XML 35 R26.htm IDEA: XBRL DOCUMENT v3.23.2
Note 5 - Credit Quality (Tables)
6 Months Ended
Jun. 30, 2023
Notes Tables  
Financing Receivable Credit Quality Indicators [Table Text Block]
  

June 30, 2023

 
      

Special

                 

(Amounts in thousands)

 

Pass

  

Mention

  

Substandard

  

Doubtful

  

Loss

  

Total

 

Commercial loans

                        

Construction, development, and other land

 $111,532  $281  $400  $-  $-  $112,213 

Commercial and industrial

  209,472   2,244   2,021   1,225   -   214,962 

Multi-family residential

  160,317   3,502   198   -   -   164,017 

Single family non-owner occupied

  218,324   2,245   7,794   -   -   228,363 

Non-farm, non-residential

  875,138   18,850   10,789   -   -   904,777 

Agricultural

  17,038   3,645   1,423   -   -   22,106 

Farmland

  14,012   514   1,296   -   -   15,822 

Consumer real estate loans

                        

Home equity lines

  86,530   691   2,480   -   -   89,701 

Single family owner occupied

  695,594   2,435   24,716   24   -   722,769 

Owner occupied construction

  11,039   -   159   -   -   11,198 

Consumer and other loans

                        

Consumer loans

  131,003   10   2,546   -   -   133,559 

Other

  1,586   -   -   -   -   1,586 

Total loans

 $2,531,585  $34,417  $53,822  $1,249  $-  $2,621,073 
  

December 31, 2022

 
      

Special

                 

(Amounts in thousands)

 

Pass

  

Mention

  

Substandard

  

Doubtful

  

Loss

  

Total

 
                         

Commercial loans

                        

Construction, development, and other land

 $115,972  $853  $349  $-  $-  $117,174 

Commercial and industrial

  147,543   920   1,965   -   -   150,428 

Multi-family residential

  143,859   3,946   221   -   -   148,026 

Single family non-owner occupied

  195,775   2,303   8,043   -   -   206,121 

Non-farm, non-residential

  761,154   14,903   11,646   -   -   787,703 

Agricultural

  11,722   47   263   -   -   12,032 

Farmland

  9,868   573   1,338   -   -   11,779 

Consumer real estate loans

                        

Home equity lines

  72,927   288   2,427   -   -   75,642 

Single family owner occupied

  706,952   1,958   25,630   -   -   734,540 

Owner occupied construction

  10,204   -   162   -   -   10,366 

Consumer and other loans

                        

Consumer loans

  141,551   11   3,020   -   -   144,582 

Other

  1,804   -   -   -   -   1,804 

Total loans

 $2,319,331  $25,802  $55,064  $-  $-  $2,400,197 

(Amounts in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

         

Balance at June 30, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving

  

Total

 

Construction, development and other land

                                

Pass

 $4,314  $63,451  $28,700  $4,329  $2,942  $5,629  $2,167  $111,532 

Special Mention

  -   -   -   204   -   77   -   281 

Substandard

  -   -   -   -   188   212   -   400 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total construction, development, and other land

 $4,314  $63,451  $28,700  $4,533  $3,130  $5,918  $2,167  $112,213 

Current period gross write-offs

 $-  $-  $-  $-  $13  $-  $-  $13 

Commercial and industrial

                                

Pass

 $26,362  $72,027  $24,102  $14,600  $7,801  $16,084  $48,496  $209,472 

Special Mention

  -   486   239   12   418   837   252   2,244 

Substandard

  -   464   172   100   586   699   -   2,021 

Doubtful

  -   1,225   -   -   -   -   -   1,225 

Loss

  -   -   -   -   -   -   -   - 

Total commercial and industrial

 $26,362  $74,202  $24,513  $14,712  $8,805  $17,620  $48,748  $214,962 

Current period gross write-offs

 $-  $56  $91  $37  $32  $-  $-  $216 

Multi-family residential

                                

Pass

 $1,293  $50,442  $30,672  $30,959  $3,660  $41,016  $2,275  $160,317 

Special Mention

  -   -   -   -   -   3,502   -   3,502 

Substandard

  -   -   -   -   -   198   -   198 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total multi-family residential

 $1,293  $50,442  $30,672  $30,959  $3,660  $44,716  $2,275  $164,017 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $- 

Non-farm, non-residential

                                

Pass

 $51,766  $241,912  $154,930  $121,650  $56,542  $235,998  $12,340  $875,138 

Special Mention

  65   592   3,506   1,066   158   13,463   -   18,850 

Substandard

  -   244   1,099   531   3,264   5,419   232   10,789 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total non-farm, non-residential

 $51,831  $242,748  $159,535  $123,247  $59,964  $254,880  $12,572  $904,777 

Current period gross write-offs

 $-  $8  $-  $-  $-  $2  $-  $10 

Agricultural

                                

Pass

 $3,641  $5,308  $2,906  $872  $769  $2,889  $653  $17,038 

Special Mention

  -   295   225   11   103   3,011   -   3,645 

Substandard

  -   -   32   9   1,372   10   -   1,423 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total agricultural

 $3,641  $5,603  $3,163  $892  $2,244  $5,910  $653  $22,106 

Current period gross write-offs

 $-  $59  $-  $-  $-  $8  $-  $67 

Farmland

                                

Pass

 $519  $1,647  $1,682  $972  $787  $7,442  $963  $14,012 

Special Mention

  -   -   107   11   -   396   -   514 

Substandard

  -   -   -   11   -   1,285   -   1,296 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total farmland

 $519  $1,647  $1,789  $994  $787  $9,123  $963  $15,822 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $- 

(Amounts in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

         

Balance at June 30, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving

  

Total

 

Home equity lines

                                

Pass

 $81  $929  $123  $143  $70  $4,517  $80,667  $86,530 

Special Mention

  -   -   -   -   -   40   651   691 

Substandard

  -   12   -   27   35   1,380   1,026   2,480 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total home equity lines

 $81  $941  $123  $170  $105  $5,937  $82,344  $89,701 

Current period gross write-offs

 $-  $-  $-  $-  $-  $154  $-  $154 

Single family Mortgage

                                

Pass

 $30,711  $168,262  $231,284  $200,710  $47,925  $234,597  $429  $913,918 

Special Mention

  -   -   485   97   109   3,989   -   4,680 

Substandard

  107   453   1,307   1,207   1,202   28,234   -   32,510 

Doubtful

  -   -   -   -   -   24   -   24 

Loss

  -   -   -   -   -   -   -   - 

Total single family owner and non-owner occupied

 $30,818  $168,715  $233,076  $202,014  $49,236  $266,844  $429  $951,132 

Current period gross write-offs

 $-  $-  $47  $-  $-  $122  $-  $169 

Owner occupied construction

                                

Pass

 $946  $7,487  $2,161  $-  $32  $413  $-  $11,039 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   157   -   2   -   159 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total owner occupied construction

 $946  $7,487  $2,161  $157  $32  $415  $-  $11,198 

Current period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $- 

Consumer loans

                                

Pass

 $21,611  $56,667  $28,172  $11,166  $5,037  $1,649  $8,287  $132,589 

Special Mention

  -   -   4   -   4   1   1   10 

Substandard

  28   978   663   338   275   203   61   2,546 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total consumer loans

 $21,639  $57,645  $28,839  $11,504  $5,316  $1,853  $8,349  $135,145 

Current period gross write-offs

 $423  $1,722  $1,241  $309  $130  $20  $89  $3,934 

(Amounts in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

         

Balance at June 30, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving

  

Total

 

Total Loans

                                

Pass

 $141,244  $668,132  $504,732  $385,401  $125,565  $550,234  $156,277  $2,531,585 

Special Mention

  65   1,373   4,566   1,401   792   25,316   904   34,417 

Substandard

  135   2,151   3,273   2,380   6,922   37,642   1,319   53,822 

Doubtful

  -   1,225   -   -   -   24   -   1,249 

Loss

  -   -   -   -   -   -   -   - 

Total loans

 $141,444  $672,881  $512,571  $389,182  $133,279  $613,216  $158,500  $2,621,073 

Current period gross write-offs

 $423  $1,845  $1,379  $346  $175  $306  $89  $4,563 

(Amounts in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

         

Balance at December 31, 2022

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

Revolving

  

Total

 

Construction, development

                                

and other land

                                

Pass

 $58,770  $39,995  $4,602  $3,050  $2,485  $5,608  $1,462  $115,972 

Special Mention

  -   225   -   -   94   534   -   853 

Substandard

  -   -   267   71   11   -   -   349 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total construction, development, and other land

 $58,770  $40,220  $4,869  $3,121  $2,590  $6,142  $1,462  $117,174 

Commercial and industrial

                                

Pass

 $69,678  $23,746  $12,047  $7,729  $9,121  $8,890  $16,332  $147,543 

Special Mention

  227   20   21   367   185   1   99   920 

Substandard

  130   112   114   620   192   797   -   1,965 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total commercial and industrial

 $70,035  $23,878  $12,182  $8,716  $9,498  $9,688  $16,431  $150,428 

Multi-family residential

                                

Pass

 $45,261  $20,881  $31,087  $3,733  $1,328  $41,063  $506  $143,859 

Special Mention

  -   -   -   -   -   3,946   -   3,946 

Substandard

  -   -   -   -   -   221   -   221 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total multi-family residential

 $45,261  $20,881  $31,087  $3,733  $1,328  $45,230  $506  $148,026 

Non-farm, non-residential

                                

Pass

 $218,595  $145,675  $114,840  $52,575  $35,564  $185,448  $8,457  $761,154 

Special Mention

  -   1,927   852   1,193   2,708   8,076   147   14,903 

Substandard

  -   1,267   675   2,509   1,531   5,664   -   11,646 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total non-farm, non-residential

 $218,595  $148,869  $116,367  $56,277  $39,803  $199,188  $8,604  $787,703 

Agricultural

                                

Pass

 $6,244  $3,225  $1,003  $376  $154  $214  $506  $11,722 

Special Mention

  -   33   14   -   -   -   -   47 

Substandard

  124   37   1   66   24   11   -   263 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total agricultural

 $6,368  $3,295  $1,018  $442  $178  $225  $506  $12,032 

Farmland

                                

Pass

 $646  $713  $796  $77  $869  $6,150  $617  $9,868 

Special Mention

  -   109   -   -   222   242   -   573 

Substandard

  -   -   12   -   253   1,073   -   1,338 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total farmland

 $646  $822  $808  $77  $1,344  $7,465  $617  $11,779 

(Amounts in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

         

Balance at December 31, 2022

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

Revolving

  

Total

 

Home equity lines

                                

Pass

 $1,960  $198  $241  $-  $24  $7,429  $63,075  $72,927 

Special Mention

  -   -   -   -   -   117   171   288 

Substandard

  -   -   27   35   114   1,253   998   2,427 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total home equity lines

 $1,960  $198  $268  $35  $138  $8,799  $64,244  $75,642 

Single family Mortgage

                                

Pass

 $157,890  $237,363  $207,480  $48,795  $36,678  $214,148  $373  $902,727 

Special Mention

  -   376   90   363   262   3,170   -   4,261 

Substandard

  461   1,196   740   1,217   1,991   28,068   -   33,673 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total single family owner and non-owner occupied

 $158,351  $238,935  $208,310  $50,375  $38,931  $245,386  $373  $940,661 

Owner occupied construction

                                

Pass

 $6,357  $3,344  $-  $23  $11  $469  $-  $10,204 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   162   -   -   -   -   162 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total owner occupied construction

 $6,357  $3,344  $162  $23  $11  $469  $-  $10,366 

Consumer loans

                                

Pass

 $69,579  $37,603  $16,033  $7,640  $2,528  $2,040  $7,932  $143,355 

Special Mention

  -   5   -   6   -   -   -   11 

Substandard

  881   1,002   466   416   36   159   60   3,020 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total consumer loans

 $70,460  $38,610  $16,499  $8,062  $2,564  $2,199  $7,992  $146,386 

(Amounts in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

         

Balance at December 31, 2022

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

Revolving

  

Total

 

Total Loans

                                

Pass

 $634,980  $512,743  $388,129  $123,998  $88,762  $471,459  $99,260  $2,319,331 

Special Mention

  227   2,695   977   1,929   3,471   16,086   417   25,802 

Substandard

  1,596   3,614   2,464   4,934   4,152   37,246   1,058   55,064 

Doubtful

  -   -   -   -   -   -   -   - 

Loss

  -   -   -   -   -   -   -   - 

Total loans

 $636,803  $519,052  $391,570  $130,861  $96,385  $524,791  $100,735  $2,400,197 
Financing Receivable, Nonaccrual [Table Text Block]
  

June 30, 2023

  

December 31, 2022

 

(Amounts in thousands)

 

No Allowance

  

With an Allowance

  

Total

  

No Allowance

  

With an Allowance

  

Total

 

Commercial loans

                        

Construction, development, and other land

 $183  $-  $183  $31  $-  $31 

Commercial and industrial

  812   1,225   2,037   438   -   438 

Multi-family residential

  198   -   198   220   -   220 

Single family non-owner occupied

  991   -   991   984   -   984 

Non-farm, non-residential

  1,325   -   1,325   1,771   -   1,771 

Agricultural

  1,343   -   1,343   9   -   9 

Farmland

  123   -   123   133   -   133 

Consumer real estate loans

                        

Home equity lines

  859   -   859   400   -   400 

Single family owner occupied

  8,976   582   9,558   8,228   589   8,817 

Owner occupied construction

  -   -   -   -   -   - 

Consumer and other loans

                        

Consumer loans

  2,011   -   2,011   2,405   -   2,405 

Total nonaccrual loans

 $16,821  $1,807  $18,628  $14,619  $589  $15,208 
Financing Receivable, Past Due [Table Text Block]
  June 30, 2023 
                          Amortized Cost of 
  

30 - 59 Days

  

60 - 89 Days

  

90+ Days

  

Total

  

Current

  

Total

  > 90 Days Accruing 

(Amounts in thousands)

 

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Loans

  

Loans

  

No Allowance

 
                             

Commercial loans

                            

Construction, development, and other land

 $-  $7  $23  $30  $112,183  $112,213  $- 

Commercial and industrial

  1,203   150   576   1,929   213,033   214,962   - 

Multi-family residential

  190   -   -   190   163,827   164,017   - 

Single family non-owner occupied

  391   391   109   891   227,472   228,363   - 

Non-farm, non-residential

  784   73   403   1,260   903,517   904,777   - 

Agricultural

  132   -   1,343   1,475   20,631   22,106   - 

Farmland

  107   -   -   107   15,715   15,822   - 

Consumer real estate loans

                            

Home equity lines

  753   471   678   1,902   87,799   89,701   - 

Single family owner occupied

  3,725   2,811   3,821   10,357   712,412   722,769   - 

Owner occupied construction

  196   -   -   196   11,002   11,198   - 

Consumer and other loans

                            

Consumer loans

  3,971   1,195   801   5,967   127,592   133,559   - 

Other

  -   -   -   -   1,586   1,586   - 

Total loans

 $11,452  $5,098  $7,754  $24,304  $2,596,769  $2,621,073  $- 
  

December 31, 2022

 
                          

Amortized Cost of

 
  

30 - 59 Days

  

60 - 89 Days

  

90+ Days

  

Total

  

Current

  

Total

  

> 90 Days Accruing

 

(Amounts in thousands)

 

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Loans

  

Loans

  

No Allowance

 
                             

Commercial loans

                            

Construction, development, and other land

 $393  $8  $23  $424  $116,750  $117,174  $- 

Commercial and industrial

  756   129   217   1,102   149,326   150,428   - 

Multi-family residential

  -   -   83   83   147,943   148,026   - 

Single family non-owner occupied

  990   122   299   1,411   204,710   206,121   - 

Non-farm, non-residential

  646   52   548   1,246   786,457   787,703   - 

Agricultural

  36   135   9   180   11,852   12,032   - 

Farmland

  -   -   133   133   11,646   11,779   - 

Consumer real estate loans

                            

Home equity lines

  519   115   262   896   74,746   75,642   - 

Single family owner occupied

  5,951   2,322   3,166   11,439   723,101   734,540   - 

Owner occupied construction

  -   -   -   -   10,366   10,366   - 

Consumer and other loans

                            

Consumer loans

  4,282   1,960   1,459   7,701   136,881   144,582   - 

Other

  -   -   -   -   1,804   1,804   - 

Total loans

 $13,573  $4,843  $6,199  $24,615  $2,375,582  $2,400,197  $- 
Collateral Dependent Loans [Table Text Block]
  

June 30, 2023

  

December 31, 2022

 

(Amounts in thousands)

 

Balance

  

Collateral Coverage

  

%

  

Balance

  

Collateral Coverage

  

%

 

Commercial Real Estate

                        

Hotel

 $-  $-   -  $-  $-   - 

Office

  -   -   -   -   -   - 

Other

  -   -   -   -   -   - 

Retail

  -   -   -   -   -   - 

Multi-Family

                        

Industrial

  -   -   -   -   -   - 

Office

  -   -   -   -   -   - 

Other

  -   -   -   -   -   - 

Commercial and industrial

                        

Industrial

  -   -   -   -   -   - 

Other

  1,225   375   30.61%  -   -   - 

Home equity loans

  -   -   -   -   -   - 

Consumer owner occupied

  582   582   100.00%  589   574   97.45%

Consumer

  -   -   -   -   -   - 

Total collateral dependent loans

 $1,807  $957   52.96% $589  $574   97.45%
Financing Receivable, Modified [Table Text Block]
  

Payment Delays

  

Amortized Cost Basis

  

% of Total Class of

  
  

June 30, 2023

  

Financing Receivable

 

Financial Effect

          

(Amounts in thousands)

         

Single family owner occupied

 $404   0.056%

Deferred $6 thousand in principal to maturity

Total

 $404      
          
  

Term Extensions

  

Amortized Cost Basis

  

% of Total Class of

  
  

June 30, 2023

  

Financing Receivable

 

Financial Effect

          

(Amounts in thousands)

         

Consumer

 $8   0.006%

Extended term from 60 to 84 months

Total

 $8      
          
          
  

Principal Forgiveness

  

Amortized Cost Basis

  

% of Total Class of

  
  

June 30, 2023

  

Financing Receivable

 

Financial Effect

          

(Amounts in thousands)

         

Single family owner occupied

 $8   0.001%

Reduced amortized cost basis by $13 thousand

Total

 $8      
  

June 30, 2023

 
  

Payment Status (Amortized Cost Basis)

 
  

Current

  

30-89 Days Past Due

  

90+ Days Past Due

 
             

(Amounts in thousands)

            

Single family owner occupied

 $634  $-  $- 

Consumer

  8   -   - 

Total

 $642  $-  $- 
  

Three Months Ended June 30,

 
  

2022

 

(Amounts in thousands)

 

Total Contracts

  Pre-modification Recorded Investment  Post-modification Recorded Investment(1) 

Below market interest rate

            

Single family owner occupied

  2  $238  $245 

Total below market interest rate

  2  $238  $245 

Total

  2  $238  $245 
  

Six Months Ended June 30,

 
  

2022

 

(Amounts in thousands)

 

Total Contracts

  Pre-modification Recorded Investment  Post-modification Recorded Investment(1) 

Below market interest rate

            

Single family owner occupied

  1  $31  $31 

Total below market interest rate

  1   31   31 

Below market interest rate and extended payment term

            

Single family owner occupied

  2  $238  $245 

Total below market interest rate and extended payment term

  2  $238  $245 

Payment deferral

            

Single family owner occupied

  -   -   - 

Non-farm, non-residential

  -   -   - 

Total payment deferral

  -  $-  $- 

Total

  3  $269  $276 
Trouble Debt Restructuring Accrual Status [Table Text Block]
  

December 31, 2022

 

(Amounts in thousands)

 

Nonaccrual(1)

  

Accruing

  

Total

 

Commercial loans

            

Commercial and industrial

 $-  $374  $374 

Single family non-owner occupied

  142   838   980 

Non-farm, non-residential

  -   747   747 

Consumer real estate loans

            

Home equity lines

  -   55   55 

Single family owner occupied

  1,182   5,073   6,255 

Owner occupied construction

  -   -   - 

Consumer and other loans

            

Consumer loans

  -   25   25 

Total TDRs

 $1,324  $7,112  $8,436 
             

Allowance for credit losses related to TDRs

         $- 
Interest Income Related to Troubled Debt Restructurings [Table Text Block]
  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2022

  

2022

 

(Amounts in thousands)

        

Interest income recognized

 $105  $105 
Other Real Estate Owned [Table Text Block]
  

June 30, 2023

  

December 31, 2022

 

(Amounts in thousands)

        

OREO

 $339  $703 
         

OREO secured by residential real estate

 $139  $407 

Residential real estate loans in the foreclosure process(1)

 $2,800  $1,474