Exhibit 12

Nine Months

Fiscal Year Ended June 30,

Ended Mar. 31,

1999

2000

2001

2002

2003

2004

Ratio of earnings to fixed charges

26.9x

21.0x

22.2x

27.6x

6.4x

2.0x

     For purposes of computing the ratios of earnings to fixed charges, earnings represent pretax income from continuing operations plus fixed charges. Fixed charges represent interest expense and the portion of rents representative of interest related to continuing operations.