XML 31 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Segment Information
counting standards require public business enterprises to report information about each of their operating business segments that exceed certain quantitative thresholds or meet certain other reporting requirements. Operating business segments have been defined as components of an enterprise about which separate financial information is available and is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. Certain reclassifications of prior period information have been made to conform the current period’s reportable segment presentation as a result of the Company’s presentation of discontinued operations (see Notes 1 and 15). The Company’s basis of measurement of segment profit or loss is as previously defined in the Company’s Annual report on Form 10-K for the year ended December 31, 2016.
The following tables summarize the operating results, capital expenditures and assets of the Company’s reportable segments.

 
Inland
River
Services
$’000
 
Shipping
Services
$’000
 
Witt
O’Brien’s
$’000
 
Other
$’000
 
Corporate
and
Eliminations
$’000
 
Total
$’000
For the three months ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Operating Revenues:
 
 
 
 
 
 
 
 
 
 
 
External customers
44,608

 
103,780

 
9,667

 
116

 

 
158,171

Intersegment

 

 
14

 

 
(14
)
 

 
44,608

 
103,780

 
9,681

 
116

 
(14
)
 
158,171

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
 
Operating
35,388

 
65,866

 
6,068

 

 
(64
)
 
107,258

Administrative and general
3,141

 
9,612

 
2,960

 
180

 
4,638

 
20,531

Depreciation and amortization
6,329

 
13,516

 
206

 

 
450

 
20,501

 
44,858

 
88,994

 
9,234

 
180

 
5,024

 
148,290

Gains on Asset Dispositions, Net
5,136

 
73

 

 

 

 
5,209

Operating Income (Loss)
4,886

 
14,859

 
447

 
(64
)
 
(5,038
)
 
15,090

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
 
Foreign currency gains (losses), net
992

 
5

 
29

 
(12
)
 
(45
)
 
969

Other, net

 
59

 

 

 
5

 
64

Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
(1,235
)
 
1,493

 
100

 
130

 

 
488

Segment Profit
4,643

 
16,416

 
576

 
54

 
 
 
 
Other Income (Expense) not included in Segment Profit
 
 
 
 
 
 
 
 
 
(19,229
)
Less Equity Earnings included in Segment Profit
 
 
 
 
 
 
 
 
 
(488
)
Loss Before Taxes, Equity Earnings and Discontinued Operations
 
 
 
 
 
 
 
(3,106
)

 
Inland
River
Services
$’000
 
Shipping
Services
$’000
 
Witt
O’Brien’s
$’000
 
Other
$’000
 
Corporate
and
Eliminations
$’000
 
Total
$’000
For the nine months ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Operating Revenues:
 
 
 
 
 
 
 
 
 
 
 
External customers
124,921

 
243,442

 
23,665

 
348

 

 
392,376

Intersegment

 

 
85

 

 
(85
)
 

 
124,921

 
243,442

 
23,750

 
348

 
(85
)
 
392,376

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
 
Operating
99,859

 
137,070

 
15,483

 

 
(256
)
 
252,156

Administrative and general
11,658

 
24,728

 
8,641

 
559

 
23,363

 
68,949

Depreciation and amortization
19,404

 
32,792

 
613

 

 
1,880

 
54,689

 
130,921

 
194,590

 
24,737

 
559

 
24,987

 
375,794

Gains (Losses) on Asset Dispositions and Impairments, Net
11,260

 
(342
)
 

 

 

 
10,918

Operating Income (Loss)
5,260

 
48,510

 
(987
)
 
(211
)
 
(25,072
)
 
27,500

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
 
Derivative gains, net

 

 

 

 
19,727

 
19,727

Foreign currency gains (losses), net
730

 
8

 
62

 
(12
)
 
110

 
898

Other, net

 
118

 

 
(300
)
 
250

 
68

Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
(4,877
)
 
8,150

 
237

 
(581
)
 

 
2,929

Segment Profit (Loss)
1,113

 
56,786

 
(688
)
 
(1,104
)
 
 
 
 
Other Income (Expense) not included in Segment Profit (Loss)
 
 
 
 
 
 
 
 
 
(37,860
)
Less Equity Earnings included in Segment Profit (Loss)
 
 
 
 
 
 
 
 
 
(2,929
)
Income Before Taxes, Equity Earnings and Discontinued Operations
 
 
 
 
 
 
 
10,333

 
 
 
 
 
 
 
 
 
 
 
 
Capital Expenditures
32,901

 
66,137

 
60

 

 
208

 
99,306

 
 
 
 
 
 
 
 
 
 
 
 
As of September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Property and Equipment:
 
 
 
 
 
 
 
 
 
 


Historical cost
444,582

 
1,008,093

 
1,227

 

 
29,532

 
1,483,434

Accumulated depreciation
(175,669
)
 
(290,400
)
 
(915
)
 

 
(20,065
)
 
(487,049
)
 
268,913

 
717,693

 
312

 

 
9,467

 
996,385

Construction in progress
2,177

 
20,592

 

 

 

 
22,769

Net property and equipment
271,090

 
738,285

 
312

 

 
9,467

 
1,019,154

Investments, at Equity, and Advances to 50% or Less Owned Companies
65,738

 
53,388

 
782

 
55,479

 

 
175,387

Inventories
1,866

 
2,032

 
54

 

 

 
3,952

Goodwill
2,415

 
1,852

 
28,506

 

 

 
32,773

Intangible Assets
10,860

 
12,285

 
7,510

 

 

 
30,655

Other current and long-term assets, excluding cash and near cash assets(1)
54,295

 
44,845

 
13,802

 
1,807

 
22,251

 
137,000

Segment Assets
406,264

 
852,687

 
50,966

 
57,286

 
 
 
 
Cash and near cash assets(1)
 
 
 
 
 
 
 
 
 
 
384,044

Total Assets
 
 
 
 
 
 
 
 
 
 
1,782,965

______________________
(1)
Cash and near cash assets includes cash, cash equivalents, restricted cash, marketable securities and construction reserve funds.
 
Inland
River
Services
$’000
 
Shipping
Services
$’000
 
Witt
O’Brien’s
$’000
 
Other
$’000
 
Corporate
and
Eliminations
$’000
 
Total
$’000
For the three months ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Operating Revenues:
 
 
 
 
 
 
 
 
 
 
 
External customers
41,094

 
57,350

 
11,010

 
116

 

 
109,570

Intersegment

 

 
20

 

 
(20
)
 

 
41,094

 
57,350

 
11,030

 
116

 
(20
)
 
109,570

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
 
Operating
31,496

 
28,542

 
6,618

 

 
(83
)
 
66,573

Administrative and general
3,982

 
6,675

 
3,423

 
410

 
6,441

 
20,931

Depreciation and amortization
6,308

 
8,216

 
432

 

 
908

 
15,864

 
41,786

 
43,433

 
10,473

 
410

 
7,266

 
103,368

Gains (Losses) on Asset Dispositions and Impairments, Net
(597
)
 
3

 
1

 

 

 
(593
)
Operating Income (Loss)
(1,289
)
 
13,920

 
558

 
(294
)
 
(7,286
)
 
5,609

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
 
Derivative losses, net

 

 

 

 
(862
)
 
(862
)
Foreign currency gains (losses), net
410

 
(3
)
 
(24
)
 
(1
)
 
36

 
418

Other, net
(1
)
 
(5,534
)
 

 

 
74

 
(5,461
)
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
(171
)
 
(551
)
 
91

 
(481
)
 

 
(1,112
)
Segment Profit (Loss)
(1,051
)
 
7,832

 
625

 
(776
)
 
 
 
 
Other Income (Expense) not included in Segment Profit (Loss)
 
 
 
 
 
 
 
 
 
(14,390
)
Less Equity Losses included in Segment Profit (Loss)
 
 
 
 
 
 
 
 
 
1,112

Loss Before Taxes, Equity Losses and Discontinued Operations
 
 
 
 
 
 
 
(14,686
)
 
Inland
River
Services
$’000
 
Shipping
Services
$’000
 
Witt
O’Brien’s
$’000
 
Other
$’000
 
Corporate
and
Eliminations
$’000
 
Total
$’000
For the nine months ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Operating Revenues:
 
 
 
 
 
 
 
 
 
 
 
External customers
114,522

 
170,025

 
29,356

 
366

 

 
314,269

Intersegment

 

 
104

 

 
(104
)
 

 
114,522

 
170,025

 
29,460

 
366

 
(104
)
 
314,269

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
 
Operating
89,060

 
86,045

 
18,850

 

 
(319
)
 
193,636

Administrative and general
11,671

 
20,930

 
10,871

 
834

 
20,662

 
64,968

Depreciation and amortization
19,699

 
22,193

 
1,335

 

 
2,778

 
46,005

 
120,430

 
129,168

 
31,056

 
834

 
23,121

 
304,609

Gains (Losses) on Asset Dispositions and Impairments, Net
2,588

 
3

 
(1
)
 

 

 
2,590

Operating Income (Loss)
(3,320
)
 
40,860

 
(1,597
)
 
(468
)
 
(23,225
)
 
12,250

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
 
Derivative losses, net

 

 

 

 
(3,527
)
 
(3,527
)
Foreign currency gains (losses), net
2,865

 
(12
)
 
(124
)
 
(1
)
 
84

 
2,812

Other, net
(5
)
 
(6,461
)
 

 
(6,723
)
 
79

 
(13,110
)
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
(4,626
)
 
(2,116
)
 
277

 
(704
)
 

 
(7,169
)
Segment Profit (Loss)
(5,086
)
 
32,271

 
(1,444
)
 
(7,896
)
 
 
 
 
Other Income (Expense) not included in Segment Profit (Loss)
 
 
 
 
 
 
 
 
 
(63,851
)
Less Equity Losses included in Segment Profit (Loss)
 
 
 
 
 
 
 
 
 
7,169

Loss Before Taxes, Equity Losses and Discontinued Operations
 
 
 
 
 
 
 
(65,426
)
 
 
 
 
 
 
 
 
 
 
 
 
Capital Expenditures
17,629

 
189,988

 

 

 
208

 
207,825

 
 
 
 
 
 
 
 
 
 
 
 
As of September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Property and Equipment:
 
 
 
 
 
 
 
 
 
 


Historical cost
392,698

 
592,132

 
2,829

 

 
30,711

 
1,018,370

Accumulated depreciation
(161,023
)
 
(253,116
)
 
(2,483
)
 

 
(17,427
)
 
(434,049
)
 
231,675

 
339,016

 
346

 

 
13,284

 
584,321

Construction in progress
9,948

 
328,692

 

 

 
(1,191
)
 
337,449

Net property and equipment
241,623


667,708


346




12,093

 
921,770

Investments, at Equity, and Advances to 50% or Less Owned Companies
80,004

 
57,366

 
551

 
60,131

 

 
198,052

Inventories
2,033

 
952

 
237

 

 

 
3,222

Goodwill
2,427

 
1,852

 
48,124

 

 

 
52,403

Intangible Assets
5,295

 

 
18,201

 

 

 
23,496

Other current and long-term assets, excluding cash and near cash assets(1)
55,710

 
27,508

 
13,186

 
15,522

 
4,384

 
116,310

Segment Assets
387,092

 
755,386

 
80,645

 
75,653

 
 
 
 
Cash and near cash assets(1)
 
 
 
 
 
 
 
 
 
 
473,993

Discontinued Operations
 
 
 
 
 
 
 
 
 
 
1,164,887

Total Assets
 
 
 
 
 
 
 
 
 
 
2,954,133


______________________
(1)
Cash and near cash assets includes cash, cash equivalents, restricted cash, marketable securities and construction reserve funds.