XML 57 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Operating Results, Capital Expenditures And Assets By Reportable Segments) (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Segment Reporting Information [Line Items]          
Operating Revenues $ 115,791,000 $ 99,647,000 $ 234,205,000 $ 204,699,000  
Costs and Expenses [Abstract]          
Administrative and general 25,540,000 21,361,000 48,418,000 44,037,000  
Depreciation and amortization 17,469,000 15,043,000 34,188,000 30,141,000  
Total costs and expenses 112,695,000 100,431,000 227,504,000 201,241,000  
Gains (Losses) on Asset Dispositions and Impairments, Net 5,897,000 2,586,000 5,709,000 3,183,000  
Operating Income (Loss) 8,993,000 1,802,000 12,410,000 6,641,000  
Other Income and Expenses [Abstract]          
Derivative gains (losses), net 16,897,000 (2,574,000) 19,727,000 (2,665,000)  
Foreign currency gains (losses), net (1,470,000) 797,000 (71,000) 2,394,000  
Other, net 424,000 (7,652,000) 4,000 (7,649,000)  
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax 2,333,000 (3,847,000) 2,441,000 (6,057,000)  
Loss Before Taxes and Equity Earnings (6,453,000) (33,550,000) 13,439,000 (50,740,000)  
Capital Expenditures     80,987,000 155,990,000  
Property, Plant and Equipment, Gross 1,340,400,000   1,340,400,000   $ 1,178,556,000
Accumulated depreciation 467,925,000   467,925,000   444,559,000
Construction in progress 133,537,000   133,537,000   246,010,000
Net property and equipment 1,006,012,000   1,006,012,000   980,007,000
Inventories 2,444,000   2,444,000   2,582,000
Goodwill 32,749,000   32,749,000   32,758,000
Intangible Assets, Net 18,931,000   18,931,000   20,078,000
Disposal Group, Including Discontinued Operation, Assets 55,700,000 1,200,824,000 55,700,000 1,200,824,000  
Total assets 1,773,885,000 3,001,317,000 1,773,885,000 3,001,317,000 $ 2,862,321,000
Inland River Services [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 37,644,000 33,814,000 80,313,000 73,428,000  
Shipping Services [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 72,023,000 55,620,000 139,662,000 112,675,000  
Witt O'Brien's LLC [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 6,008,000 10,098,000 13,998,000 18,346,000  
Other Segments [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 116,000 115,000 232,000 250,000  
Corporate And Eliminations [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 0 0 0 0  
Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 115,791,000 99,647,000 234,205,000 204,699,000  
Costs and Expenses [Abstract]          
Operating Expenses 69,686,000 64,027,000 144,898,000 127,063,000  
Administrative and general 25,540,000 21,361,000 48,418,000 44,037,000  
Depreciation and amortization 17,469,000 15,043,000 34,188,000 30,141,000  
Total costs and expenses 112,695,000 100,431,000 227,504,000 201,241,000  
Gains (Losses) on Asset Dispositions and Impairments, Net 5,897,000 2,586,000 5,709,000 3,183,000  
Operating Income (Loss) 8,993,000 1,802,000 12,410,000 6,641,000  
Other Income and Expenses [Abstract]          
Derivative gains (losses), net 16,897,000 (2,574,000) 19,727,000 (2,665,000)  
Foreign currency gains (losses), net (1,470,000) 797,000 (71,000) 2,394,000  
Other, net 424,000 (7,652,000) 4,000 (7,649,000)  
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax 2,333,000 (3,847,000) 2,441,000 (6,057,000)  
Capital Expenditures     80,987,000 155,990,000  
Property, Plant and Equipment, Gross 1,340,400,000 1,008,437,000 1,340,400,000 1,008,437,000  
Accumulated depreciation 467,925,000 418,798,000 467,925,000 418,798,000  
Property, Plant and Equipment, Net In Service 872,475,000 589,639,000 872,475,000 589,639,000  
Construction in progress 133,537,000 296,721,000 133,537,000 296,721,000  
Net property and equipment 1,006,012,000 886,360,000 1,006,012,000 886,360,000  
Investments, at Equity, and Advances to 50% or Less Owned Companies 174,106,000 195,352,000 174,106,000 195,352,000  
Inventories 2,444,000 2,722,000 2,444,000 2,722,000  
Goodwill 32,749,000 52,394,000 32,749,000 52,394,000  
Intangible Assets, Net 18,931,000 24,116,000 18,931,000 24,116,000  
Other Current And Long-Term Assets, Excluding Cash And Near Cash Assets 118,029,000 99,652,000 118,029,000 99,652,000  
Operating Segments [Member] | Inland River Services [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 37,644,000 33,814,000 80,313,000 73,428,000  
Costs and Expenses [Abstract]          
Operating Expenses 31,902,000 27,446,000 64,471,000 57,564,000  
Administrative and general 4,725,000 3,777,000 8,517,000 7,689,000  
Depreciation and amortization 6,483,000 6,254,000 13,075,000 13,391,000  
Total costs and expenses 43,110,000 37,477,000 86,063,000 78,644,000  
Gains (Losses) on Asset Dispositions and Impairments, Net 5,891,000 2,580,000 6,124,000 3,185,000  
Operating Income (Loss) 425,000 (1,083,000) 374,000 (2,031,000)  
Other Income and Expenses [Abstract]          
Derivative gains (losses), net 0 0 0 0  
Foreign currency gains (losses), net (1,630,000) 1,018,000 (262,000) 2,455,000  
Other, net 0 (4,000) 0 (4,000)  
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax (1,264,000) (1,677,000) (3,642,000) (4,455,000)  
Segment Profit (Loss) (2,469,000) (1,746,000) (3,530,000) (4,035,000)  
Capital Expenditures     22,754,000 7,705,000  
Property, Plant and Equipment, Gross 421,117,000 386,216,000 421,117,000 386,216,000  
Accumulated depreciation 170,162,000 154,893,000 170,162,000 154,893,000  
Property, Plant and Equipment, Net In Service 250,955,000 231,323,000 250,955,000 231,323,000  
Construction in progress 17,598,000 7,663,000 17,598,000 7,663,000  
Net property and equipment 268,553,000 238,986,000 268,553,000 238,986,000  
Investments, at Equity, and Advances to 50% or Less Owned Companies 66,956,000 79,154,000 66,956,000 79,154,000  
Inventories 1,517,000 1,824,000 1,517,000 1,824,000  
Goodwill 2,391,000 2,418,000 2,391,000 2,418,000  
Intangible Assets, Net 11,238,000 5,521,000 11,238,000 5,521,000  
Other Current And Long-Term Assets, Excluding Cash And Near Cash Assets 42,253,000 45,428,000 42,253,000 45,428,000  
Total assets 392,908,000 373,331,000 392,908,000 373,331,000  
Operating Segments [Member] | Shipping Services [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 72,023,000 55,620,000 139,662,000 112,675,000  
Costs and Expenses [Abstract]          
Operating Expenses 33,850,000 30,269,000 71,204,000 57,503,000  
Administrative and general 8,028,000 7,337,000 15,116,000 14,255,000  
Depreciation and amortization 10,115,000 7,415,000 19,276,000 13,977,000  
Total costs and expenses 51,993,000 45,021,000 105,596,000 85,735,000  
Gains (Losses) on Asset Dispositions and Impairments, Net 6,000 6,000 (415,000) 0  
Operating Income (Loss) 20,036,000 10,605,000 33,651,000 26,940,000  
Other Income and Expenses [Abstract]          
Derivative gains (losses), net 0 0 0 0  
Foreign currency gains (losses), net 8,000 (6,000) 3,000 (9,000)  
Other, net 421,000 (928,000) 59,000 (927,000)  
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax 5,621,000 (1,591,000) 6,657,000 (1,565,000)  
Segment Profit (Loss) 26,086,000 8,080,000 40,370,000 24,439,000  
Capital Expenditures     58,018,000 148,410,000  
Property, Plant and Equipment, Gross 888,563,000 588,649,000 888,563,000 588,649,000  
Accumulated depreciation 277,257,000 244,910,000 277,257,000 244,910,000  
Property, Plant and Equipment, Net In Service 611,306,000 343,739,000 611,306,000 343,739,000  
Construction in progress 115,939,000 290,582,000 115,939,000 290,582,000  
Net property and equipment 727,245,000 634,321,000 727,245,000 634,321,000  
Investments, at Equity, and Advances to 50% or Less Owned Companies 48,486,000 56,385,000 48,486,000 56,385,000  
Inventories 744,000 799,000 744,000 799,000  
Goodwill 1,852,000 1,852,000 1,852,000 1,852,000  
Intangible Assets, Net 0 0 0 0  
Other Current And Long-Term Assets, Excluding Cash And Near Cash Assets 24,367,000 27,477,000 24,367,000 27,477,000  
Total assets 802,694,000 720,834,000 802,694,000 720,834,000  
Operating Segments [Member] | Witt O'Brien's LLC [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 6,061,000 10,146,000 14,069,000 18,430,000  
Costs and Expenses [Abstract]          
Operating Expenses 4,043,000 6,427,000 9,415,000 12,232,000  
Administrative and general 2,462,000 3,475,000 5,681,000 7,448,000  
Depreciation and amortization 205,000 448,000 407,000 903,000  
Total costs and expenses 6,710,000 10,350,000 15,503,000 20,583,000  
Gains (Losses) on Asset Dispositions and Impairments, Net 0 0 0 (2,000)  
Operating Income (Loss) (649,000) (204,000) (1,434,000) (2,155,000)  
Other Income and Expenses [Abstract]          
Derivative gains (losses), net 0 0 0 0  
Foreign currency gains (losses), net 23,000 (74,000) 33,000 (100,000)  
Other, net 0 0 0 0  
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax (20,000) 100,000 137,000 186,000  
Segment Profit (Loss) (646,000) (178,000) (1,264,000) (2,069,000)  
Capital Expenditures     60,000 0  
Property, Plant and Equipment, Gross 1,227,000 2,861,000 1,227,000 2,861,000  
Accumulated depreciation 892,000 2,476,000 892,000 2,476,000  
Property, Plant and Equipment, Net In Service 335,000 385,000 335,000 385,000  
Construction in progress 0 0 0 0  
Net property and equipment 335,000 385,000 335,000 385,000  
Investments, at Equity, and Advances to 50% or Less Owned Companies 663,000 611,000 663,000 611,000  
Inventories 183,000 99,000 183,000 99,000  
Goodwill 28,506,000 48,124,000 28,506,000 48,124,000  
Intangible Assets, Net 7,693,000 18,595,000 7,693,000 18,595,000  
Other Current And Long-Term Assets, Excluding Cash And Near Cash Assets 13,190,000 14,983,000 13,190,000 14,983,000  
Total assets 50,570,000 82,797,000 50,570,000 82,797,000  
Operating Segments [Member] | Other Segments [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 116,000 115,000 232,000 250,000  
Costs and Expenses [Abstract]          
Operating Expenses 0 0 0 0  
Administrative and general 225,000 174,000 379,000 424,000  
Depreciation and amortization 0 0 0 0  
Total costs and expenses 225,000 174,000 379,000 424,000  
Gains (Losses) on Asset Dispositions and Impairments, Net 0 0 0 0  
Operating Income (Loss) (109,000) (59,000) (147,000) (174,000)  
Other Income and Expenses [Abstract]          
Derivative gains (losses), net 0 0 0 0  
Foreign currency gains (losses), net 0 1,000 0 0  
Other, net 0 (6,723,000) (300,000) (6,723,000)  
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax (2,004,000) (679,000) (711,000) (223,000)  
Segment Profit (Loss) (2,113,000) (7,460,000) (1,158,000) (7,120,000)  
Capital Expenditures     0 0  
Property, Plant and Equipment, Gross 0 0 0 0  
Accumulated depreciation 0 0 0 0  
Property, Plant and Equipment, Net In Service 0 0 0 0  
Construction in progress 0 0 0 0  
Net property and equipment 0 0 0 0  
Investments, at Equity, and Advances to 50% or Less Owned Companies 58,001,000 59,202,000 58,001,000 59,202,000  
Inventories 0 0 0 0  
Goodwill 0 0 0 0  
Intangible Assets, Net 0 0 0 0  
Other Current And Long-Term Assets, Excluding Cash And Near Cash Assets 11,427,000 7,961,000 11,427,000 7,961,000  
Total assets 69,428,000 67,163,000 69,428,000 67,163,000  
Operating Segments [Member] | Corporate And Eliminations [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues (53,000) (48,000) (71,000) (84,000)  
Costs and Expenses [Abstract]          
Operating Expenses (109,000) (115,000) (192,000) (236,000)  
Administrative and general 10,100,000 6,598,000 18,725,000 14,221,000  
Depreciation and amortization 666,000 926,000 1,430,000 1,870,000  
Total costs and expenses 10,657,000 7,409,000 19,963,000 15,855,000  
Gains (Losses) on Asset Dispositions and Impairments, Net 0 0 0 0  
Operating Income (Loss) (10,710,000) (7,457,000) (20,034,000) (15,939,000)  
Other Income and Expenses [Abstract]          
Derivative gains (losses), net 16,897,000 (2,574,000) 19,727,000 (2,665,000)  
Foreign currency gains (losses), net 129,000 (142,000) 155,000 48,000  
Other, net 3,000 3,000 245,000 5,000  
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax 0 0 0 0  
Capital Expenditures     155,000 (125,000)  
Property, Plant and Equipment, Gross 29,493,000 30,711,000 29,493,000 30,711,000  
Accumulated depreciation 19,614,000 16,519,000 19,614,000 16,519,000  
Property, Plant and Equipment, Net In Service 9,879,000 14,192,000 9,879,000 14,192,000  
Construction in progress 0 (1,524,000) 0 (1,524,000)  
Net property and equipment 9,879,000 12,668,000 9,879,000 12,668,000  
Investments, at Equity, and Advances to 50% or Less Owned Companies 0 0 0 0  
Inventories 0 0 0 0  
Goodwill 0 0 0 0  
Intangible Assets, Net 0 0 0 0  
Other Current And Long-Term Assets, Excluding Cash And Near Cash Assets 26,792,000 3,803,000 26,792,000 3,803,000  
Intersegment Eliminations [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 0 0 0 0  
Intersegment Eliminations [Member] | Inland River Services [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 0 0 0 0  
Intersegment Eliminations [Member] | Shipping Services [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 0 0 0 0  
Intersegment Eliminations [Member] | Witt O'Brien's LLC [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues (53,000) (48,000) (71,000) 84,000  
Intersegment Eliminations [Member] | Other Segments [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 0 0 0 0  
Intersegment Eliminations [Member] | Corporate And Eliminations [Member]          
Segment Reporting Information [Line Items]          
Operating Revenues 53,000 48,000 71,000 (84,000)  
Segment Reconciling Items [Member]          
Other Income and Expenses [Abstract]          
Other Income (Expense) not included in Segment Profit (Loss) 31,297,000 25,923,000 18,631,000 49,461,000  
Less Equity Earnings included in Segment Profit (Loss) (2,333,000) 3,847,000 (2,441,000) 6,057,000  
Cash And Near Cash Assets $ 365,914,000 $ 539,897,000 $ 365,914,000 $ 539,897,000