XML 36 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information Segment Information (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Operating Results, Capital Expenditures And Assets By Reporting Segment
The following tables summarize the operating results, capital expenditures and assets of the Company’s reportable segments.

 
Inland
River
Services
$’000
 
Shipping
Services
$’000
 
Witt
O’Brien’s
$’000
 
Other
$’000
 
Corporate
and
Eliminations
$’000
 
Total
$’000
For the three months ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Operating Revenues:
 
 
 
 
 
 
 
 
 
 
 
External customers
37,644

 
72,023

 
6,008

 
116

 

 
115,791

Intersegment

 

 
53

 

 
(53
)
 

 
37,644

 
72,023

 
6,061

 
116

 
(53
)
 
115,791

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
 
Operating
31,902

 
33,850

 
4,043

 

 
(109
)
 
69,686

Administrative and general
4,725

 
8,028

 
2,462

 
225

 
10,100

 
25,540

Depreciation and amortization
6,483

 
10,115

 
205

 

 
666

 
17,469

 
43,110

 
51,993

 
6,710

 
225

 
10,657

 
112,695

Gains on Asset Dispositions, Net
5,891

 
6

 

 

 

 
5,897

Operating Income (Loss)
425

 
20,036

 
(649
)
 
(109
)
 
(10,710
)
 
8,993

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
 
Derivative gains, net

 

 

 

 
16,897

 
16,897

Foreign currency gains (losses), net
(1,630
)
 
8

 
23

 

 
129

 
(1,470
)
Other, net

 
421

 

 

 
3

 
424

Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
(1,264
)
 
5,621

 
(20
)
 
(2,004
)
 

 
2,333

Segment Profit (Loss)
(2,469
)
 
26,086

 
(646
)
 
(2,113
)
 
 
 
 
Other Income (Expense) not included in Segment Profit (Loss)
 
 
 
 
 
 
 
 
 
(31,297
)
Less Equity Earnings included in Segment Profit (Loss)
 
 
 
 
 
 
 
 
 
(2,333
)
Loss Before Taxes, Equity Earnings and Discontinued Operations
 
 
 
 
 
 
 
(6,453
)

 
Inland
River
Services
$’000
 
Shipping
Services
$’000
 
Witt
O’Brien’s
$’000
 
Other
$’000
 
Corporate
and
Eliminations
$’000
 
Total
$’000
For the six months ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Operating Revenues:
 
 
 
 
 
 
 
 
 
 
 
External customers
80,313

 
139,662

 
13,998

 
232

 

 
234,205

Intersegment

 

 
71

 

 
(71
)
 

 
80,313

 
139,662

 
14,069

 
232

 
(71
)
 
234,205

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
 
Operating
64,471

 
71,204

 
9,415

 

 
(192
)
 
144,898

Administrative and general
8,517

 
15,116

 
5,681

 
379

 
18,725

 
48,418

Depreciation and amortization
13,075

 
19,276

 
407

 

 
1,430

 
34,188

 
86,063

 
105,596

 
15,503

 
379

 
19,963

 
227,504

Gains (Losses) on Asset Dispositions and Impairments, Net
6,124

 
(415
)
 

 

 

 
5,709

Operating Income (Loss)
374

 
33,651

 
(1,434
)
 
(147
)
 
(20,034
)
 
12,410

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
 
Derivative gains, net

 

 

 

 
19,727

 
19,727

Foreign currency gains (losses), net
(262
)
 
3

 
33

 

 
155

 
(71
)
Other, net

 
59

 

 
(300
)
 
245

 
4

Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
(3,642
)
 
6,657

 
137

 
(711
)
 

 
2,441

Segment Profit (Loss)
(3,530
)
 
40,370

 
(1,264
)
 
(1,158
)
 
 
 
 
Other Income (Expense) not included in Segment Profit (Loss)
 
 
 
 
 
 
 
 
 
(18,631
)
Less Equity Earnings included in Segment Profit (Loss)
 
 
 
 
 
 
 
 
 
(2,441
)
Income Before Taxes, Equity Earnings and Discontinued Operations
 
 
 
 
 
 
 
13,439

 
 
 
 
 
 
 
 
 
 
 
 
Capital Expenditures
22,754

 
58,018

 
60

 

 
155

 
80,987

 
 
 
 
 
 
 
 
 
 
 
 
As of June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Property and Equipment:
 
 
 
 
 
 
 
 
 
 


Historical cost
421,117

 
888,563

 
1,227

 

 
29,493

 
1,340,400

Accumulated depreciation
(170,162
)
 
(277,257
)
 
(892
)
 

 
(19,614
)
 
(467,925
)
 
250,955

 
611,306

 
335

 

 
9,879

 
872,475

Construction in progress
17,598

 
115,939

 

 

 

 
133,537

Net property and equipment
268,553

 
727,245

 
335

 

 
9,879

 
1,006,012

Investments, at Equity, and Advances to 50% or Less Owned Companies
66,956

 
48,486

 
663

 
58,001

 

 
174,106

Inventories
1,517

 
744

 
183

 

 

 
2,444

Goodwill
2,391

 
1,852

 
28,506

 

 

 
32,749

Intangible Assets
11,238

 

 
7,693

 

 

 
18,931

Other current and long-term assets, excluding cash and near cash assets(1)
42,253

 
24,367

 
13,190

 
11,427

 
26,792

 
118,029

Segment Assets
392,908

 
802,694

 
50,570

 
69,428

 
 
 
 
Cash and near cash assets(1)
 
 
 
 
 
 
 
 
 
 
365,914

Discontinued Operations
 
 
 
 
 
 
 
 
 
 
55,700

Total Assets
 
 
 
 
 
 
 
 
 
 
1,773,885

______________________
(1)
Cash and near cash assets includes cash, cash equivalents, restricted cash, marketable securities and construction reserve funds.
 
Inland
River
Services
$’000
 
Shipping
Services
$’000
 
Witt
O’Brien’s
$’000
 
Other
$’000
 
Corporate
and
Eliminations
$’000
 
Total
$’000
For the three months ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Operating Revenues:
 
 
 
 
 
 
 
 
 
 
 
External customers
33,814

 
55,620

 
10,098

 
115

 

 
99,647

Intersegment

 

 
48

 

 
(48
)
 

 
33,814

 
55,620

 
10,146

 
115

 
(48
)
 
99,647

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
 
Operating
27,446

 
30,269

 
6,427

 

 
(115
)
 
64,027

Administrative and general
3,777

 
7,337

 
3,475

 
174

 
6,598

 
21,361

Depreciation and amortization
6,254

 
7,415

 
448

 

 
926

 
15,043

 
37,477

 
45,021

 
10,350

 
174

 
7,409

 
100,431

Gains on Asset Dispositions, Net
2,580

 
6

 

 

 

 
2,586

Operating Income (Loss)
(1,083
)
 
10,605

 
(204
)
 
(59
)
 
(7,457
)
 
1,802

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
 
Derivative losses, net

 

 

 

 
(2,574
)
 
(2,574
)
Foreign currency gains (losses), net
1,018

 
(6
)
 
(74
)
 
1

 
(142
)
 
797

Other, net
(4
)
 
(928
)
 

 
(6,723
)
 
3

 
(7,652
)
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
(1,677
)
 
(1,591
)
 
100

 
(679
)
 

 
(3,847
)
Segment Profit (Loss)
(1,746
)
 
8,080

 
(178
)
 
(7,460
)
 
 
 
 
Other Income (Expense) not included in Segment Profit (Loss)
 
 
 
 
 
 
 
 
 
(25,923
)
Less Equity Losses included in Segment Profit (Loss)
 
 
 
 
 
 
 
 
 
3,847

Loss Before Taxes, Equity Losses and Discontinued Operations
 
 
 
 
 
 
 
(33,550
)
 
Inland
River
Services
$’000
 
Shipping
Services
$’000
 
Witt
O’Brien’s
$’000
 
Other
$’000
 
Corporate
and
Eliminations
$’000
 
Total
$’000
For the six months ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Operating Revenues:
 
 
 
 
 
 
 
 
 
 
 
External customers
73,428

 
112,675

 
18,346

 
250

 

 
204,699

Intersegment

 

 
84

 

 
(84
)
 

 
73,428

 
112,675

 
18,430

 
250

 
(84
)
 
204,699

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
 
Operating
57,564

 
57,503

 
12,232

 

 
(236
)
 
127,063

Administrative and general
7,689

 
14,255

 
7,448

 
424

 
14,221

 
44,037

Depreciation and amortization
13,391

 
13,977

 
903

 

 
1,870

 
30,141

 
78,644

 
85,735

 
20,583

 
424

 
15,855

 
201,241

Gains (Losses) on Asset Dispositions, Net
3,185

 

 
(2
)
 

 

 
3,183

Operating Income (Loss)
(2,031
)
 
26,940

 
(2,155
)
 
(174
)
 
(15,939
)
 
6,641

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
 
Derivative losses, net

 

 

 

 
(2,665
)
 
(2,665
)
Foreign currency gains (losses), net
2,455

 
(9
)
 
(100
)
 

 
48

 
2,394

Other, net
(4
)
 
(927
)
 

 
(6,723
)
 
5

 
(7,649
)
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
(4,455
)
 
(1,565
)
 
186

 
(223
)
 

 
(6,057
)
Segment Profit (Loss)
(4,035
)
 
24,439

 
(2,069
)
 
(7,120
)
 
 
 
 
Other Income (Expense) not included in Segment Profit (Loss)
 
 
 
 
 
 
 
 
 
(49,461
)
Less Equity Losses included in Segment Profit (Loss)
 
 
 
 
 
 
 
 
 
6,057

Loss Before Taxes, Equity Losses and Discontinued Operations
 
 
 
 
 
 
 
(50,740
)
 
 
 
 
 
 
 
 
 
 
 
 
Capital Expenditures
7,705

 
148,410

 

 

 
(125
)
 
155,990

 
 
 
 
 
 
 
 
 
 
 
 
As of June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Property and Equipment:
 
 
 
 
 
 
 
 
 
 


Historical cost
386,216

 
588,649

 
2,861

 

 
30,711

 
1,008,437

Accumulated depreciation
(154,893
)
 
(244,910
)
 
(2,476
)
 

 
(16,519
)
 
(418,798
)
 
231,323

 
343,739

 
385

 

 
14,192

 
589,639

Construction in progress
7,663

 
290,582

 

 

 
(1,524
)
 
296,721

Net property and equipment
238,986


634,321


385




12,668

 
886,360

Investments, at Equity, and Advances to 50% or Less Owned Companies
79,154

 
56,385

 
611

 
59,202

 

 
195,352

Inventories
1,824

 
799

 
99

 

 

 
2,722

Goodwill
2,418

 
1,852

 
48,124

 

 

 
52,394

Intangible Assets
5,521

 

 
18,595

 

 

 
24,116

Other current and long-term assets, excluding cash and near cash assets(1)
45,428

 
27,477

 
14,983

 
7,961

 
3,803

 
99,652

Segment Assets
373,331

 
720,834

 
82,797

 
67,163

 
 
 
 
Cash and near cash assets(1)
 
 
 
 
 
 
 
 
 
 
539,897

Discontinued Operations
 
 
 
 
 
 
 
 
 
 
1,200,824

Total Assets
 
 
 
 
 
 
 
 
 
 
3,001,317


______________________
(1)
Cash and near cash assets includes cash, cash equivalents, restricted cash, marketable securities and construction reserve funds.