EX-99.1 2 exhibit991q32014earningsre.htm EXHIBIT Exhibit 99.1 (Q3 2014 Earnings Release)

PRESS RELEASE

SEACOR HOLDINGS ANNOUNCES RESULTS FOR ITS
THIRD QUARTER ENDED SEPTEMBER 30, 2014

Fort Lauderdale, Florida
October 27, 2014

FOR IMMEDIATE RELEASE - SEACOR Holdings Inc. (NYSE:CKH) (the "Company") today announced its results for its third quarter ended September 30, 2014.
For the quarter ended September 30, 2014, net income attributable to SEACOR Holdings Inc. was $27.5 million, or $1.28 per diluted share. For the nine months ended September 30, 2014, net income attributable to SEACOR Holdings Inc. was $60.0 million, or $2.85 per diluted share.
For the preceding quarter ended June 30, 2014, net income attributable to SEACOR Holdings Inc. was $21.1 million, or $0.98 per diluted share. A comparison of results for the quarter ended September 30, 2014 with the preceding quarter ended June 30, 2014 is included in the "Highlights for the Quarter" discussion below.
For the quarter ended September 30, 2013, net income attributable to SEACOR Holdings Inc. was $30.3 million, or $1.36 per diluted share. For the nine months ended September 30, 2013, income from continuing operations attributable to SEACOR Holdings Inc. was $38.8 million, or $1.92 per diluted share.
Highlights for the Quarter
Offshore Marine Services - Operating income was $16.9 million on operating revenues of $135.2 million in the third quarter compared with operating income of $18.1 million on operating revenues of $138.2 million in the preceding quarter. This release includes a table presenting time charter operating data by vessel class.
In the U.S. Gulf of Mexico, operating income excluding gains on asset dispositions was $5.3 million lower in the third quarter primarily due to a reduction in time charter revenues for all vessel classes as a result of weak market conditions. The reduction in time charter revenues was partially offset by lower drydocking expenditures. During the third quarter, the Company repositioned four vessels to other geographic regions and returned one leased-in vessel to its owner.  On a total fleet basis, fleet utilization was 68.9% compared with 77.4% in the preceding quarter, and average day rates increased from $19,736 per day to $20,192 per day. As of September 30, 2014, the Company had two vessels cold-stacked in the U.S. Gulf of Mexico.
In international regions, operating income excluding gains on asset dispositions was $4.4 million higher in the third quarter. The improvement was primarily due to incremental time charter revenues attributable to vessels repositioned from the U.S. Gulf of Mexico, improved returns from spot market activity in Brazil, Mexico, Central and South America, reduced drydocking activity in Europe and the contribution of a full quarter’s activity on a term charter in Asia.  Excluding windfarm utility vessels, fleet utilization was 81.8% compared with 82.4% in the preceding quarter, and average day rates increased from $12,455 per day to $13,463 per day.
During the third quarter, the Company sold three offshore support vessels and other equipment for net proceeds of $53.4 million and gains of $16.6 million, of which $3.2 million was recognized currently and $13.4 million was deferred. During the preceding quarter, the Company sold four offshore support vessels and other equipment for net proceeds of $50.5 million and gains of $14.5 million, of which $2.5 million was recognized currently and $12.0 million was deferred. In addition, the Company recognized previously deferred gains of $1.0 million in the preceding quarter.

1



In the preceding quarter, the Company received net litigation settlement proceeds of $14.7 million from an equipment supplier relating to the May 2008 mechanical malfunction and fire onboard the SEACOR Sherman, an anchor handling towing supply vessel then under construction. Upon settlement of the litigation, the Company recognized a gain of $14.7 million included in other income (expense).
Inland River Services - Operating income was $31.1 million on operating revenues of $59.9 million in the third quarter compared with operating income of $0.4 million on operating revenues of $56.0 million in the preceding quarter. Operating income in the third quarter included gains on asset dispositions of $26.4 million compared with gains of $0.8 million in the preceding quarter.
During the third quarter, the Company sold 60 barges and three inland river towboats for net proceeds of $44.5 million and gains of $25.6 million, all of which were recognized currently. In addition, the Company recognized previously deferred gains of $0.8 million.
Operating results from dry-cargo barge pools were $4.6 million higher primarily due to improved utilization and higher rates resulting from the commencement of the harvest season and strong freight demand for imports of fertilizer, salt and steel.
Equity in losses of 50% or less owned companies were lower primarily due to improved operating results from the terminal facility at the Port of Ibicuy, Argentina.
Shipping Services - Operating income was $10.0 million on operating revenues of $51.7 million in the third quarter compared with operating income of $13.0 million on operating revenues of $53.6 million in the preceding quarter.
The decrease in operating income was primarily due to lower port traffic and higher drydocking expenditures for harbor tug activities, partially offset by higher charter rates for the Company's U.S.-flag product tankers.
In the preceding quarter, equity in earnings of 50% or less owned companies were primarily due to gains on the accretion of the Company's investment in Dorian LPG Ltd. following the completion of equity offerings in which the Company did not participate.
Illinois Corn Processing - Segment profit was $5.2 million on operating revenues of $53.8 million in the third quarter compared with $13.5 million on operating revenues of $72.8 million in the preceding quarter. The reduction of segment profit in the third quarter was primarily due to lower operating margins as U.S. fuel ethanol stocks returned to more normalized levels and lower sales volumes as a consequence of a temporary unplanned plant shutdown.
Other - Segment profit was $0.5 million in the third quarter compared with a segment loss of $9.0 million in the preceding quarter. During the third quarter, the Company acquired its partner's equity interest in Witt O'Brien's LLC ("Witt O'Brien's"), a global leader in preparedness, crisis management, and disaster response and recovery, for $35.4 million. Beginning July 1, 2014, the Company has consolidated the financial position, results of operations and cash flows of Witt O'Brien's. In the preceding quarter, segment loss included $6.7 million in legal costs and provisions for certain litigation matters related to the Deepwater Horizon oil spill.
Corporate and Eliminations - Administrative and general expenses were $5.7 million higher in the third quarter compared with the preceding quarter primarily due to separation payments and the acceleration of share awards following the retirement of certain executives.
Marketable Securities - Marketable security gains, net in the third quarter are primarily due to unrealized gains on long marketable security positions.
Share Repurchases - During the quarter ended September 30, 2014, the Company purchased 1,116,464 shares of its common stock for an aggregate purchase price of $87.9 million. Subsequent to September 30, 2014 and through October 24, 2014, the Company purchased 472,200 shares of its common stock for an aggregate purchase price of $35.7 million.

2



Capital Commitments - As of September 30, 2014, the Company's unfunded capital commitments were $520.5 million and included: $201.6 million for 18 offshore support vessels; $1.3 million for two inland river tank barges; $3.3 million for four inland river towboats; $230.2 million for three U.S.-flag product tankers; $71.3 million for one U.S.-flag articulated tug-barge; and $12.8 million for other equipment and improvements. These commitments are payable as follows: $48.0 million is payable during the remainder of 2014; $426.0 million is payable during 2015-2016; and $46.5 million is payable during 2017-2018. This release includes a table detailing expected delivery by vessel class.
Liquidity and Debt - As of September 30, 2014, the Company’s balances of cash, cash equivalents, restricted cash, marketable securities, construction reserve funds and Title XI reserve funds totaled $827.9 million and its total outstanding long-term debt was $881.9 million.
* * * * *
SEACOR and its subsidiaries are in the business of owning, operating, investing in and marketing equipment, primarily in the offshore oil and gas, shipping and logistics industries. SEACOR offers customers a diversified suite of services and equipment, including offshore marine, inland river storage and handling, distribution of petroleum, chemical and agricultural commodities, and shipping. SEACOR is dedicated to building innovative, modern, “next generation,” efficient marine equipment while providing highly responsive service with the highest safety standards and dedicated professional employees. SEACOR is publicly traded on the New York Stock Exchange (NYSE) under the symbol CKH.

3



Certain statements discussed in this release as well as in other reports, materials and oral statements that the Company releases from time to time to the public constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Generally, words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “believe,” “plan,” “target,” “forecast” and similar expressions are intended to identify forward-looking statements. Such forward-looking statements concern management's expectations, strategic objectives, business prospects, anticipated economic performance and financial condition and other similar matters. These statements are not guarantees of future performance and actual events or results may differ significantly from these statements. Actual events or results are subject to significant known and unknown risks, uncertainties and other important factors, including decreased demand and loss of revenues as a result of additional safety and certification requirements for drilling activities in the U.S. Gulf of Mexico and delayed approval of applications for such activities, the possibility of U.S. government implemented moratoriums directing operators to cease certain drilling activities in the U.S. Gulf of Mexico and any extension of such moratoriums (the “Moratoriums”), weakening demand for the Company’s services as a result of unplanned customer suspensions, cancellations, rate reductions or non-renewals of vessel charters or failures to finalize commitments to charter vessels in response to Moratoriums, increased government legislation and regulation of the Company’s businesses could increase cost of operations, increased competition if the Jones Act is repealed, liability, legal fees and costs in connection with the provision of emergency response services, including the Company’s involvement in response to the oil spill as a result of the sinking of the Deepwater Horizon in April 2010, decreased demand for the Company’s services as a result of declines in the global economy, declines in valuations in the global financial markets and a lack of liquidity in the credit sectors, including, interest rate fluctuations, availability of credit, inflation rates, change in laws, trade barriers, commodity prices and currency exchange fluctuations, the cyclical nature of the oil and gas industry, activity in foreign countries and changes in foreign political, military and economic conditions, changes in foreign and domestic oil and gas exploration and production activity, safety record requirements related to Offshore Marine Services and Shipping Services, decreased demand for Shipping Services due to construction of additional refined petroleum product, natural gas or crude oil pipelines or due to decreased demand for refined petroleum products, crude oil or chemical products or a change in existing methods of delivery, compliance with U.S. and foreign government laws and regulations, including environmental laws and regulations and economic sanctions, the dependence of Offshore Marine Services and Shipping Services on several customers, consolidation of the Company's customer base, the ongoing need to replace aging vessels, industry fleet capacity, restrictions imposed by the Shipping Acts on the amount of foreign ownership of the Company's Common Stock, operational risks of Offshore Marine Services, Inland River Services and Shipping Services, effects of adverse weather conditions and seasonality, the level of grain export volume, the effect of fuel prices on barge towing costs, variability in freight rates for inland river barges, the effect of international economic and political factors on Inland River Services' operations, sudden and unexpected changes in commodity prices, futures and options, global weather conditions, political instability, changes in currency exchanges rates, and product availability in agriculture commodity trading and logistics activities, adequacy of insurance coverage, the potential for a material weakness in the Company's internal controls over financial reporting and the Company's ability to remediate such potential material weakness, the attraction and retention of qualified personnel by the Company, and various other matters and factors, many of which are beyond the Company's control as well as those discussed in Item 1A (Risk Factors) of the Company's Annual report on Form 10-K. In addition, these statements constitute the Company's cautionary statements under the Private Securities Litigation Reform Act of 1995. It should be understood that it is not possible to predict or identify all such factors. Consequently, the preceding should not be considered to be a complete discussion of all potential risks or uncertainties. Forward-looking statements speak only as of the date of the document in which they are made. The Company disclaims any obligation or undertaking to provide any updates or revisions to any forward-looking statement to reflect any change in the Company's expectations or any change in events, conditions or circumstances on which the forward-looking statement is based, except as required by law. It is advisable, however, to consult any further disclosures the Company makes on related subjects in its filings with the Securities and Exchange Commission, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K (if any).

For additional information, contact Molly Hottinger at (954) 627-5278 or visit SEACOR’s website at www.seacorholdings.com.


4



SEACOR HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except share data, unaudited)
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
 
 
2014
 
2013
 
2014
 
2013
Operating Revenues
 
$
338,936

 
$
336,784

 
$
977,177

 
$
919,411

Costs and Expenses:
 
 
 
 
 
 
 
 
Operating
 
237,676

 
239,540

 
688,558

 
680,566

Administrative and general
 
46,655

 
31,463

 
119,418

 
101,826

Depreciation and amortization
 
33,604

 
33,503

 
100,216

 
100,834

 
 
317,935

 
304,506

 
908,192

 
883,226

Gains on Asset Dispositions and Impairments, Net
 
29,869

 
19,230

 
38,842

 
33,550

Operating Income
 
50,870

 
51,508

 
107,827

 
69,735

Other Income (Expense):
 
 
 
 
 
 
 
 
Interest income
 
4,463

 
4,280

 
14,536

 
10,665

Interest expense
 
(11,124
)
 
(10,520
)
 
(32,985
)
 
(31,282
)
Marketable security gains (losses), net
 
9,693

 
(1,149
)
 
15,494

 
9,403

Derivative losses, net
 
(2,538
)
 
(303
)
 
(2,681
)
 
(3,235
)
Foreign currency gains (losses), net
 
(3,059
)
 
2,230

 
(1,538
)
 
(2,697
)
Other, net
 
111

 
477

 
6,669

 
675

 
 
(2,454
)
 
(4,985
)
 
(505
)
 
(16,471
)
Income from Continuing Operations Before Income Tax Expense and Equity in Earnings of 50% or Less Owned Companies
 
48,416

 
46,523

 
107,322

 
53,264

Income Tax Expense
 
15,610

 
15,984

 
34,985

 
21,306

Income from Continuing Operations Before Equity in Earnings of 50% or Less Owned Companies
 
32,806

 
30,539

 
72,337

 
31,958

Equity in Earnings of 50% or Less Owned Companies, Net of Tax
 
972

 
230

 
2,681

 
7,071

Income from Continuing Operations
 
33,778

 
30,769

 
75,018

 
39,029

Loss from Discontinued Operations, Net of Tax
 

 

 

 
(10,325
)
Net Income
 
33,778

 
30,769

 
75,018

 
28,704

Net Income attributable to Noncontrolling Interests in Subsidiaries
 
6,315

 
478

 
14,979

 
130

Net Income attributable to SEACOR Holdings Inc.
 
$
27,463

 
$
30,291

 
$
60,039

 
$
28,574

 
 
 
 
 
 
 
 
 
Net Income (Loss) attributable to SEACOR Holdings Inc.:
 
 
 
 
 
 
 
 
Continuing operations
 
$
27,463

 
$
30,291

 
$
60,039

 
$
38,799

Discontinued operations
 

 

 

 
(10,225
)
 
 
$
27,463

 
$
30,291


$
60,039


$
28,574

Basic Earnings (Loss) Per Common Share of SEACOR Holdings Inc.:
 
 
 
 
 
 
 
 
Continuing operations
 
$
1.43

 
$
1.52

 
$
3.04

 
$
1.96

Discontinued operations
 

 

 

 
(0.52
)
 
 
$
1.43

 
$
1.52

 
$
3.04

 
$
1.44

Diluted Earnings (Loss) Per Common Share of SEACOR Holdings Inc.:
 
 
 
 
 
 
 
 
Continuing operations
 
$
1.28

 
$
1.36

 
$
2.85

 
$
1.92

Discontinued operations
 

 

 

 
(0.51
)
 
 
$
1.28

 
$
1.36

 
$
2.85

 
$
1.41

Weighted Average Common Shares Outstanding:
 
 
 
 
 
 
 
 
Basic
 
19,196,121

 
19,964,695

 
19,761,620

 
19,843,778

Diluted
 
25,627,742

 
24,601,584

 
24,374,918

 
20,198,449


5



SEACOR HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data, unaudited)
 
 
Three Months Ended
 
 
Sep. 30, 2014
 
Jun. 30, 2014
 
Mar. 31, 2014
 
Dec. 31, 2013
 
Sep. 30, 2013
Operating Revenues
 
$
338,936

 
$
328,224

 
$
310,017

 
$
327,861

 
$
336,784

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
Operating
 
237,676

 
231,906

 
218,976

 
228,305

 
239,540

Administrative and general
 
46,655

 
34,686

 
38,077

 
39,522

 
31,463

Depreciation and amortization
 
33,604

 
33,220

 
33,392

 
33,684

 
33,503

 
 
317,935

 
299,812

 
290,445

 
301,511

 
304,506

Gains on Asset Dispositions and Impairments, Net
 
29,869

 
4,295

 
4,678

 
3,957

 
19,230

Operating Income
 
50,870

 
32,707

 
24,250

 
30,307

 
51,508

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
Interest income
 
4,463

 
6,030

 
4,043

 
4,802

 
4,280

Interest expense
 
(11,124
)
 
(10,458
)
 
(11,403
)
 
(11,310
)
 
(10,520
)
Marketable security gains (losses), net
 
9,693

 
731

 
5,070

 
(3,600
)
 
(1,149
)
Derivative gains (losses), net
 
(2,538
)
 
94

 
(237
)
 
(5,088
)
 
(303
)
Foreign currency gains (losses), net
 
(3,059
)
 
1,720

 
(199
)
 
(654
)
 
2,230

Other, net
 
111

 
10,213

 
(3,655
)
 
(89
)
 
477

 
 
(2,454
)
 
8,330

 
(6,381
)
 
(15,939
)
 
(4,985
)
Income Before Income Tax Expense and Equity In Earnings (Losses) of 50% or Less Owned Companies
 
48,416

 
41,037

 
17,869

 
14,368

 
46,523

Income Tax Expense
 
15,610

 
13,000

 
6,375

 
5,441

 
15,984

Income Before Equity in Earnings (Losses) of 50% or Less Owned Companies
 
32,806

 
28,037

 
11,494

 
8,927

 
30,539

Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
 
972

 
(512
)
 
2,221

 
193

 
230

Net Income
 
33,778

 
27,525

 
13,715

 
9,120

 
30,769

Net Income attributable to Noncontrolling Interests in Subsidiaries
 
6,315

 
6,458

 
2,206

 
724

 
478

Net Income attributable to SEACOR Holdings Inc.
 
$
27,463

 
$
21,067

 
$
11,509

 
$
8,396

 
$
30,291

 
 
 
 
 
 
 
 
 
 
 
Basic Earnings Per Common Share of SEACOR Holdings Inc.
 
$
1.43

 
$
1.05

 
$
0.57

 
$
0.42

 
$
1.52

 
 
 
 
 
 
 
 
 
 
 
Diluted Earnings Per Common Share of SEACOR Holdings Inc.
 
$
1.28

 
$
0.98

 
$
0.56

 
$
0.41

 
$
1.36

 
 
 
 
 
 
 
 
 
 
 
Weighted Average Common Shares of Outstanding:
 
 
 
 
 
 
 
 
 
 
Basic
 
19,196

 
19,989

 
20,109

 
20,043

 
19,965

Diluted
 
25,628

 
24,584

 
20,546

 
20,530

 
24,602

Common Shares Outstanding at Period End
 
19,044

 
20,144

 
20,597

 
20,382

 
20,332


6



SEACOR HOLDINGS INC.
SEGMENT INFORMATION
(in thousands, unaudited)
 
 
Three Months Ended
 
 
Sep. 30, 2014
 
Jun. 30, 2014
 
Mar. 31, 2014
 
Dec. 31, 2013
 
Sep. 30, 2013
Offshore Marine Services
 
 
 
 
 
 
 
 
 
 
Operating Revenues
 
$
135,178

 
$
138,247

 
$
129,001

 
$
148,371

 
$
156,198

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
Operating
 
90,736

 
93,755

 
94,043

 
99,320

 
95,113

Administrative and general
 
14,514

 
13,426

 
15,160

 
17,085

 
14,132

Depreciation and amortization
 
16,269

 
16,448

 
16,304

 
16,207

 
16,470

 
 
121,519

 
123,629

 
125,507

 
132,612

 
125,715

Gains on Asset Dispositions
 
3,219

 
3,526

 
7,738

 
3,087

 
15,343

Operating Income
 
16,878

 
18,144

 
11,232

 
18,846

 
45,826

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
Derivative gains (losses), net
 
(33
)
 
(70
)
 
(61
)
 
(274
)
 
32

Foreign currency gains (losses), net
 
(1,870
)
 
1,322

 
107

 
(49
)
 
1,937

Other, net
 

 
14,739

 

 
(8
)
 

Equity in Earnings of 50% or Less Owned Companies, Net of Tax
 
2,529

 
2,244

 
2,641

 
2,988

 
1,527

Segment Profit(1)
 
$
17,504

 
$
36,379

 
$
13,919

 
$
21,503

 
$
49,322

 
 
 
 
 
 
 
 
 
 
 
OIBDA(2)
 
$
33,147

 
$
34,592

 
$
27,536

 
$
35,053

 
$
62,296

Drydocking expenditures (included in operating costs and expenses)
 
$
7,606

 
$
10,887

 
$
11,080

 
$
11,899

 
$
9,017

Out-of-service days for drydockings
 
357

 
575

 
635

 
668

 
635

 
 
 
 
 
 
 
 
 
 
 
Inland River Services
 
 
 
 
 
 
 
 
 
 
Operating Revenues
 
$
59,932

 
$
56,007

 
$
57,959

 
$
65,437

 
$
52,742

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
Operating
 
43,947

 
45,047

 
39,674

 
42,472

 
38,473

Administrative and general
 
3,520

 
3,835

 
4,337

 
4,034

 
3,431

Depreciation and amortization
 
7,841

 
7,564

 
7,370

 
7,430

 
6,869

 
 
55,308

 
56,446

 
51,381

 
53,936

 
48,773

Gains on Asset Dispositions
 
26,429

 
810

 
853

 
779

 
783

Operating Income
 
31,053

 
371

 
7,431

 
12,280

 
4,752

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
Foreign currency gains (losses), net
 
(450
)
 
474

 
(327
)
 
(160
)
 
(89
)
Other, net
 

 

 
(38
)
 

 

Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
 
(95
)
 
(3,335
)
 
(412
)
 
(5,320
)
 
80

Segment Profit (Loss)(1)
 
$
30,508

 
$
(2,490
)
 
$
6,654

 
$
6,800

 
$
4,743

 
 
 
 
 
 
 
 
 
 
 
OIBDA(2)
 
$
38,894

 
$
7,935

 
$
14,801

 
$
19,710

 
$
11,621


7



SEACOR HOLDINGS INC.
SEGMENT INFORMATION (continued)
(in thousands, unaudited)
 
 
Three Months Ended
 
 
Sep. 30, 2014
 
Jun. 30, 2014
 
Mar. 31, 2014
 
Dec. 31, 2013
 
Sep. 30, 2013
Shipping Services
 
 
 
 
 
 
 
 
 
 
Operating Revenues
 
$
51,659

 
$
53,575

 
$
52,401

 
$
51,405

 
$
48,200

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
Operating
 
29,068

 
28,018

 
26,997

 
32,900

 
28,215

Administrative and general
 
5,883

 
5,421

 
5,896

 
5,639

 
5,133

Depreciation and amortization
 
6,730

 
7,115

 
7,754

 
7,754

 
7,841

 
 
41,681

 
40,554

 
40,647

 
46,293

 
41,189

Gains (Losses) on Asset Dispositions
 
(2
)
 
(41
)
 

 
91

 
3,104

Operating Income
 
9,976

 
12,980

 
11,754

 
5,203

 
10,115

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
Foreign currency gains (losses), net
 
(27
)
 
1

 
(10
)
 
(5
)
 
6

Other, net
 
123

 
158

 
(3,933
)
 
18

 
540

Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
 
(2,188
)
 
1,564

 
753

 
376

 
(1,413
)
Segment Profit(1)
 
$
7,884

 
$
14,703

 
$
8,564

 
$
5,592

 
$
9,248

 
 
 
 
 
 
 
 
 
 
 
OIBDA(2)
 
$
16,706

 
$
20,095

 
$
19,508

 
$
12,957

 
$
17,956

Drydocking expenditures for U.S.-flag product tankers (included in operating costs and expenses)
 
$

 
$

 
$
42

 
$
5,504

 
$
664

Out-of-service days for drydockings of U.S.-flag product tankers
 

 

 

 
26

 
5

 
 
 
 
 
 
 
 
 
 
 
Illinois Corn Processing
 
 
 
 
 
 
 
 
 
 
Operating Revenues
 
$
53,813

 
$
72,798

 
$
58,656

 
$
46,875

 
$
52,580

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
Operating
 
44,461

 
56,429

 
47,274

 
38,812

 
52,390

Administrative and general
 
463

 
594

 
511

 
465

 
428

Depreciation and amortization
 
1,055

 
1,010

 
990

 
1,330

 
1,489

 
 
45,979

 
58,033

 
48,775

 
40,607

 
54,307

Operating Income (Loss)
 
7,834

 
14,765

 
9,881

 
6,268

 
(1,727
)
Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
Derivative gains (losses), net
 
(2,674
)
 
(1,519
)
 
718

 
(3,719
)
 
1,129

Other, net
 

 
300

 
193

 

 

Segment Profit (Loss)(1)
 
$
5,160

 
$
13,546

 
$
10,792

 
$
2,549

 
$
(598
)

8



SEACOR HOLDINGS INC.
SEGMENT INFORMATION (continued)
(in thousands, unaudited)
 
 
Three Months Ended
 
 
Sep. 30, 2014
 
Jun. 30, 2014
 
Mar. 31, 2014
 
Dec. 31, 2013
 
Sep. 30, 2013
Other
 
 
 
 
 
 
 
 
 
 
Operating Revenues
 
$
39,024

 
$
8,437

 
$
12,992

 
$
16,675

 
$
27,881

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
Operating
 
30,099

 
9,464

 
11,936

 
15,665

 
26,141

Administrative and general
 
8,629

 
3,449

 
3,111

 
1,888

 
1,429

Depreciation and amortization
 
649

 
82

 
85

 
91

 
92

 
 
39,377

 
12,995

 
15,132

 
17,644

 
27,662

Losses on Asset Dispositions and Impairments, Net
 

 

 
(409
)
 

 

Operating Income (Loss)
 
(353
)
 
(4,558
)
 
(2,549
)
 
(969
)
 
219

Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
Derivative gains (losses), net
 
205

 
1,500

 
(733
)
 
198

 
(380
)
Foreign currency gains (losses), net
 
(121
)
 
53

 
9

 
(21
)
 
15

Other, net
 
42

 
(5,013
)
 
175

 
(39
)
 
(3
)
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
 
726

 
(985
)
 
(761
)
 
2,149

 
36

Segment Profit (Loss)(1)
 
$
499

 
$
(9,003
)
 
$
(3,859
)
 
$
1,318

 
$
(113
)
 
 
 
 
 
 
 
 
 
 
 
Corporate and Eliminations
 
 
 
 
 
 
 
 
 
 
Operating Revenues
 
$
(670
)
 
$
(840
)
 
$
(992
)
 
$
(902
)
 
$
(817
)
Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
Operating
 
(635
)
 
(807
)
 
(948
)
 
(864
)
 
(792
)
Administrative and general
 
13,646

 
7,961

 
9,062

 
10,411

 
6,910

Depreciation and amortization
 
1,060

 
1,001

 
889

 
872

 
742

 
 
14,071

 
8,155

 
9,003

 
10,419

 
6,860

Gains (Losses) on Asset Dispositions and Impairments, Net
 
223

 

 
(3,504
)
 

 

Operating Loss
 
$
(14,518
)
 
$
(8,995
)
 
$
(13,499
)
 
$
(11,321
)
 
$
(7,677
)
Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
Derivative gains (losses), net
 
$
(36
)
 
$
183

 
$
(161
)
 
$
(1,293
)
 
$
(1,084
)
Foreign currency gains (losses), net
 
(591
)
 
(130
)
 
22

 
(419
)
 
361

Other, net
 
(54
)
 
29

 
(52
)
 
(60
)
 
(60
)
______________________
(1)
Includes amounts attributable to both SEACOR and noncontrolling interests.
(2)
Non-GAAP Financial Measure. The Company, from time to time, discloses and discusses OIBDA, a non-GAAP financial measure, for certain of its operating segments in its public releases and other filings with the Securities and Exchange Commission.  The Company defines OIBDA as operating income (loss) for the applicable segment plus depreciation and amortization. The Company's measure of OIBDA may not be comparable to similarly titled measures presented by other companies. Other companies may calculate OIBDA differently than the Company, which may limit its usefulness as a comparative measure. In addition, this measurement does not necessarily represent funds available for discretionary use and is not a measure of its ability to fund its cash needs. OIBDA is a financial metric used by management (i) as a supplemental internal measure for planning and forecasting overall expectations and for evaluating actual results against such expectations; (ii) as a criteria for annual incentive bonuses paid to the Company officers and other shore-based employees; and (iii) to compare to the OIBDA of other companies when evaluating potential acquisitions.


9



SEACOR HOLDINGS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, unaudited)
 
 
Sep. 30, 2014
 
Jun. 30, 2014
 
Mar. 31, 2014
 
Dec. 31, 2013
 
Sep. 30, 2013
ASSETS
 
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
449,632

 
$
453,415

 
$
374,790

 
$
527,435

 
$
332,767

Restricted cash
 
13,656

 
14,346

 
14,490

 
12,175

 
20,893

Marketable securities
 
43,286

 
33,275

 
29,522

 
24,292

 
25,660

Receivables:
 
 
 
 
 
 
 
 
 
 
Trade, net of allowance for doubtful accounts
 
215,191

 
198,768

 
203,785

 
215,768

 
211,853

Other
 
57,621

 
50,571

 
41,292

 
48,181

 
39,774

Inventories
 
20,896

 
20,207

 
24,962

 
27,615

 
25,442

Deferred income taxes
 
116

 
116

 
116

 
116

 
3,530

Prepaid expenses and other
 
11,431

 
12,837

 
8,292

 
6,701

 
10,746

Total current assets
 
811,829

 
783,535

 
697,249

 
862,283

 
670,665

Property and Equipment:
 
 
 
 
 
 
 
 
 
 
Historical cost
 
2,166,509

 
2,216,627

 
2,224,212

 
2,199,183

 
2,208,315

Accumulated depreciation
 
(889,993
)
 
(888,442
)
 
(894,511
)
 
(866,330
)
 
(835,604
)
 
 
1,276,516

 
1,328,185

 
1,329,701

 
1,332,853

 
1,372,711

Construction in progress
 
284,362

 
297,523

 
325,529

 
143,482

 
129,481

Net property and equipment
 
1,560,878

 
1,625,708

 
1,655,230

 
1,476,335

 
1,502,192

Investments, at Equity, and Advances to 50% or Less Owned Companies
 
444,826

 
484,164

 
456,446

 
440,853

 
365,891

Construction Reserve Funds & Title XI Reserve Funds
 
321,278

 
324,856

 
264,339

 
261,739

 
229,021

Goodwill
 
62,904

 
18,012

 
17,963

 
17,985

 
17,978

Intangible Assets, Net
 
34,306

 
10,754

 
11,567

 
12,423

 
13,583

Other Assets
 
55,049

 
48,964

 
42,241

 
44,615

 
52,394

 
 
$
3,291,070

 
$
3,295,993

 
$
3,145,035

 
$
3,116,233

 
$
2,851,724

 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
 
$
50,785

 
$
43,557

 
$
49,171

 
$
45,323

 
$
26,973

Accounts payable and accrued expenses
 
90,704

 
87,235

 
83,296

 
85,477

 
73,063

Other current liabilities
 
139,999

 
119,501

 
132,190

 
123,619

 
124,788

Total current liabilities
 
281,488

 
250,293

 
264,657

 
254,419

 
224,824

Long-Term Debt
 
831,163

 
830,303

 
830,887

 
834,118

 
675,206

Deferred Income Taxes
 
459,039

 
456,403

 
456,883

 
457,827

 
437,436

Deferred Gains and Other Liabilities
 
185,950

 
175,229

 
145,483

 
144,441

 
133,525

Total liabilities
 
1,757,640

 
1,712,228

 
1,697,910

 
1,690,805

 
1,470,991

Equity:
 
 
 
 
 
 
 
 
 
 
SEACOR Holdings Inc. stockholders’ equity:
 
 
 
 
 
 
 
 
 
 
Preferred stock
 

 

 

 

 

Common stock
 
375

 
375

 
374

 
372

 
372

Additional paid-in capital
 
1,485,342

 
1,479,942

 
1,401,294

 
1,394,621

 
1,358,273

Retained earnings
 
1,155,309

 
1,127,846

 
1,106,779

 
1,095,270

 
1,086,874

Shares held in treasury, at cost
 
(1,213,267
)
 
(1,126,322
)
 
(1,087,101
)
 
(1,088,219
)
 
(1,088,219
)
Accumulated other comprehensive income (loss), net of tax
 
(1,891
)
 
225

 
(929
)
 
(1,192
)
 
(1,809
)
 
 
1,425,868

 
1,482,066

 
1,420,417

 
1,400,852

 
1,355,491

Noncontrolling interests in subsidiaries
 
107,562

 
101,699

 
26,708

 
24,576

 
25,242

Total equity
 
1,533,430

 
1,583,765

 
1,447,125

 
1,425,428

 
1,380,733

 
 
$
3,291,070

 
$
3,295,993

 
$
3,145,035

 
$
3,116,233

 
$
2,851,724


10



SEACOR HOLDINGS INC.
FLEET COUNTS
(unaudited)
 
 
Sep. 30, 2014
 
Jun. 30, 2014
 
Mar. 31, 2014
 
Dec. 31, 2013
 
Sep. 30, 2013
Offshore Marine Services
 
 
 
 
 
 
 
 
 
 
Anchor handling towing supply
 
18

 
18

 
18

 
18

 
18

Crew
 
38

 
38

 
39

 
42

 
43

Mini-supply
 
7

 
7

 
8

 
8

 
8

Standby safety
 
25

 
25

 
25

 
25

 
25

Supply
 
27

 
27

 
26

 
27

 
26

Towing supply
 
3

 
3

 
3

 
3

 
3

Specialty
 
9

 
9

 
9

 
12

 
12

Liftboats
 
15

 
15

 
15

 
15

 
15

Wind farm utility
 
35

 
35

 
34

 
34

 
33

 
 
177

 
177

 
177

 
184

 
183

 
 
 
 
 
 
 
 
 
 
 
Inland River Services
 
 
 
 
 
 
 
 
 
 
Dry-cargo barges
 
1,456

 
1,463

 
1,415

 
1,405

 
1,409

Liquid tank barges
 
74

 
74

 
74

 
74

 
75

Deck barges
 
20

 
20

 
20

 
20

 
20

Towboats
 
32

 
32

 
32

 
32

 
31

Dry-cargo vessel
 

 

 

 
1

 
1

 
 
1,582

 
1,589

 
1,541

 
1,532

 
1,536

 
 
 
 
 
 
 
 
 
 
 
Shipping Services (1)
 
 
 
 
 
 
 
 
 
 
U.S.-flag:
 
 
 
 
 
 
 
 
 
 
Product tankers
 
7

 
7

 
7

 
7

 
7

RORO/deck barges
 
7

 
7

 
7

 
7

 
7

Dry-bulk articulated tug-barge
 
1

 
1

 
1

 
1

 
1

Harbor tugs
 
24

 
24

 
24

 
24

 
24

Ocean liquid tank barges
 
5

 
5

 
5

 
5

 
5

Foreign-flag:
 
 
 
 
 
 
 
 
 
 
Harbor tugs
 
4

 
4

 
4

 
4

 
4

Very large gas carriers
 
5

 
3

 
3

 
3

 
3

Short-sea container/RORO
 
8

 
7

 
8

 
8

 
7

 
 
61

 
58

 
59

 
59

 
58

______________________
(1) 
For each of the periods presented, the Company provided technical management services for two additional vessels.


11



SEACOR HOLDINGS INC.
EXPECTED FLEET DELIVERIES
(unaudited)
 
2014
 
2015
 
2016
 
2017
 
2018
 
 
 
Q4
 
Q1
 
Q2
 
Q3
 
Q4
 
Q1
 
Q2
 
Q3
 
Q4
 
Q1
 
Q2
 
Q3
 
Q4
 
Q1
 
Total
Offshore Marine Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Crew
1

 

 
1

 

 
1

 
2

 

 
1

 
2

 

 

 

 

 

 
8

Supply(1)

 
1

 

 

 
1

 

 
1

 

 

 
1

 

 

 

 
1

 
5

Wind farm utility
1

 
1

 
1

 

 

 

 

 

 

 

 

 

 

 

 
3

Liftboats(2)

 

 

 

 

 

 
2

 

 

 

 

 

 

 

 
2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Inland River Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liquid tank barges

 
1

 
1

 

 

 

 

 

 

 

 

 

 

 

 
2

Towboats
1

 
1

 
2

 

 

 

 

 

 

 

 

 

 

 

 
4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shipping Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.-flag product tankers

 

 

 

 

 

 
1

 

 
1

 
1

 

 

 

 

 
3

U.S.-flag articulated tug-barge

 

 

 

 

 

 
1

 

 

 

 

 

 

 

 
1

______________________
(1)
The vessel scheduled to be delivered in the first quarter of 2015 is to be sold to SEACOR OSV Partners I LP, a 50% or less owned company, upon delivery.
(2)
To be delivered to a 50% or less owned company.

12



SEACOR HOLDINGS INC.
OFFSHORE MARINE SERVICES
TIME CHARTER OPERATING DATA
(unaudited)
 
 
Three Months Ended
 
 
Sep. 30, 2014
 
Jun. 30, 2014
 
Mar. 31, 2014
 
Dec. 31, 2013
 
Sep. 30, 2013
Rates Per Day Worked:
 
 
 
 
 
 
 
 
 
 
Anchor handling towing supply
 
$
26,175

 
$
25,796

 
$
24,841

 
$
26,773

 
$
29,008

Crew
 
9,542

 
9,222

 
8,664

 
8,627

 
8,553

Mini-supply
 
6,550

 
6,627

 
7,148

 
7,805

 
8,048

Standby safety
 
11,091

 
10,932

 
10,679

 
10,584

 
9,922

Supply
 
18,355

 
16,948

 
17,156

 
16,906

 
17,541

Towing supply
 
9,223

 
9,339

 
10,128

 
8,744

 
10,970

Specialty
 
38,716

 
26,860

 
19,200

 
31,856

 
37,121

Liftboats
 
23,933

 
23,017

 
22,219

 
26,072

 
25,001

Overall Average Rates Per Day Worked
(excluding wind farm utility)
 
15,863

 
15,470

 
14,324

 
15,355

 
15,677

Wind farm utility
 
2,688

 
2,553

 
2,423

 
2,427

 
2,315

Overall Average Rates Per Day Worked
 
12,239

 
12,259

 
11,659

 
12,279

 
12,454

 
 
 
 
 
 
 
 
 
 
 
Utilization:
 
 
 
 
 
 
 
 
 
 
Anchor handling towing supply
 
76
%
 
83
%
 
77
%
 
74
%
 
75
%
Crew
 
71
%
 
75
%
 
81
%
 
84
%
 
88
%
Mini-supply
 
100
%
 
81
%
 
92
%
 
94
%
 
96
%
Standby safety
 
89
%
 
88
%
 
88
%
 
88
%
 
88
%
Supply
 
75
%
 
82
%
 
86
%
 
82
%
 
75
%
Towing supply
 
70
%
 
74
%
 
92
%
 
84
%
 
83
%
Specialty
 
54
%
 
52
%
 
47
%
 
81
%
 
58
%
Liftboats
 
66
%
 
80
%
 
60
%
 
73
%
 
82
%
Overall Fleet Utilization (excluding wind farm utility)
 
77
%
 
80
%
 
80
%
 
82
%
 
83
%
Wind farm utility
 
97
%
 
91
%
 
81
%
 
90
%
 
95
%
Overall Fleet Utilization
 
81
%
 
83
%
 
80
%
 
84
%
 
86
%
 
 
 
 
 
 
 
 
 
 
 
Available Days:
 
 
 
 
 
 
 
 
 
 
Anchor handling towing supply
 
1,541

 
1,547

 
1,530

 
1,564

 
1,564

Crew
 
2,488

 
2,533

 
2,605

 
2,740

 
2,844

Mini-supply
 
413

 
479

 
540

 
552

 
552

Standby safety
 
2,208

 
2,184

 
2,160

 
2,208

 
2,208

Supply
 
1,298

 
1,407

 
1,530

 
1,564

 
1,564

Towing supply
 
184

 
182

 
180

 
184

 
184

Specialty
 
276

 
273

 
270

 
276

 
327

Liftboats
 
1,380

 
1,365

 
1,350

 
1,380

 
1,543

Overall Fleet Available Days
(excluding wind farm utility)
 
9,788

 
9,970

 
10,165

 
10,468

 
10,786

Wind farm utility
 
2,944

 
2,912

 
2,863

 
2,959

 
2,978

Overall Fleet Available Days
 
12,732

 
12,882

 
13,028

 
13,427

 
13,764



13