XML 22 R52.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Operating Results, Capital Expenditures And Assets By Reportable Segments) (Details) (USD $)
3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Sep. 30, 2012
Offshore Marine Services [Member]
Sep. 30, 2011
Offshore Marine Services [Member]
Sep. 30, 2012
Offshore Marine Services [Member]
Sep. 30, 2011
Offshore Marine Services [Member]
Sep. 30, 2012
Aviation Services [Member]
Sep. 30, 2011
Aviation Services [Member]
Sep. 30, 2012
Aviation Services [Member]
Sep. 30, 2011
Aviation Services [Member]
Sep. 30, 2012
Inland River Services [Member]
Sep. 30, 2011
Inland River Services [Member]
Sep. 30, 2012
Inland River Services [Member]
Sep. 30, 2011
Inland River Services [Member]
Sep. 30, 2012
Marine Transportation Services [Member]
Sep. 30, 2011
Marine Transportation Services [Member]
Sep. 30, 2012
Marine Transportation Services [Member]
Sep. 30, 2011
Marine Transportation Services [Member]
Sep. 30, 2012
Emergency and Crisis Services [Member]
Sep. 30, 2011
Emergency and Crisis Services [Member]
Sep. 30, 2012
Emergency and Crisis Services [Member]
Sep. 30, 2011
Emergency and Crisis Services [Member]
Sep. 30, 2012
Commodity Trading And Logistics [Member]
Sep. 30, 2011
Commodity Trading And Logistics [Member]
Jun. 30, 2011
Commodity Trading And Logistics [Member]
Sep. 30, 2012
Commodity Trading And Logistics [Member]
Sep. 30, 2011
Commodity Trading And Logistics [Member]
Sep. 30, 2012
Other [Member]
Sep. 30, 2011
Other [Member]
Sep. 30, 2012
Other [Member]
Sep. 30, 2011
Other [Member]
Sep. 30, 2012
Corporate And Eliminations [Member]
Sep. 30, 2011
Corporate And Eliminations [Member]
Sep. 30, 2012
Corporate And Eliminations [Member]
Sep. 30, 2011
Corporate And Eliminations [Member]
Segment Reporting Information [Line Items]                                                                            
Total assets $ 3,917,236,000 $ 3,662,318,000 $ 3,917,236,000 $ 3,662,318,000 $ 3,928,134,000                                                                  
Operating Revenue:                                                                            
External customers 462,058,000 545,089,000 1,454,365,000 1,492,383,000   134,294,000 93,256,000 378,591,000 266,939,000 77,989,000 71,804,000 202,024,000 196,434,000 49,592,000 45,349,000 149,238,000 127,959,000 27,266,000 24,696,000 79,166,000 66,169,000 9,227,000 14,080,000 27,846,000 64,188,000 145,725,000 279,178,000   562,166,000 718,511,000 17,965,000 16,726,000 55,334,000 52,183,000 0 0 0 0
Intersegment 0 0 0 0   28,000 21,000 93,000 68,000 0 0 2,000 18,000 3,701,000 2,526,000 10,847,000 7,827,000 88,000 87,000 263,000 262,000 40,000 0 75,000 0 0 0   0 0 21,000 15,000 151,000 15,000 (3,878,000) (2,649,000) (11,431,000) (8,190,000)
Operating Revenues 462,058,000 545,089,000 1,454,365,000 1,492,383,000   134,322,000 93,277,000 378,684,000 267,007,000 77,989,000 71,804,000 202,026,000 196,452,000 53,293,000 47,875,000 160,085,000 135,786,000 27,354,000 24,783,000 79,429,000 66,431,000 9,267,000 14,080,000 27,921,000 64,188,000 145,725,000 279,178,000 27,900,000 562,166,000 718,511,000 17,986,000 16,741,000 55,485,000 52,198,000 (3,878,000) (2,649,000) (11,431,000) (8,190,000)
Costs and Expenses [Abstract]                                                                            
Operating Expenses 340,947,000 455,442,000 1,128,269,000 1,206,550,000   88,842,000 68,457,000 258,266,000 199,719,000 46,235,000 45,701,000 124,913,000 121,623,000 38,320,000 31,196,000 110,966,000 87,797,000 15,584,000 15,194,000 48,064,000 37,757,000 5,871,000 9,141,000 18,552,000 36,245,000 137,281,000 279,180,000   542,640,000 703,842,000 12,543,000 9,117,000 35,919,000 27,417,000 (3,729,000) (2,544,000) (11,051,000) (7,850,000)
Administrative and general 50,460,000 35,387,000 141,758,000 116,211,000   14,795,000 10,687,000 39,797,000 33,535,000 10,338,000 6,841,000 27,210,000 20,090,000 3,480,000 2,206,000 11,235,000 8,069,000 4,301,000 2,044,000 9,710,000 5,607,000 4,256,000 2,961,000 11,721,000 9,327,000 2,236,000 1,944,000   8,788,000 6,806,000 2,655,000 2,523,000 8,468,000 8,353,000 8,399,000 6,181,000 24,829,000 24,424,000
Depreciation and amortization 45,285,000 36,437,000 128,297,000 114,097,000   16,051,000 11,785,000 44,792,000 36,523,000 10,937,000 9,093,000 31,031,000 33,402,000 7,335,000 6,464,000 21,586,000 17,877,000 5,639,000 5,833,000 16,956,000 16,539,000 483,000 655,000 1,458,000 1,655,000 1,641,000 12,000   4,292,000 37,000 2,345,000 2,129,000 6,407,000 6,655,000 854,000 466,000 1,775,000 1,409,000
Total costs and expenses 436,692,000 527,266,000 1,398,324,000 1,436,858,000   119,688,000 90,929,000 342,855,000 269,777,000 67,510,000 61,635,000 183,154,000 175,115,000 49,135,000 39,866,000 143,787,000 113,743,000 25,524,000 23,071,000 74,730,000 59,903,000 10,610,000 12,757,000 31,731,000 47,227,000 141,158,000 281,136,000   555,720,000 710,685,000 17,543,000 13,769,000 50,794,000 42,425,000 5,524,000 4,103,000 15,553,000 17,983,000
Gains on Asset Dispositions and Impairments Net 9,677,000 10,986,000 19,638,000 28,542,000   6,585,000 5,241,000 9,054,000 13,212,000 613,000 4,894,000 3,455,000 13,260,000 3,503,000 1,303,000 6,288,000 1,978,000 145,000 0 145,000 0 0 7,000 5,000 7,000 0 0   0 0 (1,169,000) (315,000) 691,000 229,000 0 (144,000) 0 (144,000)
Operating Income 35,043,000 28,809,000 75,679,000 84,067,000   21,219,000 7,589,000 44,883,000 10,442,000 11,092,000 15,063,000 22,327,000 34,597,000 7,661,000 9,312,000 22,586,000 24,021,000 1,975,000 1,712,000 4,844,000 6,528,000 (1,343,000) 1,330,000 (3,805,000) 16,968,000 4,567,000 (1,958,000)   6,446,000 7,826,000 (726,000) 2,657,000 5,382,000 10,002,000 (9,402,000) (6,896,000) (26,984,000) (26,317,000)
Other Income and Expenses [Abstract]                                                                            
Derivative gains (losses), net (4,649,000) (25,954,000) (5,281,000) (35,873,000)   0 0 0 0 (188,000) (807,000) (492,000) (1,308,000) 0 0 0 0 0 0 0 0 0 0 0 0 (4,304,000) (3,063,000)   (3,850,000) (6,985,000) 0 0 0 0 (157,000) (22,084,000) (939,000) (27,580,000)
Foreign currency gains (losses), net 632,000 (3,126,000) 2,192,000 3,349,000   717,000 (2,129,000) 1,486,000 (1,812,000) (272,000) (95,000) 633,000 596,000 33,000 0 (60,000) 0 10,000 (18,000) 16,000 4,000 26,000 17,000 20,000 (41,000) (183,000) 153,000   (118,000) 132,000 6,000 (75,000) (17,000) (98,000) 295,000 (979,000) 232,000 4,568,000
Other Nonoperating Income (Expense) 7,098,000 (39,000) 7,487,000 (273,000)   0 6,000 11,000 6,000 0 0 30,000 0 0 0 0 4,000 4,000 131,000 83,000 187,000 0 0 0 2,000 0 0   0 0 7,141,000 (1,000) 7,349,000 (2,000) (47,000) (175,000) 14,000 (470,000)
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax (1,078,000) 9,655,000 1,215,000 10,569,000   1,238,000 8,754,000 4,068,000 9,689,000 219,000 106,000 (5,444,000) 1,061,000 (2,227,000) 2,771,000 (1,538,000) 3,181,000 (551,000) 0 (1,542,000) 0 72,000 0 286,000 0 (1,000) (2,267,000)   6,153,000 (3,267,000) 172,000 291,000 (768,000) (95,000) 0 0 0 0
Segment Profit (Loss)           23,174,000 14,220,000 50,448,000 18,325,000 10,851,000 14,267,000 17,054,000 34,946,000 5,467,000 12,083,000 20,988,000 27,206,000 1,438,000 1,825,000 3,401,000 6,719,000 (1,245,000) 1,347,000 (3,499,000) 16,929,000 79,000 (7,135,000)   8,631,000 (2,294,000) 6,593,000 2,872,000 11,946,000 9,807,000        
Other Income (Expense) not included in Segment Profit (10,265,000) (5,170,000) (9,291,000) (21,914,000)                                                                    
Less Equity Earnings included in Segment Profit (1,078,000) 9,655,000 1,215,000 10,569,000                                                                    
Income from Continuing Operations Before Income Tax Expense and Equity in Earnings of 50% or Less Owned Companies 27,859,000 (5,480,000) 70,786,000 29,356,000                                                                    
Capital Expenditures     256,973,000 206,611,000       112,527,000 50,096,000     91,910,000 88,894,000     22,296,000 40,786,000     4,768,000 10,460,000     451,000 36,000       32,000 60,000     21,385,000 13,253,000     3,604,000 3,026,000
Property and Equipment 2,403,221,000 2,031,857,000 2,403,221,000 2,031,857,000 2,150,231,000 822,454,000 610,056,000 822,454,000 610,056,000 777,706,000 650,750,000 777,706,000 650,750,000 378,193,000 361,515,000 378,193,000 361,515,000 198,040,000 233,892,000 198,040,000 233,892,000 1,350,000 805,000 1,350,000 805,000 40,046,000 178,000   40,046,000 178,000 163,454,000 154,081,000 163,454,000 154,081,000 21,978,000 20,580,000 21,978,000 20,580,000
Investments, at Equity, and Advances to 50% or Less Owned Companies 266,589,000 243,678,000 266,589,000 243,678,000 249,753,000 68,003,000 69,272,000 68,003,000 69,272,000 35,755,000 51,395,000 35,755,000 51,395,000 54,250,000 42,870,000 54,250,000 42,870,000 70,413,000 12,340,000 70,413,000 12,340,000 505,000 0 505,000 0 0 9,441,000   0 9,441,000 37,663,000 58,360,000 37,663,000 58,360,000 0 0 0 0
Inventories 77,858,000 [1] 70,623,000 77,858,000 [1] 70,623,000 69,109,000 6,249,000 [1] 4,475,000 6,249,000 [1] 4,475,000 26,590,000 [1] 24,222,000 26,590,000 [1] 24,222,000 2,435,000 [1] 2,149,000 2,435,000 [1] 2,149,000 0 [1] 365,000 0 [1] 365,000 917,000 [1] 448,000 917,000 [1] 448,000 40,134,000 [1] 37,631,000   40,134,000 [1] 37,631,000 1,533,000 [1] 1,333,000 1,533,000 [1] 1,333,000 0 [1] 0 0 [1] 0
Goodwill 57,054,000 54,410,000 57,054,000 54,410,000 57,054,000 13,367,000 13,367,000 13,367,000 13,367,000 352,000 352,000 352,000 352,000 4,345,000 1,743,000 4,345,000 1,743,000 550,000 606,000 550,000 606,000 37,138,000 37,040,000 37,138,000 37,040,000 0 0   0 0 1,302,000 1,302,000 1,302,000 1,302,000 0 0 0 0
Intangible Assets, Net 19,931,000 16,055,000 19,931,000 16,055,000 21,528,000 4,557,000 6,482,000 4,557,000 6,482,000 0 0 0 0 7,996,000 815,000 7,996,000 815,000 1,213,000 1,630,000 1,213,000 1,630,000 5,153,000 6,683,000 5,153,000 6,683,000 681,000 0   681,000 0 331,000 445,000 331,000 445,000 0 0 0 0
Other Current And Long-Term Assets, Excluding Cash And Near Cash Assets 488,168,000 [2] 448,316,000 [2] 488,168,000 [2] 448,316,000 [2]   155,387,000 [2] 117,011,000 [2] 155,387,000 [2] 117,011,000 [2] 90,169,000 [2] 68,865,000 [2] 90,169,000 [2] 68,865,000 [2] 50,049,000 [2] 54,117,000 [2] 50,049,000 [2] 54,117,000 [2] 4,698,000 [2] 5,163,000 [2] 4,698,000 [2] 5,163,000 [2] 14,544,000 [2] 18,866,000 [2] 14,544,000 [2] 18,866,000 [2] 76,765,000 [2] 89,458,000 [2]   76,765,000 [2] 89,458,000 [2] 50,823,000 [2] 67,791,000 [2] 50,823,000 [2] 67,791,000 [2] 45,733,000 [2] 27,045,000 [2] 45,733,000 [2] 27,045,000 [2]
Total segment assets           1,070,017,000 820,663,000 1,070,017,000 820,663,000 930,572,000 795,584,000 930,572,000 795,584,000 497,268,000 463,209,000 497,268,000 463,209,000 274,914,000 253,996,000 274,914,000 253,996,000 59,607,000 63,842,000 59,607,000 63,842,000 157,626,000 136,708,000   157,626,000 136,708,000 255,106,000 283,312,000 255,106,000 283,312,000        
Inventory, Raw Materials                                                   2,900,000     2,900,000                  
Inventory, Work in Process                                                   700,000     700,000                  
Cash And Near Cash Assets 601,390,000 [2] 702,400,000 [2] 601,390,000 [2] 702,400,000 [2]                                                                    
Assets of Disposal Group, Including Discontinued Operation $ 3,025,000 $ 94,979,000 $ 3,025,000 $ 94,979,000                                                                    
[1] Inventories for Commodity Trading and Logistics includes raw materials of $2.9 million and work in process of $0.7 million resulting from the acquisition of ICP (see Note 4).
[2] Cash and near cash assets includes cash, cash equivalents, restricted cash, marketable securities, construction reserve funds and Title XI reserve funds.