XML 22 R12.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans
9 Months Ended
Sep. 30, 2016
Loans

Note 4. Loans

The Company groups loans held for investment into three segments (commercial loans, consumer real estate loans, and consumer and other loans) with each segment divided into various classes. Covered loans are those loans acquired in Federal Deposit Insurance Corporation (“FDIC”) assisted transactions that are covered by loss share agreements. The following table presents loans, net of unearned income and disaggregated by class, as of the periods indicated:

 

     September 30, 2016     December 31, 2015  
(Amounts in thousands)    Amount      Percent     Amount      Percent  

Non-covered loans held for investment

          

Commercial loans

          

Construction, development, and other land

   $ 49,799         2.71   $ 48,896         2.86

Commercial and industrial

     90,362         4.92     88,903         5.21

Multi-family residential

     127,468         6.94     95,026         5.57

Single family non-owner occupied

     144,023         7.84     149,351         8.75

Non-farm, non-residential

     596,015         32.46     485,460         28.45

Agricultural

     5,786         0.32     2,911         0.17

Farmland

     31,974         1.74     27,540         1.61
  

 

 

    

 

 

   

 

 

    

 

 

 

Total commercial loans

     1,045,427         56.93     898,087         52.62

Consumer real estate loans

          

Home equity lines

     108,108         5.89     107,367         6.29

Single family owner occupied

     497,695         27.10     495,209         29.02

Owner occupied construction

     43,925         2.39     43,505         2.55
  

 

 

    

 

 

   

 

 

    

 

 

 

Total consumer real estate loans

     649,728         35.38     646,081         37.86

Consumer and other loans

          

Consumer loans

     76,363         4.16     72,000         4.22

Other

     3,029         0.16     7,338         0.43
  

 

 

    

 

 

   

 

 

    

 

 

 

Total consumer and other loans

     79,392         4.32     79,338         4.65
  

 

 

    

 

 

   

 

 

    

 

 

 

Total non-covered loans

     1,774,547         96.63     1,623,506         95.13

Total covered loans

     61,837         3.37     83,035         4.87
  

 

 

    

 

 

   

 

 

    

 

 

 

Total loans held for investment, net of unearned income

   $ 1,836,384         100.00   $ 1,706,541         100.00
  

 

 

    

 

 

   

 

 

    

 

 

 

Customer overdrafts reclassified as loans totaled $1.18 million as of September 30, 2016, and $1.24 million as of December 31, 2015. Deferred loan fees totaled $5.29 million as of September 30, 2016, and $3.78 million as of December 31, 2015. For information concerning off-balance sheet financing, see Note 14, “Litigation, Commitments and Contingencies,” to the Condensed Consolidated Financial Statements of this report.

The following table presents the covered loan portfolio, disaggregated by class, as of the dates indicated:

 

(Amounts in thousands)    September 30, 2016      December 31, 2015  

Commercial loans

     

Construction, development, and other land

   $ 4,699       $ 6,303   

Commercial and industrial

     941         1,170   

Multi-family residential

     43         640   

Single family non-owner occupied

     1,328         2,674   

Non-farm, non-residential

     8,312         14,065   

Agricultural

     26         34   

Farmland

     412         643   
  

 

 

    

 

 

 

Total commercial loans

     15,761         25,529   

Consumer real estate loans

     

Home equity lines

     38,737         48,565   

Single family owner occupied

     7,058         8,595   

Owner occupied construction

     201         262   
  

 

 

    

 

 

 

Total consumer real estate loans

     45,996         57,422   

Consumer and other loans

     

Consumer loans

     80         84   
  

 

 

    

 

 

 

Total covered loans

   $  61,837       $ 83,035   
  

 

 

    

 

 

 

The Company identifies certain purchased loans as impaired when fair values are established at acquisition and aggregates purchased credit impaired (“PCI”) loans into loan pools with common risk characteristics. The Company estimates cash flows to be collected on PCI loans and discounts those cash flows at a market rate of interest. The following table presents the carrying and contractual unpaid principal balance of PCI loans, by acquisition, as of the dates indicated:

 

     September 30, 2016      December 31, 2015  
(Amounts in thousands)    Carrying
Balance
     Unpaid Principal
Balance
     Carrying
Balance
     Unpaid Principal
Balance
 

Peoples Bank of Virginia

   $ 5,798       $ 9,762       $ 6,681       $ 11,249   

Waccamaw Bank

     24,877         48,642         34,707         63,151   

Other acquired

     1,121         1,147         1,254         1,297   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total PCI Loans

   $ 31,796       $ 59,551       $ 42,642       $ 75,697   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

The following tables present the activity in the accretable yield on PCI loans, by acquisition, for the periods indicated:

 

     Nine Months Ended September 30, 2016  
(Amounts in thousands)    Peoples      Waccamaw      Total  

Beginning balance

   $ 3,589       $ 26,109       $ 29,698   

Accretion

     (982      (4,408      (5,390

Reclassifications from nonaccretable difference

     231         848         1,079   

Removals, extensions, and other events, net

     1,774         4         1,778   
  

 

 

    

 

 

    

 

 

 

Ending balance

   $ 4,612       $ 22,553       $ 27,165   
  

 

 

    

 

 

    

 

 

 
     Nine Months Ended September 30, 2015  
(Amounts in thousands)    Peoples      Waccamaw      Total  

Beginning balance

   $ 4,745       $ 19,048       $ 23,793   

Additions

     —           2         2   

Accretion

     (1,906      (5,069      (6,975

Reclassifications from nonaccretable difference

     583         3,225         3,808   

Removals, extensions, and other events, net

     (27      5,203         5,176   
  

 

 

    

 

 

    

 

 

 

Ending balance

   $ 3,395       $ 22,409       $ 25,804