Loans |
Note 3.
Loans
Loan
Portfolio
The Company’s loan
portfolio is grouped into three segments (commercial loans,
consumer real estate loans, and consumer and other loans) and each
segment is divided further into various classes. Loans, net of
unearned income, consisted of the following at March 31, 2013,
and December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2013 |
|
|
December 31,
2012 |
|
(Amounts in thousands) |
|
Amount |
|
|
Percent |
|
|
Amount |
|
|
Percent |
|
|
|
|
|
|
Covered loans
|
|
$ |
195,060 |
|
|
|
11.55 |
% |
|
$ |
207,106 |
|
|
|
12.01 |
% |
Non-covered
loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction, development,
and other land
|
|
|
55,220 |
|
|
|
3.27 |
% |
|
|
57,434 |
|
|
|
3.33 |
% |
Commercial and
industrial
|
|
|
91,666 |
|
|
|
5.43 |
% |
|
|
88,738 |
|
|
|
5.15 |
% |
Multi-family
residential
|
|
|
63,929 |
|
|
|
3.78 |
% |
|
|
65,694 |
|
|
|
3.81 |
% |
Single family non-owner
occupied
|
|
|
136,334 |
|
|
|
8.07 |
% |
|
|
135,912 |
|
|
|
7.88 |
% |
Non-farm,
non-residential
|
|
|
440,226 |
|
|
|
26.06 |
% |
|
|
448,810 |
|
|
|
26.02 |
% |
Agricultural
|
|
|
2,117 |
|
|
|
0.12 |
% |
|
|
1,709 |
|
|
|
0.10 |
% |
Farmland
|
|
|
33,930 |
|
|
|
2.01 |
% |
|
|
34,570 |
|
|
|
2.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial
loans
|
|
|
823,422 |
|
|
|
48.74 |
% |
|
|
832,867 |
|
|
|
48.29 |
% |
Consumer real estate
loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity
lines
|
|
|
108,385 |
|
|
|
6.42 |
% |
|
|
111,081 |
|
|
|
6.44 |
% |
Single family owner
occupied
|
|
|
470,437 |
|
|
|
27.85 |
% |
|
|
473,547 |
|
|
|
27.46 |
% |
Owner occupied
construction
|
|
|
19,760 |
|
|
|
1.17 |
% |
|
|
16,223 |
|
|
|
0.94 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer real estate
loans
|
|
|
598,582 |
|
|
|
35.44 |
% |
|
|
600,851 |
|
|
|
34.84 |
% |
Consumer and other
loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans
|
|
|
68,625 |
|
|
|
4.06 |
% |
|
|
78,163 |
|
|
|
4.53 |
% |
Other
|
|
|
3,603 |
|
|
|
0.21 |
% |
|
|
5,666 |
|
|
|
0.33 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consumer and other
loans
|
|
|
72,228 |
|
|
|
4.27 |
% |
|
|
83,829 |
|
|
|
4.86 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-covered
loans
|
|
|
1,494,232 |
|
|
|
88.45 |
% |
|
|
1,517,547 |
|
|
|
87.99 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans held for
investment, net of unearned income
|
|
$ |
1,689,292 |
|
|
|
100.00 |
% |
|
$ |
1,724,653 |
|
|
|
100.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for
sale
|
|
$ |
2,794 |
|
|
|
|
|
|
$ |
6,672 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered loans held for
investment consisted of the following at March 31, 2013, and
December 31, 2012:
|
|
|
|
|
|
|
|
|
(Amounts in thousands) |
|
March 31, 2013 |
|
|
December 31, 2012 |
|
Covered loans
|
|
|
|
|
|
|
|
|
Commercial loans
|
|
|
|
|
|
|
|
|
Construction, development,
and other land
|
|
$ |
24,495 |
|
|
$ |
26,595 |
|
Commercial and
industrial
|
|
|
5,205 |
|
|
|
6,948 |
|
Multi-family
residential
|
|
|
2,549 |
|
|
|
2,611 |
|
Single family non-owner
occupied
|
|
|
10,672 |
|
|
|
11,428 |
|
Non-farm,
non-residential
|
|
|
42,857 |
|
|
|
48,565 |
|
Agricultural
|
|
|
128 |
|
|
|
144 |
|
Farmland
|
|
|
1,222 |
|
|
|
1,091 |
|
|
|
|
|
|
|
|
|
|
Total commercial
loans
|
|
|
87,128 |
|
|
|
97,382 |
|
Consumer real estate
loans
|
|
|
|
|
|
|
|
|
Home equity
lines
|
|
|
80,463 |
|
|
|
81,445 |
|
Single family owner
occupied
|
|
|
23,042 |
|
|
|
22,961 |
|
Owner occupied
construction
|
|
|
1,628 |
|
|
|
1,644 |
|
|
|
|
|
|
|
|
|
|
Total consumer real estate
loans
|
|
|
105,133 |
|
|
|
106,050 |
|
Consumer and other
loans
|
|
|
|
|
|
|
|
|
Consumer loans
|
|
|
2,799 |
|
|
|
3,674 |
|
|
|
|
|
|
|
|
|
|
Total covered
loans
|
|
$ |
195,060 |
|
|
$ |
207,106 |
|
|
|
|
|
|
|
|
|
|
See Note 12,
“Litigation, Commitments and Contingencies,” for
information concerning the Company’s off-balance sheet credit
risk related to lending activities.
Acquired Impaired
Loans
When the fair values of
acquired loans are established, certain loans are identified as
impaired. The Company has estimated the cash flows to be collected
on the acquired impaired loans and discounted those cash flows at a
market rate of interest. The outstanding principal balance of
acquired impaired loans was $168.87 million at March 31, 2013,
$198.34 million at December 31, 2012, and $6.28 million at
March 31, 2012. The following tables present the carrying
balance of acquired impaired loans during the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, 2013 |
|
|
|
Peoples |
|
|
Waccamaw |
|
|
Other |
|
|
Total |
|
(Amounts in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
January 1
|
|
$ |
26,907 |
|
|
$ |
110,115 |
|
|
$ |
2,340 |
|
|
$ |
139,362 |
|
Balance,
March 31
|
|
|
21,715 |
|
|
|
96,537 |
|
|
|
2,364 |
|
|
|
120,616 |
|
|
|
|
|
Three Months Ended
March 31, 2012 |
|
|
|
Peoples |
|
|
Waccamaw |
|
|
Other |
|
|
Total |
|
(Amounts in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
January 1
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,886 |
|
|
$ |
2,886 |
|
Balance,
March 31
|
|
|
— |
|
|
|
— |
|
|
|
2,388 |
|
|
|
2,388 |
|
The following tables
present changes in the accretable yield on acquired impaired loans
during the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, 2013 |
|
|
|
Peoples |
|
|
Waccamaw |
|
|
Other |
|
|
Total |
|
(Amounts in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1,
2013
|
|
$ |
2,342 |
|
|
$ |
21,886 |
|
|
$ |
15 |
|
|
$ |
24,243 |
|
Additions
|
|
|
7 |
|
|
|
66 |
|
|
|
— |
|
|
|
73 |
|
Accretion
|
|
|
(376 |
) |
|
|
(1,385 |
) |
|
|
(51 |
) |
|
|
(1,812 |
) |
Transfers to
accretable difference (exit events), net
|
|
|
2,302 |
|
|
|
(12,482 |
) |
|
|
46 |
|
|
|
(10,134 |
) |
Disposals
|
|
|
(537 |
) |
|
|
(585 |
) |
|
|
— |
|
|
|
(1,122 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31,
2013
|
|
$ |
3,738 |
|
|
$ |
7,500 |
|
|
$ |
10 |
|
|
$ |
11,248 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, 2012 |
|
|
|
Peoples |
|
|
Waccamaw |
|
|
Other |
|
|
Total |
|
(Amounts in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1,
2012
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
919 |
|
|
$ |
919 |
|
Additions
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Accretion
|
|
|
— |
|
|
|
— |
|
|
|
(934 |
) |
|
|
(934 |
) |
Transfers to
accretable difference, net
|
|
|
— |
|
|
|
— |
|
|
|
46 |
|
|
|
46 |
|
Disposals
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31,
2012
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
31 |
|
|
$ |
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|