XML 14 R11.htm IDEA: XBRL DOCUMENT v3.19.3
Operating Leases (Notes)
9 Months Ended
Sep. 30, 2019
Operating Leases [Abstract]  
Operating Leases
5. OPERATING LEASES
Lessee. As of September 30, 2019, the Company leased in two U.S.-flag petroleum and chemical carriers, five U.S.-flag harbor tugs, four U.S.-flag PCTCs, 50 inland river dry-cargo barges, four inland river towboats, six inland river harbor boats and certain facilities and other equipment. The leases generally contain purchase and renewal options or rights of first refusal with respect to the sale or lease of the equipment. As of September 30, 2019, the lease terms of the U.S.-flag petroleum and chemical carriers, which are subject to subleases, have remaining durations of 36 and 83 months. The lease terms of the other vessels, facilities and equipment range in duration from 3 to 198 months.
As of September 30, 2019, future minimum payments for operating leases for the remainder of 2019 and the years ended December 31 were as follows (in thousands):
Remainder of 2019$10,891  
202041,837  
202137,649  
202227,453  
202315,524  
Years subsequent to 202340,623  
173,977  
Interest component(20,689) 
153,288  
Current portion of long-term operating lease liabilities(36,422) 
Long-term operating lease liabilities$116,866  
For the nine months ended September 30, 2019, the components of lease expense were as follows (in thousands):
Operating lease expense$32,009  
Short-term lease expense (lease duration of twelve months or less at lease commencement)17,136  
Sublease income(24,129) 
$25,016  
For the nine months ended September 30, 2019, other information related to operating leases was as follows (in thousands except weighted average data):
Operating cash outflows from operating leases$32,185  
Right-of-use assets obtained in exchange for operating lease liabilities$179,746  
Weighted average remaining lease term, in years5.4
Weighted average discount rate4.8 %
Lessor. As of September 30, 2019, lessor arrangements with remaining terms in excess of one year included the bareboat charter of three U.S.-flag petroleum and chemical carriers, five U.S.-flag ocean liquid tank barges and six foreign-flag harbor tugs, the time charter of four U.S.-flag petroleum and chemical carriers, four U.S.-flag PCTCs, seven inland river towboats and one U.S.-flag offshore tug, and other non-vessel rental arrangements of certain property and equipment. As of September 30, 2019, future minimum lease revenues from these arrangements for the remainder of 2019 and in the years ended December 31 were as follows (in thousands):
Total Minimum Lease Revenues
Leased-in Obligations(1)
Net Minimum Lease Income
Remainder of 2019$33,817  $(7,995) $25,822  
2020142,748  (31,595) 111,153  
2021108,740  (29,590) 79,150  
202254,374  (22,812) 31,562  
202334,701  (11,315) 23,386  
Years subsequent to 202387,375  (29,884) 57,491  
____________________
(1)The total payments to be made under existing non-cancelable leases for the property and equipment subject to these future minimum lease revenues.
As of September 30, 2019, the major classes of owned property and equipment earning lease revenues were as follows (in thousands):
Historical
Cost
Accumulated
Depreciation
Net Book
Value
Ocean Services:
Petroleum and chemical carriers - U.S.-flag$471,049  $(196,317) $274,732  
Harbor and offshore tugs - U.S.-flag & foreign-flag51,129  (16,696) 34,433  
Ocean liquid tank barges - U.S.-flag38,097  (14,649) 23,448  
560,275  (227,662) 332,613  
Inland Services:
Towboats36,236  (3,086) 33,150  
$596,511  $(230,748) $365,763