Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2016 |
Components of Income Tax Provision |
The following table
presents the components of the income tax provision for the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31, |
|
(Amounts in thousands) |
|
2016 |
|
|
2015 |
|
|
2014 |
|
Current tax expense
(benefit):
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$ |
13,634 |
|
|
$ |
(254 |
) |
|
$ |
7,234 |
|
State
|
|
|
675 |
|
|
|
581 |
|
|
|
1,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current tax
expense
|
|
|
14,309 |
|
|
|
327 |
|
|
|
8,559 |
|
Deferred tax expense
(benefit):
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
(1,480 |
) |
|
|
10,034 |
|
|
|
2,971 |
|
State
|
|
|
(10 |
) |
|
|
1,020 |
|
|
|
794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax expense
(benefit)
|
|
|
(1,490 |
) |
|
|
11,054 |
|
|
|
3,765 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax
expense
|
|
$ |
12,819 |
|
|
$ |
11,381 |
|
|
$ |
12,324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Statutory Federal Tax Rate and Effective Tax Rate from Continuing Operations |
The following table
reconciles the Company’s income tax expense to the amount
computed by applying the federal statutory tax rate to pre-tax income for the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31, |
|
|
|
2016 |
|
|
2015 |
|
|
2014 |
|
(Amounts in thousands) |
|
Amount |
|
|
Percent |
|
|
Amount |
|
|
Percent |
|
|
Amount |
|
|
Percent |
|
Income tax at the federal
statutory rate
|
|
$ |
13,281 |
|
|
|
35.00 |
% |
|
$ |
12,572 |
|
|
|
35.00 |
% |
|
$ |
13,235 |
|
|
|
35.00 |
% |
State income taxes, net of
federal benefit
|
|
|
598 |
|
|
|
1.58 |
% |
|
|
639 |
|
|
|
1.78 |
% |
|
|
1,006 |
|
|
|
2.66 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,878 |
|
|
|
36.58 |
% |
|
|
13,212 |
|
|
|
36.78 |
% |
|
|
14,241 |
|
|
|
37.66 |
% |
Increase (decrease)
resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-exempt interest income
|
|
|
(1,336 |
) |
|
|
-3.52 |
% |
|
|
(1,463 |
) |
|
|
-4.07 |
% |
|
|
(1,645 |
) |
|
|
-4.35 |
% |
Nondeductible
goodwill
|
|
|
340 |
|
|
|
0.89 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Bank owned life
insurance
|
|
|
(335 |
) |
|
|
-0.88 |
% |
|
|
(690 |
) |
|
|
-1.92 |
% |
|
|
(555 |
) |
|
|
-1.47 |
% |
Other items, net
|
|
|
271 |
|
|
|
0.71 |
% |
|
|
322 |
|
|
|
0.89 |
% |
|
|
283 |
|
|
|
0.75 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax at the effective
tax rate
|
|
$ |
12,819 |
|
|
|
33.78 |
% |
|
$ |
11,381 |
|
|
|
31.68 |
% |
|
$ |
12,324 |
|
|
|
32.59 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant Components of Net Deferred Tax Asset |
The following table
presents the significant components of the net deferred tax asset
as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
(Amounts in thousands) |
|
2016 |
|
|
2015 |
|
Deferred tax
assets
|
|
|
|
|
|
|
|
|
Allowance for loan
losses
|
|
$ |
6,644 |
|
|
$ |
7,741 |
|
Unrealized losses on
available-for-sale
securities
|
|
|
326 |
|
|
|
2,331 |
|
Unrealized asset
losses
|
|
|
913 |
|
|
|
1,506 |
|
Purchase
accounting
|
|
|
5,384 |
|
|
|
5,014 |
|
FDIC assisted
transactions
|
|
|
6,540 |
|
|
|
6,551 |
|
Intangible
assets
|
|
|
4,062 |
|
|
|
4,082 |
|
Deferred compensation
assets
|
|
|
4,669 |
|
|
|
4,529 |
|
Deferred loan
fees
|
|
|
1,979 |
|
|
|
1,402 |
|
Other deferred tax
assets
|
|
|
825 |
|
|
|
1,181 |
|
|
|
|
|
|
|
|
|
|
Total deferred tax
assets
|
|
|
31,342 |
|
|
|
34,337 |
|
Deferred tax
liabilities
|
|
|
|
|
|
|
|
|
FDIC indemnification
asset
|
|
|
11,927 |
|
|
|
13,162 |
|
Fixed assets
|
|
|
2,042 |
|
|
|
2,658 |
|
Odd days interest
deferral
|
|
|
1,283 |
|
|
|
1,975 |
|
Other
|
|
|
347 |
|
|
|
347 |
|
|
|
|
|
|
|
|
|
|
Total deferred tax
liabilities
|
|
|
15,599 |
|
|
|
18,142 |
|
|
|
|
|
|
|
|
|
|
Net deferred tax
asset
|
|
$ |
15,743 |
|
|
$ |
16,195 |
|
|
|
|
|
|
|
|
|
|
|