1.66       1.25       to        2.50       20.27       to        18.80  
     12/31/2018       12,065        2.52        to        2.18        29,702           1.44       1.25       to        2.50       (4.85     to        (6.02
     12/31/2017       12,065        2.65        to        2.32        31,264           0.86       1.25       to        2.50       12.73       to        11.36  
     12/31/2016       12,065        2.35        to        2.06        27,775           1.18       1.25       to        1.90       6.55       to        5.87  
     12/31/2015       23,192        2.21        to        1.95        50,184           1.37       1.25       to        1.90       (1.02     to        (1.65

TA Multi-Managed Balanced Service Class

 

      
     12/31/2019       14,676,803        16.94        to        12.28        140,845,790           1.42       0.20       to        2.50       21.25       to        18.53  
     12/31/2018       16,784,488        13.97        to        10.36        124,897,566           1.23       0.20       to        2.50       (4.10     to        (6.26
     12/31/2017       19,130,187        14.56        to        11.05        133,663,918           0.79       0.20       to        2.50       13.31       to        11.05  
     12/31/2016       12,471,373        12.82        to        12.11        83,405,643           1.01       0.45       to        2.00       7.16       to        5.51  
     12/31/2015       4,342,112        11.97        to        11.48        13,596,331           1.19       0.45       to        2.00       (0.51     to        (2.04

 

67


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

            At December 31             For the Year Ended December 31  
Subaccount            Units      Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
    

Net

Assets

            Investment  
Income  
Ratio*  
   

Expense

Ratio**

Lowest to
Highest

    Total Return***
Corresponding to
Lowest to Highest
Expense Ratio
 

TA Multi-Manager Alternative Strategies Service Class

 

      
     12/31/2019        39,931      $ 10.76        to      $ 9.99      $ 408,149           0.80     0.20     to        2.50     8.05     to        5.59
     12/31/2018        31,168        9.96        to        9.46        298,469           0.79       0.20       to        2.50       (4.82     to        (7.00
     12/31/2017        27,933        10.46        to        10.17        283,601           1.29       0.20       to        2.50       4.29       to        3.05  
     12/31/2016        21,576        10.01        to        9.64        212,059           2.59       0.45       to        1.65       1.56       to        0.35  
     12/31/2015        13,978        9.85        to        9.60        136,414           0.36       0.45       to        1.65       (6.03     to        (7.15

TA PIMCO Tactical - Balanced Service Class

 

      
     12/31/2019        8,706,125        14.24        to        1.18        35,792,828           0.16       0.20       to        2.50       19.44       to        16.76  
     12/31/2018        9,336,422        11.92        to        1.01        32,006,412           3.20       0.20       to        2.50       (7.12     to        (9.22
     12/31/2017        10,673,517        12.84        to        1.12        37,398,555           0.30       0.20       to        2.50       11.54       to        9.31  
     12/31/2016        11,684,566        11.48        to        10.85        37,518,764           0.29       0.45       to        2.00       4.91       to        3.30  
     12/31/2015        11,441,634        10.95        to        10.50        32,381,298           -       0.45       to        2.00       (2.98     to        (4.48

TA PIMCO Tactical - Conservative Service Class

 

      
     12/31/2019        5,073,711        13.81        to        1.19        22,878,376           0.10       0.20       to        2.50       17.33       to        14.70  
     12/31/2018        5,429,191        11.77        to        1.04        20,340,485           3.26       0.20       to        2.50       (5.34     to        (7.47
     12/31/2017        6,197,607        12.44        to        1.12        24,740,125           1.28       0.20       to        2.50       9.90       to        7.71  
     12/31/2016        7,056,786        11.29        to        10.67        24,094,824           0.44       0.45       to        2.00       4.51       to        2.90  
     12/31/2015        6,127,329        10.80        to        10.36        16,490,590           0.31       0.45       to        2.00       (2.52     to        (4.02

TA PIMCO Tactical - Growth Service Class

 

      
     12/31/2019        6,130,646        14.80        to        1.33        38,321,521           -       0.20       to        2.50       21.31       to        18.59  
     12/31/2018        6,847,294        12.20        to        1.12        33,203,902           3.08       0.20       to        2.50       (7.87     to        (9.95
     12/31/2017        7,566,104        13.24        to        1.24        37,085,031           0.41       0.20       to        2.50       14.31       to        12.03  
     12/31/2016        7,608,963        11.55        to        10.91        30,537,277           -       0.45       to        2.00       4.40       to        2.80  
     12/31/2015        7,697,689        11.07        to        10.62        28,486,728           -       0.45       to        2.00       (3.89     to        (5.37

TA PIMCO Total Return Initial Class

 

      
     12/31/2019        144,114        1.79        to        1.43        251,069           2.32       1.25       to        2.50       7.08       to        5.77  
     12/31/2018        201,903        1.67        to        1.35        328,990           2.69       1.25       to        2.50       (1.89     to        (3.09
     12/31/2017        209,554        1.70        to        1.39        348,545           -       1.25       to        2.50       3.59       to        2.33  
     12/31/2016        173,971        1.64        to        1.39        279,735           3.25       1.25       to        1.90       1.45       to        0.80  
     12/31/2015        184,212        1.62        to        1.38        292,408           2.68       1.25       to        1.90       (0.55     to        (1.19

TA PIMCO Total Return Service Class

 

      
     12/31/2019        24,181,100        11.29        to        10.41        71,713,529           2.25       0.20       to        2.50       8.00       to        5.55  
     12/31/2018        26,993,438        10.46        to        9.86        70,767,725           2.43       0.20       to        2.50       (1.22     to        (3.48
     12/31/2017        30,035,880        10.58        to        10.22        76,692,551           -       0.20       to        2.50       4.18       to        2.10  
     12/31/2016        33,634,576        10.14        to        9.58        76,869,825           2.22       0.45       to        2.00       2.02       to        0.45  
     12/31/2015        35,901,430        9.94        to        9.53        71,428,468           2.62       0.45       to        2.00       0.07       to        (1.47

TA PineBridge Inflation Opportunities Service Class

 

      
     12/31/2019        6,890,549        10.06        to        10.28        16,265,210           2.29       0.20       to        2.50       7.99       to        5.56  
     12/31/2018        7,443,170        9.31        to        9.74        15,136,032           1.79       0.20       to        2.50       (1.74     to        (3.96
     12/31/2017        8,592,127        9.48        to        10.14        15,394,034           0.22       0.20       to        2.50       2.67       to        0.62  
     12/31/2016        9,361,263        9.21        to        8.70        14,601,121           0.59       0.45       to        2.00       3.34       to        1.75  
     12/31/2015        10,242,463        8.91        to        8.55        14,060,193           1.26       0.45       to        2.00       (3.30     to        (4.79

TA ProFunds UltraBear Service Class (OAM)

 

      
     12/31/2019        18,877,817        0.03        to        3.94        453,736           -       1.00       to        2.50       (43.45     to        (44.25
     12/31/2018        35,358,102        0.04        to        7.06        1,498,950           -       1.00       to        2.50       5.48       to        3.91  
     12/31/2017        11,919,880        0.04        to        6.80        479,737           -       1.00       to        2.50       (33.00     to        (34.00
     12/31/2016        18,800,019        0.06        to        0.06        1,139,167           -       1.00       to        1.95       (24.36     to        (25.04
     12/31/2015        13,939,989        0.08        to        0.08        1,122,262           -       1.00       to        1.95       (8.20     to        (9.05

TA QS Investors Active Asset Allocation - Moderate Service Class

 

      
     12/31/2019        21,167,125        12.83        to        1.19        85,725,821           1.82       0.20       to        2.50       10.91       to        8.39  
     12/31/2018        22,998,302        11.56        to        1.10        83,488,938           1.45       0.20       to        2.50       (4.36     to        (6.55
     12/31/2017        25,368,039        12.09        to        1.18        93,891,791           1.53       0.20       to        2.50       14.93       to        12.64  
     12/31/2016        28,275,068        10.50        to        9.92        89,329,578           1.21       0.45       to        2.00       1.73       to        0.17  
     12/31/2015        32,742,037        10.32        to        9.90        95,406,942           0.98       0.45       to        2.00       (4.71     to        (6.17

 

68


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

           At December 31             For the Year Ended December 31  
Subaccount           Units      Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
    

Net

Assets

            Investment  
Income  
Ratio*  
   

Expense

Ratio**

Lowest to
Highest

    Total Return***
Corresponding to
Lowest to Highest
Expense Ratio
 

TA QS Investors Active Asset Allocation - Conservative Service Class

 

      
     12/31/2019       6,386,750      $ 12.59        to      $ 1.12      $  22,160,340           1.98     0.20     to        2.50     11.01     to        8.49
     12/31/2018       7,176,393        11.34        to        1.04        21,945,243           1.59       0.20       to        2.50       (3.08     to        (5.30
     12/31/2017       8,365,097        11.70        to        1.09        26,090,564           1.73       0.20       to        2.50       11.20       to        8.98  
     12/31/2016       9,783,495        10.50        to        9.92        25,125,769           1.26       0.45       to        2.00       2.19       to        0.62  
     12/31/2015       11,470,352        10.27        to        9.85        26,610,104           1.00       0.45       to        2.00       (2.80     to        (4.29

TA QS Investors Active Asset Allocation - Moderate Growth Service Class

 

      
     12/31/2019       10,905,328        13.18        to        1.18        48,681,743           1.68       0.20       to        2.50       11.13       to        8.61  
     12/31/2018       12,229,813        11.86        to        1.08        48,723,711           1.30       0.20       to        2.50       (6.14     to        (8.29
     12/31/2017       14,109,933        12.63        to        1.18        57,992,860           1.27       0.20       to        2.50       19.77       to        17.38  
     12/31/2016       15,556,628        10.52        to        9.94        53,011,793           1.06       0.45       to        2.00       1.51       to        (0.05
     12/31/2015       18,408,252        10.37        to        9.95        58,624,473           1.03       0.45       to        2.00       (6.95     to        (8.39

TA Small/Mid Cap Value Initial Class

 

      
     12/31/2019       258,481        18.99        to        14.57        2,957,163           0.94       0.45       to        1.55       24.72       to        23.37  
     12/31/2018       287,183        15.23        to        11.81        2,775,440           0.91       0.45       to        1.55       (11.86     to        (12.82
     12/31/2017       295,652        17.28        to        13.54        3,307,890           1.11       0.45       to        1.55       15.04       to        13.79  
     12/31/2016       320,871        15.02        to        11.90        3,209,500           0.76       0.45       to        1.55       20.58       to        19.28  
     12/31/2015       358,219        12.46        to        9.98        3,066,345           1.02       0.45       to        1.55       (2.95     to        (4.00

TA Small/Mid Cap Value Service Class

 

      
     12/31/2019       3,108,705        18.50        to        11.63        16,559,758           0.77       0.20       to        2.50       24.69       to        21.89  
     12/31/2018       3,210,853        14.84        to        9.54        11,101,674           0.67       0.20       to        2.50       (11.81     to        (13.81
     12/31/2017       3,407,142        16.83        to        11.07        12,762,113           0.98       0.20       to        2.50       14.23       to        12.46  
     12/31/2016       3,406,282        14.63        to        14.06        10,341,703           0.55       0.90       to        2.00       19.73       to        18.42  
     12/31/2015       3,497,356        12.22        to        11.87        8,150,627           0.82       0.90       to        2.00       (3.60     to        (4.66

TA T. Rowe Price Small Cap Initial Class

 

      
     12/31/2019       55,309        23.13        to        3.77        179,389           -       0.45       to        2.50       32.18       to        29.53  
     12/31/2018       67,882        17.50        to        2.91        301,771           -       0.45       to        2.50       (7.50     to        (9.36
     12/31/2017       75,660        18.92        to        3.21        369,816           -       0.45       to        2.50       21.84       to        19.41  
     12/31/2016       65,922        15.53        to        2.59        265,399           -       0.45       to        1.90       10.72       to        9.15  
     12/31/2015       78,635        14.03        to        2.38        261,501           -       0.45       to        1.90       1.97       to        0.52  

TA T. Rowe Price Small Cap Service Class

 

      
     12/31/2019       4,617,104        22.54        to        13.73        42,539,360           -       0.20       to        2.50       32.12       to        29.16  
     12/31/2018       4,826,212        17.06        to        10.63        30,144,074           -       0.20       to        2.50       (7.47     to        (9.56
     12/31/2017       5,550,914        18.43        to        11.75        37,625,384           -       0.20       to        2.50       20.93       to        19.05  
     12/31/2016       5,742,239        15.14        to        14.55        29,755,780           -       0.90       to        2.00       10.01       to        8.81  
     12/31/2015       5,862,406        13.76        to        13.37        24,844,869           -       0.90       to        2.00       1.24       to        0.13  

TA TS&W International Equity Initial Class

 

      
     12/31/2019       259,790        13.47        to        1.76        680,785           1.42       0.45       to        2.50       20.52       to        18.11  
     12/31/2018       282,345        11.18        to        1.49        605,509           2.36       0.45       to        2.50       (15.90     to        (17.60
     12/31/2017       296,543        13.29        to        1.81        765,459           2.19       0.45       to        2.50       22.36       to        19.92  
     12/31/2016       316,110        10.86        to        1.49        672,352           2.65       0.45       to        1.90       0.63       to        (0.80
     12/31/2015       374,274        10.80        to        1.50        777,937           2.98       0.45       to        1.90       0.86       to        (0.57

TA TS&W International Equity Service Class

 

      
     12/31/2019       670,221        13.12        to        11.61        4,022,769           1.23       0.20       to        2.50       20.49       to        17.79  
     12/31/2018       689,255        10.89        to        9.85        2,850,415           2.00       0.20       to        2.50       (15.87     to        (17.77
     12/31/2017       763,813        12.94        to        11.98        3,615,192           2.00       0.20       to        2.50       21.56       to        19.68  
     12/31/2016       695,271        10.58        to        10.16        2,505,044           2.57       0.90       to        2.00       (0.13     to        (1.22
     12/31/2015       659,509        10.59        to        10.29        2,459,651           3.18       0.90       to        2.00       0.13       to        (0.96

TA U.S. Equity Index Service Class

 

      
     12/31/2019       2,521,965        13.95        to        13.13        34,204,134           0.49       0.35       to        2.65       30.44       to        27.52  
     12/31/2018       542,868        10.69        to        10.29        5,693,818           0.25       0.35       to        2.65       (5.32     to        (7.46
     12/31/2017 (1)      81,862        11.29        to        11.12        918,226           -       0.35       to        2.65       -       to        -  

 

69


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

           At December 31             For the Year Ended December 31  
Subaccount           Units      Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
    

Net

Assets

            Investment  
Income  
Ratio*  
   

Expense

Ratio**

Lowest to
Highest

    Total Return***
Corresponding to
Lowest to Highest
Expense Ratio
 

TA WMC US Growth Initial Class

 

      
     12/31/2019       2,182,247      $ 25.98        to      $ 3.13      $ 5,281,265           0.12     0.45     to        2.50     39.42     to        36.63
     12/31/2018       1,524,500        18.63        to        2.29        2,666,025           0.48       0.45       to        2.50       (0.24     to        (2.25
     12/31/2017       1,688,314        18.68        to        2.35        3,010,710           0.41       0.45       to        2.50       28.62       to        26.06  
     12/31/2016       1,806,388        14.52        to        1.89        2,506,822           0.40       0.45       to        1.90       2.35       to        0.90  
     12/31/2015       2,057,869        14.19        to        1.87        2,814,938           0.71       0.45       to        1.90       6.37       to        4.86  

TA WMC US Growth Service Class

 

      
     12/31/2019       4,841,963        25.30        to        16.42        36,887,190           -       0.20       to        2.50       39.40       to        36.27  
     12/31/2018       4,196,509        18.15        to        12.05        20,207,482           0.27       0.20       to        2.50       (0.23     to        (2.49
     12/31/2017       4,828,655        18.19        to        12.36        22,079,032           0.21       0.20       to        2.50       27.71       to        25.73  
     12/31/2016       4,989,273        14.15        to        13.60        16,149,242           0.17       0.90       to        2.00       1.62       to        0.52  
     12/31/2015       5,171,418        13.92        to        13.53        14,352,790           0.42       0.90       to        2.00       5.66       to        4.50  

Vanguard® - Capital Growth

 

      
     12/31/2019 (1)      -        10.00        to        10.00        -           -       0.27       to        0.47       -       to        -  

Vanguard® - Conservative Allocation

 

      
     12/31/2019 (1)      -        10.02        to        10.02        -           -       0.27       to        0.47       -       to        -  

Vanguard® - Diversified Value

 

      
     12/31/2019 (1)      -        10.03        to        10.03        -           -       0.27       to        0.47       -       to        -  

Vanguard® Balanced

 

      
     12/31/2019 (1)      -        10.02        to        10.02        -           -       0.27       to        0.47       -       to        -  

Vanguard® Equity Income

 

      
     12/31/2019 (1)      -        10.01        to        10.01        -           -       0.27       to        0.47       -       to        -  

Vanguard® Equity Index

 

      
     12/31/2019       -        22.23        to        21.75        -           3.38       0.27       to        1.20       30.45       to        29.74  
     12/31/2018       54,305        17.04        to        16.76        917,606           1.65       0.65       to        1.20       (5.13     to        (5.65
     12/31/2017       54,305        17.96        to        17.77        968,675           1.78       0.65       to        1.20       20.87       to        20.45  
     12/31/2016       54,305        14.86        to        14.67        802,610           2.21       0.65       to        1.00       11.09       to        10.70  
     12/31/2015       54,305        13.38        to        13.25        723,578           1.78       0.65       to        1.00       0.61       to        0.26  

Vanguard® Global Bond Index

 

      
     12/31/2019 (1)      -        10.00        to        10.00        -           -       0.27       to        0.47       -       to        -  

Vanguard® Growth

 

      
     12/31/2019 (1)      -        10.02        to        10.02        -           -       0.27       to        0.47       -       to        -  

Vanguard® High Yield Bond

 

      
     12/31/2019 (1)      -        10.00        to        10.00        -           -       0.27       to        0.47       -       to        -  

Vanguard® International

 

      
     12/31/2019       -        17.44        to        17.06        -           2.78       0.27       to        1.20       30.37       to        29.65  
     12/31/2018       41,630        13.38        to        13.16        552,283           0.77       0.65       to        1.20       (13.18     to        (13.66
     12/31/2017       42,242        15.41        to        15.24        646,515           1.06       0.65       to        1.20       41.75       to        41.26  
     12/31/2016       42,274        10.87        to        10.73        457,069           1.41       0.65       to        1.00       1.22       to        0.87  
     12/31/2015       40,206        10.74        to        10.64        430,009           2.00       0.65       to        1.00       (1.41     to        (1.76

Vanguard® Mid-Cap Index

 

      
     12/31/2019       35,072        20.02        to        19.58        689,112           1.39       0.27       to        1.20       30.02       to        29.31  
     12/31/2018       -        15.39        to        15.14        -           -       0.65       to        1.20       (9.92     to        (10.42
     12/31/2017       -        17.09        to        16.90        -           -       0.65       to        1.20       18.31       to        17.90  
     12/31/2016       -        14.44        to        14.26        -           -       0.65       to        1.00       10.40       to        10.01  
     12/31/2015       -        13.08        to        12.96        -           -       0.65       to        1.00       (2.07     to        (2.42

Vanguard® Moderate Allocation

 

      
     12/31/2019 (1)      -        10.03        to        10.03        -           -       0.27       to        0.47       -       to        -  

Vanguard® Money Market

 

      
     12/31/2019 (1)      -        10.00        to        10.00        -           0.07       0.27       to        0.47       -       to        -  

 

70


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

           At December 31             For the Year Ended December 31  
Subaccount           Units      Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
    

Net

Assets

            Investment  
Income  
Ratio*  
   

Expense

Ratio**

Lowest to
Highest

    Total Return***
Corresponding to
Lowest to Highest
Expense Ratio
 

Vanguard® Real Estate Index

 

      
     12/31/2019       18,469      $ 15.77        to      $ 15.43      $  285,300           2.72     0.27     to        1.20     27.97     to        27.27
     12/31/2018       -        12.32        to        12.12        -           -       0.65       to        1.20       (5.97     to        (6.49
     12/31/2017       -        13.10        to        12.96        -           -       0.65       to        1.20       4.10       to        3.74  
     12/31/2016       -        12.59        to        12.43        -           -       0.65       to        1.00       7.66       to        7.28  
     12/31/2015       -        11.69        to        11.58        -           -       0.65       to        1.00       1.56       to        1.21  

Vanguard® Short-Term Investment Grade

 

      
     12/31/2019       76,045        11.06        to        10.82        824,640           2.61       0.27       to        1.20       5.01       to        4.43  
     12/31/2018       -        10.53        to        10.36        -           -       0.65       to        1.20       0.38       to        (0.17
     12/31/2017       -        10.49        to        10.38        -           -       0.65       to        1.20       1.43       to        1.08  
     12/31/2016       -        10.34        to        10.21        -           -       0.65       to        1.00       2.05       to        1.70  
     12/31/2015       -        10.13        to        10.04        -           -       0.65       to        1.00       0.47       to        0.12  

Vanguard® Total Bond Market Index

 

      
     12/31/2019       70,627        11.32        to        11.08        782,393           3.09       0.27       to        1.20       7.97       to        7.38  
     12/31/2018       34,255        10.49        to        10.32        356,183           2.30       0.65       to        1.20       (0.78     to        (1.33
     12/31/2017       34,255        10.57        to        10.46        359,524           2.36       0.65       to        1.20       2.81       to        2.45  
     12/31/2016       34,255        10.28        to        10.15        350,212           2.27       0.65       to        1.00       1.81       to        1.45  
     12/31/2015       34,255        10.10        to        10.00        344,505           2.44       0.65       to        1.00       (0.32     to        (0.66

Vanguard® Total International Stock Market Index

 

      
     12/31/2019 (1)      -        10.07        to        10.06        -           -       0.27       to        0.47       -       to        -  

Vanguard® Total Stock Market Index

 

      
     12/31/2019 (1)      -        10.03        to        10.03        -           -       0.27       to        0.47       -       to        -  

Voya Global Perspectives Class S Shares

 

      
     12/31/2019       -        11.67        to        11.22        -           -       1.29       to        2.14       16.56       to        15.58  
     12/31/2018       -        10.01        to        9.70        -           -       1.29       to        2.14       (8.66     to        (9.44
     12/31/2017       -        10.96        to        10.72        -           -       1.29       to        2.14       13.25       to        12.29  
     12/31/2016       -        9.68        to        9.54        -           -       1.29       to        2.14       5.19       to        4.30  
     12/31/2015 (1)      -        9.20        to        9.15        -           -       1.29       to        2.14       -       to        -  

Voya Large Cap Value Class S Shares

 

      
     12/31/2019       -        13.01        to        12.50        -           -       1.29       to        2.14       23.18       to        22.14  
     12/31/2018       -        10.56        to        10.24        -           -       1.29       to        2.14       (9.19     to        (9.96
     12/31/2017       -        11.63        to        11.37        -           -       1.29       to        2.14       11.78       to        10.84  
     12/31/2016       -        10.40        to        10.26        -           -       1.29       to        2.14       12.13       to        11.18  
     12/31/2015 (1)      -        9.28        to        9.23        -           -       1.29       to        2.14       -       to        -  

Voya Strategic Allocation Conservative Class S Shares

 

      
     12/31/2019       -        11.62        to        11.17        -           -       1.29       to        2.14       13.01       to        12.05  
     12/31/2018       -        10.28        to        9.97        -           -       1.29       to        2.14       (5.49     to        (6.29
     12/31/2017       -        10.88        to        10.64        -           -       1.29       to        2.14       8.77       to        7.86  
     12/31/2016       -        10.00        to        9.86        -           -       1.29       to        2.14       4.12       to        3.25  
     12/31/2015 (1)      -        9.61        to        9.55        -           -       1.29       to        2.14       -       to        -  

Voya Strategic Allocation Moderate Class S Shares

 

      
     12/31/2019       -        12.22        to        11.75        -           -       1.29       to        2.14       17.42       to        16.42  
     12/31/2018       -        10.41        to        10.09        -           -       1.29       to        2.14       (7.52     to        (8.31
     12/31/2017       -        11.26        to        11.01        -           -       1.29       to        2.14       12.83       to        11.88  
     12/31/2016       -        9.98        to        9.84        -           -       1.29       to        2.14       4.96       to        4.07  
     12/31/2015 (1)      -        9.51        to        9.45        -           -       1.29       to        2.14       -       to        -  

Wanger International

 

      
     12/31/2019       -        14.44        to        14.17        -           -       0.45       to        0.90       29.41       to        28.83  
     12/31/2018       -        11.16        to        11.00        -           -       0.45       to        0.90       (18.07     to        (18.44
     12/31/2017       -        13.62        to        13.49        -           -       0.45       to        0.90       32.32       to        31.86  
     12/31/2016       -        10.30        to        10.16        -           -       0.45       to        0.80       (1.85     to        (2.19
     12/31/2015       -        10.49        to        10.39        -           -       0.45       to        0.80       (0.35     to        (0.70

 

71


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

5.  Financial Highlights (continued)

 

            At December 31             For the Year Ended December 31  
Subaccount            Units      Unit Fair Value
Corresponding to
Lowest to Highest
Expense Ratio
    

Net

Assets

            Investment  
Income  
Ratio*  
   

Expense

Ratio**

Lowest to
Highest

    Total Return***
Corresponding to
Lowest to Highest
Expense Ratio
 

Wanger USA

 

                                  
     12/31/2019        -      $ 21.87        to      $ 21.46      $              -           -     0.45     to        0.90     30.51     to        29.93
     12/31/2018        -        16.75        to        16.52        -           -       0.45       to        0.90       (1.91     to        (2.35
     12/31/2017        -        17.08        to        16.91        -           -       0.45       to        0.90       19.05       to        18.63  
     12/31/2016        -        14.35        to        14.17        -           -       0.45       to        0.80       13.18       to        12.78  
     12/31/2015        -        12.68        to        12.56        -           -       0.45       to        0.80       (1.06     to        (1.40

 

  (1) 

See Footnote 1

 

  *

These amounts represent the dividends, excluding distributions of capital gains, received by the subaccount from the Mutual Fund, net of management fees assessed by the fund manager, divided by the average net assets. These ratios exclude those expenses, such as mortality and expense charges, that are assessed against contract owner accounts either through reductions in the unit values or the redemption of units. The recognition of investment income by the subaccount is affected by the timing of the declaration of dividends by the Mutual Fund in which the subaccounts invest.

 

  **

These amounts represent the annualized contract expenses of the subaccount, consisting primarily of mortality and expense charges, for each period indicated. These ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the Mutual Fund have been excluded.

 

  ***

These amounts represent the total return for the periods indicated, including changes in the value of the Mutual Fund, and expenses assessed through the reduction of unit values. These ratios do not include any expenses assessed through the redemption of units. Investment options with a date notation indicate the effective date of that investment option in the variable account. The total return is calculated for each period indicated or from the effective date through the end of the reporting period. Total returns reflect a full twelve month period and total returns for subaccounts opened during the year have not been disclosed as they may not be indicative of a full year return. Expense ratios not in effect for the full twelve months are not reflected in the total return as they may not be indicative of a full year return.

 

72


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

6. Administrative and Mortality and Expense Risk Charges

TFLIC deducts a daily administrative charge equal to an annual rate of 0.15% of the daily net assets value of each subaccount for administrative expenses. TFLIC also deducts an annual charge during the accumulation phase, not to exceed $35, proportionately from the subaccounts’ unit values. An annual charge ranging from 0.05% to 2.65% is deducted (based on the death benefit selected) from the unit values of the subaccounts of the Separate Account for TFLIC’s assumption of certain mortality and expense risks incurred in connection with the contract. The charge is assessed daily based on the net asset value of the Mutual Fund. Charges for administrative and mortality and expense risk are an expense of the subaccount. Charges reflected above are those currently assessed and may be subject to change. Contract owners should see their actual policy and any related attachments to determine their specific charges.

In addition to M&E, the following subaccounts are assessed a daily charge for fund facilitation fees that is based on their actual policy:

 

Subaccount

  

Facilitation Fee Assessed

     

AB Balanced Wealth Strategy Class B Shares

   0.20%   

AB Growth and Income Class B Shares

   0.20%   

American Funds - Asset Allocation Class 2 Shares

   0.30% - 0.40%   

American Funds - Bond Class 2 Shares

   0.30% - 0.40%   

American Funds - Growth Class 2 Shares

   0.30% - 0.40%   

American Funds - Growth-Income  Class 2 Shares

   0.30% - 0.40%   

American Funds - International Class 2 Shares

   0.30% - 0.40%   

Fidelity® VIP Balanced Service Class 2

   0.20%   

Fidelity® VIP Contrafund® Initial Class

   0.20%   

Fidelity® VIP Contrafund® Service Class 2

   0.20%   

Fidelity® VIP Mid Cap Initial Class

   0.20%   

Fidelity® VIP Mid Cap Service Class 2

   0.20%   

Fidelity® VIP Value Strategies Initial Class

   0.20%   

Fidelity® VIP Value Strategies Service Class 2

   0.20%   

Franklin Allocation Class 4 Shares

   0.15%   

State Street Total Return V.I.S. Class 3 Shares

   0.20%   

TA International Equity Index Service Class

   0.15%   

TA U.S. Equity Index Service Class

   0.15%   

Vanguard® Equity Index

   0.20% - 0.60%   

Vanguard® International

   0.20% - 0.60%   

Vanguard® Mid-Cap Index

   0.20% - 0.60%   

Vanguard® Real Estate Index

   0.20% - 0.60%   

Vanguard® Short-Term Investment Grade

   0.20% - 0.60%   

Vanguard® Total Bond Market Index

   0.20% - 0.60%   

Voya Global Perspectives Class S Shares

   0.14%   

Voya Large Cap Value Class S Shares

   0.14%   

Voya Strategic Allocation Conservative Class S Shares

   0.14%   

Voya Strategic Allocation Moderate Class S Shares

   0.14%   

Wanger International

   0.30%   

Wanger USA

   0.30%   

7. Income Tax

Operations of the Separate Account form a part of TFLIC, which is taxed as a life insurance company under Subchapter L of the Internal Revenue Code of 1986, as amended (the Code).    The operations of the Separate Account are accounted for separately from other operations of TFLIC for purposes of federal income taxation. The Separate Account is not separately taxable as a regulated investment company under Subchapter M of the Code and is not otherwise taxable as an entity separate from TFLIC. Under existing federal income tax laws, the income of the Separate Account is not taxable to TFLIC, as long as earnings are credited under the variable annuity contracts.

 

73


Table of Contents

Transamerica Financial Life Insurance Company

Separate Account VA BNY

Notes to Financial Statements

December 31, 2019

 

8. Subsequent Events

The Separate Account has evaluated the financial statements for subsequent events through the date which the financial statements were issued. During this period, there were no subsequent events requiring recognition in the financial statements.

Events that are indicative of conditions that arose after the balance sheet date are disclosed, but do not result in an adjustment of the financial statements themselves. Since January 2020, the Coronavirus disease (COVID-19) pandemic and economic uncertainties have arisen which have impacted the Separate Account’s net assets. The extent to which the COVID-19 pandemic will continue to impact the net assets will depend on future developments, which are highly uncertain and cannot be estimated, including the scope and duration of the pandemic and actions taken by governmental authorities and other third parties in response to the pandemic.

9. Related Parties

Transamerica Capital, Inc. (TCI), a wholesaling broker-dealer, is an affiliated entity of TFLIC and an indirect wholly owned subsidiary of AEGON N.V. TCI distributes TFLIC’s products through broker-dealers and other financial intermediaries.

The subaccounts invest in the mutual funds listed in Footnote 1. These investments include funds managed by Transamerica Asset Management, Inc. (TAM). Transamerica Fund Services, Inc. (TFS) serves as a transfer agent to TAM, and AEGON USA Asset Management Holding, LLC (AAM) serves as a sub-advisor for certain funds managed by TAM. TAM, TFS and AAM are affiliated entities of TFLIC and indirect wholly owned subsidiaries of AEGON N.V. Funds managed by TAM are identified by their fund name, which includes reference to Aegon, Transamerica or both. The Separate Account pays management fees to the related funds as detailed in the fund prospectus.

No charges other than those disclosed in Footnote 6 are deducted for the service rendered by related parties.

Contract owners may transfer funds between available subaccount options within the Separate Account. These transfers are performed at unit value at the time of the transfer.

 

74