REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Policy Owners of
Metropolitan Life Separate Account UL
and Board of Directors of
Metropolitan Life Insurance Company
Opinion on the Financial Statements and Financial Highlights
We have audited the accompanying statements of assets and liabilities of Metropolitan Life Separate Account UL (the "Separate Account") of Metropolitan Life Insurance Company (the "Company") comprising each of the individual Divisions listed in Notes 2A and 3A as of December 31, 2020, the related statements of operations and changes in net assets for each of the three years in the period then ended, and the financial highlights in Note 8 for each of the five years in the period then ended for the Divisions, except for the Divisions included in the table below; the related statements of operations, changes in net assets, and the financial highlights for the Divisions and periods indicated in the table below; and the related notes. In our opinion, the financial statements and financial highlights present fairly, in all material respects, the financial position of each of the Divisions constituting the Separate Account of the Company as of December 31, 2020, and the results of their operations for the three years then ended (or for the periods listed in the table below), the changes in their net assets for each of the three years in the period then ended (or for the periods listed in the table below), and the financial highlights for each of the five years in the period then ended (or for the periods listed in the table below), in conformity with accounting principles generally accepted in the United States of America.
Individual Divisions Comprising the Separate Account |
Statements of Operations |
Statements of Changes in Net Assets |
Financial Highlights |
||||||||||||
BNY Mellon VI International Value Division |
For the period from January 1, 2020 to April 30, 2020 and the years ended December 31, 2019, and 2018 |
For the period from January 1, 2020 to April 30, 2020 (the closure of operations) and the years ended December 31, 2019, 2018, 2017, and 2016 |
|||||||||||||
Fidelity® VIP Government Money Market Division |
For the years ended December 31, 2020, 2019, and 2018 |
For the years ended December 31, 2020, 2019, 2018, 2017, and the period from April 29, 2016 (commencement of operations) through December 31, 2016 |
|||||||||||||
Janus Henderson Enterprise Division |
For the years ended December 31, 2020, 2019, and 2018 |
For the years ended December 31, 2020, 2019, 2018, 2017, and 2016 (commenced May 3, 2010 and began transactions in 2016) |
Basis for Opinion
These financial statements and financial highlights are the responsibility of the Separate Account's management. Our responsibility is to express an opinion on the Separate Account's financial statements and financial highlights based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Separate Account in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement, whether due to error or fraud. The Separate Account is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Separate Account's internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements and financial highlights, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements and financial highlights. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements and financial highlights. Our procedures included confirmation of investments owned as of December 31, 2020, by correspondence with the custodian or mutual fund companies. We believe that our audits provide a reasonable basis for our opinion.
/s/ DELOITTE & TOUCHE LLP
Tampa, Florida
March 26, 2021
We have served as the Separate Account's auditor since 1990.
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF ASSETS AND LIABILITIES
December 31, 2020
AB VPS Global Thematic Growth Division |
AB VPS Intermediate Bond Division |
American Funds® Bond Division |
American Funds® Global Small Capitalization Division |
||||||||||||||||
Assets: |
|||||||||||||||||||
Investments at fair value |
$ |
45,437 |
$ |
162,971 |
$ |
7,903,513 |
$ |
92,801,054 |
|||||||||||
Due from Metropolitan Life Insurance Company |
|
|
|
|
|||||||||||||||
Total Assets |
45,437 |
162,971 |
7,903,513 |
92,801,054 |
|||||||||||||||
Liabilities: |
|||||||||||||||||||
Due to Metropolitan Life Insurance Company |
|
|
|
1 |
|||||||||||||||
Total Liabilities |
|
|
|
1 |
|||||||||||||||
Net Assets |
$ |
45,437 |
$ |
162,971 |
$ |
7,903,513 |
$ |
92,801,053 |
The accompanying notes are an integral part of these financial statements.
UL-1
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF ASSETS AND LIABILITIES (Continued)
December 31, 2020
American Funds® Growth Division |
American Funds® Growth-Income Division |
American Funds® High-Income Bond Division |
American Funds® International Division |
American Funds® U.S. Government/AAA- Rated Securities Division |
|||||||||||||||||||
Assets: |
|||||||||||||||||||||||
Investments at fair value |
$ |
311,444,359 |
$ |
138,973,514 |
$ |
48,516 |
$ |
2,320,506 |
$ |
64,431 |
|||||||||||||
Due from Metropolitan Life Insurance Company |
|
5 |
|
|
|
||||||||||||||||||
Total Assets |
311,444,359 |
138,973,519 |
48,516 |
2,320,506 |
64,431 |
||||||||||||||||||
Liabilities: |
|||||||||||||||||||||||
Due to Metropolitan Life Insurance Company |
2 |
|
|
|
|
||||||||||||||||||
Total Liabilities |
2 |
|
|
|
|
||||||||||||||||||
Net Assets |
$ |
311,444,357 |
$ |
138,973,519 |
$ |
48,516 |
$ |
2,320,506 |
$ |
64,431 |
The accompanying notes are an integral part of these financial statements.
UL-2
BHFTI AB Global Dynamic Allocation Division |
BHFTI American Funds® Balanced Allocation Division |
BHFTI American Funds® Growth Allocation Division |
BHFTI American Funds® Moderate Allocation Division |
BHFTI AQR Global Risk Balanced Division |
|||||||||||||||||||
Assets: |
|||||||||||||||||||||||
Investments at fair value |
$ |
104,790 |
$ |
1,487,934 |
$ |
2,623,990 |
$ |
1,802,190 |
$ |
198,710 |
|||||||||||||
Due from Metropolitan Life Insurance Company |
|
|
|
|
|
||||||||||||||||||
Total Assets |
104,790 |
1,487,934 |
2,623,990 |
1,802,190 |
198,710 |
||||||||||||||||||
Liabilities: |
|||||||||||||||||||||||
Due to Metropolitan Life Insurance Company |
|
1 |
|
|
|
||||||||||||||||||
Total Liabilities |
|
1 |
|
|
|
||||||||||||||||||
Net Assets |
$ |
104,790 |
$ |
1,487,933 |
$ |
2,623,990 |
$ |
1,802,190 |
$ |
198,710 |
The accompanying notes are an integral part of these financial statements.
UL-3
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF ASSETS AND LIABILITIES (Continued)
December 31, 2020
BHFTI BlackRock Global Tactical Strategies Division |
BHFTI Brighthouse Asset Allocation 100 Division |
BHFTI Brighthouse Balanced Plus Division |
BHFTI Brighthouse Small Cap Value Division |
BHFTI Brighthouse/ Aberdeen Emerging Markets Equity Division |
|||||||||||||||||||
Assets: |
|||||||||||||||||||||||
Investments at fair value |
$ |
654,705 |
$ |
29,845,174 |
$ |
469,831 |
$ |
1,043,005 |
$ |
2,019,002 |
|||||||||||||
Due from Metropolitan Life Insurance Company |
|
|
|
|
|
||||||||||||||||||
Total Assets |
654,705 |
29,845,174 |
469,831 |
1,043,005 |
2,019,002 |
||||||||||||||||||
Liabilities: |
|||||||||||||||||||||||
Due to Metropolitan Life Insurance Company |
|
|
|
|
|
||||||||||||||||||
Total Liabilities |
|
|
|
|
|
||||||||||||||||||
Net Assets |
$ |
654,705 |
$ |
29,845,174 |
$ |
469,831 |
$ |
1,043,005 |
$ |
2,019,002 |
The accompanying notes are an integral part of these financial statements.
UL-4
BHFTI Brighthouse/ Templeton International Bond Division |
BHFTI Brighthouse/ Wellington Large Cap Research Division |
BHFTI Clarion Global Real Estate Division |
BHFTI Harris Oakmark International Division |
BHFTI Invesco Balanced-Risk Allocation Division |
|||||||||||||||||||
Assets: |
|||||||||||||||||||||||
Investments at fair value |
$ |
305,204 |
$ |
577,620,171 |
$ |
26,416,839 |
$ |
42,373,147 |
$ |
83,967 |
|||||||||||||
Due from Metropolitan Life Insurance Company |
|
4 |
1 |
|
|
||||||||||||||||||
Total Assets |
305,204 |
577,620,175 |
26,416,840 |
42,373,147 |
83,967 |
||||||||||||||||||
Liabilities: |
|||||||||||||||||||||||
Due to Metropolitan Life Insurance Company |
|
|
|
19 |
|
||||||||||||||||||
Total Liabilities |
|
|
|
19 |
|
||||||||||||||||||
Net Assets |
$ |
305,204 |
$ |
577,620,175 |
$ |
26,416,840 |
$ |
42,373,128 |
$ |
83,967 |
The accompanying notes are an integral part of these financial statements.
UL-5
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF ASSETS AND LIABILITIES (Continued)
December 31, 2020
BHFTI Invesco Global Equity Division |
BHFTI Invesco Small Cap Growth Division |
BHFTI JPMorgan Global Active Allocation Division |
BHFTI JPMorgan Small Cap Value Division |
BHFTI Loomis Sayles Global Allocation Division |
|||||||||||||||||||
Assets: |
|||||||||||||||||||||||
Investments at fair value |
$ |
73,613,884 |
$ |
11,990,970 |
$ |
206,006 |
$ |
637,763 |
$ |
561,208 |
|||||||||||||
Due from Metropolitan Life Insurance Company |
|
|
|
|
|
||||||||||||||||||
Total Assets |
73,613,884 |
11,990,970 |
206,006 |
637,763 |
561,208 |
||||||||||||||||||
Liabilities: |
|||||||||||||||||||||||
Due to Metropolitan Life Insurance Company |
1 |
23 |
|
|
|
||||||||||||||||||
Total Liabilities |
1 |
23 |
|
|
|
||||||||||||||||||
Net Assets |
$ |
73,613,883 |
$ |
11,990,947 |
$ |
206,006 |
$ |
637,763 |
$ |
561,208 |
The accompanying notes are an integral part of these financial statements.
UL-6
BHFTI Loomis Sayles Growth Division |
BHFTI MetLife Multi-Index Targeted Risk Division |
BHFTI MFS® Research International Division |
BHFTI Morgan Stanley Discovery Division |
BHFTI PanAgora Global Diversified Risk Division |
|||||||||||||||||||
Assets: |
|||||||||||||||||||||||
Investments at fair value |
$ |
53,589,937 |
$ |
207,140 |
$ |
23,548,117 |
$ |
795,347,447 |
$ |
855 |
|||||||||||||
Due from Metropolitan Life Insurance Company |
4 |
|
|
3 |
|
||||||||||||||||||
Total Assets |
53,589,941 |
207,140 |
23,548,117 |
795,347,450 |
855 |
||||||||||||||||||
Liabilities: |
|||||||||||||||||||||||
Due to Metropolitan Life Insurance Company |
|
|
2 |
|
|
||||||||||||||||||
Total Liabilities |
|
|
2 |
|
|
||||||||||||||||||
Net Assets |
$ |
53,589,941 |
$ |
207,140 |
$ |
23,548,115 |
$ |
795,347,450 |
$ |
855 |
The accompanying notes are an integral part of these financial statements.
UL-7
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF ASSETS AND LIABILITIES (Continued)
December 31, 2020
BHFTI PIMCO Inflation Protected Bond Division |
BHFTI PIMCO Total Return Division |
BHFTI Schroders Global Multi-Asset Division |
BHFTI SSGA Growth and Income ETF Division |
BHFTI SSGA Growth ETF Division |
|||||||||||||||||||
Assets: |
|||||||||||||||||||||||
Investments at fair value |
$ |
10,790,167 |
$ |
53,377,736 |
$ |
126,497 |
$ |
8,953,964 |
$ |
8,591,675 |
|||||||||||||
Due from Metropolitan Life Insurance Company |
|
|
|
|
6 |
||||||||||||||||||
Total Assets |
10,790,167 |
53,377,736 |
126,497 |
8,953,964 |
8,591,681 |
||||||||||||||||||
Liabilities: |
|||||||||||||||||||||||
Due to Metropolitan Life Insurance Company |
|
1 |
|
|
|
||||||||||||||||||
Total Liabilities |
|
1 |
|
|
|
||||||||||||||||||
Net Assets |
$ |
10,790,167 |
$ |
53,377,735 |
$ |
126,497 |
$ |
8,953,964 |
$ |
8,591,681 |
The accompanying notes are an integral part of these financial statements.
UL-8
BHFTI T. Rowe Price Large Cap Value Division |
BHFTI T. Rowe Price Mid Cap Growth Division |
BHFTI Victory Sycamore Mid Cap Value Division |
BHFTII Baillie Gifford International Stock Division |
BHFTII BlackRock Bond Income Division |
|||||||||||||||||||
Assets: |
|||||||||||||||||||||||
Investments at fair value |
$ |
3,210,189 |
$ |
52,915,937 |
$ |
98,316,931 |
$ |
60,383,397 |
$ |
85,545,859 |
|||||||||||||
Due from Metropolitan Life Insurance Company |
|
|
3 |
1 |
3 |
||||||||||||||||||
Total Assets |
3,210,189 |
52,915,937 |
98,316,934 |
60,383,398 |
85,545,862 |
||||||||||||||||||
Liabilities: |
|||||||||||||||||||||||
Due to Metropolitan Life Insurance Company |
|
|
|
|
|
||||||||||||||||||
Total Liabilities |
|
|
|
|
|
||||||||||||||||||
Net Assets |
$ |
3,210,189 |
$ |
52,915,937 |
$ |
98,316,934 |
$ |
60,383,398 |
$ |
85,545,862 |
The accompanying notes are an integral part of these financial statements.
UL-9
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF ASSETS AND LIABILITIES (Continued)
December 31, 2020
BHFTII BlackRock Capital Appreciation Division |
BHFTII BlackRock Ultra-Short Term Bond Division |
BHFTII Brighthouse Asset Allocation 20 Division |
BHFTII Brighthouse Asset Allocation 40 Division |
BHFTII Brighthouse Asset Allocation 60 Division |
|||||||||||||||||||
Assets: |
|||||||||||||||||||||||
Investments at fair value |
$ |
22,244,625 |
$ |
25,545,918 |
$ |
4,732,795 |
$ |
11,660,215 |
$ |
61,629,691 |
|||||||||||||
Due from Metropolitan Life Insurance Company |
|
|
|
|
|
||||||||||||||||||
Total Assets |
22,244,625 |
25,545,918 |
4,732,795 |
11,660,215 |
61,629,691 |
||||||||||||||||||
Liabilities: |
|||||||||||||||||||||||
Due to Metropolitan Life Insurance Company |
11 |
|
|
|
|
||||||||||||||||||
Total Liabilities |
11 |
|
|
|
|
||||||||||||||||||
Net Assets |
$ |
22,244,614 |
$ |
25,545,918 |
$ |
4,732,795 |
$ |
11,660,215 |
$ |
61,629,691 |
The accompanying notes are an integral part of these financial statements.
UL-10
BHFTII Brighthouse Asset Allocation 80 Division |
BHFTII Brighthouse/Artisan Mid Cap Value Division |
BHFTII Brighthouse/ Wellington Balanced Division |
BHFTII Brighthouse/ Wellington Core Equity Opportunities Division |
BHFTII Frontier Mid Cap Growth Division |
|||||||||||||||||||
Assets: |
|||||||||||||||||||||||
Investments at fair value |
$ |
123,881,151 |
$ |
65,211,218 |
$ |
376,504,610 |
$ |
95,952,372 |
$ |
352,347,334 |
|||||||||||||
Due from Metropolitan Life Insurance Company |
|
7 |
|
|
|
||||||||||||||||||
Total Assets |
123,881,151 |
65,211,225 |
376,504,610 |
95,952,372 |
352,347,334 |
||||||||||||||||||
Liabilities: |
|||||||||||||||||||||||
Due to Metropolitan Life Insurance Company |
|
|
|
6 |
2 |
||||||||||||||||||
Total Liabilities |
|
|
|
6 |
2 |
||||||||||||||||||
Net Assets |
$ |
123,881,151 |
$ |
65,211,225 |
$ |
376,504,610 |
$ |
95,952,366 |
$ |
352,347,332 |
The accompanying notes are an integral part of these financial statements.
UL-11
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF ASSETS AND LIABILITIES (Continued)
December 31, 2020
BHFTII Jennison Growth Division |
BHFTII Loomis Sayles Small Cap Core Division |
BHFTII Loomis Sayles Small Cap Growth Division |
BHFTII MetLife Aggregate Bond Index Division |
BHFTII MetLife Mid Cap Stock Index Division |
|||||||||||||||||||
Assets: |
|||||||||||||||||||||||
Investments at fair value |
$ |
63,757,970 |
$ |
28,568,738 |
$ |
17,857,777 |
$ |
155,753,140 |
$ |
116,199,050 |
|||||||||||||
Due from Metropolitan Life Insurance Company |
|
1 |
|
|
|
||||||||||||||||||
Total Assets |
63,757,970 |
28,568,739 |
17,857,777 |
155,753,140 |
116,199,050 |
||||||||||||||||||
Liabilities: |
|||||||||||||||||||||||
Due to Metropolitan Life Insurance Company |
11 |
|
|
2 |
3 |
||||||||||||||||||
Total Liabilities |
11 |
|
|
2 |
3 |
||||||||||||||||||
Net Assets |
$ |
63,757,959 |
$ |
28,568,739 |
$ |
17,857,777 |
$ |
155,753,138 |
$ |
116,199,047 |
The accompanying notes are an integral part of these financial statements.
UL-12
BHFTII MetLife MSCI EAFE® Index Division |
BHFTII MetLife Russell 2000® Index Division |
BHFTII MetLife Stock Index Division |
BHFTII MFS® Total Return Division |
BHFTII MFS® Value Division |
|||||||||||||||||||
Assets: |
|||||||||||||||||||||||
Investments at fair value |
$ |
105,987,571 |
$ |
95,347,866 |
$ |
1,409,776,138 |
$ |
11,450,718 |
$ |
126,437,902 |
|||||||||||||
Due from Metropolitan Life Insurance Company |
|
3 |
|
|
|
||||||||||||||||||
Total Assets |
105,987,571 |
95,347,869 |
1,409,776,138 |
11,450,718 |
126,437,902 |
||||||||||||||||||
Liabilities: |
|||||||||||||||||||||||
Due to Metropolitan Life Insurance Company |
|
|
11 |
3 |
2 |
||||||||||||||||||
Total Liabilities |
|
|
11 |
3 |
2 |
||||||||||||||||||
Net Assets |
$ |
105,987,571 |
$ |
95,347,869 |
$ |
1,409,776,127 |
$ |
11,450,715 |
$ |
126,437,900 |
The accompanying notes are an integral part of these financial statements.
UL-13
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF ASSETS AND LIABILITIES (Continued)
December 31, 2020
BHFTII Neuberger Berman Genesis Division |
BHFTII T. Rowe Price Large Cap Growth Division |
BHFTII T. Rowe Price Small Cap Growth Division |
BHFTII Van Eck Global Natural Resources Division |
BHFTII Western Asset Management Strategic Bond Opportunities Division |
|||||||||||||||||||
Assets: |
|||||||||||||||||||||||
Investments at fair value |
$ |
152,961,391 |
$ |
154,221,628 |
$ |
165,942,866 |
$ |
348,927 |
$ |
56,289,151 |
|||||||||||||
Due from Metropolitan Life Insurance Company |
9 |
|
|
|
|
||||||||||||||||||
Total Assets |
152,961,400 |
154,221,628 |
165,942,866 |
348,927 |
56,289,151 |
||||||||||||||||||
Liabilities: |
|||||||||||||||||||||||
Due to Metropolitan Life Insurance Company |
|
1 |
3 |
|
2 |
||||||||||||||||||
Total Liabilities |
|
1 |
3 |
|
2 |
||||||||||||||||||
Net Assets |
$ |
152,961,400 |
$ |
154,221,627 |
$ |
165,942,863 |
$ |
348,927 |
$ |
56,289,149 |
The accompanying notes are an integral part of these financial statements.
UL-14
BHFTII Western Asset Management U.S. Government Division |
Fidelity® VIP Asset Manager: Growth Division |
Fidelity® VIP Contrafund Division |
Fidelity® VIP Equity-Income Division |
Fidelity® VIP Freedom 2010 Division |
|||||||||||||||||||
Assets: |
|||||||||||||||||||||||
Investments at fair value |
$ |
19,983,793 |
$ |
2,450,438 |
$ |
4,246,508 |
$ |
2,008 |
$ |
170,874 |
|||||||||||||
Due from Metropolitan Life Insurance Company |
|
|
|
|
|
||||||||||||||||||
Total Assets |
19,983,793 |
2,450,438 |
4,246,508 |
2,008 |
170,874 |
||||||||||||||||||
Liabilities: |
|||||||||||||||||||||||
Due to Metropolitan Life Insurance Company |
7 |
|
|
|
|
||||||||||||||||||
Total Liabilities |
7 |
|
|
|
|
||||||||||||||||||
Net Assets |
$ |
19,983,786 |
$ |
2,450,438 |
$ |
4,246,508 |
$ |
2,008 |
$ |
170,874 |
The accompanying notes are an integral part of these financial statements.
UL-15
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF ASSETS AND LIABILITIES (Continued)
December 31, 2020
Fidelity® VIP Freedom 2020 Division |
Fidelity® VIP Freedom 2025 Division |
Fidelity® VIP Freedom 2030 Division |
Fidelity® VIP Freedom 2040 Division |
Fidelity® VIP Freedom 2050 Division |
|||||||||||||||||||
Assets: |
|||||||||||||||||||||||
Investments at fair value |
$ |
738,094 |
$ |
638,749 |
$ |
429,449 |
$ |
492,365 |
$ |
238,970 |
|||||||||||||
Due from Metropolitan Life Insurance Company |
|
|
|
|
|
||||||||||||||||||
Total Assets |
738,094 |
638,749 |
429,449 |
492,365 |
238,970 |
||||||||||||||||||
Liabilities: |
|||||||||||||||||||||||
Due to Metropolitan Life Insurance Company |
|
|
|
|
17 |
||||||||||||||||||
Total Liabilities |
|
|
|
|
17 |
||||||||||||||||||
Net Assets |
$ |
738,094 |
$ |
638,749 |
$ |
429,449 |
$ |
492,365 |
$ |
238,953 |
The accompanying notes are an integral part of these financial statements.
UL-16
Fidelity® VIP Government Money Market Division |
Fidelity® VIP High Income Division |
Fidelity® VIP Investment Grade Bond Division |
Fidelity® VIP Mid Cap Division |
FTVIPT Franklin Income VIP Division |
|||||||||||||||||||
Assets: |
|||||||||||||||||||||||
Investments at fair value |
$ |
5,426,872 |
$ |
482,344 |
$ |
43,647 |
$ |
305,209 |
$ |
11,247 |
|||||||||||||
Due from Metropolitan Life Insurance Company |
|
|
|
|
|
||||||||||||||||||
Total Assets |
5,426,872 |
482,344 |
43,647 |
305,209 |
11,247 |
||||||||||||||||||
Liabilities: |
|||||||||||||||||||||||
Due to Metropolitan Life Insurance Company |
|
|
|
|
|
||||||||||||||||||
Total Liabilities |
|
|
|
|
|
||||||||||||||||||
Net Assets |
$ |
5,426,872 |
$ |
482,344 |
$ |
43,647 |
$ |
305,209 |
$ |
11,247 |
The accompanying notes are an integral part of these financial statements.
UL-17
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF ASSETS AND LIABILITIES (Continued)
December 31, 2020
FTVIPT Franklin Mutual Global Discovery VIP Division |
FTVIPT Franklin Mutual Shares VIP Division |
FTVIPT Templeton Foreign VIP Division |
FTVIPT Templeton Global Bond VIP Division |
Goldman Sachs Small Cap Equity Insights Division |
|||||||||||||||||||
Assets: |
|||||||||||||||||||||||
Investments at fair value |
$ |
702,191 |
$ |
90,404 |
$ |
5,541,522 |
$ |
1,116,752 |
$ |
23,927 |
|||||||||||||
Due from Metropolitan Life Insurance Company |
|
|
|
|
|
||||||||||||||||||
Total Assets |
702,191 |
90,404 |
5,541,522 |
1,116,752 |
23,927 |
||||||||||||||||||
Liabilities: |
|||||||||||||||||||||||
Due to Metropolitan Life Insurance Company |
|
|
|
|
|
||||||||||||||||||
Total Liabilities |
|
|
|
|
|
||||||||||||||||||
Net Assets |
$ |
702,191 |
$ |
90,404 |
$ |
5,541,522 |
$ |
1,116,752 |
$ |
23,927 |
The accompanying notes are an integral part of these financial statements.
UL-18
Invesco V.I. Comstock Division |
Invesco V.I. International Growth Division |
Janus Henderson Balanced Division |
Janus Henderson Enterprise Division |
Janus Henderson Forty Division |
|||||||||||||||||||
Assets: |
|||||||||||||||||||||||
Investments at fair value |
$ |
771,760 |
$ |
455,988 |
$ |
1,634,516 |
$ |
343,695 |
$ |
665,970 |
|||||||||||||
Due from Metropolitan Life Insurance Company |
|
|
|
|
|
||||||||||||||||||
Total Assets |
771,760 |
455,988 |
1,634,516 |
343,695 |
665,970 |
||||||||||||||||||
Liabilities: |
|||||||||||||||||||||||
Due to Metropolitan Life Insurance Company |
|
|
|
|
|
||||||||||||||||||
Total Liabilities |
|
|
|
|
|
||||||||||||||||||
Net Assets |
$ |
771,760 |
$ |
455,988 |
$ |
1,634,516 |
$ |
343,695 |
$ |
665,970 |
The accompanying notes are an integral part of these financial statements.
UL-19
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF ASSETS AND LIABILITIES (Continued)
December 31, 2020
Janus Henderson Research Division |
MFS® VIT Global Equity Division |
MFS® VIT New Discovery Division |
MFS® VIT II High Yield Division |
Morgan Stanley VIF Emerging Markets Debt Division |
|||||||||||||||||||
Assets: |
|||||||||||||||||||||||
Investments at fair value |
$ |
571,287 |
$ |
138,775 |
$ |
34,362 |
$ |
174,064 |
$ |
673,108 |
|||||||||||||
Due from Metropolitan Life Insurance Company |
|
|
|
|
|
||||||||||||||||||
Total Assets |
571,287 |
138,775 |
34,362 |
174,064 |
673,108 |
||||||||||||||||||
Liabilities: |
|||||||||||||||||||||||
Due to Metropolitan Life Insurance Company |
|
|
|
|
|
||||||||||||||||||
Total Liabilities |
|
|
|
|
|
||||||||||||||||||
Net Assets |
$ |
571,287 |
$ |
138,775 |
$ |
34,362 |
$ |
174,064 |
$ |
673,108 |
The accompanying notes are an integral part of these financial statements.
UL-20
Morgan Stanley VIF Emerging Markets Equity Division |
PIMCO VIT All Asset Division |
PIMCO VIT CommodityRealReturn® Strategy Division |
PIMCO VIT Low Duration Division |
Pioneer Mid Cap Value VCT Division |
|||||||||||||||||||
Assets: |
|||||||||||||||||||||||
Investments at fair value |
$ |
4,501,048 |
$ |
24,946 |
$ |
33,556 |
$ |
864,723 |
$ |
14,788 |
|||||||||||||
Due from Metropolitan Life Insurance Company |
|
|
|
|
|
||||||||||||||||||
Total Assets |
4,501,048 |
24,946 |
33,556 |
864,723 |
14,788 |
||||||||||||||||||
Liabilities: |
|||||||||||||||||||||||
Due to Metropolitan Life Insurance Company |
|
|
|
1 |
|
||||||||||||||||||
Total Liabilities |
|
|
|
1 |
|
||||||||||||||||||
Net Assets |
$ |
4,501,048 |
$ |
24,946 |
$ |
33,556 |
$ |
864,722 |
$ |
14,788 |
The accompanying notes are an integral part of these financial statements.
UL-21
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF ASSETS AND LIABILITIES (Concluded)
December 31, 2020
Royce Micro-Cap Division |
Royce Small-Cap Division |
||||||||||
Assets: |
|||||||||||
Investments at fair value |
$ |
14,566 |
$ |
14,133 |
|||||||
Due from Metropolitan Life Insurance Company |
|
|
|||||||||
Total Assets |
14,566 |
14,133 |
|||||||||
Liabilities: |
|||||||||||
Due to Metropolitan Life Insurance Company |
|
|
|||||||||
Total Liabilities |
|
|
|||||||||
Net Assets |
$ |
14,566 |
$ |
14,133 |
The accompanying notes are an integral part of these financial statements.
UL-22
This page is intentionally left blank.
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS
For the years ended December 31, 2020, 2019 and 2018
AB VPS Global Thematic Growth Division |
AB VPS Intermediate Bond Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
166 |
$ |
62 |
$ |
|
$ |
5,039 |
$ |
4,181 |
$ |
1,502 |
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
|
|
|
|
|
|
|||||||||||||||||||||
Net investment income (loss) |
166 |
62 |
|
5,039 |
4,181 |
1,502 |
|||||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
3,490 |
2,180 |
|
|
|
2,128 |
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
230 |
5,451 |
255 |
(26 |
) |
(547 |
) |
(128 |
) |
||||||||||||||||||
Net realized gains (losses) |
3,720 |
7,631 |
255 |
(26 |
) |
(547 |
) |
2,000 |
|||||||||||||||||||
Change in unrealized gains (losses) on investments |
9,146 |
1,729 |
(3,771 |
) |
3,697 |
8,336 |
(3,792 |
) |
|||||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
12,866 |
9,360 |
(3,516 |
) |
3,671 |
7,789 |
(1,792 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
13,032 |
$ |
9,422 |
$ |
(3,516 |
) |
$ |
8,710 |
$ |
11,970 |
$ |
(290 |
) |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-24
American Funds® Bond Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
156,930 |
$ |
171,098 |
$ |
143,554 |
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
9,027 |
8,236 |
9,184 |
||||||||||||
Net investment income (loss) |
147,903 |
162,862 |
134,370 |
||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
69,724 |
|
8,476 |
||||||||||||
Realized gains (losses) on sale of investments |
84,702 |
15,843 |
(58,891 |
) |
|||||||||||
Net realized gains (losses) |
154,426 |
15,843 |
(50,415 |
) |
|||||||||||
Change in unrealized gains (losses) on investments |
363,271 |
366,899 |
(150,359 |
) |
|||||||||||
Net realized and changes in unrealized gains (losses) on investments |
517,697 |
382,742 |
(200,774 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
665,600 |
$ |
545,604 |
$ |
(66,404 |
) |
The accompanying notes are an integral part of these financial statements.
UL-25
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS (Continued)
For the years ended December 31, 2020, 2019 and 2018
American Funds® Global Small Capitalization Division |
American Funds® Growth Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
124,690 |
$ |
113,773 |
$ |
60,502 |
$ |
784,286 |
$ |
1,547,525 |
$ |
886,745 |
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
87,079 |
84,254 |
87,722 |
218,088 |
184,266 |
188,253 |
|||||||||||||||||||||
Net investment income (loss) |
37,611 |
29,519 |
(27,220 |
) |
566,198 |
1,363,259 |
698,492 |
||||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
4,655,581 |
4,582,021 |
3,364,592 |
5,840,948 |
21,693,591 |
20,636,517 |
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
1,296,996 |
850,815 |
1,028,140 |
9,802,349 |
3,503,831 |
4,289,446 |
|||||||||||||||||||||
Net realized gains (losses) |
5,952,577 |
5,432,836 |
4,392,732 |
15,643,297 |
25,197,422 |
24,925,963 |
|||||||||||||||||||||
Change in unrealized gains (losses) on investments |
15,651,566 |
13,829,624 |
(11,769,834 |
) |
93,055,316 |
28,236,428 |
(24,996,188 |
) |
|||||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
21,604,143 |
19,262,460 |
(7,377,102 |
) |
108,698,613 |
53,433,850 |
(70,225 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
21,641,754 |
$ |
19,291,979 |
$ |
(7,404,322 |
) |
$ |
109,264,811 |
$ |
54,797,109 |
$ |
628,267 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-26
American Funds® Growth-Income Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
1,694,121 |
$ |
2,035,465 |
$ |
1,702,454 |
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
116,771 |
115,931 |
118,217 |
||||||||||||
Net investment income (loss) |
1,577,350 |
1,919,534 |
1,584,237 |
||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
3,261,038 |
12,277,110 |
8,360,753 |
||||||||||||
Realized gains (losses) on sale of investments |
1,375,486 |
1,527,730 |
2,193,496 |
||||||||||||
Net realized gains (losses) |
4,636,524 |
13,804,840 |
10,554,249 |
||||||||||||
Change in unrealized gains (losses) on investments |
10,074,027 |
12,081,513 |
(13,751,075 |
) |
|||||||||||
Net realized and changes in unrealized gains (losses) on investments |
14,710,551 |
25,886,353 |
(3,196,826 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
16,287,901 |
$ |
27,805,887 |
$ |
(1,612,589 |
) |
The accompanying notes are an integral part of these financial statements.
UL-27
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS (Continued)
For the years ended December 31, 2020, 2019 and 2018
American Funds® High-Income Bond Division |
American Funds® International Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
3,735 |
$ |
2,102 |
$ |
530 |
$ |
13,039 |
$ |
28,874 |
$ |
33,657 |
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
|
|
|
|
|
|
|||||||||||||||||||||
Net investment income (loss) |
3,735 |
2,102 |
530 |
13,039 |
28,874 |
33,657 |
|||||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
|
|
|
|
49,902 |
90,607 |
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
(20 |
) |
(4 |
) |
(7 |
) |
(3,558 |
) |
(13,713 |
) |
(1,756 |
) |
|||||||||||||||
Net realized gains (losses) |
(20 |
) |
(4 |
) |
(7 |
) |
(3,558 |
) |
36,189 |
88,851 |
|||||||||||||||||
Change in unrealized gains (losses) on investments |
195 |
343 |
(720 |
) |
280,912 |
343,260 |
(417,075 |
) |
|||||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
175 |
339 |
(727 |
) |
277,354 |
379,449 |
(328,224 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
3,910 |
$ |
2,441 |
$ |
(197 |
) |
$ |
290,393 |
$ |
408,323 |
$ |
(294,567 |
) |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-28
American Funds® U.S. Government/AAA-Rated Securities Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
1,157 |
$ |
1,186 |
$ |
975 |
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
|
|
|
||||||||||||
Net investment income (loss) |
1,157 |
1,186 |
975 |
||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
1,313 |
|
|
||||||||||||
Realized gains (losses) on sale of investments |
95 |
(20 |
) |
(138 |
) |
||||||||||
Net realized gains (losses) |
1,408 |
(20 |
) |
(138 |
) |
||||||||||
Change in unrealized gains (losses) on investments |
3,212 |
1,822 |
(457 |
) |
|||||||||||
Net realized and changes in unrealized gains (losses) on investments |
4,620 |
1,802 |
(595 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
5,777 |
$ |
2,988 |
$ |
380 |
The accompanying notes are an integral part of these financial statements.
UL-29
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTI AB Global Dynamic Allocation Division |
BHFTI American Funds® Balanced Allocation Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
1,547 |
$ |
2,929 |
$ |
1,338 |
$ |
25,148 |
$ |
27,411 |
$ |
21,884 |
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
|
|
|
|
|
|
|||||||||||||||||||||
Net investment income (loss) |
1,547 |
2,929 |
1,338 |
25,148 |
27,411 |
21,884 |
|||||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
5,371 |
1,656 |
325 |
69,963 |
91,658 |
64,740 |
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
61 |
423 |
276 |
20,686 |
1,187 |
3,011 |
|||||||||||||||||||||
Net realized gains (losses) |
5,432 |
2,079 |
601 |
90,649 |
92,845 |
67,751 |
|||||||||||||||||||||
Change in unrealized gains (losses) on investments |
(1,285 |
) |
8,823 |
(7,744 |
) |
83,599 |
117,054 |
(138,831 |
) |
||||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
4,147 |
10,902 |
(7,143 |
) |
174,248 |
209,899 |
(71,080 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
5,694 |
$ |
13,831 |
$ |
(5,805 |
) |
$ |
199,396 |
$ |
237,310 |
$ |
(49,196 |
) |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-30
BHFTI American Funds® Growth Allocation Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
41,435 |
$ |
41,457 |
$ |
33,504 |
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
|
|
|
||||||||||||
Net investment income (loss) |
41,435 |
41,457 |
33,504 |
||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
166,635 |
172,533 |
127,865 |
||||||||||||
Realized gains (losses) on sale of investments |
1,154 |
17,886 |
16,892 |
||||||||||||
Net realized gains (losses) |
167,789 |
190,419 |
144,757 |
||||||||||||
Change in unrealized gains (losses) on investments |
182,488 |
243,425 |
(302,410 |
) |
|||||||||||
Net realized and changes in unrealized gains (losses) on investments |
350,277 |
433,844 |
(157,653 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
391,712 |
$ |
475,301 |
$ |
(124,149 |
) |
The accompanying notes are an integral part of these financial statements.
UL-31
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTI American Funds® Moderate Allocation Division |
BHFTI AQR Global Risk Balanced Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
36,375 |
$ |
34,529 |
$ |
30,889 |
$ |
4,229 |
$ |
4,902 |
$ |
581 |
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
|
|
|
|
|
|
|||||||||||||||||||||
Net investment income (loss) |
36,375 |
34,529 |
30,889 |
4,229 |
4,902 |
581 |
|||||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
75,686 |
83,518 |
71,305 |
18,550 |
|
14,063 |
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
(1,212 |
) |
(3,223 |
) |
(2,660 |
) |
(2,187 |
) |
(1,016 |
) |
(2,977 |
) |
|||||||||||||||
Net realized gains (losses) |
74,474 |
80,295 |
68,645 |
16,363 |
(1,016 |
) |
11,086 |
||||||||||||||||||||
Change in unrealized gains (losses) on investments |
104,275 |
117,199 |
(144,806 |
) |
(14,639 |
) |
25,631 |
(21,378 |
) |
||||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
178,749 |
197,494 |
(76,161 |
) |
1,724 |
24,615 |
(10,292 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
215,124 |
$ |
232,023 |
$ |
(45,272 |
) |
$ |
5,953 |
$ |
29,517 |
$ |
(9,711 |
) |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-32
BHFTI BlackRock Global Tactical Strategies Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
8,842 |
$ |
1,019 |
$ |
6,588 |
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
|
|
|
||||||||||||
Net investment income (loss) |
8,842 |
1,019 |
6,588 |
||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
48,420 |
|
32,982 |
||||||||||||
Realized gains (losses) on sale of investments |
23 |
166 |
(2,141 |
) |
|||||||||||
Net realized gains (losses) |
48,443 |
166 |
30,841 |
||||||||||||
Change in unrealized gains (losses) on investments |
(26,273 |
) |
92,537 |
(70,520 |
) |
||||||||||
Net realized and changes in unrealized gains (losses) on investments |
22,170 |
92,703 |
(39,679 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
31,012 |
$ |
93,722 |
$ |
(33,091 |
) |
The accompanying notes are an integral part of these financial statements.
UL-33
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTI Brighthouse Asset Allocation 100 Division |
BHFTI Brighthouse Balanced Plus Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
349,214 |
$ |
437,490 |
$ |
323,815 |
$ |
10,930 |
$ |
8,336 |
$ |
6,389 |
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
13,501 |
14,505 |
16,824 |
|
|
|
|||||||||||||||||||||
Net investment income (loss) |
335,713 |
422,985 |
306,991 |
10,930 |
8,336 |
6,389 |
|||||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
2,647,811 |
2,591,967 |
924,071 |
45,363 |
|
32,825 |
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
(32,285 |
) |
107,616 |
295,201 |
(1,021 |
) |
(708 |
) |
1,438 |
||||||||||||||||||
Net realized gains (losses) |
2,615,526 |
2,699,583 |
1,219,272 |
44,342 |
(708 |
) |
34,263 |
||||||||||||||||||||
Change in unrealized gains (losses) on investments |
1,910,725 |
2,812,582 |
(3,976,492 |
) |
(3,455 |
) |
78,503 |
(69,687 |
) |
||||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
4,526,251 |
5,512,165 |
(2,757,220 |
) |
40,887 |
77,795 |
(35,424 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
4,861,964 |
$ |
5,935,150 |
$ |
(2,450,229 |
) |
$ |
51,817 |
$ |
86,131 |
$ |
(29,035 |
) |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-34
BHFTI Brighthouse Small Cap Value Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
10,871 |
$ |
8,105 |
$ |
7,790 |
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
|
|
|
||||||||||||
Net investment income (loss) |
10,871 |
8,105 |
7,790 |
||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
36,065 |
78,352 |
40,963 |
||||||||||||
Realized gains (losses) on sale of investments |
(2,884 |
) |
4,336 |
4,882 |
|||||||||||
Net realized gains (losses) |
33,181 |
82,688 |
45,845 |
||||||||||||
Change in unrealized gains (losses) on investments |
(40,130 |
) |
159,172 |
(239,971 |
) |
||||||||||
Net realized and changes in unrealized gains (losses) on investments |
(6,949 |
) |
241,860 |
(194,126 |
) |
||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
3,922 |
$ |
249,965 |
$ |
(186,336 |
) |
The accompanying notes are an integral part of these financial statements.
UL-35
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTI Brighthouse/Aberdeen Emerging Markets Equity Division |
BHFTI Brighthouse/Templeton International Bond Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
30,345 |
$ |
25,684 |
$ |
25,457 |
$ |
18,837 |
$ |
23,805 |
$ |
|
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
|
|
|
|
|
|
|||||||||||||||||||||
Net investment income (loss) |
30,345 |
25,684 |
25,457 |
18,837 |
23,805 |
|
|||||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
|
|
|
|
547 |
|
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
(2,163 |
) |
8,040 |
5,756 |
(8,714 |
) |
(330 |
) |
(2,152 |
) |
|||||||||||||||||
Net realized gains (losses) |
(2,163 |
) |
8,040 |
5,756 |
(8,714 |
) |
217 |
(2,152 |
) |
||||||||||||||||||
Change in unrealized gains (losses) on investments |
393,658 |
228,830 |
(176,226 |
) |
(27,667 |
) |
(20,553 |
) |
5,338 |
||||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
391,495 |
236,870 |
(170,470 |
) |
(36,381 |
) |
(20,336 |
) |
3,186 |
||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
421,840 |
$ |
262,554 |
$ |
(145,013 |
) |
$ |
(17,544 |
) |
$ |
3,469 |
$ |
3,186 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-36
BHFTI Brighthouse/Wellington Large Cap Research Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
5,567,970 |
$ |
5,323,552 |
$ |
4,769,893 |
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
2,510,925 |
2,366,473 |
2,376,878 |
||||||||||||
Net investment income (loss) |
3,057,045 |
2,957,079 |
2,393,015 |
||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
31,647,831 |
53,086,818 |
52,915,129 |
||||||||||||
Realized gains (losses) on sale of investments |
5,508,470 |
5,968,496 |
7,449,838 |
||||||||||||
Net realized gains (losses) |
37,156,301 |
59,055,314 |
60,364,967 |
||||||||||||
Change in unrealized gains (losses) on investments |
63,257,826 |
61,834,004 |
(90,699,272 |
) |
|||||||||||
Net realized and changes in unrealized gains (losses) on investments |
100,414,127 |
120,889,318 |
(30,334,305 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
103,471,172 |
$ |
123,846,397 |
$ |
(27,941,290 |
) |
The accompanying notes are an integral part of these financial statements.
UL-37
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTI Clarion Global Real Estate Division |
BHFTI Harris Oakmark International Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
1,171,201 |
$ |
923,160 |
$ |
1,695,231 |
$ |
1,169,777 |
$ |
958,784 |
$ |
864,792 |
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
23,692 |
26,443 |
26,861 |
42,131 |
47,758 |
56,149 |
|||||||||||||||||||||
Net investment income (loss) |
1,147,509 |
896,717 |
1,668,370 |
1,127,646 |
911,026 |
808,643 |
|||||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
512,541 |
|
|
909,120 |
3,015,811 |
1,816,908 |
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
(435,353 |
) |
102,738 |
(37,998 |
) |
(1,086,327 |
) |
(382,142 |
) |
174,708 |
|||||||||||||||||
Net realized gains (losses) |
77,188 |
102,738 |
(37,998 |
) |
(177,207 |
) |
2,633,669 |
1,991,616 |
|||||||||||||||||||
Change in unrealized gains (losses) on investments |
(2,720,655 |
) |
5,116,259 |
(4,019,685 |
) |
1,704,944 |
5,117,038 |
(14,097,059 |
) |
||||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
(2,643,467 |
) |
5,218,997 |
(4,057,683 |
) |
1,527,737 |
7,750,707 |
(12,105,443 |
) |
||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
(1,495,958 |
) |
$ |
6,115,714 |
$ |
(2,389,313 |
) |
$ |
2,655,383 |
$ |
8,661,733 |
$ |
(11,296,800 |
) |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-38
BHFTI Invesco Balanced-Risk Allocation Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
3,869 |
$ |
|
$ |
716 |
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
|
|
|
||||||||||||
Net investment income (loss) |
3,869 |
|
716 |
||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
3,739 |
|
4,805 |
||||||||||||
Realized gains (losses) on sale of investments |
(175 |
) |
(81 |
) |
(1,079 |
) |
|||||||||
Net realized gains (losses) |
3,564 |
(81 |
) |
3,726 |
|||||||||||
Change in unrealized gains (losses) on investments |
609 |
8,923 |
(8,568 |
) |
|||||||||||
Net realized and changes in unrealized gains (losses) on investments |
4,173 |
8,842 |
(4,842 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
8,042 |
$ |
8,842 |
$ |
(4,126 |
) |
The accompanying notes are an integral part of these financial statements.
UL-39
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTI Invesco Global Equity Division |
BHFTI Invesco Small Cap Growth Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
550,039 |
$ |
607,931 |
$ |
741,251 |
$ |
7,217 |
$ |
|
$ |
|
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
160,181 |
150,718 |
158,814 |
10,459 |
9,658 |
9,936 |
|||||||||||||||||||||
Net investment income (loss) |
389,858 |
457,213 |
582,437 |
(3,242 |
) |
(9,658 |
) |
(9,936 |
) |
||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
150,482 |
7,183,124 |
5,598,037 |
478,335 |
1,237,304 |
995,359 |
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
1,945,029 |
1,423,101 |
2,033,817 |
50,822 |
(130,839 |
) |
35,226 |
||||||||||||||||||||
Net realized gains (losses) |
2,095,511 |
8,606,225 |
7,631,854 |
529,157 |
1,106,465 |
1,030,585 |
|||||||||||||||||||||
Change in unrealized gains (losses) on investments |
14,028,107 |
6,426,053 |
(15,951,838 |
) |
3,751,662 |
530,138 |
(1,648,375 |
) |
|||||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
16,123,618 |
15,032,278 |
(8,319,984 |
) |
4,280,819 |
1,636,603 |
(617,790 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
16,513,476 |
$ |
15,489,491 |
$ |
(7,737,547 |
) |
$ |
4,277,577 |
$ |
1,626,945 |
$ |
(627,726 |
) |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-40
BHFTI JPMorgan Global Active Allocation Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
3,958 |
$ |
6,307 |
$ |
4,106 |
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
|
|
|
||||||||||||
Net investment income (loss) |
3,958 |
6,307 |
4,106 |
||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
4,538 |
|
13,795 |
||||||||||||
Realized gains (losses) on sale of investments |
728 |
1,202 |
353 |
||||||||||||
Net realized gains (losses) |
5,266 |
1,202 |
14,148 |
||||||||||||
Change in unrealized gains (losses) on investments |
12,671 |
24,387 |
(35,582 |
) |
|||||||||||
Net realized and changes in unrealized gains (losses) on investments |
17,937 |
25,589 |
(21,434 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
21,895 |
$ |
31,896 |
$ |
(17,328 |
) |
The accompanying notes are an integral part of these financial statements.
UL-41
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTI JPMorgan Small Cap Value Division |
BHFTI Loomis Sayles Global Allocation Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
7,026 |
$ |
6,510 |
$ |
6,199 |
$ |
4,593 |
$ |
7,435 |
$ |
7,771 |
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
|
|
|
|
|
|
|||||||||||||||||||||
Net investment income (loss) |
7,026 |
6,510 |
6,199 |
4,593 |
7,435 |
7,771 |
|||||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
|
48,689 |
27,152 |
31,960 |
36,635 |
23,454 |
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
(4,871 |
) |
(6,186 |
) |
189 |
2,909 |
4,431 |
28,212 |
|||||||||||||||||||
Net realized gains (losses) |
(4,871 |
) |
42,503 |
27,341 |
34,869 |
41,066 |
51,666 |
||||||||||||||||||||
Change in unrealized gains (losses) on investments |
72,298 |
23,626 |
(83,319 |
) |
37,680 |
51,557 |
(79,434 |
) |
|||||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
67,427 |
66,129 |
(55,978 |
) |
72,549 |
92,623 |
(27,768 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
74,453 |
$ |
72,639 |
$ |
(49,779 |
) |
$ |
77,142 |
$ |
100,058 |
$ |
(19,997 |
) |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-42
BHFTI Loomis Sayles Growth Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
386,097 |
$ |
438,816 |
$ |
362,296 |
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
40,255 |
35,948 |
38,636 |
||||||||||||
Net investment income (loss) |
345,842 |
402,868 |
323,660 |
||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
16,084,106 |
5,572,046 |
2,042,880 |
||||||||||||
Realized gains (losses) on sale of investments |
647,421 |
889,628 |
1,792,006 |
||||||||||||
Net realized gains (losses) |
16,731,527 |
6,461,674 |
3,834,886 |
||||||||||||
Change in unrealized gains (losses) on investments |
(3,812,485 |
) |
1,909,460 |
(6,744,510 |
) |
||||||||||
Net realized and changes in unrealized gains (losses) on investments |
12,919,042 |
8,371,134 |
(2,909,624 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
13,264,884 |
$ |
8,774,002 |
$ |
(2,585,964 |
) |
The accompanying notes are an integral part of these financial statements.
UL-43
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTI MetLife Multi-Index Targeted Risk Division |
BHFTI MFS® Research International Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
4,135 |
$ |
3,660 |
$ |
2,857 |
$ |
440,621 |
$ |
275,831 |
$ |
402,618 |
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
|
|
|
17,155 |
16,692 |
17,303 |
|||||||||||||||||||||
Net investment income (loss) |
4,135 |
3,660 |
2,857 |
423,466 |
259,139 |
385,315 |
|||||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
16,341 |
|
10,572 |
626,674 |
828,454 |
|
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
409 |
195 |
1,259 |
446,294 |
128,654 |
430,859 |
|||||||||||||||||||||
Net realized gains (losses) |
16,750 |
195 |
11,831 |
1,072,968 |
957,108 |
430,859 |
|||||||||||||||||||||
Change in unrealized gains (losses) on investments |
(8,247 |
) |
29,440 |
(26,654 |
) |
1,198,690 |
3,282,254 |
(3,418,696 |
) |
||||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
8,503 |
29,635 |
(14,823 |
) |
2,271,658 |
4,239,362 |
(2,987,837 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
12,638 |
$ |
33,295 |
$ |
(11,966 |
) |
$ |
2,695,124 |
$ |
4,498,501 |
$ |
(2,602,522 |
) |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-44
BHFTI Morgan Stanley Discovery Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
|
$ |
|
$ |
|
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
1,574,613 |
994,679 |
850,555 |
||||||||||||
Net investment income (loss) |
(1,574,613 |
) |
(994,679 |
) |
(850,555 |
) |
|||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
73,424,459 |
59,365,038 |
50,863,381 |
||||||||||||
Realized gains (losses) on sale of investments |
23,012,154 |
10,398,472 |
8,538,350 |
||||||||||||
Net realized gains (losses) |
96,436,613 |
69,763,510 |
59,401,731 |
||||||||||||
Change in unrealized gains (losses) on investments |
401,073,569 |
33,805,835 |
(32,615,883 |
) |
|||||||||||
Net realized and changes in unrealized gains (losses) on investments |
497,510,182 |
103,569,345 |
26,785,848 |
||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
495,935,569 |
$ |
102,574,666 |
$ |
25,935,293 |
The accompanying notes are an integral part of these financial statements.
UL-45
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTI PanAgora Global Diversified Risk Division |
BHFTI PIMCO Inflation Protected Bond Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
25 |
$ |
18 |
$ |
|
$ |
300,725 |
$ |
353,831 |
$ |
187,843 |
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
|
|
|
15,801 |
15,434 |
15,966 |
|||||||||||||||||||||
Net investment income (loss) |
25 |
18 |
|
284,924 |
338,397 |
171,877 |
|||||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
51 |
|
24 |
|
|
|
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
4 |
6 |
(1 |
) |
(23,411 |
) |
(70,827 |
) |
(178,843 |
) |
|||||||||||||||||
Net realized gains (losses) |
55 |
6 |
23 |
(23,411 |
) |
(70,827 |
) |
(178,843 |
) |
||||||||||||||||||
Change in unrealized gains (losses) on investments |
18 |
81 |
(46 |
) |
837,367 |
505,478 |
(228,280 |
) |
|||||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
73 |
87 |
(23 |
) |
813,956 |
434,651 |
(407,123 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
98 |
$ |
105 |
$ |
(23 |
) |
$ |
1,098,880 |
$ |
773,048 |
$ |
(235,246 |
) |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-46
BHFTI PIMCO Total Return Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
2,014,254 |
$ |
1,496,759 |
$ |
751,586 |
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
51,350 |
50,367 |
50,991 |
||||||||||||
Net investment income (loss) |
1,962,904 |
1,446,392 |
700,595 |
||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
|
|
|
||||||||||||
Realized gains (losses) on sale of investments |
611,760 |
34,984 |
(156,469 |
) |
|||||||||||
Net realized gains (losses) |
611,760 |
34,984 |
(156,469 |
) |
|||||||||||
Change in unrealized gains (losses) on investments |
1,614,317 |
2,500,341 |
(573,439 |
) |
|||||||||||
Net realized and changes in unrealized gains (losses) on investments |
2,226,077 |
2,535,325 |
(729,908 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
4,188,981 |
$ |
3,981,717 |
$ |
(29,313 |
) |
The accompanying notes are an integral part of these financial statements.
UL-47
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTI Schroders Global Multi-Asset Division |
BHFTI SSGA Growth and Income ETF Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
1,986 |
$ |
1,541 |
$ |
1,307 |
$ |
240,559 |
$ |
216,512 |
$ |
218,265 |
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
|
|
|
8,321 |
8,078 |
8,299 |
|||||||||||||||||||||
Net investment income (loss) |
1,986 |
1,541 |
1,307 |
232,238 |
208,434 |
209,966 |
|||||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
5,922 |
|
4,392 |
284,169 |
412,900 |
373,779 |
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
324 |
466 |
174 |
(47 |
) |
(7,380 |
) |
44,773 |
|||||||||||||||||||
Net realized gains (losses) |
6,246 |
466 |
4,566 |
284,122 |
405,520 |
418,552 |
|||||||||||||||||||||
Change in unrealized gains (losses) on investments |
(5,523 |
) |
17,790 |
(14,319 |
) |
300,438 |
865,423 |
(1,161,353 |
) |
||||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
723 |
18,256 |
(9,753 |
) |
584,560 |
1,270,943 |
(742,801 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
2,709 |
$ |
19,797 |
$ |
(8,446 |
) |
$ |
816,798 |
$ |
1,479,377 |
$ |
(532,835 |
) |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-48
BHFTI SSGA Growth ETF Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
191,969 |
$ |
165,401 |
$ |
177,323 |
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
7,237 |
7,352 |
7,744 |
||||||||||||
Net investment income (loss) |
184,732 |
158,049 |
169,579 |
||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
282,935 |
475,376 |
444,221 |
||||||||||||
Realized gains (losses) on sale of investments |
(8,842 |
) |
13,517 |
79,167 |
|||||||||||
Net realized gains (losses) |
274,093 |
488,893 |
523,388 |
||||||||||||
Change in unrealized gains (losses) on investments |
391,732 |
831,026 |
(1,317,908 |
) |
|||||||||||
Net realized and changes in unrealized gains (losses) on investments |
665,825 |
1,319,919 |
(794,520 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
850,557 |
$ |
1,477,968 |
$ |
(624,941 |
) |
The accompanying notes are an integral part of these financial statements.
UL-49
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTI T. Rowe Price Large Cap Value Division |
BHFTI T. Rowe Price Mid Cap Growth Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
70,047 |
$ |
63,674 |
$ |
55,375 |
$ |
111,429 |
$ |
117,144 |
$ |
|
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
|
|
|
60,182 |
58,484 |
57,557 |
|||||||||||||||||||||
Net investment income (loss) |
70,047 |
63,674 |
55,375 |
51,247 |
58,660 |
(57,557 |
) |
||||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
206,107 |
318,371 |
258,158 |
4,531,002 |
7,183,577 |
5,657,019 |
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
(5,702 |
) |
42,589 |
14,760 |
137,592 |
462,768 |
586,722 |
||||||||||||||||||||
Net realized gains (losses) |
200,405 |
360,960 |
272,918 |
4,668,594 |
7,646,345 |
6,243,741 |
|||||||||||||||||||||
Change in unrealized gains (losses) on investments |
(170,812 |
) |
266,789 |
(630,098 |
) |
5,630,192 |
4,165,082 |
(6,867,777 |
) |
||||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
29,593 |
627,749 |
(357,180 |
) |
10,298,786 |
11,811,427 |
(624,036 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
99,640 |
$ |
691,423 |
$ |
(301,805 |
) |
$ |
10,350,033 |
$ |
11,870,087 |
$ |
(681,593 |
) |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-50
BHFTI Victory Sycamore Mid Cap Value Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
1,370,565 |
$ |
1,163,012 |
$ |
715,890 |
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
75,652 |
80,884 |
83,689 |
||||||||||||
Net investment income (loss) |
1,294,913 |
1,082,128 |
632,201 |
||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
4,848,558 |
2,848,890 |
15,510,953 |
||||||||||||
Realized gains (losses) on sale of investments |
(253,636 |
) |
63,300 |
489,826 |
|||||||||||
Net realized gains (losses) |
4,594,922 |
2,912,190 |
16,000,779 |
||||||||||||
Change in unrealized gains (losses) on investments |
1,357,715 |
18,174,933 |
(25,172,760 |
) |
|||||||||||
Net realized and changes in unrealized gains (losses) on investments |
5,952,637 |
21,087,123 |
(9,171,981 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
7,247,550 |
$ |
22,169,251 |
$ |
(8,539,780 |
) |
The accompanying notes are an integral part of these financial statements.
UL-51
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTII Baillie Gifford International Stock Division |
BHFTII BlackRock Bond Income Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
978,441 |
$ |
609,814 |
$ |
555,119 |
$ |
3,004,355 |
$ |
2,861,606 |
$ |
2,524,969 |
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
225,837 |
207,189 |
218,023 |
266,661 |
258,824 |
262,304 |
|||||||||||||||||||||
Net investment income (loss) |
752,604 |
402,625 |
337,096 |
2,737,694 |
2,602,782 |
2,262,665 |
|||||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
2,877,554 |
2,687,434 |
|
|
|
|
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
606,079 |
421,664 |
545,059 |
246,032 |
(16,881 |
) |
(360,052 |
) |
|||||||||||||||||||
Net realized gains (losses) |
3,483,633 |
3,109,098 |
545,059 |
246,032 |
(16,881 |
) |
(360,052 |
) |
|||||||||||||||||||
Change in unrealized gains (losses) on investments |
8,417,551 |
9,101,083 |
(9,369,507 |
) |
3,486,389 |
4,310,845 |
(2,511,644 |
) |
|||||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
11,901,184 |
12,210,181 |
(8,824,448 |
) |
3,732,421 |
4,293,964 |
(2,871,696 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
12,653,788 |
$ |
12,612,806 |
$ |
(8,487,352 |
) |
$ |
6,470,115 |
$ |
6,896,746 |
$ |
(609,031 |
) |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-52
BHFTII BlackRock Capital Appreciation Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
|
$ |
32,055 |
$ |
16,615 |
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
23,495 |
18,807 |
16,344 |
||||||||||||
Net investment income (loss) |
(23,495 |
) |
13,248 |
271 |
|||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
2,061,554 |
2,437,479 |
1,760,862 |
||||||||||||
Realized gains (losses) on sale of investments |
576,074 |
293,868 |
426,638 |
||||||||||||
Net realized gains (losses) |
2,637,628 |
2,731,347 |
2,187,500 |
||||||||||||
Change in unrealized gains (losses) on investments |
3,629,451 |
1,309,526 |
(1,958,446 |
) |
|||||||||||
Net realized and changes in unrealized gains (losses) on investments |
6,267,079 |
4,040,873 |
229,054 |
||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
6,243,584 |
$ |
4,054,121 |
$ |
229,325 |
The accompanying notes are an integral part of these financial statements.
UL-53
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTII BlackRock Ultra-Short Term Bond Division |
BHFTII Brighthouse Asset Allocation 20 Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
648,729 |
$ |
531,767 |
$ |
295,427 |
$ |
122,721 |
$ |
102,407 |
$ |
102,219 |
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
27,587 |
28,042 |
27,731 |
8,331 |
8,207 |
8,431 |
|||||||||||||||||||||
Net investment income (loss) |
621,142 |
503,725 |
267,696 |
114,390 |
94,200 |
93,788 |
|||||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
|
|
1,698 |
87,951 |
80,812 |
53,466 |
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
(37,448 |
) |
77,768 |
45,399 |
14,639 |
(9,210 |
) |
(38,606 |
) |
||||||||||||||||||
Net realized gains (losses) |
(37,448 |
) |
77,768 |
47,097 |
102,590 |
71,602 |
14,860 |
||||||||||||||||||||
Change in unrealized gains (losses) on investments |
(501,117 |
) |
14,618 |
157,511 |
175,734 |
319,183 |
(220,034 |
) |
|||||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
(538,565 |
) |
92,386 |
204,608 |
278,324 |
390,785 |
(205,174 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
82,577 |
$ |
596,111 |
$ |
472,304 |
$ |
392,714 |
$ |
484,985 |
$ |
(111,386 |
) |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-54
BHFTII Brighthouse Asset Allocation 40 Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
302,933 |
$ |
264,198 |
$ |
246,761 |
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
15,584 |
15,756 |
16,035 |
||||||||||||
Net investment income (loss) |
287,349 |
248,442 |
230,726 |
||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
489,176 |
544,621 |
332,035 |
||||||||||||
Realized gains (losses) on sale of investments |
(17,809 |
) |
(23,488 |
) |
(38,307 |
) |
|||||||||
Net realized gains (losses) |
471,367 |
521,133 |
293,728 |
||||||||||||
Change in unrealized gains (losses) on investments |
387,704 |
805,166 |
(1,013,336 |
) |
|||||||||||
Net realized and changes in unrealized gains (losses) on investments |
859,071 |
1,326,299 |
(719,608 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
1,146,420 |
$ |
1,574,741 |
$ |
(488,882 |
) |
The accompanying notes are an integral part of these financial statements.
UL-55
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTII Brighthouse Asset Allocation 60 Division |
BHFTII Brighthouse Asset Allocation 80 Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
1,336,155 |
$ |
1,202,259 |
$ |
1,053,491 |
$ |
2,191,924 |
$ |
2,096,807 |
$ |
1,641,433 |
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
79,183 |
78,171 |
80,173 |
91,131 |
91,513 |
94,356 |
|||||||||||||||||||||
Net investment income (loss) |
1,256,972 |
1,124,088 |
973,318 |
2,100,793 |
2,005,294 |
1,547,077 |
|||||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
3,767,796 |
4,325,793 |
2,115,913 |
9,871,718 |
10,484,034 |
4,666,674 |
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
23,406 |
152,202 |
392,182 |
226,887 |
794,324 |
1,357,981 |
|||||||||||||||||||||
Net realized gains (losses) |
3,791,202 |
4,477,995 |
2,508,095 |
10,098,605 |
11,278,358 |
6,024,655 |
|||||||||||||||||||||
Change in unrealized gains (losses) on investments |
2,402,880 |
4,107,625 |
(6,730,312 |
) |
5,611,353 |
8,872,398 |
(15,781,080 |
) |
|||||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
6,194,082 |
8,585,620 |
(4,222,217 |
) |
15,709,958 |
20,150,756 |
(9,756,425 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
7,451,054 |
$ |
9,709,708 |
$ |
(3,248,899 |
) |
$ |
17,810,751 |
$ |
22,156,050 |
$ |
(8,209,348 |
) |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-56
BHFTII Brighthouse/Artisan Mid Cap Value Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
523,858 |
$ |
459,916 |
$ |
397,910 |
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
46,844 |
52,118 |
55,047 |
||||||||||||
Net investment income (loss) |
477,014 |
407,798 |
342,863 |
||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
1,151,424 |
7,064,734 |
3,368,314 |
||||||||||||
Realized gains (losses) on sale of investments |
(290,282 |
) |
233,732 |
746,054 |
|||||||||||
Net realized gains (losses) |
861,142 |
7,298,466 |
4,114,368 |
||||||||||||
Change in unrealized gains (losses) on investments |
2,730,620 |
4,852,816 |
(12,674,858 |
) |
|||||||||||
Net realized and changes in unrealized gains (losses) on investments |
3,591,762 |
12,151,282 |
(8,560,490 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
4,068,776 |
$ |
12,559,080 |
$ |
(8,217,627 |
) |
The accompanying notes are an integral part of these financial statements.
UL-57
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTII Brighthouse/Wellington Balanced Division |
BHFTII Brighthouse/Wellington Core Equity Opportunities Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
7,475,864 |
$ |
7,100,724 |
$ |
5,606,001 |
$ |
1,381,203 |
$ |
1,373,185 |
$ |
1,411,380 |
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
1,753,307 |
1,677,435 |
1,687,659 |
63,132 |
63,496 |
61,310 |
|||||||||||||||||||||
Net investment income (loss) |
5,722,557 |
5,423,289 |
3,918,342 |
1,318,071 |
1,309,689 |
1,350,070 |
|||||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
14,674,239 |
19,282,553 |
23,957,136 |
9,229,396 |
6,923,541 |
4,282,724 |
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
2,844,874 |
2,392,122 |
2,733,442 |
585,433 |
1,034,821 |
639,830 |
|||||||||||||||||||||
Net realized gains (losses) |
17,519,113 |
21,674,675 |
26,690,578 |
9,814,829 |
7,958,362 |
4,922,554 |
|||||||||||||||||||||
Change in unrealized gains (losses) on investments |
32,022,888 |
36,982,209 |
(43,500,876 |
) |
(1,629,188 |
) |
13,108,141 |
(6,175,203 |
) |
||||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
49,542,001 |
58,656,884 |
(16,810,298 |
) |
8,185,641 |
21,066,503 |
(1,252,649 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
55,264,558 |
$ |
64,080,173 |
$ |
(12,891,956 |
) |
$ |
9,503,712 |
$ |
22,376,192 |
$ |
97,421 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-58
BHFTII Frontier Mid Cap Growth Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
|
$ |
|
$ |
|
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
1,928,363 |
1,808,302 |
1,754,856 |
||||||||||||
Net investment income (loss) |
(1,928,363 |
) |
(1,808,302 |
) |
(1,754,856 |
) |
|||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
30,901,337 |
34,434,199 |
28,331,222 |
||||||||||||
Realized gains (losses) on sale of investments |
4,124,089 |
4,203,173 |
4,778,324 |
||||||||||||
Net realized gains (losses) |
35,025,426 |
38,637,372 |
33,109,546 |
||||||||||||
Change in unrealized gains (losses) on investments |
50,718,940 |
35,345,162 |
(46,139,301 |
) |
|||||||||||
Net realized and changes in unrealized gains (losses) on investments |
85,744,366 |
73,982,534 |
(13,029,755 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
83,816,003 |
$ |
72,174,232 |
$ |
(14,784,611 |
) |
The accompanying notes are an integral part of these financial statements.
UL-59
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTII Jennison Growth Division |
BHFTII Loomis Sayles Small Cap Core Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
108,161 |
$ |
195,127 |
$ |
135,573 |
$ |
32,087 |
$ |
7,499 |
$ |
5,587 |
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
33,103 |
25,076 |
24,797 |
23,993 |
25,945 |
27,358 |
|||||||||||||||||||||
Net investment income (loss) |
75,058 |
170,051 |
110,776 |
8,094 |
(18,446 |
) |
(21,771 |
) |
|||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
5,355,244 |
6,383,428 |
5,749,143 |
2,004,708 |
2,683,546 |
2,792,999 |
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
1,385,331 |
420,812 |
670,411 |
(27,486 |
) |
151,478 |
352,664 |
||||||||||||||||||||
Net realized gains (losses) |
6,740,575 |
6,804,240 |
6,419,554 |
1,977,222 |
2,835,024 |
3,145,663 |
|||||||||||||||||||||
Change in unrealized gains (losses) on investments |
16,290,613 |
5,030,053 |
(6,671,580 |
) |
1,180,189 |
2,924,448 |
(5,945,164 |
) |
|||||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
23,031,188 |
11,834,293 |
(252,026 |
) |
3,157,411 |
5,759,472 |
(2,799,501 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
23,106,246 |
$ |
12,004,344 |
$ |
(141,250 |
) |
$ |
3,165,505 |
$ |
5,741,026 |
$ |
(2,821,272 |
) |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-60
BHFTII Loomis Sayles Small Cap Growth Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
|
$ |
|
$ |
|
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
11,815 |
11,876 |
12,018 |
||||||||||||
Net investment income (loss) |
(11,815 |
) |
(11,876 |
) |
(12,018 |
) |
|||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
1,860,329 |
2,354,174 |
1,921,803 |
||||||||||||
Realized gains (losses) on sale of investments |
256,425 |
226,813 |
280,750 |
||||||||||||
Net realized gains (losses) |
2,116,754 |
2,580,987 |
2,202,553 |
||||||||||||
Change in unrealized gains (losses) on investments |
2,643,546 |
820,229 |
(2,123,091 |
) |
|||||||||||
Net realized and changes in unrealized gains (losses) on investments |
4,760,300 |
3,401,216 |
79,462 |
||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
4,748,485 |
$ |
3,389,340 |
$ |
67,444 |
The accompanying notes are an integral part of these financial statements.
UL-61
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTII MetLife Aggregate Bond Index Division |
BHFTII MetLife Mid Cap Stock Index Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
4,053,851 |
$ |
4,093,397 |
$ |
3,810,820 |
$ |
1,405,574 |
$ |
1,397,554 |
$ |
1,356,581 |
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
41,396 |
38,274 |
40,049 |
66,645 |
70,708 |
75,164 |
|||||||||||||||||||||
Net investment income (loss) |
4,012,455 |
4,055,123 |
3,770,771 |
1,338,929 |
1,326,846 |
1,281,417 |
|||||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
|
|
|
6,348,706 |
9,734,869 |
8,878,478 |
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
1,271,832 |
4,630 |
(845,236 |
) |
1,168,621 |
944,006 |
2,094,579 |
||||||||||||||||||||
Net realized gains (losses) |
1,271,832 |
4,630 |
(845,236 |
) |
7,517,327 |
10,678,875 |
10,973,057 |
||||||||||||||||||||
Change in unrealized gains (losses) on investments |
4,614,207 |
6,573,697 |
(3,257,308 |
) |
6,770,352 |
10,598,269 |
(23,434,639 |
) |
|||||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
5,886,039 |
6,578,327 |
(4,102,544 |
) |
14,287,679 |
21,277,144 |
(12,461,582 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
9,898,494 |
$ |
10,633,450 |
$ |
(331,773 |
) |
$ |
15,626,608 |
$ |
22,603,990 |
$ |
(11,180,165 |
) |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-62
BHFTII MetLife MSCI EAFE® Index Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
2,938,802 |
$ |
2,387,869 |
$ |
2,694,273 |
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
37,349 |
38,450 |
41,726 |
||||||||||||
Net investment income (loss) |
2,901,453 |
2,349,419 |
2,652,547 |
||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
480,243 |
645,899 |
|
||||||||||||
Realized gains (losses) on sale of investments |
911,478 |
739,520 |
1,021,937 |
||||||||||||
Net realized gains (losses) |
1,391,721 |
1,385,419 |
1,021,937 |
||||||||||||
Change in unrealized gains (losses) on investments |
4,650,376 |
14,100,152 |
(16,649,850 |
) |
|||||||||||
Net realized and changes in unrealized gains (losses) on investments |
6,042,097 |
15,485,571 |
(15,627,913 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
8,943,550 |
$ |
17,834,990 |
$ |
(12,975,366 |
) |
The accompanying notes are an integral part of these financial statements.
UL-63
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTII MetLife Russell 2000® Index Division |
BHFTII MetLife Stock Index Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
1,040,470 |
$ |
944,809 |
$ |
945,477 |
$ |
22,860,166 |
$ |
24,301,379 |
$ |
20,232,875 |
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
49,314 |
52,038 |
57,241 |
2,634,751 |
2,501,274 |
2,506,370 |
|||||||||||||||||||||
Net investment income (loss) |
991,156 |
892,771 |
888,236 |
20,225,415 |
21,800,105 |
17,726,505 |
|||||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
4,370,810 |
7,573,708 |
5,684,074 |
76,149,215 |
84,711,821 |
63,212,282 |
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
1,650,014 |
1,796,600 |
3,015,270 |
27,456,609 |
27,102,836 |
30,717,054 |
|||||||||||||||||||||
Net realized gains (losses) |
6,020,824 |
9,370,308 |
8,699,344 |
103,605,824 |
111,814,657 |
93,929,336 |
|||||||||||||||||||||
Change in unrealized gains (losses) on investments |
9,837,222 |
7,594,549 |
(17,938,965 |
) |
91,900,637 |
171,992,283 |
(159,803,991 |
) |
|||||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
15,858,046 |
16,964,857 |
(9,239,621 |
) |
195,506,461 |
283,806,940 |
(65,874,655 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
16,849,202 |
$ |
17,857,628 |
$ |
(8,351,385 |
) |
$ |
215,731,876 |
$ |
305,607,045 |
$ |
(48,148,150 |
) |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-64
BHFTII MFS® Total Return Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
253,107 |
$ |
707,106 |
$ |
682,160 |
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
9,453 |
9,502 |
9,715 |
||||||||||||
Net investment income (loss) |
243,654 |
697,604 |
672,445 |
||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
443,468 |
1,278,480 |
1,954,294 |
||||||||||||
Realized gains (losses) on sale of investments |
53,723 |
(773,756 |
) |
77,778 |
|||||||||||
Net realized gains (losses) |
497,191 |
504,724 |
2,032,072 |
||||||||||||
Change in unrealized gains (losses) on investments |
219,396 |
3,070,709 |
(4,570,024 |
) |
|||||||||||
Net realized and changes in unrealized gains (losses) on investments |
716,587 |
3,575,433 |
(2,537,952 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
960,241 |
$ |
4,273,037 |
$ |
(1,865,507 |
) |
The accompanying notes are an integral part of these financial statements.
UL-65
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTII MFS® Value Division |
BHFTII Neuberger Berman Genesis Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
2,292,654 |
$ |
2,313,890 |
$ |
1,817,803 |
$ |
225,190 |
$ |
289,917 |
$ |
427,961 |
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
92,817 |
96,478 |
91,293 |
104,312 |
102,653 |
103,468 |
|||||||||||||||||||||
Net investment income (loss) |
2,199,837 |
2,217,412 |
1,726,510 |
120,878 |
187,264 |
324,493 |
|||||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
7,225,332 |
7,945,106 |
7,633,263 |
8,922,376 |
16,720,383 |
14,931,674 |
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
(101,975 |
) |
488,474 |
717,887 |
1,626,345 |
1,848,685 |
2,455,941 |
||||||||||||||||||||
Net realized gains (losses) |
7,123,357 |
8,433,580 |
8,351,150 |
10,548,721 |
18,569,068 |
17,387,615 |
|||||||||||||||||||||
Change in unrealized gains (losses) on investments |
(4,694,024 |
) |
20,526,971 |
(21,548,270 |
) |
20,135,702 |
12,124,576 |
(25,138,689 |
) |
||||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
2,429,333 |
28,960,551 |
(13,197,120 |
) |
30,684,423 |
30,693,644 |
(7,751,074 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
4,629,170 |
$ |
31,177,963 |
$ |
(11,470,610 |
) |
$ |
30,805,301 |
$ |
30,880,908 |
$ |
(7,426,581 |
) |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-66
BHFTII T. Rowe Price Large Cap Growth Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
299,592 |
$ |
473,244 |
$ |
463,194 |
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
96,288 |
82,157 |
80,800 |
||||||||||||
Net investment income (loss) |
203,304 |
391,087 |
382,394 |
||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
9,977,938 |
16,761,108 |
19,742,610 |
||||||||||||
Realized gains (losses) on sale of investments |
2,416,888 |
1,511,661 |
2,588,381 |
||||||||||||
Net realized gains (losses) |
12,394,826 |
18,272,769 |
22,330,991 |
||||||||||||
Change in unrealized gains (losses) on investments |
29,605,524 |
10,875,848 |
(23,124,361 |
) |
|||||||||||
Net realized and changes in unrealized gains (losses) on investments |
42,000,350 |
29,148,617 |
(793,370 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
42,203,654 |
$ |
29,539,704 |
$ |
(410,976 |
) |
The accompanying notes are an integral part of these financial statements.
UL-67
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTII T. Rowe Price Small Cap Growth Division |
BHFTII Van Eck Global Natural Resources Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
277,409 |
$ |
64,058 |
$ |
159,008 |
$ |
4,151 |
$ |
1,794 |
$ |
567 |
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
469,588 |
455,772 |
462,454 |
|
|
|
|||||||||||||||||||||
Net investment income (loss) |
(192,179 |
) |
(391,714 |
) |
(303,446 |
) |
4,151 |
1,794 |
567 |
||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
13,904,442 |
18,395,410 |
10,935,636 |
|
|
|
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
3,433,904 |
2,742,690 |
3,925,105 |
(40,470 |
) |
(9,662 |
) |
(2,432 |
) |
||||||||||||||||||
Net realized gains (losses) |
17,338,346 |
21,138,100 |
14,860,741 |
(40,470 |
) |
(9,662 |
) |
(2,432 |
) |
||||||||||||||||||
Change in unrealized gains (losses) on investments |
14,714,214 |
16,651,176 |
(22,939,008 |
) |
105,310 |
45,337 |
(96,127 |
) |
|||||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
32,052,560 |
37,789,276 |
(8,078,267 |
) |
64,840 |
35,675 |
(98,559 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
31,860,381 |
$ |
37,397,562 |
$ |
(8,381,713 |
) |
$ |
68,991 |
$ |
37,469 |
$ |
(97,992 |
) |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-68
BHFTII Western Asset Management Strategic Bond Opportunities Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
3,081,744 |
$ |
2,611,420 |
$ |
2,776,967 |
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
74,336 |
76,795 |
80,667 |
||||||||||||
Net investment income (loss) |
3,007,408 |
2,534,625 |
2,696,300 |
||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
|
|
|
||||||||||||
Realized gains (losses) on sale of investments |
(32,033 |
) |
153,935 |
89,897 |
|||||||||||
Net realized gains (losses) |
(32,033 |
) |
153,935 |
89,897 |
|||||||||||
Change in unrealized gains (losses) on investments |
210,701 |
4,329,971 |
(4,895,547 |
) |
|||||||||||
Net realized and changes in unrealized gains (losses) on investments |
178,668 |
4,483,906 |
(4,805,650 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
3,186,076 |
$ |
7,018,531 |
$ |
(2,109,350 |
) |
The accompanying notes are an integral part of these financial statements.
UL-69
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTII Western Asset Management U.S. Government Division |
BNY Mellon VI International Value Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 (a) |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
587,880 |
$ |
432,382 |
$ |
360,455 |
$ |
4,314 |
$ |
1,914 |
$ |
3,466 |
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
19,104 |
17,471 |
16,625 |
|
|
|
|||||||||||||||||||||
Net investment income (loss) |
568,776 |
414,911 |
343,830 |
4,314 |
1,914 |
3,466 |
|||||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
|
|
|
|
|
|
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
25,440 |
(53,391 |
) |
(86,126 |
) |
(35,558 |
) |
(17,157 |
) |
(123 |
) |
||||||||||||||||
Net realized gains (losses) |
25,440 |
(53,391 |
) |
(86,126 |
) |
(35,558 |
) |
(17,157 |
) |
(123 |
) |
||||||||||||||||
Change in unrealized gains (losses) on investments |
291,578 |
547,272 |
(115,445 |
) |
1,749 |
46,979 |
(44,641 |
) |
|||||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
317,018 |
493,881 |
(201,571 |
) |
(33,809 |
) |
29,822 |
(44,764 |
) |
||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
885,794 |
$ |
908,792 |
$ |
142,259 |
$ |
(29,495 |
) |
$ |
31,736 |
$ |
(41,298 |
) |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-70
Fidelity® VIP Asset Manager: Growth Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
22,480 |
$ |
30,328 |
$ |
28,546 |
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
|
|
|
||||||||||||
Net investment income (loss) |
22,480 |
30,328 |
28,546 |
||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
30,525 |
108,882 |
82,828 |
||||||||||||
Realized gains (losses) on sale of investments |
18,896 |
21,653 |
24,180 |
||||||||||||
Net realized gains (losses) |
49,421 |
130,535 |
107,008 |
||||||||||||
Change in unrealized gains (losses) on investments |
280,077 |
255,311 |
(293,123 |
) |
|||||||||||
Net realized and changes in unrealized gains (losses) on investments |
329,498 |
385,846 |
(186,115 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
351,978 |
$ |
416,174 |
$ |
(157,569 |
) |
The accompanying notes are an integral part of these financial statements.
UL-71
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS (Continued)
For the years ended December 31, 2020, 2019 and 2018
Fidelity® VIP Contrafund Division |
Fidelity® VIP Equity-Income Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
5,218 |
$ |
10,856 |
$ |
18,473 |
$ |
550 |
$ |
2,569 |
$ |
36 |
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
|
|
|
|
|
|
|||||||||||||||||||||
Net investment income (loss) |
5,218 |
10,856 |
18,473 |
550 |
2,569 |
36 |
|||||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
17,781 |
345,025 |
260,686 |
7,443 |
415 |
75 |
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
41,914 |
123,721 |
55,502 |
(24,199 |
) |
27 |
1 |
||||||||||||||||||||
Net realized gains (losses) |
59,695 |
468,746 |
316,188 |
(16,756 |
) |
442 |
76 |
||||||||||||||||||||
Change in unrealized gains (losses) on investments |
895,831 |
377,490 |
(515,972 |
) |
(14,582 |
) |
14,839 |
(250 |
) |
||||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
955,526 |
846,236 |
(199,784 |
) |
(31,338 |
) |
15,281 |
(174 |
) |
||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
960,744 |
$ |
857,092 |
$ |
(181,311 |
) |
$ |
(30,788 |
) |
$ |
17,850 |
$ |
(138 |
) |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-72
Fidelity® VIP Freedom 2010 Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
2,082 |
$ |
3,334 |
$ |
2,455 |
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
|
|
|
||||||||||||
Net investment income (loss) |
2,082 |
3,334 |
2,455 |
||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
10,217 |
6,365 |
3,961 |
||||||||||||
Realized gains (losses) on sale of investments |
(1,376 |
) |
(1,009 |
) |
(395 |
) |
|||||||||
Net realized gains (losses) |
8,841 |
5,356 |
3,566 |
||||||||||||
Change in unrealized gains (losses) on investments |
8,692 |
14,163 |
(11,906 |
) |
|||||||||||
Net realized and changes in unrealized gains (losses) on investments |
17,533 |
19,519 |
(8,340 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
19,615 |
$ |
22,853 |
$ |
(5,885 |
) |
The accompanying notes are an integral part of these financial statements.
UL-73
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS (Continued)
For the years ended December 31, 2020, 2019 and 2018
Fidelity® VIP Freedom 2020 Division |
Fidelity® VIP Freedom 2025 Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
8,670 |
$ |
12,592 |
$ |
8,406 |
$ |
7,093 |
$ |
10,696 |
$ |
7,186 |
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
|
|
|
|
|
|
|||||||||||||||||||||
Net investment income (loss) |
8,670 |
12,592 |
8,406 |
7,093 |
10,696 |
7,186 |
|||||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
35,768 |
30,193 |
17,605 |
24,466 |
14,406 |
9,975 |
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
2,817 |
2,981 |
6,369 |
1,286 |
972 |
1,100 |
|||||||||||||||||||||
Net realized gains (losses) |
38,585 |
33,174 |
23,974 |
25,752 |
15,378 |
11,075 |
|||||||||||||||||||||
Change in unrealized gains (losses) on investments |
46,942 |
59,075 |
(64,092 |
) |
55,062 |
75,905 |
(51,118 |
) |
|||||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
85,527 |
92,249 |
(40,118 |
) |
80,814 |
91,283 |
(40,043 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
94,197 |
$ |
104,841 |
$ |
(31,712 |
) |
$ |
87,907 |
$ |
101,979 |
$ |
(32,857 |
) |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-74
Fidelity® VIP Freedom 2030 Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
4,530 |
$ |
6,478 |
$ |
3,464 |
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
|
|
|
||||||||||||
Net investment income (loss) |
4,530 |
6,478 |
3,464 |
||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
17,533 |
9,464 |
6,179 |
||||||||||||
Realized gains (losses) on sale of investments |
8,934 |
2,735 |
13,421 |
||||||||||||
Net realized gains (losses) |
26,467 |
12,199 |
19,600 |
||||||||||||
Change in unrealized gains (losses) on investments |
30,990 |
43,948 |
(40,198 |
) |
|||||||||||
Net realized and changes in unrealized gains (losses) on investments |
57,457 |
56,147 |
(20,598 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
61,987 |
$ |
62,625 |
$ |
(17,134 |
) |
The accompanying notes are an integral part of these financial statements.
UL-75
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS (Continued)
For the years ended December 31, 2020, 2019 and 2018
Fidelity® VIP Freedom 2040 Division |
Fidelity® VIP Freedom 2050 Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
4,074 |
$ |
5,643 |
$ |
3,024 |
$ |
1,922 |
$ |
3,915 |
$ |
2,456 |
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
|
|
|
|
|
|
|||||||||||||||||||||
Net investment income (loss) |
4,074 |
5,643 |
3,024 |
1,922 |
3,915 |
2,456 |
|||||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
17,833 |
9,735 |
5,014 |
10,235 |
7,066 |
5,193 |
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
9,859 |
5,694 |
8,456 |
15,226 |
6,247 |
5,282 |
|||||||||||||||||||||
Net realized gains (losses) |
27,692 |
15,429 |
13,470 |
25,461 |
13,313 |
10,475 |
|||||||||||||||||||||
Change in unrealized gains (losses) on investments |
46,275 |
51,562 |
(41,836 |
) |
12,909 |
38,724 |
(34,149 |
) |
|||||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
73,967 |
66,991 |
(28,366 |
) |
38,370 |
52,037 |
(23,674 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
78,041 |
$ |
72,634 |
$ |
(25,342 |
) |
$ |
40,292 |
$ |
55,952 |
$ |
(21,218 |
) |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-76
Fidelity® VIP Government Money Market Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
14,310 |
$ |
78,815 |
$ |
56,758 |
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
|
|
|
||||||||||||
Net investment income (loss) |
14,310 |
78,815 |
56,758 |
||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
|
|
|
||||||||||||
Realized gains (losses) on sale of investments |
|
|
|
||||||||||||
Net realized gains (losses) |
|
|
|
||||||||||||
Change in unrealized gains (losses) on investments |
|
|
|
||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
|
|
|
||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
14,310 |
$ |
78,815 |
$ |
56,758 |
The accompanying notes are an integral part of these financial statements.
UL-77
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS (Continued)
For the years ended December 31, 2020, 2019 and 2018
Fidelity® VIP High Income Division |
Fidelity® VIP Investment Grade Bond Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
22,778 |
$ |
22,492 |
$ |
28,272 |
$ |
1,339 |
$ |
17,697 |
$ |
28,459 |
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
|
|
|
|
|
|
|||||||||||||||||||||
Net investment income (loss) |
22,778 |
22,492 |
28,272 |
1,339 |
17,697 |
28,459 |
|||||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
|
|
|
47 |
|
7,286 |
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
(329 |
) |
(8,256 |
) |
(649 |
) |
17,576 |
(9,542 |
) |
(1,484 |
) |
||||||||||||||||
Net realized gains (losses) |
(329 |
) |
(8,256 |
) |
(649 |
) |
17,623 |
(9,542 |
) |
5,802 |
|||||||||||||||||
Change in unrealized gains (losses) on investments |
(7,991 |
) |
48,742 |
(43,948 |
) |
(4,476 |
) |
64,066 |
(41,933 |
) |
|||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
(8,320 |
) |
40,486 |
(44,597 |
) |
13,147 |
54,524 |
(36,131 |
) |
||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
14,458 |
$ |
62,978 |
$ |
(16,325 |
) |
$ |
14,486 |
$ |
72,221 |
$ |
(7,672 |
) |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-78
Fidelity® VIP Mid Cap Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
985 |
$ |
1,650 |
$ |
1,054 |
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
|
|
|
||||||||||||
Net investment income (loss) |
985 |
1,650 |
1,054 |
||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
|
26,301 |
23,976 |
||||||||||||
Realized gains (losses) on sale of investments |
(1,177 |
) |
(46 |
) |
5,031 |
||||||||||
Net realized gains (losses) |
(1,177 |
) |
26,255 |
29,007 |
|||||||||||
Change in unrealized gains (losses) on investments |
44,127 |
20,941 |
(65,288 |
) |
|||||||||||
Net realized and changes in unrealized gains (losses) on investments |
42,950 |
47,196 |
(36,281 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
43,935 |
$ |
48,846 |
$ |
(35,227 |
) |
The accompanying notes are an integral part of these financial statements.
UL-79
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS (Continued)
For the years ended December 31, 2020, 2019 and 2018
FTVIPT Franklin Income VIP Division |
FTVIPT Franklin Mutual Global Discovery VIP Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
615 |
$ |
2,119 |
$ |
2,119 |
$ |
14,742 |
$ |
11,418 |
$ |
16,822 |
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
|
|
|
|
|
|
|||||||||||||||||||||
Net investment income (loss) |
615 |
2,119 |
2,119 |
14,742 |
11,418 |
16,822 |
|||||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
9 |
640 |
|
11,808 |
71,726 |
8,912 |
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
(530 |
) |
1,952 |
5,563 |
(3,099 |
) |
(13,785 |
) |
(775 |
) |
|||||||||||||||||
Net realized gains (losses) |
(521 |
) |
2,592 |
5,563 |
8,709 |
57,941 |
8,137 |
||||||||||||||||||||
Change in unrealized gains (losses) on investments |
(738 |
) |
3,455 |
(10,139 |
) |
(44,312 |
) |
77,099 |
(108,582 |
) |
|||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
(1,259 |
) |
6,047 |
(4,576 |
) |
(35,603 |
) |
135,040 |
(100,445 |
) |
|||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
(644 |
) |
$ |
8,166 |
$ |
(2,457 |
) |
$ |
(20,861 |
) |
$ |
146,458 |
$ |
(83,623 |
) |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-80
FTVIPT Franklin Mutual Shares VIP Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
2,376 |
$ |
1,632 |
$ |
2,853 |
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
|
|
|
||||||||||||
Net investment income (loss) |
2,376 |
1,632 |
2,853 |
||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
3,303 |
8,727 |
4,442 |
||||||||||||
Realized gains (losses) on sale of investments |
(2,596 |
) |
(2,853 |
) |
(352 |
) |
|||||||||
Net realized gains (losses) |
707 |
5,874 |
4,090 |
||||||||||||
Change in unrealized gains (losses) on investments |
(5,735 |
) |
12,534 |
(17,095 |
) |
||||||||||
Net realized and changes in unrealized gains (losses) on investments |
(5,028 |
) |
18,408 |
(13,005 |
) |
||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
(2,652 |
) |
$ |
20,040 |
$ |
(10,152 |
) |
The accompanying notes are an integral part of these financial statements.
UL-81
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS (Continued)
For the years ended December 31, 2020, 2019 and 2018
FTVIPT Templeton Foreign VIP Division |
FTVIPT Templeton Global Bond VIP Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
208,928 |
$ |
135,594 |
$ |
219,516 |
$ |
82,669 |
$ |
67,748 |
$ |
|
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
|
|
|
|
|
|
|||||||||||||||||||||
Net investment income (loss) |
208,928 |
135,594 |
219,516 |
82,669 |
67,748 |
|
|||||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
|
69,198 |
|
|
|
|
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
(186,933 |
) |
(44,427 |
) |
137,505 |
(7,039 |
) |
322 |
(1,042 |
) |
|||||||||||||||||
Net realized gains (losses) |
(186,933 |
) |
24,771 |
137,505 |
(7,039 |
) |
322 |
(1,042 |
) |
||||||||||||||||||
Change in unrealized gains (losses) on investments |
2,570 |
684,100 |
(1,579,348 |
) |
(127,688 |
) |
(49,912 |
) |
19,604 |
||||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
(184,363 |
) |
708,871 |
(1,441,843 |
) |
(134,727 |
) |
(49,590 |
) |
18,562 |
|||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
24,565 |
$ |
844,465 |
$ |
(1,222,327 |
) |
$ |
(52,058 |
) |
$ |
18,158 |
$ |
18,562 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-82
Goldman Sachs Small Cap Equity Insights Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
46 |
$ |
35 |
$ |
37 |
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
|
|
|
||||||||||||
Net investment income (loss) |
46 |
35 |
37 |
||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
283 |
156 |
1,104 |
||||||||||||
Realized gains (losses) on sale of investments |
39 |
(138 |
) |
144 |
|||||||||||
Net realized gains (losses) |
322 |
18 |
1,248 |
||||||||||||
Change in unrealized gains (losses) on investments |
5,290 |
1,566 |
(1,847 |
) |
|||||||||||
Net realized and changes in unrealized gains (losses) on investments |
5,612 |
1,584 |
(599 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
5,658 |
$ |
1,619 |
$ |
(562 |
) |
The accompanying notes are an integral part of these financial statements.
UL-83
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS (Continued)
For the years ended December 31, 2020, 2019 and 2018
Invesco V.I. Comstock Division |
Invesco V.I. International Growth Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
14,525 |
$ |
10,095 |
$ |
10,995 |
$ |
9,489 |
$ |
5,657 |
$ |
7,440 |
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
|
|
|
|
|
|
|||||||||||||||||||||
Net investment income (loss) |
14,525 |
10,095 |
10,995 |
9,489 |
5,657 |
7,440 |
|||||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
18,060 |
77,087 |
75,626 |
9,142 |
22,850 |
2,520 |
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
(1,416 |
) |
417 |
45,604 |
2,354 |
4,744 |
2,195 |
||||||||||||||||||||
Net realized gains (losses) |
16,644 |
77,504 |
121,230 |
11,496 |
27,594 |
4,715 |
|||||||||||||||||||||
Change in unrealized gains (losses) on investments |
(25,474 |
) |
32,442 |
(184,052 |
) |
38,391 |
56,665 |
(67,377 |
) |
||||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
(8,830 |
) |
109,946 |
(62,822 |
) |
49,887 |
84,259 |
(62,662 |
) |
||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
5,695 |
$ |
120,041 |
$ |
(51,827 |
) |
$ |
59,376 |
$ |
89,916 |
$ |
(55,222 |
) |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-84
Janus Henderson Balanced Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
22,288 |
$ |
22,745 |
$ |
23,404 |
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
|
|
|
||||||||||||
Net investment income (loss) |
22,288 |
22,745 |
23,404 |
||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
22,237 |
35,536 |
33,075 |
||||||||||||
Realized gains (losses) on sale of investments |
14,739 |
29,699 |
6,353 |
||||||||||||
Net realized gains (losses) |
36,976 |
65,235 |
39,428 |
||||||||||||
Change in unrealized gains (losses) on investments |
141,774 |
195,105 |
(64,594 |
) |
|||||||||||
Net realized and changes in unrealized gains (losses) on investments |
178,750 |
260,340 |
(25,166 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
201,038 |
$ |
283,085 |
$ |
(1,762 |
) |
The accompanying notes are an integral part of these financial statements.
UL-85
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS (Continued)
For the years ended December 31, 2020, 2019 and 2018
Janus Henderson Enterprise Division |
Janus Henderson Forty Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
|
$ |
204 |
$ |
446 |
$ |
893 |
$ |
97 |
$ |
|
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
|
|
|
|
|
|
|||||||||||||||||||||
Net investment income (loss) |
|
204 |
446 |
893 |
97 |
|
|||||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
26,706 |
23,873 |
20,616 |
40,925 |
34,059 |
51,565 |
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
34,665 |
11,008 |
16,295 |
89,284 |
786 |
812 |
|||||||||||||||||||||
Net realized gains (losses) |
61,371 |
34,881 |
36,911 |
130,209 |
34,845 |
52,377 |
|||||||||||||||||||||
Change in unrealized gains (losses) on investments |
1,322 |
82,268 |
(40,219 |
) |
49,782 |
88,897 |
(46,227 |
) |
|||||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
62,693 |
117,149 |
(3,308 |
) |
179,991 |
123,742 |
6,150 |
||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
62,693 |
$ |
117,353 |
$ |
(2,862 |
) |
$ |
180,884 |
$ |
123,839 |
$ |
6,150 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-86
Janus Henderson Research Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
1,968 |
$ |
1,819 |
$ |
1,975 |
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
|
|
|
||||||||||||
Net investment income (loss) |
1,968 |
1,819 |
1,975 |
||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
38,072 |
40,577 |
17,143 |
||||||||||||
Realized gains (losses) on sale of investments |
4,850 |
8,576 |
4,135 |
||||||||||||
Net realized gains (losses) |
42,922 |
49,153 |
21,278 |
||||||||||||
Change in unrealized gains (losses) on investments |
96,036 |
65,232 |
(31,506 |
) |
|||||||||||
Net realized and changes in unrealized gains (losses) on investments |
138,958 |
114,385 |
(10,228 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
140,926 |
$ |
116,204 |
$ |
(8,253 |
) |
The accompanying notes are an integral part of these financial statements.
UL-87
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS (Continued)
For the years ended December 31, 2020, 2019 and 2018
MFS® VIT Global Equity Division |
MFS® VIT New Discovery Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
1,162 |
$ |
412 |
$ |
2,659 |
$ |
|
$ |
|
$ |
|
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
|
|
|
|
|
|
|||||||||||||||||||||
Net investment income (loss) |
1,162 |
412 |
2,659 |
|
|
|
|||||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
4,613 |
2,895 |
16,597 |
2,796 |
4,660 |
3,132 |
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
242 |
139 |
57,295 |
180 |
942 |
277 |
|||||||||||||||||||||
Net realized gains (losses) |
4,855 |
3,034 |
73,892 |
2,976 |
5,602 |
3,409 |
|||||||||||||||||||||
Change in unrealized gains (losses) on investments |
9,767 |
11,154 |
(71,225 |
) |
7,845 |
2,141 |
(3,646 |
) |
|||||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
14,622 |
14,188 |
2,667 |
10,821 |
7,743 |
(237 |
) |
||||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
15,784 |
$ |
14,600 |
$ |
5,326 |
$ |
10,821 |
$ |
7,743 |
$ |
(237 |
) |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-88
MFS® VIT II High Yield Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
8,931 |
$ |
8,930 |
$ |
8,422 |
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
|
|
|
||||||||||||
Net investment income (loss) |
8,931 |
8,930 |
8,422 |
||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
|
|
|
||||||||||||
Realized gains (losses) on sale of investments |
(285 |
) |
(222 |
) |
(212 |
) |
|||||||||
Net realized gains (losses) |
(285 |
) |
(222 |
) |
(212 |
) |
|||||||||
Change in unrealized gains (losses) on investments |
(661 |
) |
12,834 |
(13,260 |
) |
||||||||||
Net realized and changes in unrealized gains (losses) on investments |
(946 |
) |
12,612 |
(13,472 |
) |
||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
7,985 |
$ |
21,542 |
$ |
(5,050 |
) |
The accompanying notes are an integral part of these financial statements.
UL-89
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS (Continued)
For the years ended December 31, 2020, 2019 and 2018
Morgan Stanley VIF Emerging Markets Debt Division |
Morgan Stanley VIF Emerging Markets Equity Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
30,772 |
$ |
52,530 |
$ |
86,325 |
$ |
49,411 |
$ |
50,609 |
$ |
15,121 |
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
|
|
|
|
|
|
|||||||||||||||||||||
Net investment income (loss) |
30,772 |
52,530 |
86,325 |
49,411 |
50,609 |
15,121 |
|||||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
|
|
|
59,959 |
326,042 |
|
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
(63,119 |
) |
(25,748 |
) |
(84,029 |
) |
11,454 |
(12,040 |
) |
37,607 |
|||||||||||||||||
Net realized gains (losses) |
(63,119 |
) |
(25,748 |
) |
(84,029 |
) |
71,413 |
314,002 |
37,607 |
||||||||||||||||||
Change in unrealized gains (losses) on investments |
42,820 |
107,048 |
(126,520 |
) |
512,919 |
424,306 |
(717,637 |
) |
|||||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
(20,299 |
) |
81,300 |
(210,549 |
) |
584,332 |
738,308 |
(680,030 |
) |
||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
10,473 |
$ |
133,830 |
$ |
(124,224 |
) |
$ |
633,743 |
$ |
788,917 |
$ |
(664,909 |
) |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-90
PIMCO VIT All Asset Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
2,645 |
$ |
2,217 |
$ |
4,773 |
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
|
|
|
||||||||||||
Net investment income (loss) |
2,645 |
2,217 |
4,773 |
||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
|
|
|
||||||||||||
Realized gains (losses) on sale of investments |
(4,167 |
) |
(3,753 |
) |
(152 |
) |
|||||||||
Net realized gains (losses) |
(4,167 |
) |
(3,753 |
) |
(152 |
) |
|||||||||
Change in unrealized gains (losses) on investments |
21 |
12,666 |
(12,773 |
) |
|||||||||||
Net realized and changes in unrealized gains (losses) on investments |
(4,146 |
) |
8,913 |
(12,925 |
) |
||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
(1,501 |
) |
$ |
11,130 |
$ |
(8,152 |
) |
The accompanying notes are an integral part of these financial statements.
UL-91
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS (Continued)
For the years ended December 31, 2020, 2019 and 2018
PIMCO VIT CommodityRealReturn® Strategy Division |
PIMCO VIT Low Duration Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
1,576 |
$ |
1,113 |
$ |
503 |
$ |
10,732 |
$ |
25,038 |
$ |
18,308 |
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
|
|
|
|
|
|
|||||||||||||||||||||
Net investment income (loss) |
1,576 |
1,113 |
503 |
10,732 |
25,038 |
18,308 |
|||||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
|
|
|
|
|
|
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
(3,179 |
) |
(679 |
) |
(347 |
) |
(334 |
) |
(3,978 |
) |
(478 |
) |
|||||||||||||||
Net realized gains (losses) |
(3,179 |
) |
(679 |
) |
(347 |
) |
(334 |
) |
(3,978 |
) |
(478 |
) |
|||||||||||||||
Change in unrealized gains (losses) on investments |
2,517 |
2,187 |
(3,284 |
) |
16,064 |
14,745 |
(14,452 |
) |
|||||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
(662 |
) |
1,508 |
(3,631 |
) |
15,730 |
10,767 |
(14,930 |
) |
||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
914 |
$ |
2,621 |
$ |
(3,128 |
) |
$ |
26,462 |
$ |
35,805 |
$ |
3,378 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-92
Pioneer Mid Cap Value VCT Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
153 |
$ |
|
$ |
|
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
|
|
|
||||||||||||
Net investment income (loss) |
153 |
|
|
||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
407 |
|
|
||||||||||||
Realized gains (losses) on sale of investments |
(8 |
) |
|
|
|||||||||||
Net realized gains (losses) |
399 |
|
|
||||||||||||
Change in unrealized gains (losses) on investments |
42 |
241 |
|
||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
441 |
241 |
|
||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
594 |
$ |
241 |
$ |
|
The accompanying notes are an integral part of these financial statements.
UL-93
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS (Concluded)
For the years ended December 31, 2020, 2019 and 2018
Putnam VT International Value Division |
Royce Micro-Cap Division |
||||||||||||||||||||||||||
2020 (b) |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Investment Income: |
|||||||||||||||||||||||||||
Dividends |
$ |
134 |
$ |
154 |
$ |
124 |
$ |
|
$ |
|
$ |
|
|||||||||||||||
Expenses: |
|||||||||||||||||||||||||||
Mortality and expense risk charges |
|
|
|
|
|
|
|||||||||||||||||||||
Net investment income (loss) |
134 |
154 |
124 |
|
|
|
|||||||||||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||||||||||||||
Realized gain distributions |
79 |
323 |
|
186 |
1,056 |
519 |
|||||||||||||||||||||
Realized gains (losses) on sale of investments |
(1,598 |
) |
(110 |
) |
71 |
(15 |
) |
(5 |
) |
(33 |
) |
||||||||||||||||
Net realized gains (losses) |
(1,519 |
) |
213 |
71 |
171 |
1,051 |
486 |
||||||||||||||||||||
Change in unrealized gains (losses) on investments |
(27 |
) |
568 |
(1,236 |
) |
2,620 |
898 |
(1,513 |
) |
||||||||||||||||||
Net realized and changes in unrealized gains (losses) on investments |
(1,546 |
) |
781 |
(1,165 |
) |
2,791 |
1,949 |
(1,027 |
) |
||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
(1,412 |
) |
$ |
935 |
$ |
(1,041 |
) |
$ |
2,791 |
$ |
1,949 |
$ |
(1,027 |
) |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-94
Royce Small-Cap Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Investment Income: |
|||||||||||||||
Dividends |
$ |
126 |
$ |
100 |
$ |
116 |
|||||||||
Expenses: |
|||||||||||||||
Mortality and expense risk charges |
|
|
|
||||||||||||
Net investment income (loss) |
126 |
100 |
116 |
||||||||||||
Net Realized and Changes in Unrealized Gains (Losses) on Investments: |
|||||||||||||||
Realized gain distributions |
229 |
1,787 |
190 |
||||||||||||
Realized gains (losses) on sale of investments |
(571 |
) |
(98 |
) |
(35 |
) |
|||||||||
Net realized gains (losses) |
(342 |
) |
1,689 |
155 |
|||||||||||
Change in unrealized gains (losses) on investments |
(864 |
) |
695 |
(1,492 |
) |
||||||||||
Net realized and changes in unrealized gains (losses) on investments |
(1,206 |
) |
2,384 |
(1,337 |
) |
||||||||||
Net increase (decrease) in net assets resulting from operations |
$ |
(1,080 |
) |
$ |
2,484 |
$ |
(1,221 |
) |
The accompanying notes are an integral part of these financial statements.
UL-95
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS
For the years ended December 31, 2020, 2019 and 2018
AB VPS Global Thematic Growth Division |
AB VPS Intermediate Bond Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
166 |
$ |
62 |
$ |
|
$ |
5,039 |
$ |
4,181 |
$ |
1,502 |
|||||||||||||||
Net realized gains (losses) |
3,720 |
7,631 |
255 |
(26 |
) |
(547 |
) |
2,000 |
|||||||||||||||||||
Change in unrealized gains (losses) on investments |
9,146 |
1,729 |
(3,771 |
) |
3,697 |
8,336 |
(3,792 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
13,032 |
9,422 |
(3,516 |
) |
8,710 |
11,970 |
(290 |
) |
|||||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
1,269 |
1,269 |
1,269 |
644 |
644 |
644 |
|||||||||||||||||||||
Net transfers (including fixed account) |
217 |
|
29 |
(2,981 |
) |
1,390 |
79,043 |
||||||||||||||||||||
Policy charges |
(741 |
) |
(835 |
) |
(790 |
) |
(2,312 |
) |
(2,554 |
) |
(2,284 |
) |
|||||||||||||||
Transfers for Policy benefits and terminations |
|
(9,863 |
) |
|
(1 |
) |
(5,959 |
) |
(1 |
) |
|||||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
745 |
(9,429 |
) |
508 |
(4,650 |
) |
(6,479 |
) |
77,402 |
||||||||||||||||||
Net increase (decrease) in net assets |
13,777 |
(7 |
) |
(3,008 |
) |
4,060 |
5,491 |
77,112 |
|||||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
31,660 |
31,667 |
34,675 |
158,911 |
153,420 |
76,308 |
|||||||||||||||||||||
End of year |
$ |
45,437 |
$ |
31,660 |
$ |
31,667 |
$ |
162,971 |
$ |
158,911 |
$ |
153,420 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-96
American Funds® Bond Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
147,903 |
$ |
162,862 |
$ |
134,370 |
|||||||||
Net realized gains (losses) |
154,426 |
15,843 |
(50,415 |
) |
|||||||||||
Change in unrealized gains (losses) on investments |
363,271 |
366,899 |
(150,359 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
665,600 |
545,604 |
(66,404 |
) |
|||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
459,701 |
504,610 |
555,280 |
||||||||||||
Net transfers (including fixed account) |
863,960 |
902,936 |
(631,291 |
) |
|||||||||||
Policy charges |
(343,305 |
) |
(329,505 |
) |
(322,021 |
) |
|||||||||
Transfers for Policy benefits and terminations |
(598,459 |
) |
(463,660 |
) |
(527,467 |
) |
|||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
381,897 |
614,381 |
(925,499 |
) |
|||||||||||
Net increase (decrease) in net assets |
1,047,497 |
1,159,985 |
(991,903 |
) |
|||||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
6,856,016 |
5,696,031 |
6,687,934 |
||||||||||||
End of year |
$ |
7,903,513 |
$ |
6,856,016 |
$ |
5,696,031 |
The accompanying notes are an integral part of these financial statements.
UL-97
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
For the years ended December 31, 2020, 2019 and 2018
American Funds® Global Small Capitalization Division |
American Funds® Growth Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
37,611 |
$ |
29,519 |
$ |
(27,220 |
) |
$ |
566,198 |
$ |
1,363,259 |
$ |
698,492 |
||||||||||||||
Net realized gains (losses) |
5,952,577 |
5,432,836 |
4,392,732 |
15,643,297 |
25,197,422 |
24,925,963 |
|||||||||||||||||||||
Change in unrealized gains (losses) on investments |
15,651,566 |
13,829,624 |
(11,769,834 |
) |
93,055,316 |
28,236,428 |
(24,996,188 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
21,641,754 |
19,291,979 |
(7,404,322 |
) |
109,264,811 |
54,797,109 |
628,267 |
||||||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
3,669,838 |
3,933,321 |
4,258,017 |
8,352,874 |
8,690,152 |
9,272,427 |
|||||||||||||||||||||
Net transfers (including fixed account) |
(3,410,636 |
) |
(1,689,820 |
) |
(343,468 |
) |
(7,920,909 |
) |
(3,398,833 |
) |
(3,230,540 |
) |
|||||||||||||||
Policy charges |
(3,172,577 |
) |
(3,262,145 |
) |
(3,387,233 |
) |
(9,681,621 |
) |
(8,977,904 |
) |
(9,188,345 |
) |
|||||||||||||||
Transfers for Policy benefits and terminations |
(2,957,495 |
) |
(4,751,126 |
) |
(4,953,677 |
) |
(11,796,541 |
) |
(12,956,709 |
) |
(12,764,495 |
) |
|||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(5,870,870 |
) |
(5,769,770 |
) |
(4,426,361 |
) |
(21,046,197 |
) |
(16,643,294 |
) |
(15,910,953 |
) |
|||||||||||||||
Net increase (decrease) in net assets |
15,770,884 |
13,522,209 |
(11,830,683 |
) |
88,218,614 |
38,153,815 |
(15,282,686 |
) |
|||||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
77,030,169 |
63,507,960 |
75,338,643 |
223,225,743 |
185,071,928 |
200,354,614 |
|||||||||||||||||||||
End of year |
$ |
92,801,053 |
$ |
77,030,169 |
$ |
63,507,960 |
$ |
311,444,357 |
$ |
223,225,743 |
$ |
185,071,928 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-98
American Funds® Growth-Income Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
1,577,350 |
$ |
1,919,534 |
$ |
1,584,237 |
|||||||||
Net realized gains (losses) |
4,636,524 |
13,804,840 |
10,554,249 |
||||||||||||
Change in unrealized gains (losses) on investments |
10,074,027 |
12,081,513 |
(13,751,075 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
16,287,901 |
27,805,887 |
(1,612,589 |
) |
|||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
5,296,613 |
5,568,468 |
5,941,744 |
||||||||||||
Net transfers (including fixed account) |
(1,420,840 |
) |
(948,002 |
) |
(1,373,890 |
) |
|||||||||
Policy charges |
(5,438,173 |
) |
(5,669,052 |
) |
(5,836,042 |
) |
|||||||||
Transfers for Policy benefits and terminations |
(5,475,932 |
) |
(6,854,289 |
) |
(7,740,945 |
) |
|||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(7,038,332 |
) |
(7,902,875 |
) |
(9,009,133 |
) |
|||||||||
Net increase (decrease) in net assets |
9,249,569 |
19,903,012 |
(10,621,722 |
) |
|||||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
129,723,950 |
109,820,938 |
120,442,660 |
||||||||||||
End of year |
$ |
138,973,519 |
$ |
129,723,950 |
$ |
109,820,938 |
The accompanying notes are an integral part of these financial statements.
UL-99
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
For the years ended December 31, 2020, 2019 and 2018
American Funds® High-Income Bond Division |
American Funds® International Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
3,735 |
$ |
2,102 |
$ |
530 |
$ |
13,039 |
$ |
28,874 |
$ |
33,657 |
|||||||||||||||
Net realized gains (losses) |
(20 |
) |
(4 |
) |
(7 |
) |
(3,558 |
) |
36,189 |
88,851 |
|||||||||||||||||
Change in unrealized gains (losses) on investments |
195 |
343 |
(720 |
) |
280,912 |
343,260 |
(417,075 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
3,910 |
2,441 |
(197 |
) |
290,393 |
408,323 |
(294,567 |
) |
|||||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
|
|
|
71,809 |
59,659 |
48,327 |
|||||||||||||||||||||
Net transfers (including fixed account) |
11,087 |
23,633 |
|
(19,738 |
) |
(74,875 |
) |
1,521,821 |
|||||||||||||||||||
Policy charges |
(492 |
) |
(325 |
) |
(169 |
) |
(57,365 |
) |
(61,778 |
) |
(40,694 |
) |
|||||||||||||||
Transfers for Policy benefits and terminations |
(24 |
) |
|
|
(70,869 |
) |
(62,117 |
) |
(51,108 |
) |
|||||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
10,571 |
23,308 |
(169 |
) |
(76,163 |
) |
(139,111 |
) |
1,478,346 |
||||||||||||||||||
Net increase (decrease) in net assets |
14,481 |
25,749 |
(366 |
) |
214,230 |
269,212 |
1,183,779 |
||||||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
34,035 |
8,286 |
8,652 |
2,106,276 |
1,837,064 |
653,285 |
|||||||||||||||||||||
End of year |
$ |
48,516 |
$ |
34,035 |
$ |
8,286 |
$ |
2,320,506 |
$ |
2,106,276 |
$ |
1,837,064 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-100
American Funds® U.S. Government/AAA-Rated Securities Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
1,157 |
$ |
1,186 |
$ |
975 |
|||||||||
Net realized gains (losses) |
1,408 |
(20 |
) |
(138 |
) |
||||||||||
Change in unrealized gains (losses) on investments |
3,212 |
1,822 |
(457 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
5,777 |
2,988 |
380 |
||||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
1,295 |
3,423 |
1,331 |
||||||||||||
Net transfers (including fixed account) |
1 |
1 |
13 |
||||||||||||
Policy charges |
(2,043 |
) |
(1,823 |
) |
(1,609 |
) |
|||||||||
Transfers for Policy benefits and terminations |
|
|
|
||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(747 |
) |
1,601 |
(265 |
) |
||||||||||
Net increase (decrease) in net assets |
5,030 |
4,589 |
115 |
||||||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
59,401 |
54,812 |
54,697 |
||||||||||||
End of year |
$ |
64,431 |
$ |
59,401 |
$ |
54,812 |
The accompanying notes are an integral part of these financial statements.
UL-101
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTI AB Global Dynamic Allocation Division |
BHFTI American Funds® Balanced Allocation Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
1,547 |
$ |
2,929 |
$ |
1,338 |
$ |
25,148 |
$ |
27,411 |
$ |
21,884 |
|||||||||||||||
Net realized gains (losses) |
5,432 |
2,079 |
601 |
90,649 |
92,845 |
67,751 |
|||||||||||||||||||||
Change in unrealized gains (losses) on investments |
(1,285 |
) |
8,823 |
(7,744 |
) |
83,599 |
117,054 |
(138,831 |
) |
||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
5,694 |
13,831 |
(5,805 |
) |
199,396 |
237,310 |
(49,196 |
) |
|||||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
10,385 |
11,573 |
14,086 |
119,093 |
130,668 |
127,551 |
|||||||||||||||||||||
Net transfers (including fixed account) |
5,802 |
2,118 |
2,399 |
2,561 |
(8,786 |
) |
(14,157 |
) |
|||||||||||||||||||
Policy charges |
(8,752 |
) |
(8,744 |
) |
(8,963 |
) |
(60,853 |
) |
(80,178 |
) |
(85,731 |
) |
|||||||||||||||
Transfers for Policy benefits and terminations |
(19 |
) |
(4,847 |
) |
(3,669 |
) |
(217,869 |
) |
(12,849 |
) |
(15,339 |
) |
|||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
7,416 |
100 |
3,853 |
(157,068 |
) |
28,855 |
12,324 |
||||||||||||||||||||
Net increase (decrease) in net assets |
13,110 |
13,931 |
(1,952 |
) |
42,328 |
266,165 |
(36,872 |
) |
|||||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
91,680 |
77,749 |
79,701 |
1,445,605 |
1,179,440 |
1,216,312 |
|||||||||||||||||||||
End of year |
$ |
104,790 |
$ |
91,680 |
$ |
77,749 |
$ |
1,487,933 |
$ |
1,445,605 |
$ |
1,179,440 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-102
BHFTI American Funds® Growth Allocation Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
41,435 |
$ |
41,457 |
$ |
33,504 |
|||||||||
Net realized gains (losses) |
167,789 |
190,419 |
144,757 |
||||||||||||
Change in unrealized gains (losses) on investments |
182,488 |
243,425 |
(302,410 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
391,712 |
475,301 |
(124,149 |
) |
|||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
178,040 |
219,011 |
277,431 |
||||||||||||
Net transfers (including fixed account) |
(22,973 |
) |
(24,102 |
) |
(5,838 |
) |
|||||||||
Policy charges |
(127,932 |
) |
(137,893 |
) |
(153,134 |
) |
|||||||||
Transfers for Policy benefits and terminations |
(41,409 |
) |
(427,510 |
) |
(137,497 |
) |
|||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(14,274 |
) |
(370,494 |
) |
(19,038 |
) |
|||||||||
Net increase (decrease) in net assets |
377,438 |
104,807 |
(143,187 |
) |
|||||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
2,246,552 |
2,141,745 |
2,284,932 |
||||||||||||
End of year |
$ |
2,623,990 |
$ |
2,246,552 |
$ |
2,141,745 |
The accompanying notes are an integral part of these financial statements.
UL-103
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTI American Funds® Moderate Allocation Division |
BHFTI AQR Global Risk Balanced Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
36,375 |
$ |
34,529 |
$ |
30,889 |
$ |
4,229 |
$ |
4,902 |
$ |
581 |
|||||||||||||||
Net realized gains (losses) |
74,474 |
80,295 |
68,645 |
16,363 |
(1,016 |
) |
11,086 |
||||||||||||||||||||
Change in unrealized gains (losses) on investments |
104,275 |
117,199 |
(144,806 |
) |
(14,639 |
) |
25,631 |
(21,378 |
) |
||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
215,124 |
232,023 |
(45,272 |
) |
5,953 |
29,517 |
(9,711 |
) |
|||||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
229,783 |
247,288 |
259,339 |
24,202 |
27,800 |
29,791 |
|||||||||||||||||||||
Net transfers (including fixed account) |
(9,955 |
) |
398 |
(68,869 |
) |
1,233 |
(1,011 |
) |
(13,114 |
) |
|||||||||||||||||
Policy charges |
(116,131 |
) |
(122,964 |
) |
(130,196 |
) |
(13,414 |
) |
(13,910 |
) |
(14,754 |
) |
|||||||||||||||
Transfers for Policy benefits and terminations |
(144,261 |
) |
(142,966 |
) |
(46,457 |
) |
(3,439 |
) |
(3,088 |
) |
(8,516 |
) |
|||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(40,564 |
) |
(18,244 |
) |
13,817 |
8,582 |
9,791 |
(6,593 |
) |
||||||||||||||||||
Net increase (decrease) in net assets |
174,560 |
213,779 |
(31,455 |
) |
14,535 |
39,308 |
(16,304 |
) |
|||||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
1,627,630 |
1,413,851 |
1,445,306 |
184,175 |
144,867 |
161,171 |
|||||||||||||||||||||
End of year |
$ |
1,802,190 |
$ |
1,627,630 |
$ |
1,413,851 |
$ |
198,710 |
$ |
184,175 |
$ |
144,867 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-104
BHFTI BlackRock Global Tactical Strategies Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
8,842 |
$ |
1,019 |
$ |
6,588 |
|||||||||
Net realized gains (losses) |
48,443 |
166 |
30,841 |
||||||||||||
Change in unrealized gains (losses) on investments |
(26,273 |
) |
92,537 |
(70,520 |
) |
||||||||||
Net increase (decrease) in net assets resulting from operations |
31,012 |
93,722 |
(33,091 |
) |
|||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
79,537 |
80,376 |
83,111 |
||||||||||||
Net transfers (including fixed account) |
12,569 |
12,738 |
(10,010 |
) |
|||||||||||
Policy charges |
(27,442 |
) |
(28,052 |
) |
(28,152 |
) |
|||||||||
Transfers for Policy benefits and terminations |
(8,904 |
) |
(12,344 |
) |
(14,037 |
) |
|||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
55,760 |
52,718 |
30,912 |
||||||||||||
Net increase (decrease) in net assets |
86,772 |
146,440 |
(2,179 |
) |
|||||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
567,933 |
421,493 |
423,672 |
||||||||||||
End of year |
$ |
654,705 |
$ |
567,933 |
$ |
421,493 |
The accompanying notes are an integral part of these financial statements.
UL-105
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTI Brighthouse Asset Allocation 100 Division |
BHFTI Brighthouse Balanced Plus Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
335,713 |
$ |
422,985 |
$ |
306,991 |
$ |
10,930 |
$ |
8,336 |
$ |
6,389 |
|||||||||||||||
Net realized gains (losses) |
2,615,526 |
2,699,583 |
1,219,272 |
44,342 |
(708 |
) |
34,263 |
||||||||||||||||||||
Change in unrealized gains (losses) on investments |
1,910,725 |
2,812,582 |
(3,976,492 |
) |
(3,455 |
) |
78,503 |
(69,687 |
) |
||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
4,861,964 |
5,935,150 |
(2,450,229 |
) |
51,817 |
86,131 |
(29,035 |
) |
|||||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
1,701,383 |
1,818,543 |
2,088,452 |
54,689 |
61,680 |
64,922 |
|||||||||||||||||||||
Net transfers (including fixed account) |
(442,388 |
) |
(1,226,029 |
) |
(212,878 |
) |
(17,443 |
) |
360 |
(830 |
) |
||||||||||||||||
Policy charges |
(1,015,799 |
) |
(1,071,709 |
) |
(1,139,508 |
) |
(41,157 |
) |
(42,544 |
) |
(42,490 |
) |
|||||||||||||||
Transfers for Policy benefits and terminations |
(1,499,376 |
) |
(1,894,123 |
) |
(983,737 |
) |
(41,254 |
) |
(7,853 |
) |
(24,908 |
) |
|||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(1,256,180 |
) |
(2,373,318 |
) |
(247,671 |
) |
(45,165 |
) |
11,643 |
(3,306 |
) |
||||||||||||||||
Net increase (decrease) in net assets |
3,605,784 |
3,561,832 |
(2,697,900 |
) |
6,652 |
97,774 |
(32,341 |
) |
|||||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
26,239,390 |
22,677,558 |
25,375,458 |
463,179 |
365,405 |
397,746 |
|||||||||||||||||||||
End of year |
$ |
29,845,174 |
$ |
26,239,390 |
$ |
22,677,558 |
$ |
469,831 |
$ |
463,179 |
$ |
365,405 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-106
BHFTI Brighthouse Small Cap Value Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
10,871 |
$ |
8,105 |
$ |
7,790 |
|||||||||
Net realized gains (losses) |
33,181 |
82,688 |
45,845 |
||||||||||||
Change in unrealized gains (losses) on investments |
(40,130 |
) |
159,172 |
(239,971 |
) |
||||||||||
Net increase (decrease) in net assets resulting from operations |
3,922 |
249,965 |
(186,336 |
) |
|||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
45,996 |
47,485 |
13,680 |
||||||||||||
Net transfers (including fixed account) |
318 |
(178,028 |
) |
343,067 |
|||||||||||
Policy charges |
(13,500 |
) |
(15,289 |
) |
(13,611 |
) |
|||||||||
Transfers for Policy benefits and terminations |
|
(25,577 |
) |
(15,355 |
) |
||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
32,814 |
(171,409 |
) |
327,781 |
|||||||||||
Net increase (decrease) in net assets |
36,736 |
78,556 |
141,445 |
||||||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
1,006,269 |
927,713 |
786,268 |
||||||||||||
End of year |
$ |
1,043,005 |
$ |
1,006,269 |
$ |
927,713 |
The accompanying notes are an integral part of these financial statements.
UL-107
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTI Brighthouse/Aberdeen Emerging Markets Equity Division |
BHFTI Brighthouse/Templeton International Bond Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
30,345 |
$ |
25,684 |
$ |
25,457 |
$ |
18,837 |
$ |
23,805 |
$ |
|
|||||||||||||||
Net realized gains (losses) |
(2,163 |
) |
8,040 |
5,756 |
(8,714 |
) |
217 |
(2,152 |
) |
||||||||||||||||||
Change in unrealized gains (losses) on investments |
393,658 |
228,830 |
(176,226 |
) |
(27,667 |
) |
(20,553 |
) |
5,338 |
||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
421,840 |
262,554 |
(145,013 |
) |
(17,544 |
) |
3,469 |
3,186 |
|||||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
98,163 |
126,985 |
87,159 |
35,097 |
37,502 |
41,073 |
|||||||||||||||||||||
Net transfers (including fixed account) |
(75,497 |
) |
105,430 |
423,997 |
13,024 |
35,146 |
(2,258 |
) |
|||||||||||||||||||
Policy charges |
(38,674 |
) |
(42,996 |
) |
(37,856 |
) |
(20,753 |
) |
(21,925 |
) |
(21,574 |
) |
|||||||||||||||
Transfers for Policy benefits and terminations |
|
(27,681 |
) |
(17,592 |
) |
(8,518 |
) |
(7,897 |
) |
(14,529 |
) |
||||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(16,008 |
) |
161,738 |
455,708 |
18,850 |
42,826 |
2,712 |
||||||||||||||||||||
Net increase (decrease) in net assets |
405,832 |
424,292 |
310,695 |
1,306 |
46,295 |
5,898 |
|||||||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
1,613,170 |
1,188,878 |
878,183 |
303,898 |
257,603 |
251,705 |
|||||||||||||||||||||
End of year |
$ |
2,019,002 |
$ |
1,613,170 |
$ |
1,188,878 |
$ |
305,204 |
$ |
303,898 |
$ |
257,603 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-108
BHFTI Brighthouse/Wellington Large Cap Research Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
3,057,045 |
$ |
2,957,079 |
$ |
2,393,015 |
|||||||||
Net realized gains (losses) |
37,156,301 |
59,055,314 |
60,364,967 |
||||||||||||
Change in unrealized gains (losses) on investments |
63,257,826 |
61,834,004 |
(90,699,272 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
103,471,172 |
123,846,397 |
(27,941,290 |
) |
|||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
20,918,935 |
21,717,650 |
22,836,479 |
||||||||||||
Net transfers (including fixed account) |
(1,143,172 |
) |
(3,260,747 |
) |
(860,112 |
) |
|||||||||
Policy charges |
(24,441,731 |
) |
(25,057,714 |
) |
(25,513,033 |
) |
|||||||||
Transfers for Policy benefits and terminations |
(20,185,365 |
) |
(23,655,593 |
) |
(22,647,762 |
) |
|||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(24,851,333 |
) |
(30,256,404 |
) |
(26,184,428 |
) |
|||||||||
Net increase (decrease) in net assets |
78,619,839 |
93,589,993 |
(54,125,718 |
) |
|||||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
499,000,336 |
405,410,343 |
459,536,061 |
||||||||||||
End of year |
$ |
577,620,175 |
$ |
499,000,336 |
$ |
405,410,343 |
The accompanying notes are an integral part of these financial statements.
UL-109
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTI Clarion Global Real Estate Division |
BHFTI Harris Oakmark International Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
1,147,509 |
$ |
896,717 |
$ |
1,668,370 |
$ |
1,127,646 |
$ |
911,026 |
$ |
808,643 |
|||||||||||||||
Net realized gains (losses) |
77,188 |
102,738 |
(37,998 |
) |
(177,207 |
) |
2,633,669 |
1,991,616 |
|||||||||||||||||||
Change in unrealized gains (losses) on investments |
(2,720,655 |
) |
5,116,259 |
(4,019,685 |
) |
1,704,944 |
5,117,038 |
(14,097,059 |
) |
||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
(1,495,958 |
) |
6,115,714 |
(2,389,313 |
) |
2,655,383 |
8,661,733 |
(11,296,800 |
) |
||||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
1,581,826 |
1,684,287 |
1,824,839 |
2,151,163 |
2,324,216 |
2,642,563 |
|||||||||||||||||||||
Net transfers (including fixed account) |
(1,036,383 |
) |
(136,008 |
) |
(1,472,469 |
) |
(1,731,567 |
) |
(715,948 |
) |
1,028,435 |
||||||||||||||||
Policy charges |
(1,088,918 |
) |
(1,320,872 |
) |
(1,287,017 |
) |
(1,513,660 |
) |
(1,728,259 |
) |
(1,931,322 |
) |
|||||||||||||||
Transfers for Policy benefits and terminations |
(1,172,357 |
) |
(1,793,340 |
) |
(1,628,214 |
) |
(1,351,175 |
) |
(2,481,689 |
) |
(2,618,337 |
) |
|||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(1,715,832 |
) |
(1,565,933 |
) |
(2,562,861 |
) |
(2,445,239 |
) |
(2,601,680 |
) |
(878,661 |
) |
|||||||||||||||
Net increase (decrease) in net assets |
(3,211,790 |
) |
4,549,781 |
(4,952,174 |
) |
210,144 |
6,060,053 |
(12,175,461 |
) |
||||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
29,628,630 |
25,078,849 |
30,031,023 |
42,162,984 |
36,102,931 |
48,278,392 |
|||||||||||||||||||||
End of year |
$ |
26,416,840 |
$ |
29,628,630 |
$ |
25,078,849 |
$ |
42,373,128 |
$ |
42,162,984 |
$ |
36,102,931 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-110
BHFTI Invesco Balanced-Risk Allocation Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
3,869 |
$ |
|
$ |
716 |
|||||||||
Net realized gains (losses) |
3,564 |
(81 |
) |
3,726 |
|||||||||||
Change in unrealized gains (losses) on investments |
609 |
8,923 |
(8,568 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
8,042 |
8,842 |
(4,126 |
) |
|||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
10,742 |
10,796 |
13,267 |
||||||||||||
Net transfers (including fixed account) |
423 |
1,041 |
(1,713 |
) |
|||||||||||
Policy charges |
(5,869 |
) |
(5,742 |
) |
(6,431 |
) |
|||||||||
Transfers for Policy benefits and terminations |
|
(1 |
) |
(9,543 |
) |
||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
5,296 |
6,094 |
(4,420 |
) |
|||||||||||
Net increase (decrease) in net assets |
13,338 |
14,936 |
(8,546 |
) |
|||||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
70,629 |
55,693 |
64,239 |
||||||||||||
End of year |
$ |
83,967 |
$ |
70,629 |
$ |
55,693 |
The accompanying notes are an integral part of these financial statements.
UL-111
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTI Invesco Global Equity Division |
BHFTI Invesco Small Cap Growth Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
389,858 |
$ |
457,213 |
$ |
582,437 |
$ |
(3,242 |
) |
$ |
(9,658 |
) |
$ |
(9,936 |
) |
||||||||||||
Net realized gains (losses) |
2,095,511 |
8,606,225 |
7,631,854 |
529,157 |
1,106,465 |
1,030,585 |
|||||||||||||||||||||
Change in unrealized gains (losses) on investments |
14,028,107 |
6,426,053 |
(15,951,838 |
) |
3,751,662 |
530,138 |
(1,648,375 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
16,513,476 |
15,489,491 |
(7,737,547 |
) |
4,277,577 |
1,626,945 |
(627,726 |
) |
|||||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
2,904,758 |
3,026,150 |
3,151,957 |
331,678 |
338,922 |
368,523 |
|||||||||||||||||||||
Net transfers (including fixed account) |
(2,525,004 |
) |
(1,762,778 |
) |
274,573 |
412,268 |
(183,134 |
) |
29,855 |
||||||||||||||||||
Policy charges |
(2,196,743 |
) |
(2,260,272 |
) |
(2,359,816 |
) |
(289,758 |
) |
(292,600 |
) |
(314,670 |
) |
|||||||||||||||
Transfers for Policy benefits and terminations |
(2,789,005 |
) |
(3,403,128 |
) |
(3,741,907 |
) |
(484,382 |
) |
(558,343 |
) |
(482,626 |
) |
|||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(4,605,994 |
) |
(4,400,028 |
) |
(2,675,193 |
) |
(30,194 |
) |
(695,155 |
) |
(398,918 |
) |
|||||||||||||||
Net increase (decrease) in net assets |
11,907,482 |
11,089,463 |
(10,412,740 |
) |
4,247,383 |
931,790 |
(1,026,644 |
) |
|||||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
61,706,401 |
50,616,938 |
61,029,678 |
7,743,564 |
6,811,774 |
7,838,418 |
|||||||||||||||||||||
End of year |
$ |
73,613,883 |
$ |
61,706,401 |
$ |
50,616,938 |
$ |
11,990,947 |
$ |
7,743,564 |
$ |
6,811,774 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-112
BHFTI JPMorgan Global Active Allocation Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
3,958 |
$ |
6,307 |
$ |
4,106 |
|||||||||
Net realized gains (losses) |
5,266 |
1,202 |
14,148 |
||||||||||||
Change in unrealized gains (losses) on investments |
12,671 |
24,387 |
(35,582 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
21,895 |
31,896 |
(17,328 |
) |
|||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
18,739 |
34,300 |
35,221 |
||||||||||||
Net transfers (including fixed account) |
4,307 |
(73,534 |
) |
(16,476 |
) |
||||||||||
Policy charges |
(17,668 |
) |
(21,233 |
) |
(26,846 |
) |
|||||||||
Transfers for Policy benefits and terminations |
(1,760 |
) |
(4,201 |
) |
(12,266 |
) |
|||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
3,618 |
(64,668 |
) |
(20,367 |
) |
||||||||||
Net increase (decrease) in net assets |
25,513 |
(32,772 |
) |
(37,695 |
) |
||||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
180,493 |
213,265 |
250,960 |
||||||||||||
End of year |
$ |
206,006 |
$ |
180,493 |
$ |
213,265 |
The accompanying notes are an integral part of these financial statements.
UL-113
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTI JPMorgan Small Cap Value Division |
BHFTI Loomis Sayles Global Allocation Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
7,026 |
$ |
6,510 |
$ |
6,199 |
$ |
4,593 |
$ |
7,435 |
$ |
7,771 |
|||||||||||||||
Net realized gains (losses) |
(4,871 |
) |
42,503 |
27,341 |
34,869 |
41,066 |
51,666 |
||||||||||||||||||||
Change in unrealized gains (losses) on investments |
72,298 |
23,626 |
(83,319 |
) |
37,680 |
51,557 |
(79,434 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
74,453 |
72,639 |
(49,779 |
) |
77,142 |
100,058 |
(19,997 |
) |
|||||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
33,963 |
36,140 |
46,398 |
47,705 |
59,669 |
72,986 |
|||||||||||||||||||||
Net transfers (including fixed account) |
46,034 |
96,207 |
(55,674 |
) |
5,872 |
1,995 |
(91,243 |
) |
|||||||||||||||||||
Policy charges |
(26,930 |
) |
(26,937 |
) |
(28,010 |
) |
(24,840 |
) |
(25,588 |
) |
(31,286 |
) |
|||||||||||||||
Transfers for Policy benefits and terminations |
(7,325 |
) |
(14,860 |
) |
(2,161 |
) |
(3,334 |
) |
(27,812 |
) |
(29,422 |
) |
|||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
45,742 |
90,550 |
(39,447 |
) |
25,403 |
8,264 |
(78,965 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets |
120,195 |
163,189 |
(89,226 |
) |
102,545 |
108,322 |
(98,962 |
) |
|||||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
517,568 |
354,379 |
443,605 |
458,663 |
350,341 |
449,303 |
|||||||||||||||||||||
End of year |
$ |
637,763 |
$ |
517,568 |
$ |
354,379 |
$ |
561,208 |
$ |
458,663 |
$ |
350,341 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-114
BHFTI Loomis Sayles Growth Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
345,842 |
$ |
402,868 |
$ |
323,660 |
|||||||||
Net realized gains (losses) |
16,731,527 |
6,461,674 |
3,834,886 |
||||||||||||
Change in unrealized gains (losses) on investments |
(3,812,485 |
) |
1,909,460 |
(6,744,510 |
) |
||||||||||
Net increase (decrease) in net assets resulting from operations |
13,264,884 |
8,774,002 |
(2,585,964 |
) |
|||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
2,198,856 |
2,405,776 |
2,669,117 |
||||||||||||
Net transfers (including fixed account) |
(1,624,763 |
) |
(910,276 |
) |
(1,098,421 |
) |
|||||||||
Policy charges |
(2,015,269 |
) |
(2,006,189 |
) |
(2,141,566 |
) |
|||||||||
Transfers for Policy benefits and terminations |
(2,248,730 |
) |
(2,330,394 |
) |
(3,262,306 |
) |
|||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(3,689,906 |
) |
(2,841,083 |
) |
(3,833,176 |
) |
|||||||||
Net increase (decrease) in net assets |
9,574,978 |
5,932,919 |
(6,419,140 |
) |
|||||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
44,014,963 |
38,082,044 |
44,501,184 |
||||||||||||
End of year |
$ |
53,589,941 |
$ |
44,014,963 |
$ |
38,082,044 |
The accompanying notes are an integral part of these financial statements.
UL-115
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTI MetLife Multi-Index Targeted Risk Division |
BHFTI MFS® Research International Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
4,135 |
$ |
3,660 |
$ |
2,857 |
$ |
423,466 |
$ |
259,139 |
$ |
385,315 |
|||||||||||||||
Net realized gains (losses) |
16,750 |
195 |
11,831 |
1,072,968 |
957,108 |
430,859 |
|||||||||||||||||||||
Change in unrealized gains (losses) on investments |
(8,247 |
) |
29,440 |
(26,654 |
) |
1,198,690 |
3,282,254 |
(3,418,696 |
) |
||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
12,638 |
33,295 |
(11,966 |
) |
2,695,124 |
4,498,501 |
(2,602,522 |
) |
|||||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
20,267 |
19,935 |
21,109 |
800,069 |
845,109 |
914,864 |
|||||||||||||||||||||
Net transfers (including fixed account) |
1,101 |
182 |
(5,605 |
) |
1,564,323 |
(61,003 |
) |
(1,053,903 |
) |
||||||||||||||||||
Policy charges |
(15,693 |
) |
(15,592 |
) |
(15,736 |
) |
(627,613 |
) |
(765,516 |
) |
(778,814 |
) |
|||||||||||||||
Transfers for Policy benefits and terminations |
(1,558 |
) |
(168 |
) |
(11,817 |
) |
(553,495 |
) |
(1,095,738 |
) |
(960,627 |
) |
|||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
4,117 |
4,357 |
(12,049 |
) |
1,183,284 |
(1,077,148 |
) |
(1,878,480 |
) |
||||||||||||||||||
Net increase (decrease) in net assets |
16,755 |
37,652 |
(24,015 |
) |
3,878,408 |
3,421,353 |
(4,481,002 |
) |
|||||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
190,385 |
152,733 |
176,748 |
19,669,707 |
16,248,354 |
20,729,356 |
|||||||||||||||||||||
End of year |
$ |
207,140 |
$ |
190,385 |
$ |
152,733 |
$ |
23,548,115 |
$ |
19,669,707 |
$ |
16,248,354 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-116
BHFTI Morgan Stanley Discovery Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
(1,574,613 |
) |
$ |
(994,679 |
) |
$ |
(850,555 |
) |
||||||
Net realized gains (losses) |
96,436,613 |
69,763,510 |
59,401,731 |
||||||||||||
Change in unrealized gains (losses) on investments |
401,073,569 |
33,805,835 |
(32,615,883 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
495,935,569 |
102,574,666 |
25,935,293 |
||||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
15,001,183 |
15,481,836 |
15,903,068 |
||||||||||||
Net transfers (including fixed account) |
(11,322,932 |
) |
(1,772,966 |
) |
(1,500,555 |
) |
|||||||||
Policy charges |
(18,629,819 |
) |
(15,584,046 |
) |
(14,469,164 |
) |
|||||||||
Transfers for Policy benefits and terminations |
(24,953,869 |
) |
(19,888,869 |
) |
(15,081,357 |
) |
|||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(39,905,437 |
) |
(21,764,045 |
) |
(15,148,008 |
) |
|||||||||
Net increase (decrease) in net assets |
456,030,132 |
80,810,621 |
10,787,285 |
||||||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
339,317,318 |
258,506,697 |
247,719,412 |
||||||||||||
End of year |
$ |
795,347,450 |
$ |
339,317,318 |
$ |
258,506,697 |
The accompanying notes are an integral part of these financial statements.
UL-117
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTI PanAgora Global Diversified Risk Division |
BHFTI PIMCO Inflation Protected Bond Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
25 |
$ |
18 |
$ |
|
$ |
284,924 |
$ |
338,397 |
$ |
171,877 |
|||||||||||||||
Net realized gains (losses) |
55 |
6 |
23 |
(23,411 |
) |
(70,827 |
) |
(178,843 |
) |
||||||||||||||||||
Change in unrealized gains (losses) on investments |
18 |
81 |
(46 |
) |
837,367 |
505,478 |
(228,280 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
98 |
105 |
(23 |
) |
1,098,880 |
773,048 |
(235,246 |
) |
|||||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
230 |
306 |
230 |
611,152 |
680,856 |
744,228 |
|||||||||||||||||||||
Net transfers (including fixed account) |
|
|
|
231,386 |
405,170 |
(147,599 |
) |
||||||||||||||||||||
Policy charges |
(147 |
) |
(142 |
) |
(128 |
) |
(536,700 |
) |
(542,607 |
) |
(571,093 |
) |
|||||||||||||||
Transfers for Policy benefits and terminations |
|
(1 |
) |
(1 |
) |
(539,085 |
) |
(795,658 |
) |
(681,485 |
) |
||||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
83 |
163 |
101 |
(233,247 |
) |
(252,239 |
) |
(655,949 |
) |
||||||||||||||||||
Net increase (decrease) in net assets |
181 |
268 |
78 |
865,633 |
520,809 |
(891,195 |
) |
||||||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
674 |
406 |
328 |
9,924,534 |
9,403,725 |
10,294,920 |
|||||||||||||||||||||
End of year |
$ |
855 |
$ |
674 |
$ |
406 |
$ |
10,790,167 |
$ |
9,924,534 |
$ |
9,403,725 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-118
BHFTI PIMCO Total Return Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
1,962,904 |
$ |
1,446,392 |
$ |
700,595 |
|||||||||
Net realized gains (losses) |
611,760 |
34,984 |
(156,469 |
) |
|||||||||||
Change in unrealized gains (losses) on investments |
1,614,317 |
2,500,341 |
(573,439 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
4,188,981 |
3,981,717 |
(29,313 |
) |
|||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
2,748,340 |
2,939,140 |
3,176,594 |
||||||||||||
Net transfers (including fixed account) |
1,520,865 |
1,027,214 |
5,993,462 |
||||||||||||
Policy charges |
(2,442,154 |
) |
(2,570,036 |
) |
(2,550,725 |
) |
|||||||||
Transfers for Policy benefits and terminations |
(2,274,887 |
) |
(2,622,298 |
) |
(3,046,065 |
) |
|||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(447,836 |
) |
(1,225,980 |
) |
3,573,266 |
||||||||||
Net increase (decrease) in net assets |
3,741,145 |
2,755,737 |
3,543,953 |
||||||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
49,636,590 |
46,880,853 |
43,336,900 |
||||||||||||
End of year |
$ |
53,377,735 |
$ |
49,636,590 |
$ |
46,880,853 |
The accompanying notes are an integral part of these financial statements.
UL-119
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTI Schroders Global Multi-Asset Division |
BHFTI SSGA Growth and Income ETF Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
1,986 |
$ |
1,541 |
$ |
1,307 |
$ |
232,238 |
$ |
208,434 |
$ |
209,966 |
|||||||||||||||
Net realized gains (losses) |
6,246 |
466 |
4,566 |
284,122 |
405,520 |
418,552 |
|||||||||||||||||||||
Change in unrealized gains (losses) on investments |
(5,523 |
) |
17,790 |
(14,319 |
) |
300,438 |
865,423 |
(1,161,353 |
) |
||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
2,709 |
19,797 |
(8,446 |
) |
816,798 |
1,479,377 |
(532,835 |
) |
|||||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
19,422 |
22,305 |
20,931 |
500,422 |
549,083 |
615,712 |
|||||||||||||||||||||
Net transfers (including fixed account) |
4,541 |
(520 |
) |
16,374 |
(166,554 |
) |
93,528 |
(200,085 |
) |
||||||||||||||||||
Policy charges |
(9,583 |
) |
(9,655 |
) |
(8,927 |
) |
(428,709 |
) |
(443,444 |
) |
(474,309 |
) |
|||||||||||||||
Transfers for Policy benefits and terminations |
(3,255 |
) |
(7,942 |
) |
(3,467 |
) |
(542,573 |
) |
(640,419 |
) |
(539,120 |
) |
|||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
11,125 |
4,188 |
24,911 |
(637,414 |
) |
(441,252 |
) |
(597,802 |
) |
||||||||||||||||||
Net increase (decrease) in net assets |
13,834 |
23,985 |
16,465 |
179,384 |
1,038,125 |
(1,130,637 |
) |
||||||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
112,663 |
88,678 |
72,213 |
8,774,580 |
7,736,455 |
8,867,092 |
|||||||||||||||||||||
End of year |
$ |
126,497 |
$ |
112,663 |
$ |
88,678 |
$ |
8,953,964 |
$ |
8,774,580 |
$ |
7,736,455 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-120
BHFTI SSGA Growth ETF Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
184,732 |
$ |
158,049 |
$ |
169,579 |
|||||||||
Net realized gains (losses) |
274,093 |
488,893 |
523,388 |
||||||||||||
Change in unrealized gains (losses) on investments |
391,732 |
831,026 |
(1,317,908 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
850,557 |
1,477,968 |
(624,941 |
) |
|||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
585,182 |
640,336 |
669,676 |
||||||||||||
Net transfers (including fixed account) |
(101,684 |
) |
(214,766 |
) |
(187,264 |
) |
|||||||||
Policy charges |
(338,591 |
) |
(344,647 |
) |
(355,802 |
) |
|||||||||
Transfers for Policy benefits and terminations |
(176,512 |
) |
(513,353 |
) |
(788,709 |
) |
|||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(31,605 |
) |
(432,430 |
) |
(662,099 |
) |
|||||||||
Net increase (decrease) in net assets |
818,952 |
1,045,538 |
(1,287,040 |
) |
|||||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
7,772,729 |
6,727,191 |
8,014,231 |
||||||||||||
End of year |
$ |
8,591,681 |
$ |
7,772,729 |
$ |
6,727,191 |
The accompanying notes are an integral part of these financial statements.
UL-121
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTI T. Rowe Price Large Cap Value Division |
BHFTI T. Rowe Price Mid Cap Growth Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
70,047 |
$ |
63,674 |
$ |
55,375 |
$ |
51,247 |
$ |
58,660 |
$ |
(57,557 |
) |
||||||||||||||
Net realized gains (losses) |
200,405 |
360,960 |
272,918 |
4,668,594 |
7,646,345 |
6,243,741 |
|||||||||||||||||||||
Change in unrealized gains (losses) on investments |
(170,812 |
) |
266,789 |
(630,098 |
) |
5,630,192 |
4,165,082 |
(6,867,777 |
) |
||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
99,640 |
691,423 |
(301,805 |
) |
10,350,033 |
11,870,087 |
(681,593 |
) |
|||||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
62,937 |
62,541 |
17,277 |
1,684,651 |
1,849,961 |
1,980,276 |
|||||||||||||||||||||
Net transfers (including fixed account) |
(16,613 |
) |
(306,820 |
) |
451,644 |
(1,957,635 |
) |
(1,204,020 |
) |
120,879 |
|||||||||||||||||
Policy charges |
(38,273 |
) |
(38,673 |
) |
(39,478 |
) |
(1,768,781 |
) |
(1,864,791 |
) |
(1,821,566 |
) |
|||||||||||||||
Transfers for Policy benefits and terminations |
|
(179,581 |
) |
|
(2,250,395 |
) |
(2,736,079 |
) |
(2,541,552 |
) |
|||||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
8,051 |
(462,533 |
) |
429,443 |
(4,292,160 |
) |
(3,954,929 |
) |
(2,261,963 |
) |
|||||||||||||||||
Net increase (decrease) in net assets |
107,691 |
228,890 |
127,638 |
6,057,873 |
7,915,158 |
(2,943,556 |
) |
||||||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
3,102,498 |
2,873,608 |
2,745,970 |
46,858,064 |
38,942,906 |
41,886,462 |
|||||||||||||||||||||
End of year |
$ |
3,210,189 |
$ |
3,102,498 |
$ |
2,873,608 |
$ |
52,915,937 |
$ |
46,858,064 |
$ |
38,942,906 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-122
BHFTI Victory Sycamore Mid Cap Value Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
1,294,913 |
$ |
1,082,128 |
$ |
632,201 |
|||||||||
Net realized gains (losses) |
4,594,922 |
2,912,190 |
16,000,779 |
||||||||||||
Change in unrealized gains (losses) on investments |
1,357,715 |
18,174,933 |
(25,172,760 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
7,247,550 |
22,169,251 |
(8,539,780 |
) |
|||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
4,336,043 |
4,579,280 |
4,854,883 |
||||||||||||
Net transfers (including fixed account) |
(688,298 |
) |
(915,540 |
) |
(722,192 |
) |
|||||||||
Policy charges |
(3,839,909 |
) |
(4,200,888 |
) |
(4,340,445 |
) |
|||||||||
Transfers for Policy benefits and terminations |
(3,240,941 |
) |
(4,840,383 |
) |
(5,244,279 |
) |
|||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(3,433,105 |
) |
(5,377,531 |
) |
(5,452,033 |
) |
|||||||||
Net increase (decrease) in net assets |
3,814,445 |
16,791,720 |
(13,991,813 |
) |
|||||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
94,502,489 |
77,710,769 |
91,702,582 |
||||||||||||
End of year |
$ |
98,316,934 |
$ |
94,502,489 |
$ |
77,710,769 |
The accompanying notes are an integral part of these financial statements.
UL-123
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTII Baillie Gifford International Stock Division |
BHFTII BlackRock Bond Income Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
752,604 |
$ |
402,625 |
$ |
337,096 |
$ |
2,737,694 |
$ |
2,602,782 |
$ |
2,262,665 |
|||||||||||||||
Net realized gains (losses) |
3,483,633 |
3,109,098 |
545,059 |
246,032 |
(16,881 |
) |
(360,052 |
) |
|||||||||||||||||||
Change in unrealized gains (losses) on investments |
8,417,551 |
9,101,083 |
(9,369,507 |
) |
3,486,389 |
4,310,845 |
(2,511,644 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
12,653,788 |
12,612,806 |
(8,487,352 |
) |
6,470,115 |
6,896,746 |
(609,031 |
) |
|||||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
2,789,905 |
2,870,156 |
3,051,653 |
5,091,306 |
5,375,147 |
5,611,513 |
|||||||||||||||||||||
Net transfers (including fixed account) |
(534,638 |
) |
(627,880 |
) |
801,427 |
(282,495 |
) |
6,796,774 |
(2,277,326 |
) |
|||||||||||||||||
Policy charges |
(2,576,664 |
) |
(2,540,729 |
) |
(2,621,652 |
) |
(4,917,994 |
) |
(4,908,653 |
) |
(4,938,671 |
) |
|||||||||||||||
Transfers for Policy benefits and terminations |
(1,882,917 |
) |
(2,643,964 |
) |
(2,464,139 |
) |
(3,074,591 |
) |
(3,726,083 |
) |
(3,903,197 |
) |
|||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(2,204,314 |
) |
(2,942,417 |
) |
(1,232,711 |
) |
(3,183,774 |
) |
3,537,185 |
(5,507,681 |
) |
||||||||||||||||
Net increase (decrease) in net assets |
10,449,474 |
9,670,389 |
(9,720,063 |
) |
3,286,341 |
10,433,931 |
(6,116,712 |
) |
|||||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
49,933,924 |
40,263,535 |
49,983,598 |
82,259,521 |
71,825,590 |
77,942,302 |
|||||||||||||||||||||
End of year |
$ |
60,383,398 |
$ |
49,933,924 |
$ |
40,263,535 |
$ |
85,545,862 |
$ |
82,259,521 |
$ |
71,825,590 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-124
BHFTII BlackRock Capital Appreciation Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
(23,495 |
) |
$ |
13,248 |
$ |
271 |
||||||||
Net realized gains (losses) |
2,637,628 |
2,731,347 |
2,187,500 |
||||||||||||
Change in unrealized gains (losses) on investments |
3,629,451 |
1,309,526 |
(1,958,446 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
6,243,584 |
4,054,121 |
229,325 |
||||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
698,795 |
713,852 |
706,424 |
||||||||||||
Net transfers (including fixed account) |
955,631 |
99,899 |
988,018 |
||||||||||||
Policy charges |
(741,830 |
) |
(685,277 |
) |
(646,565 |
) |
|||||||||
Transfers for Policy benefits and terminations |
(843,390 |
) |
(757,748 |
) |
(812,900 |
) |
|||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
69,206 |
(629,274 |
) |
234,977 |
|||||||||||
Net increase (decrease) in net assets |
6,312,790 |
3,424,847 |
464,302 |
||||||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
15,931,824 |
12,506,977 |
12,042,675 |
||||||||||||
End of year |
$ |
22,244,614 |
$ |
15,931,824 |
$ |
12,506,977 |
The accompanying notes are an integral part of these financial statements.
UL-125
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTII BlackRock Ultra-Short Term Bond Division |
BHFTII Brighthouse Asset Allocation 20 Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
621,142 |
$ |
503,725 |
$ |
267,696 |
$ |
114,390 |
$ |
94,200 |
$ |
93,788 |
|||||||||||||||
Net realized gains (losses) |
(37,448 |
) |
77,768 |
47,097 |
102,590 |
71,602 |
14,860 |
||||||||||||||||||||
Change in unrealized gains (losses) on investments |
(501,117 |
) |
14,618 |
157,511 |
175,734 |
319,183 |
(220,034 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
82,577 |
596,111 |
472,304 |
392,714 |
484,985 |
(111,386 |
) |
||||||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
413,373 |
447,880 |
498,055 |
403,756 |
437,434 |
425,649 |
|||||||||||||||||||||
Net transfers (including fixed account) |
(1,966,518 |
) |
(216,413 |
) |
1,187,838 |
45,535 |
49,639 |
356,680 |
|||||||||||||||||||
Policy charges |
(903,511 |
) |
(908,118 |
) |
(876,535 |
) |
(435,276 |
) |
(452,143 |
) |
(468,973 |
) |
|||||||||||||||
Transfers for Policy benefits and terminations |
(167,770 |
) |
(147,916 |
) |
(510,967 |
) |
(190,374 |
) |
(83,549 |
) |
(561,657 |
) |
|||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(2,624,426 |
) |
(824,567 |
) |
298,391 |
(176,359 |
) |
(48,619 |
) |
(248,301 |
) |
||||||||||||||||
Net increase (decrease) in net assets |
(2,541,849 |
) |
(228,456 |
) |
770,695 |
216,355 |
436,366 |
(359,687 |
) |
||||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
28,087,767 |
28,316,223 |
27,545,528 |
4,516,440 |
4,080,074 |
4,439,761 |
|||||||||||||||||||||
End of year |
$ |
25,545,918 |
$ |
28,087,767 |
$ |
28,316,223 |
$ |
4,732,795 |
$ |
4,516,440 |
$ |
4,080,074 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-126
BHFTII Brighthouse Asset Allocation 40 Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
287,349 |
$ |
248,442 |
$ |
230,726 |
|||||||||
Net realized gains (losses) |
471,367 |
521,133 |
293,728 |
||||||||||||
Change in unrealized gains (losses) on investments |
387,704 |
805,166 |
(1,013,336 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
1,146,420 |
1,574,741 |
(488,882 |
) |
|||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
722,614 |
749,735 |
937,521 |
||||||||||||
Net transfers (including fixed account) |
126,964 |
500,636 |
72,828 |
||||||||||||
Policy charges |
(694,369 |
) |
(769,314 |
) |
(792,600 |
) |
|||||||||
Transfers for Policy benefits and terminations |
(803,021 |
) |
(886,721 |
) |
(1,069,923 |
) |
|||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(647,812 |
) |
(405,664 |
) |
(852,174 |
) |
|||||||||
Net increase (decrease) in net assets |
498,608 |
1,169,077 |
(1,341,056 |
) |
|||||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
11,161,607 |
9,992,530 |
11,333,586 |
||||||||||||
End of year |
$ |
11,660,215 |
$ |
11,161,607 |
$ |
9,992,530 |
The accompanying notes are an integral part of these financial statements.
UL-127
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTII Brighthouse Asset Allocation 60 Division |
BHFTII Brighthouse Asset Allocation 80 Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
1,256,972 |
$ |
1,124,088 |
$ |
973,318 |
$ |
2,100,793 |
$ |
2,005,294 |
$ |
1,547,077 |
|||||||||||||||
Net realized gains (losses) |
3,791,202 |
4,477,995 |
2,508,095 |
10,098,605 |
11,278,358 |
6,024,655 |
|||||||||||||||||||||
Change in unrealized gains (losses) on investments |
2,402,880 |
4,107,625 |
(6,730,312 |
) |
5,611,353 |
8,872,398 |
(15,781,080 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
7,451,054 |
9,709,708 |
(3,248,899 |
) |
17,810,751 |
22,156,050 |
(8,209,348 |
) |
|||||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
3,440,357 |
3,550,542 |
3,862,259 |
6,564,241 |
6,859,607 |
7,345,519 |
|||||||||||||||||||||
Net transfers (including fixed account) |
(158,552 |
) |
207,150 |
1,046,723 |
(1,173,717 |
) |
(923,386 |
) |
(1,429,318 |
) |
|||||||||||||||||
Policy charges |
(3,326,630 |
) |
(3,366,738 |
) |
(3,387,947 |
) |
(4,944,483 |
) |
(5,085,873 |
) |
(5,194,677 |
) |
|||||||||||||||
Transfers for Policy benefits and terminations |
(3,211,841 |
) |
(3,136,606 |
) |
(3,844,794 |
) |
(4,972,580 |
) |
(7,354,049 |
) |
(6,076,393 |
) |
|||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(3,256,666 |
) |
(2,745,652 |
) |
(2,323,759 |
) |
(4,526,539 |
) |
(6,503,701 |
) |
(5,354,869 |
) |
|||||||||||||||
Net increase (decrease) in net assets |
4,194,388 |
6,964,056 |
(5,572,658 |
) |
13,284,212 |
15,652,349 |
(13,564,217 |
) |
|||||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
57,435,303 |
50,471,247 |
56,043,905 |
110,596,939 |
94,944,590 |
108,508,807 |
|||||||||||||||||||||
End of year |
$ |
61,629,691 |
$ |
57,435,303 |
$ |
50,471,247 |
$ |
123,881,151 |
$ |
110,596,939 |
$ |
94,944,590 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-128
BHFTII Brighthouse/Artisan Mid Cap Value Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
477,014 |
$ |
407,798 |
$ |
342,863 |
|||||||||
Net realized gains (losses) |
861,142 |
7,298,466 |
4,114,368 |
||||||||||||
Change in unrealized gains (losses) on investments |
2,730,620 |
4,852,816 |
(12,674,858 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
4,068,776 |
12,559,080 |
(8,217,627 |
) |
|||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
3,202,415 |
3,395,707 |
3,574,453 |
||||||||||||
Net transfers (including fixed account) |
(434,964 |
) |
(467,707 |
) |
364,615 |
||||||||||
Policy charges |
(2,591,864 |
) |
(2,936,521 |
) |
(3,065,372 |
) |
|||||||||
Transfers for Policy benefits and terminations |
(2,340,663 |
) |
(3,414,345 |
) |
(4,173,374 |
) |
|||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(2,165,076 |
) |
(3,422,866 |
) |
(3,299,678 |
) |
|||||||||
Net increase (decrease) in net assets |
1,903,700 |
9,136,214 |
(11,517,305 |
) |
|||||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
63,307,525 |
54,171,311 |
65,688,616 |
||||||||||||
End of year |
$ |
65,211,225 |
$ |
63,307,525 |
$ |
54,171,311 |
The accompanying notes are an integral part of these financial statements.
UL-129
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTII Brighthouse/Wellington Balanced Division |
BHFTII Brighthouse/Wellington Core Equity Opportunities Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
5,722,557 |
$ |
5,423,289 |
$ |
3,918,342 |
$ |
1,318,071 |
$ |
1,309,689 |
$ |
1,350,070 |
|||||||||||||||
Net realized gains (losses) |
17,519,113 |
21,674,675 |
26,690,578 |
9,814,829 |
7,958,362 |
4,922,554 |
|||||||||||||||||||||
Change in unrealized gains (losses) on investments |
32,022,888 |
36,982,209 |
(43,500,876 |
) |
(1,629,188 |
) |
13,108,141 |
(6,175,203 |
) |
||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
55,264,558 |
64,080,173 |
(12,891,956 |
) |
9,503,712 |
22,376,192 |
97,421 |
||||||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
17,962,870 |
18,822,812 |
19,534,182 |
3,641,774 |
3,809,398 |
4,106,915 |
|||||||||||||||||||||
Net transfers (including fixed account) |
(1,160,188 |
) |
580,343 |
(919,937 |
) |
(556,085 |
) |
(1,443,195 |
) |
(1,498,129 |
) |
||||||||||||||||
Policy charges |
(20,436,577 |
) |
(20,841,596 |
) |
(21,224,054 |
) |
(3,601,370 |
) |
(3,774,981 |
) |
(3,670,556 |
) |
|||||||||||||||
Transfers for Policy benefits and terminations |
(14,391,414 |
) |
(16,712,521 |
) |
(15,518,149 |
) |
(3,553,634 |
) |
(5,587,660 |
) |
(4,632,250 |
) |
|||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(18,025,309 |
) |
(18,150,962 |
) |
(18,127,958 |
) |
(4,069,315 |
) |
(6,996,438 |
) |
(5,694,020 |
) |
|||||||||||||||
Net increase (decrease) in net assets |
37,239,249 |
45,929,211 |
(31,019,914 |
) |
5,434,397 |
15,379,754 |
(5,596,599 |
) |
|||||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
339,265,361 |
293,336,150 |
324,356,064 |
90,517,969 |
75,138,215 |
80,734,814 |
|||||||||||||||||||||
End of year |
$ |
376,504,610 |
$ |
339,265,361 |
$ |
293,336,150 |
$ |
95,952,366 |
$ |
90,517,969 |
$ |
75,138,215 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-130
BHFTII Frontier Mid Cap Growth Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
(1,928,363 |
) |
$ |
(1,808,302 |
) |
$ |
(1,754,856 |
) |
||||||
Net realized gains (losses) |
35,025,426 |
38,637,372 |
33,109,546 |
||||||||||||
Change in unrealized gains (losses) on investments |
50,718,940 |
35,345,162 |
(46,139,301 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
83,816,003 |
72,174,232 |
(14,784,611 |
) |
|||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
10,625,315 |
11,136,418 |
11,707,321 |
||||||||||||
Net transfers (including fixed account) |
(3,164,638 |
) |
(1,667,175 |
) |
(812,008 |
) |
|||||||||
Policy charges |
(12,628,767 |
) |
(12,904,923 |
) |
(12,952,988 |
) |
|||||||||
Transfers for Policy benefits and terminations |
(10,953,359 |
) |
(12,611,672 |
) |
(12,326,397 |
) |
|||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(16,121,449 |
) |
(16,047,352 |
) |
(14,384,072 |
) |
|||||||||
Net increase (decrease) in net assets |
67,694,554 |
56,126,880 |
(29,168,683 |
) |
|||||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
284,652,778 |
228,525,898 |
257,694,581 |
||||||||||||
End of year |
$ |
352,347,332 |
$ |
284,652,778 |
$ |
228,525,898 |
The accompanying notes are an integral part of these financial statements.
UL-131
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTII Jennison Growth Division |
BHFTII Loomis Sayles Small Cap Core Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
75,058 |
$ |
170,051 |
$ |
110,776 |
$ |
8,094 |
$ |
(18,446 |
) |
$ |
(21,771 |
) |
|||||||||||||
Net realized gains (losses) |
6,740,575 |
6,804,240 |
6,419,554 |
1,977,222 |
2,835,024 |
3,145,663 |
|||||||||||||||||||||
Change in unrealized gains (losses) on investments |
16,290,613 |
5,030,053 |
(6,671,580 |
) |
1,180,189 |
2,924,448 |
(5,945,164 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
23,106,246 |
12,004,344 |
(141,250 |
) |
3,165,505 |
5,741,026 |
(2,821,272 |
) |
|||||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
1,327,072 |
1,321,635 |
1,277,438 |
1,038,201 |
1,064,480 |
1,177,226 |
|||||||||||||||||||||
Net transfers (including fixed account) |
(3,785,157 |
) |
(1,180,497 |
) |
4,465,218 |
(576,291 |
) |
(260,798 |
) |
82,493 |
|||||||||||||||||
Policy charges |
(1,651,450 |
) |
(1,488,430 |
) |
(1,461,886 |
) |
(995,140 |
) |
(1,114,351 |
) |
(1,166,364 |
) |
|||||||||||||||
Transfers for Policy benefits and terminations |
(1,824,867 |
) |
(2,505,284 |
) |
(1,767,865 |
) |
(1,008,385 |
) |
(1,631,872 |
) |
(1,449,611 |
) |
|||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(5,934,402 |
) |
(3,852,576 |
) |
2,512,905 |
(1,541,615 |
) |
(1,942,541 |
) |
(1,356,256 |
) |
||||||||||||||||
Net increase (decrease) in net assets |
17,171,844 |
8,151,768 |
2,371,655 |
1,623,890 |
3,798,485 |
(4,177,528 |
) |
||||||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
46,586,115 |
38,434,347 |
36,062,692 |
26,944,849 |
23,146,364 |
27,323,892 |
|||||||||||||||||||||
End of year |
$ |
63,757,959 |
$ |
46,586,115 |
$ |
38,434,347 |
$ |
28,568,739 |
$ |
26,944,849 |
$ |
23,146,364 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-132
BHFTII Loomis Sayles Small Cap Growth Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
(11,815 |
) |
$ |
(11,876 |
) |
$ |
(12,018 |
) |
||||||
Net realized gains (losses) |
2,116,754 |
2,580,987 |
2,202,553 |
||||||||||||
Change in unrealized gains (losses) on investments |
2,643,546 |
820,229 |
(2,123,091 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
4,748,485 |
3,389,340 |
67,444 |
||||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
609,271 |
644,227 |
675,806 |
||||||||||||
Net transfers (including fixed account) |
(1,225,385 |
) |
(151,037 |
) |
751,196 |
||||||||||
Policy charges |
(595,520 |
) |
(625,777 |
) |
(627,101 |
) |
|||||||||
Transfers for Policy benefits and terminations |
(780,000 |
) |
(1,183,986 |
) |
(929,909 |
) |
|||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(1,991,634 |
) |
(1,316,573 |
) |
(130,008 |
) |
|||||||||
Net increase (decrease) in net assets |
2,756,851 |
2,072,767 |
(62,564 |
) |
|||||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
15,100,926 |
13,028,159 |
13,090,723 |
||||||||||||
End of year |
$ |
17,857,777 |
$ |
15,100,926 |
$ |
13,028,159 |
The accompanying notes are an integral part of these financial statements.
UL-133
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTII MetLife Aggregate Bond Index Division |
BHFTII MetLife Mid Cap Stock Index Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
4,012,455 |
$ |
4,055,123 |
$ |
3,770,771 |
$ |
1,338,929 |
$ |
1,326,846 |
$ |
1,281,417 |
|||||||||||||||
Net realized gains (losses) |
1,271,832 |
4,630 |
(845,236 |
) |
7,517,327 |
10,678,875 |
10,973,057 |
||||||||||||||||||||
Change in unrealized gains (losses) on investments |
4,614,207 |
6,573,697 |
(3,257,308 |
) |
6,770,352 |
10,598,269 |
(23,434,639 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
9,898,494 |
10,633,450 |
(331,773 |
) |
15,626,608 |
22,603,990 |
(11,180,165 |
) |
|||||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
8,456,002 |
8,731,031 |
9,446,645 |
4,516,467 |
4,754,824 |
4,919,805 |
|||||||||||||||||||||
Net transfers (including fixed account) |
6,265,194 |
19,756,870 |
(7,593,708 |
) |
(1,018,388 |
) |
(1,357,811 |
) |
(2,079,632 |
) |
|||||||||||||||||
Policy charges |
(7,672,535 |
) |
(7,861,853 |
) |
(7,792,999 |
) |
(4,200,454 |
) |
(4,549,682 |
) |
(4,728,080 |
) |
|||||||||||||||
Transfers for Policy benefits and terminations |
(6,507,361 |
) |
(7,227,092 |
) |
(7,512,341 |
) |
(3,855,391 |
) |
(5,943,152 |
) |
(6,151,681 |
) |
|||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
541,300 |
13,398,956 |
(13,452,403 |
) |
(4,557,766 |
) |
(7,095,821 |
) |
(8,039,588 |
) |
|||||||||||||||||
Net increase (decrease) in net assets |
10,439,794 |
24,032,406 |
(13,784,176 |
) |
11,068,842 |
15,508,169 |
(19,219,753 |
) |
|||||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
145,313,344 |
121,280,938 |
135,065,114 |
105,130,205 |
89,622,036 |
108,841,789 |
|||||||||||||||||||||
End of year |
$ |
155,753,138 |
$ |
145,313,344 |
$ |
121,280,938 |
$ |
116,199,047 |
$ |
105,130,205 |
$ |
89,622,036 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-134
BHFTII MetLife MSCI EAFE® Index Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
2,901,453 |
$ |
2,349,419 |
$ |
2,652,547 |
|||||||||
Net realized gains (losses) |
1,391,721 |
1,385,419 |
1,021,937 |
||||||||||||
Change in unrealized gains (losses) on investments |
4,650,376 |
14,100,152 |
(16,649,850 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
8,943,550 |
17,834,990 |
(12,975,366 |
) |
|||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
4,784,351 |
5,124,787 |
5,659,461 |
||||||||||||
Net transfers (including fixed account) |
378,512 |
5,554,096 |
6,739,174 |
||||||||||||
Policy charges |
(4,001,707 |
) |
(4,133,071 |
) |
(4,269,734 |
) |
|||||||||
Transfers for Policy benefits and terminations |
(4,459,845 |
) |
(5,659,322 |
) |
(5,835,065 |
) |
|||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(3,298,689 |
) |
886,490 |
2,293,836 |
|||||||||||
Net increase (decrease) in net assets |
5,644,861 |
18,721,480 |
(10,681,530 |
) |
|||||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
100,342,710 |
81,621,230 |
92,302,760 |
||||||||||||
End of year |
$ |
105,987,571 |
$ |
100,342,710 |
$ |
81,621,230 |
The accompanying notes are an integral part of these financial statements.
UL-135
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTII MetLife Russell 2000® Index Division |
BHFTII MetLife Stock Index Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
991,156 |
$ |
892,771 |
$ |
888,236 |
$ |
20,225,415 |
$ |
21,800,105 |
$ |
17,726,505 |
|||||||||||||||
Net realized gains (losses) |
6,020,824 |
9,370,308 |
8,699,344 |
103,605,824 |
111,814,657 |
93,929,336 |
|||||||||||||||||||||
Change in unrealized gains (losses) on investments |
9,837,222 |
7,594,549 |
(17,938,965 |
) |
91,900,637 |
171,992,283 |
(159,803,991 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
16,849,202 |
17,857,628 |
(8,351,385 |
) |
215,731,876 |
305,607,045 |
(48,148,150 |
) |
|||||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
4,120,686 |
4,309,662 |
4,670,286 |
54,195,235 |
56,520,063 |
59,473,244 |
|||||||||||||||||||||
Net transfers (including fixed account) |
(2,247,454 |
) |
(1,813,837 |
) |
755,288 |
(6,386,596 |
) |
(5,614,287 |
) |
(6,993,616 |
) |
||||||||||||||||
Policy charges |
(3,179,548 |
) |
(3,425,307 |
) |
(3,662,583 |
) |
(44,613,578 |
) |
(46,139,850 |
) |
(46,860,566 |
) |
|||||||||||||||
Transfers for Policy benefits and terminations |
(3,465,370 |
) |
(5,588,916 |
) |
(5,730,826 |
) |
(62,191,713 |
) |
(72,813,081 |
) |
(75,710,209 |
) |
|||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(4,771,686 |
) |
(6,518,398 |
) |
(3,967,835 |
) |
(58,996,652 |
) |
(68,047,155 |
) |
(70,091,147 |
) |
|||||||||||||||
Net increase (decrease) in net assets |
12,077,516 |
11,339,230 |
(12,319,220 |
) |
156,735,224 |
237,559,890 |
(118,239,297 |
) |
|||||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
83,270,353 |
71,931,123 |
84,250,343 |
1,253,040,903 |
1,015,481,013 |
1,133,720,310 |
|||||||||||||||||||||
End of year |
$ |
95,347,869 |
$ |
83,270,353 |
$ |
71,931,123 |
$ |
1,409,776,127 |
$ |
1,253,040,903 |
$ |
1,015,481,013 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-136
BHFTII MFS® Total Return Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
243,654 |
$ |
697,604 |
$ |
672,445 |
|||||||||
Net realized gains (losses) |
497,191 |
504,724 |
2,032,072 |
||||||||||||
Change in unrealized gains (losses) on investments |
219,396 |
3,070,709 |
(4,570,024 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
960,241 |
4,273,037 |
(1,865,507 |
) |
|||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
461,570 |
697,416 |
682,520 |
||||||||||||
Net transfers (including fixed account) |
(37,251 |
) |
(22,749,232 |
) |
297,395 |
||||||||||
Policy charges |
(587,907 |
) |
(753,209 |
) |
(846,307 |
) |
|||||||||
Transfers for Policy benefits and terminations |
(668,364 |
) |
(486,002 |
) |
(795,962 |
) |
|||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(831,952 |
) |
(23,291,027 |
) |
(662,354 |
) |
|||||||||
Net increase (decrease) in net assets |
128,289 |
(19,017,990 |
) |
(2,527,861 |
) |
||||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
11,322,426 |
30,340,416 |
32,868,277 |
||||||||||||
End of year |
$ |
11,450,715 |
$ |
11,322,426 |
$ |
30,340,416 |
The accompanying notes are an integral part of these financial statements.
UL-137
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTII MFS® Value Division |
BHFTII Neuberger Berman Genesis Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
2,199,837 |
$ |
2,217,412 |
$ |
1,726,510 |
$ |
120,878 |
$ |
187,264 |
$ |
324,493 |
|||||||||||||||
Net realized gains (losses) |
7,123,357 |
8,433,580 |
8,351,150 |
10,548,721 |
18,569,068 |
17,387,615 |
|||||||||||||||||||||
Change in unrealized gains (losses) on investments |
(4,694,024 |
) |
20,526,971 |
(21,548,270 |
) |
20,135,702 |
12,124,576 |
(25,138,689 |
) |
||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
4,629,170 |
31,177,963 |
(11,470,610 |
) |
30,805,301 |
30,880,908 |
(7,426,581 |
) |
|||||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
5,658,098 |
5,982,626 |
5,917,233 |
5,505,689 |
5,781,647 |
6,114,884 |
|||||||||||||||||||||
Net transfers (including fixed account) |
(3,622,664 |
) |
(1,749,514 |
) |
18,679,409 |
(1,904,917 |
) |
(1,062,638 |
) |
(511,261 |
) |
||||||||||||||||
Policy charges |
(5,107,055 |
) |
(5,504,691 |
) |
(5,233,649 |
) |
(5,645,681 |
) |
(5,798,803 |
) |
(5,837,143 |
) |
|||||||||||||||
Transfers for Policy benefits and terminations |
(4,828,367 |
) |
(7,159,399 |
) |
(7,169,022 |
) |
(5,414,146 |
) |
(6,983,627 |
) |
(7,102,740 |
) |
|||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(7,899,988 |
) |
(8,430,978 |
) |
12,193,971 |
(7,459,055 |
) |
(8,063,421 |
) |
(7,336,260 |
) |
||||||||||||||||
Net increase (decrease) in net assets |
(3,270,818 |
) |
22,746,985 |
723,361 |
23,346,246 |
22,817,487 |
(14,762,841 |
) |
|||||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
129,708,718 |
106,961,733 |
106,238,372 |
129,615,154 |
106,797,667 |
121,560,508 |
|||||||||||||||||||||
End of year |
$ |
126,437,900 |
$ |
129,708,718 |
$ |
106,961,733 |
$ |
152,961,400 |
$ |
129,615,154 |
$ |
106,797,667 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-138
BHFTII T. Rowe Price Large Cap Growth Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
203,304 |
$ |
391,087 |
$ |
382,394 |
|||||||||
Net realized gains (losses) |
12,394,826 |
18,272,769 |
22,330,991 |
||||||||||||
Change in unrealized gains (losses) on investments |
29,605,524 |
10,875,848 |
(23,124,361 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
42,203,654 |
29,539,704 |
(410,976 |
) |
|||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
4,139,579 |
4,384,160 |
4,594,744 |
||||||||||||
Net transfers (including fixed account) |
(834,658 |
) |
(1,140,169 |
) |
(478,448 |
) |
|||||||||
Policy charges |
(4,902,349 |
) |
(4,832,213 |
) |
(4,907,176 |
) |
|||||||||
Transfers for Policy benefits and terminations |
(6,442,633 |
) |
(6,169,322 |
) |
(6,450,964 |
) |
|||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(8,040,061 |
) |
(7,757,544 |
) |
(7,241,844 |
) |
|||||||||
Net increase (decrease) in net assets |
34,163,593 |
21,782,160 |
(7,652,820 |
) |
|||||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
120,058,034 |
98,275,874 |
105,928,694 |
||||||||||||
End of year |
$ |
154,221,627 |
$ |
120,058,034 |
$ |
98,275,874 |
The accompanying notes are an integral part of these financial statements.
UL-139
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTII T. Rowe Price Small Cap Growth Division |
BHFTII Van Eck Global Natural Resources Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
(192,179 |
) |
$ |
(391,714 |
) |
$ |
(303,446 |
) |
$ |
4,151 |
$ |
1,794 |
$ |
567 |
||||||||||||
Net realized gains (losses) |
17,338,346 |
21,138,100 |
14,860,741 |
(40,470 |
) |
(9,662 |
) |
(2,432 |
) |
||||||||||||||||||
Change in unrealized gains (losses) on investments |
14,714,214 |
16,651,176 |
(22,939,008 |
) |
105,310 |
45,337 |
(96,127 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
31,860,381 |
37,397,562 |
(8,381,713 |
) |
68,991 |
37,469 |
(97,992 |
) |
|||||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
6,357,587 |
6,549,545 |
6,649,841 |
41,596 |
48,905 |
55,840 |
|||||||||||||||||||||
Net transfers (including fixed account) |
(5,269,403 |
) |
(2,713,703 |
) |
1,345,645 |
(89,592 |
) |
43,492 |
26,538 |
||||||||||||||||||
Policy charges |
(4,561,232 |
) |
(5,048,309 |
) |
(5,217,405 |
) |
(15,429 |
) |
(19,894 |
) |
(21,551 |
) |
|||||||||||||||
Transfers for Policy benefits and terminations |
(7,666,396 |
) |
(8,423,473 |
) |
(8,623,095 |
) |
(7,127 |
) |
(25,396 |
) |
(7,755 |
) |
|||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(11,139,444 |
) |
(9,635,940 |
) |
(5,845,014 |
) |
(70,552 |
) |
47,107 |
53,072 |
|||||||||||||||||
Net increase (decrease) in net assets |
20,720,937 |
27,761,622 |
(14,226,727 |
) |
(1,561 |
) |
84,576 |
(44,920 |
) |
||||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
145,221,926 |
117,460,304 |
131,687,031 |
350,488 |
265,912 |
310,832 |
|||||||||||||||||||||
End of year |
$ |
165,942,863 |
$ |
145,221,926 |
$ |
117,460,304 |
$ |
348,927 |
$ |
350,488 |
$ |
265,912 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-140
BHFTII Western Asset Management Strategic Bond Opportunities Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
3,007,408 |
$ |
2,534,625 |
$ |
2,696,300 |
|||||||||
Net realized gains (losses) |
(32,033 |
) |
153,935 |
89,897 |
|||||||||||
Change in unrealized gains (losses) on investments |
210,701 |
4,329,971 |
(4,895,547 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
3,186,076 |
7,018,531 |
(2,109,350 |
) |
|||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
3,082,054 |
3,288,082 |
3,409,248 |
||||||||||||
Net transfers (including fixed account) |
(1,247,953 |
) |
3,404,504 |
(1,226,322 |
) |
||||||||||
Policy charges |
(2,448,276 |
) |
(2,578,857 |
) |
(2,643,832 |
) |
|||||||||
Transfers for Policy benefits and terminations |
(2,792,980 |
) |
(3,257,665 |
) |
(3,206,148 |
) |
|||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(3,407,155 |
) |
856,064 |
(3,667,054 |
) |
||||||||||
Net increase (decrease) in net assets |
(221,079 |
) |
7,874,595 |
(5,776,404 |
) |
||||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
56,510,228 |
48,635,633 |
54,412,037 |
||||||||||||
End of year |
$ |
56,289,149 |
$ |
56,510,228 |
$ |
48,635,633 |
The accompanying notes are an integral part of these financial statements.
UL-141
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
For the years ended December 31, 2020, 2019 and 2018
BHFTII Western Asset Management U.S. Government Division |
BNY Mellon VI International Value Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 (a) |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
568,776 |
$ |
414,911 |
$ |
343,830 |
$ |
4,314 |
$ |
1,914 |
$ |
3,466 |
|||||||||||||||
Net realized gains (losses) |
25,440 |
(53,391 |
) |
(86,126 |
) |
(35,558 |
) |
(17,157 |
) |
(123 |
) |
||||||||||||||||
Change in unrealized gains (losses) on investments |
291,578 |
547,272 |
(115,445 |
) |
1,749 |
46,979 |
(44,641 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
885,794 |
908,792 |
142,259 |
(29,495 |
) |
31,736 |
(41,298 |
) |
|||||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
1,477,731 |
1,516,917 |
1,591,853 |
|
|
|
|||||||||||||||||||||
Net transfers (including fixed account) |
3,592,926 |
(23,131 |
) |
857,254 |
(109,412 |
) |
(90,719 |
) |
1 |
||||||||||||||||||
Policy charges |
(1,310,113 |
) |
(1,244,092 |
) |
(1,234,027 |
) |
(552 |
) |
(1,731 |
) |
(2,353 |
) |
|||||||||||||||
Transfers for Policy benefits and terminations |
(779,856 |
) |
(1,080,281 |
) |
(1,159,111 |
) |
(1 |
) |
(1,409 |
) |
|
||||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
2,980,688 |
(830,587 |
) |
55,969 |
(109,965 |
) |
(93,859 |
) |
(2,352 |
) |
|||||||||||||||||
Net increase (decrease) in net assets |
3,866,482 |
78,205 |
198,228 |
(139,460 |
) |
(62,123 |
) |
(43,650 |
) |
||||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
16,117,304 |
16,039,099 |
15,840,871 |
139,460 |
201,583 |
245,233 |
|||||||||||||||||||||
End of year |
$ |
19,983,786 |
$ |
16,117,304 |
$ |
16,039,099 |
$ |
|
$ |
139,460 |
$ |
201,583 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-142
Fidelity® VIP Asset Manager: Growth Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
22,480 |
$ |
30,328 |
$ |
28,546 |
|||||||||
Net realized gains (losses) |
49,421 |
130,535 |
107,008 |
||||||||||||
Change in unrealized gains (losses) on investments |
280,077 |
255,311 |
(293,123 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
351,978 |
416,174 |
(157,569 |
) |
|||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
22,471 |
24,700 |
31,907 |
||||||||||||
Net transfers (including fixed account) |
(19,343 |
) |
(4,570 |
) |
3,736 |
||||||||||
Policy charges |
(70,022 |
) |
(67,988 |
) |
(66,673 |
) |
|||||||||
Transfers for Policy benefits and terminations |
(1,822 |
) |
(95,526 |
) |
(83,043 |
) |
|||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(68,716 |
) |
(143,384 |
) |
(114,073 |
) |
|||||||||
Net increase (decrease) in net assets |
283,262 |
272,790 |
(271,642 |
) |
|||||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
2,167,176 |
1,894,386 |
2,166,028 |
||||||||||||
End of year |
$ |
2,450,438 |
$ |
2,167,176 |
$ |
1,894,386 |
The accompanying notes are an integral part of these financial statements.
UL-143
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
For the years ended December 31, 2020, 2019 and 2018
Fidelity® VIP Contrafund Division |
Fidelity® VIP Equity-Income Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
5,218 |
$ |
10,856 |
$ |
18,473 |
$ |
550 |
$ |
2,569 |
$ |
36 |
|||||||||||||||
Net realized gains (losses) |
59,695 |
468,746 |
316,188 |
(16,756 |
) |
442 |
76 |
||||||||||||||||||||
Change in unrealized gains (losses) on investments |
895,831 |
377,490 |
(515,972 |
) |
(14,582 |
) |
14,839 |
(250 |
) |
||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
960,744 |
857,092 |
(181,311 |
) |
(30,788 |
) |
17,850 |
(138 |
) |
||||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
39,074 |
49,525 |
64,336 |
216 |
37 |
|
|||||||||||||||||||||
Net transfers (including fixed account) |
141,868 |
226,131 |
36,511 |
(144,071 |
) |
159,368 |
|
||||||||||||||||||||
Policy charges |
(103,138 |
) |
(94,640 |
) |
(92,690 |
) |
(860 |
) |
(1,220 |
) |
(14 |
) |
|||||||||||||||
Transfers for Policy benefits and terminations |
|
(533,843 |
) |
(157,452 |
) |
|
(32 |
) |
|
||||||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
77,804 |
(352,827 |
) |
(149,295 |
) |
(144,715 |
) |
158,153 |
(14 |
) |
|||||||||||||||||
Net increase (decrease) in net assets |
1,038,548 |
504,265 |
(330,606 |
) |
(175,503 |
) |
176,003 |
(152 |
) |
||||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
3,207,960 |
2,703,695 |
3,034,301 |
177,511 |
1,508 |
1,660 |
|||||||||||||||||||||
End of year |
$ |
4,246,508 |
$ |
3,207,960 |
$ |
2,703,695 |
$ |
2,008 |
$ |
177,511 |
$ |
1,508 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-144
Fidelity® VIP Freedom 2010 Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
2,082 |
$ |
3,334 |
$ |
2,455 |
|||||||||
Net realized gains (losses) |
8,841 |
5,356 |
3,566 |
||||||||||||
Change in unrealized gains (losses) on investments |
8,692 |
14,163 |
(11,906 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
19,615 |
22,853 |
(5,885 |
) |
|||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
61,674 |
63,532 |
59,813 |
||||||||||||
Net transfers (including fixed account) |
(18,780 |
) |
|
|
|||||||||||
Policy charges |
|
|
|
||||||||||||
Transfers for Policy benefits and terminations |
(58,329 |
) |
(64,653 |
) |
(54,827 |
) |
|||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(15,435 |
) |
(1,121 |
) |
4,986 |
||||||||||
Net increase (decrease) in net assets |
4,180 |
21,732 |
(899 |
) |
|||||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
166,694 |
144,962 |
145,861 |
||||||||||||
End of year |
$ |
170,874 |
$ |
166,694 |
$ |
144,962 |
The accompanying notes are an integral part of these financial statements.
UL-145
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
For the years ended December 31, 2020, 2019 and 2018
Fidelity® VIP Freedom 2020 Division |
Fidelity® VIP Freedom 2025 Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
8,670 |
$ |
12,592 |
$ |
8,406 |
$ |
7,093 |
$ |
10,696 |
$ |
7,186 |
|||||||||||||||
Net realized gains (losses) |
38,585 |
33,174 |
23,974 |
25,752 |
15,378 |
11,075 |
|||||||||||||||||||||
Change in unrealized gains (losses) on investments |
46,942 |
59,075 |
(64,092 |
) |
55,062 |
75,905 |
(51,118 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
94,197 |
104,841 |
(31,712 |
) |
87,907 |
101,979 |
(32,857 |
) |
|||||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
172,902 |
196,104 |
186,562 |
|
|
|
|||||||||||||||||||||
Net transfers (including fixed account) |
4,449 |
11,264 |
(220 |
) |
|
|
|
||||||||||||||||||||
Policy charges |
(7,708 |
) |
(7,361 |
) |
(6,873 |
) |
(11,472 |
) |
(11,189 |
) |
(11,854 |
) |
|||||||||||||||
Transfers for Policy benefits and terminations |
(168,394 |
) |
(181,886 |
) |
(196,785 |
) |
(1 |
) |
|
|
|||||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
1,249 |
18,121 |
(17,316 |
) |
(11,473 |
) |
(11,189 |
) |
(11,854 |
) |
|||||||||||||||||
Net increase (decrease) in net assets |
95,446 |
122,962 |
(49,028 |
) |
76,434 |
90,790 |
(44,711 |
) |
|||||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
642,648 |
519,686 |
568,714 |
562,315 |
471,525 |
516,236 |
|||||||||||||||||||||
End of year |
$ |
738,094 |
$ |
642,648 |
$ |
519,686 |
$ |
638,749 |
$ |
562,315 |
$ |
471,525 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-146
Fidelity® VIP Freedom 2030 Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
4,530 |
$ |
6,478 |
$ |
3,464 |
|||||||||
Net realized gains (losses) |
26,467 |
12,199 |
19,600 |
||||||||||||
Change in unrealized gains (losses) on investments |
30,990 |
43,948 |
(40,198 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
61,987 |
62,625 |
(17,134 |
) |
|||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
571,024 |
526,248 |
476,107 |
||||||||||||
Net transfers (including fixed account) |
(8,610 |
) |
(1,305 |
) |
2,409 |
||||||||||
Policy charges |
|
|
|
||||||||||||
Transfers for Policy benefits and terminations |
(566,199 |
) |
(463,890 |
) |
(493,082 |
) |
|||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(3,785 |
) |
61,053 |
(14,566 |
) |
||||||||||
Net increase (decrease) in net assets |
58,202 |
123,678 |
(31,700 |
) |
|||||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
371,247 |
247,569 |
279,269 |
||||||||||||
End of year |
$ |
429,449 |
$ |
371,247 |
$ |
247,569 |
The accompanying notes are an integral part of these financial statements.
UL-147
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
For the years ended December 31, 2020, 2019 and 2018
Fidelity® VIP Freedom 2040 Division |
Fidelity® VIP Freedom 2050 Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
4,074 |
$ |
5,643 |
$ |
3,024 |
$ |
1,922 |
$ |
3,915 |
$ |
2,456 |
|||||||||||||||
Net realized gains (losses) |
27,692 |
15,429 |
13,470 |
25,461 |
13,313 |
10,475 |
|||||||||||||||||||||
Change in unrealized gains (losses) on investments |
46,275 |
51,562 |
(41,836 |
) |
12,909 |
38,724 |
(34,149 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
78,041 |
72,634 |
(25,342 |
) |
40,292 |
55,952 |
(21,218 |
) |
|||||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
502,721 |
445,678 |
379,309 |
295,952 |
256,012 |
226,938 |
|||||||||||||||||||||
Net transfers (including fixed account) |
17,301 |
(17 |
) |
(183 |
) |
(39,013 |
) |
(919 |
) |
|
|||||||||||||||||
Policy charges |
|
|
|
|
|
|
|||||||||||||||||||||
Transfers for Policy benefits and terminations |
(463,871 |
) |
(409,650 |
) |
(341,320 |
) |
(313,260 |
) |
(262,224 |
) |
(190,628 |
) |
|||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
56,151 |
36,011 |
37,806 |
(56,321 |
) |
(7,131 |
) |
36,310 |
|||||||||||||||||||
Net increase (decrease) in net assets |
134,192 |
108,645 |
12,464 |
(16,029 |
) |
48,821 |
15,092 |
||||||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
358,173 |
249,528 |
237,064 |
254,982 |
206,161 |
191,069 |
|||||||||||||||||||||
End of year |
$ |
492,365 |
$ |
358,173 |
$ |
249,528 |
$ |
238,953 |
$ |
254,982 |
$ |
206,161 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-148
Fidelity® VIP Government Money Market Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
14,310 |
$ |
78,815 |
$ |
56,758 |
|||||||||
Net realized gains (losses) |
|
|
|
||||||||||||
Change in unrealized gains (losses) on investments |
|
|
|
||||||||||||
Net increase (decrease) in net assets resulting from operations |
14,310 |
78,815 |
56,758 |
||||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
2,046,682 |
1,624,900 |
157,732 |
||||||||||||
Net transfers (including fixed account) |
(277,248 |
) |
(384,823 |
) |
(1,425,593 |
) |
|||||||||
Policy charges |
(94,387 |
) |
(98,124 |
) |
(76,478 |
) |
|||||||||
Transfers for Policy benefits and terminations |
(403,573 |
) |
(70,583 |
) |
(78,235 |
) |
|||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
1,271,474 |
1,071,370 |
(1,422,574 |
) |
|||||||||||
Net increase (decrease) in net assets |
1,285,784 |
1,150,185 |
(1,365,816 |
) |
|||||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
4,141,088 |
2,990,903 |
4,356,719 |
||||||||||||
End of year |
$ |
5,426,872 |
$ |
4,141,088 |
$ |
2,990,903 |
The accompanying notes are an integral part of these financial statements.
UL-149
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
For the years ended December 31, 2020, 2019 and 2018
Fidelity® VIP High Income Division |
Fidelity® VIP Investment Grade Bond Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
22,778 |
$ |
22,492 |
$ |
28,272 |
$ |
1,339 |
$ |
17,697 |
$ |
28,459 |
|||||||||||||||
Net realized gains (losses) |
(329 |
) |
(8,256 |
) |
(649 |
) |
17,623 |
(9,542 |
) |
5,802 |
|||||||||||||||||
Change in unrealized gains (losses) on investments |
(7,991 |
) |
48,742 |
(43,948 |
) |
(4,476 |
) |
64,066 |
(41,933 |
) |
|||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
14,458 |
62,978 |
(16,325 |
) |
14,486 |
72,221 |
(7,672 |
) |
|||||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
42,437 |
45,376 |
69,180 |
925 |
694 |
929 |
|||||||||||||||||||||
Net transfers (including fixed account) |
530 |
(159,622 |
) |
(32,673 |
) |
(507,284 |
) |
(500,326 |
) |
151,380 |
|||||||||||||||||
Policy charges |
(5,563 |
) |
(6,232 |
) |
(7,851 |
) |
(2,359 |
) |
(8,726 |
) |
(14,315 |
) |
|||||||||||||||
Transfers for Policy benefits and terminations |
|
(22 |
) |
|
(36,271 |
) |
(167,050 |
) |
(155,671 |
) |
|||||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
37,404 |
(120,500 |
) |
28,656 |
(544,989 |
) |
(675,408 |
) |
(17,677 |
) |
|||||||||||||||||
Net increase (decrease) in net assets |
51,862 |
(57,522 |
) |
12,331 |
(530,503 |
) |
(603,187 |
) |
(25,349 |
) |
|||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
430,482 |
488,004 |
475,673 |
574,150 |
1,177,337 |
1,202,686 |
|||||||||||||||||||||
End of year |
$ |
482,344 |
$ |
430,482 |
$ |
488,004 |
$ |
43,647 |
$ |
574,150 |
$ |
1,177,337 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-150
Fidelity® VIP Mid Cap Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
985 |
$ |
1,650 |
$ |
1,054 |
|||||||||
Net realized gains (losses) |
(1,177 |
) |
26,255 |
29,007 |
|||||||||||
Change in unrealized gains (losses) on investments |
44,127 |
20,941 |
(65,288 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
43,935 |
48,846 |
(35,227 |
) |
|||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
1,110 |
925 |
1,110 |
||||||||||||
Net transfers (including fixed account) |
8,489 |
(891 |
) |
(26,019 |
) |
||||||||||
Policy charges |
(4,791 |
) |
(4,690 |
) |
(4,806 |
) |
|||||||||
Transfers for Policy benefits and terminations |
|
(8 |
) |
(127 |
) |
||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
4,808 |
(4,664 |
) |
(29,842 |
) |
||||||||||
Net increase (decrease) in net assets |
48,743 |
44,182 |
(65,069 |
) |
|||||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
256,466 |
212,284 |
277,353 |
||||||||||||
End of year |
$ |
305,209 |
$ |
256,466 |
$ |
212,284 |
The accompanying notes are an integral part of these financial statements.
UL-151
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
For the years ended December 31, 2020, 2019 and 2018
FTVIPT Franklin Income VIP Division |
FTVIPT Franklin Mutual Global Discovery VIP Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
615 |
$ |
2,119 |
$ |
2,119 |
$ |
14,742 |
$ |
11,418 |
$ |
16,822 |
|||||||||||||||
Net realized gains (losses) |
(521 |
) |
2,592 |
5,563 |
8,709 |
57,941 |
8,137 |
||||||||||||||||||||
Change in unrealized gains (losses) on investments |
(738 |
) |
3,455 |
(10,139 |
) |
(44,312 |
) |
77,099 |
(108,582 |
) |
|||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
(644 |
) |
8,166 |
(2,457 |
) |
(20,861 |
) |
146,458 |
(83,623 |
) |
|||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
|
1,695 |
4,334 |
59,672 |
63,421 |
74,204 |
|||||||||||||||||||||
Net transfers (including fixed account) |
(4,517 |
) |
(55,336 |
) |
24,490 |
(4,918 |
) |
(166,891 |
) |
68,002 |
|||||||||||||||||
Policy charges |
(1,040 |
) |
(2,500 |
) |
(2,843 |
) |
(7,314 |
) |
(8,220 |
) |
(7,952 |
) |
|||||||||||||||
Transfers for Policy benefits and terminations |
(300 |
) |
(1,738 |
) |
(12,108 |
) |
|
(372 |
) |
(13,744 |
) |
||||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(5,857 |
) |
(57,879 |
) |
13,873 |
47,440 |
(112,062 |
) |
120,510 |
||||||||||||||||||
Net increase (decrease) in net assets |
(6,501 |
) |
(49,713 |
) |
11,416 |
26,579 |
34,396 |
36,887 |
|||||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
17,748 |
67,461 |
56,045 |
675,612 |
641,216 |
604,329 |
|||||||||||||||||||||
End of year |
$ |
11,247 |
$ |
17,748 |
$ |
67,461 |
$ |
702,191 |
$ |
675,612 |
$ |
641,216 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-152
FTVIPT Franklin Mutual Shares VIP Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
2,376 |
$ |
1,632 |
$ |
2,853 |
|||||||||
Net realized gains (losses) |
707 |
5,874 |
4,090 |
||||||||||||
Change in unrealized gains (losses) on investments |
(5,735 |
) |
12,534 |
(17,095 |
) |
||||||||||
Net increase (decrease) in net assets resulting from operations |
(2,652 |
) |
20,040 |
(10,152 |
) |
||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
|
5,550 |
14,591 |
||||||||||||
Net transfers (including fixed account) |
10,902 |
(22,823 |
) |
(183 |
) |
||||||||||
Policy charges |
(5,509 |
) |
(7,030 |
) |
(9,419 |
) |
|||||||||
Transfers for Policy benefits and terminations |
(5,696 |
) |
(6,389 |
) |
(2,210 |
) |
|||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(303 |
) |
(30,692 |
) |
2,779 |
||||||||||
Net increase (decrease) in net assets |
(2,955 |
) |
(10,652 |
) |
(7,373 |
) |
|||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
93,359 |
104,011 |
111,384 |
||||||||||||
End of year |
$ |
90,404 |
$ |
93,359 |
$ |
104,011 |
The accompanying notes are an integral part of these financial statements.
UL-153
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
For the years ended December 31, 2020, 2019 and 2018
FTVIPT Templeton Foreign VIP Division |
FTVIPT Templeton Global Bond VIP Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
208,928 |
$ |
135,594 |
$ |
219,516 |
$ |
82,669 |
$ |
67,748 |
$ |
|
|||||||||||||||
Net realized gains (losses) |
(186,933 |
) |
24,771 |
137,505 |
(7,039 |
) |
322 |
(1,042 |
) |
||||||||||||||||||
Change in unrealized gains (losses) on investments |
2,570 |
684,100 |
(1,579,348 |
) |
(127,688 |
) |
(49,912 |
) |
19,604 |
||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
24,565 |
844,465 |
(1,222,327 |
) |
(52,058 |
) |
18,158 |
18,562 |
|||||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
116,692 |
188,939 |
308,292 |
76,873 |
72,622 |
111,613 |
|||||||||||||||||||||
Net transfers (including fixed account) |
(1,270,200 |
) |
(355,250 |
) |
(2,214,759 |
) |
93,957 |
104,993 |
3,030 |
||||||||||||||||||
Policy charges |
(135,975 |
) |
(147,587 |
) |
(199,782 |
) |
(29,536 |
) |
(29,394 |
) |
(27,066 |
) |
|||||||||||||||
Transfers for Policy benefits and terminations |
|
(205,431 |
) |
(201,932 |
) |
(6 |
) |
(199 |
) |
|
|||||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(1,289,483 |
) |
(519,329 |
) |
(2,308,181 |
) |
141,288 |
148,022 |
87,577 |
||||||||||||||||||
Net increase (decrease) in net assets |
(1,264,918 |
) |
325,136 |
(3,530,508 |
) |
89,230 |
166,180 |
106,139 |
|||||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
6,806,440 |
6,481,304 |
10,011,812 |
1,027,522 |
861,342 |
755,203 |
|||||||||||||||||||||
End of year |
$ |
5,541,522 |
$ |
6,806,440 |
$ |
6,481,304 |
$ |
1,116,752 |
$ |
1,027,522 |
$ |
861,342 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-154
Goldman Sachs Small Cap Equity Insights Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
46 |
$ |
35 |
$ |
37 |
|||||||||
Net realized gains (losses) |
322 |
18 |
1,248 |
||||||||||||
Change in unrealized gains (losses) on investments |
5,290 |
1,566 |
(1,847 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
5,658 |
1,619 |
(562 |
) |
|||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
1,112 |
1,112 |
1,112 |
||||||||||||
Net transfers (including fixed account) |
14,022 |
|
|
||||||||||||
Policy charges |
(4,479 |
) |
(1,740 |
) |
(1,690 |
) |
|||||||||
Transfers for Policy benefits and terminations |
|
(1 |
) |
|
|||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
10,655 |
(629 |
) |
(578 |
) |
||||||||||
Net increase (decrease) in net assets |
16,313 |
990 |
(1,140 |
) |
|||||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
7,614 |
6,624 |
7,764 |
||||||||||||
End of year |
$ |
23,927 |
$ |
7,614 |
$ |
6,624 |
The accompanying notes are an integral part of these financial statements.
UL-155
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
For the years ended December 31, 2020, 2019 and 2018
Invesco V.I. Comstock Division |
Invesco V.I. International Growth Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
14,525 |
$ |
10,095 |
$ |
10,995 |
$ |
9,489 |
$ |
5,657 |
$ |
7,440 |
|||||||||||||||
Net realized gains (losses) |
16,644 |
77,504 |
121,230 |
11,496 |
27,594 |
4,715 |
|||||||||||||||||||||
Change in unrealized gains (losses) on investments |
(25,474 |
) |
32,442 |
(184,052 |
) |
38,391 |
56,665 |
(67,377 |
) |
||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
5,695 |
120,041 |
(51,827 |
) |
59,376 |
89,916 |
(55,222 |
) |
|||||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
67,207 |
67,207 |
118,466 |
866 |
74 |
|
|||||||||||||||||||||
Net transfers (including fixed account) |
67,419 |
62 |
(277,333 |
) |
11,943 |
6,603 |
29,917 |
||||||||||||||||||||
Policy charges |
(8,622 |
) |
(7,665 |
) |
(9,765 |
) |
(18,638 |
) |
(17,315 |
) |
(15,876 |
) |
|||||||||||||||
Transfers for Policy benefits and terminations |
(297 |
) |
|
|
|
(110 |
) |
|
|||||||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
125,707 |
59,604 |
(168,632 |
) |
(5,829 |
) |
(10,748 |
) |
14,041 |
||||||||||||||||||
Net increase (decrease) in net assets |
131,402 |
179,645 |
(220,459 |
) |
53,547 |
79,168 |
(41,181 |
) |
|||||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
640,358 |
460,713 |
681,172 |
402,441 |
323,273 |
364,454 |
|||||||||||||||||||||
End of year |
$ |
771,760 |
$ |
640,358 |
$ |
460,713 |
$ |
455,988 |
$ |
402,441 |
$ |
323,273 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-156
Janus Henderson Balanced Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
22,288 |
$ |
22,745 |
$ |
23,404 |
|||||||||
Net realized gains (losses) |
36,976 |
65,235 |
39,428 |
||||||||||||
Change in unrealized gains (losses) on investments |
141,774 |
195,105 |
(64,594 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
201,038 |
283,085 |
(1,762 |
) |
|||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
3,102 |
8,633 |
32,777 |
||||||||||||
Net transfers (including fixed account) |
(21,205 |
) |
(99,321 |
) |
109,516 |
||||||||||
Policy charges |
(35,900 |
) |
(33,924 |
) |
(30,911 |
) |
|||||||||
Transfers for Policy benefits and terminations |
(21 |
) |
(1 |
) |
|
||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(54,024 |
) |
(124,613 |
) |
111,382 |
||||||||||
Net increase (decrease) in net assets |
147,014 |
158,472 |
109,620 |
||||||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
1,487,502 |
1,329,030 |
1,219,410 |
||||||||||||
End of year |
$ |
1,634,516 |
$ |
1,487,502 |
$ |
1,329,030 |
The accompanying notes are an integral part of these financial statements.
UL-157
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
For the years ended December 31, 2020, 2019 and 2018
Janus Henderson Enterprise Division |
Janus Henderson Forty Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
|
$ |
204 |
$ |
446 |
$ |
893 |
$ |
97 |
$ |
|
|||||||||||||||
Net realized gains (losses) |
61,371 |
34,881 |
36,911 |
130,209 |
34,845 |
52,377 |
|||||||||||||||||||||
Change in unrealized gains (losses) on investments |
1,322 |
82,268 |
(40,219 |
) |
49,782 |
88,897 |
(46,227 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
62,693 |
117,353 |
(2,862 |
) |
180,884 |
123,839 |
6,150 |
||||||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
|
|
|
3,548 |
4,488 |
2,207 |
|||||||||||||||||||||
Net transfers (including fixed account) |
(64,082 |
) |
61,902 |
78,556 |
1,163 |
36,386 |
|
||||||||||||||||||||
Policy charges |
(3,736 |
) |
(4,251 |
) |
(4,750 |
) |
(8,771 |
) |
(7,861 |
) |
(6,801 |
) |
|||||||||||||||
Transfers for Policy benefits and terminations |
(90,124 |
) |
(99,444 |
) |
(57,714 |
) |
|
(119 |
) |
|
|||||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(157,942 |
) |
(41,793 |
) |
16,092 |
(4,060 |
) |
32,894 |
(4,594 |
) |
|||||||||||||||||
Net increase (decrease) in net assets |
(95,249 |
) |
75,560 |
13,230 |
176,824 |
156,733 |
1,556 |
||||||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
438,944 |
363,384 |
350,154 |
489,146 |
332,413 |
330,857 |
|||||||||||||||||||||
End of year |
$ |
343,695 |
$ |
438,944 |
$ |
363,384 |
$ |
665,970 |
$ |
489,146 |
$ |
332,413 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-158
Janus Henderson Research Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
1,968 |
$ |
1,819 |
$ |
1,975 |
|||||||||
Net realized gains (losses) |
42,922 |
49,153 |
21,278 |
||||||||||||
Change in unrealized gains (losses) on investments |
96,036 |
65,232 |
(31,506 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
140,926 |
116,204 |
(8,253 |
) |
|||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
4,956 |
7,520 |
7,651 |
||||||||||||
Net transfers (including fixed account) |
|
|
|
||||||||||||
Policy charges |
(11,757 |
) |
(11,575 |
) |
(12,327 |
) |
|||||||||
Transfers for Policy benefits and terminations |
(5,404 |
) |
(53 |
) |
(91 |
) |
|||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(12,205 |
) |
(4,108 |
) |
(4,767 |
) |
|||||||||
Net increase (decrease) in net assets |
128,721 |
112,096 |
(13,020 |
) |
|||||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
442,566 |
330,470 |
343,490 |
||||||||||||
End of year |
$ |
571,287 |
$ |
442,566 |
$ |
330,470 |
The accompanying notes are an integral part of these financial statements.
UL-159
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
For the years ended December 31, 2020, 2019 and 2018
MFS® VIT Global Equity Division |
MFS® VIT New Discovery Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
1,162 |
$ |
412 |
$ |
2,659 |
$ |
|
$ |
|
$ |
|
|||||||||||||||
Net realized gains (losses) |
4,855 |
3,034 |
73,892 |
2,976 |
5,602 |
3,409 |
|||||||||||||||||||||
Change in unrealized gains (losses) on investments |
9,767 |
11,154 |
(71,225 |
) |
7,845 |
2,141 |
(3,646 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
15,784 |
14,600 |
5,326 |
10,821 |
7,743 |
(237 |
) |
||||||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
2,598 |
222 |
46,832 |
|
|
|
|||||||||||||||||||||
Net transfers (including fixed account) |
(4,129 |
) |
72,771 |
(346,823 |
) |
217 |
|
|
|||||||||||||||||||
Policy charges |
(1,436 |
) |
(991 |
) |
(4,065 |
) |
(1,528 |
) |
(1,339 |
) |
(1,137 |
) |
|||||||||||||||
Transfers for Policy benefits and terminations |
|
(464 |
) |
|
|
(918 |
) |
(56 |
) |
||||||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(2,967 |
) |
71,538 |
(304,056 |
) |
(1,311 |
) |
(2,257 |
) |
(1,193 |
) |
||||||||||||||||
Net increase (decrease) in net assets |
12,817 |
86,138 |
(298,730 |
) |
9,510 |
5,486 |
(1,430 |
) |
|||||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
125,958 |
39,820 |
338,550 |
24,852 |
19,366 |
20,796 |
|||||||||||||||||||||
End of year |
$ |
138,775 |
$ |
125,958 |
$ |
39,820 |
$ |
34,362 |
$ |
24,852 |
$ |
19,366 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-160
MFS® VIT II High Yield Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
8,931 |
$ |
8,930 |
$ |
8,422 |
|||||||||
Net realized gains (losses) |
(285 |
) |
(222 |
) |
(212 |
) |
|||||||||
Change in unrealized gains (losses) on investments |
(661 |
) |
12,834 |
(13,260 |
) |
||||||||||
Net increase (decrease) in net assets resulting from operations |
7,985 |
21,542 |
(5,050 |
) |
|||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
|
|
|
||||||||||||
Net transfers (including fixed account) |
|
|
1 |
||||||||||||
Policy charges |
(2,954 |
) |
(2,859 |
) |
(2,599 |
) |
|||||||||
Transfers for Policy benefits and terminations |
|
|
|
||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(2,954 |
) |
(2,859 |
) |
(2,598 |
) |
|||||||||
Net increase (decrease) in net assets |
5,031 |
18,683 |
(7,648 |
) |
|||||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
169,033 |
150,350 |
157,998 |
||||||||||||
End of year |
$ |
174,064 |
$ |
169,033 |
$ |
150,350 |
The accompanying notes are an integral part of these financial statements.
UL-161
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
For the years ended December 31, 2020, 2019 and 2018
Morgan Stanley VIF Emerging Markets Debt Division |
Morgan Stanley VIF Emerging Markets Equity Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
30,772 |
$ |
52,530 |
$ |
86,325 |
$ |
49,411 |
$ |
50,609 |
$ |
15,121 |
|||||||||||||||
Net realized gains (losses) |
(63,119 |
) |
(25,748 |
) |
(84,029 |
) |
71,413 |
314,002 |
37,607 |
||||||||||||||||||
Change in unrealized gains (losses) on investments |
42,820 |
107,048 |
(126,520 |
) |
512,919 |
424,306 |
(717,637 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
10,473 |
133,830 |
(124,224 |
) |
633,743 |
788,917 |
(664,909 |
) |
|||||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
2,126 |
2,126 |
2,171 |
17,957 |
15,857 |
13,359 |
|||||||||||||||||||||
Net transfers (including fixed account) |
(301,364 |
) |
(226,515 |
) |
(498,022 |
) |
(347,419 |
) |
(822,568 |
) |
1,946,865 |
||||||||||||||||
Policy charges |
(14,930 |
) |
(18,589 |
) |
(27,590 |
) |
(69,509 |
) |
(83,076 |
) |
(65,532 |
) |
|||||||||||||||
Transfers for Policy benefits and terminations |
|
|
|
(23,493 |
) |
(11,075 |
) |
(7,677 |
) |
||||||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(314,168 |
) |
(242,978 |
) |
(523,441 |
) |
(422,464 |
) |
(900,862 |
) |
1,887,015 |
||||||||||||||||
Net increase (decrease) in net assets |
(303,695 |
) |
(109,148 |
) |
(647,665 |
) |
211,279 |
(111,945 |
) |
1,222,106 |
|||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
976,803 |
1,085,951 |
1,733,616 |
4,289,769 |
4,401,714 |
3,179,608 |
|||||||||||||||||||||
End of year |
$ |
673,108 |
$ |
976,803 |
$ |
1,085,951 |
$ |
4,501,048 |
$ |
4,289,769 |
$ |
4,401,714 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-162
PIMCO VIT All Asset Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
2,645 |
$ |
2,217 |
$ |
4,773 |
|||||||||
Net realized gains (losses) |
(4,167 |
) |
(3,753 |
) |
(152 |
) |
|||||||||
Change in unrealized gains (losses) on investments |
21 |
12,666 |
(12,773 |
) |
|||||||||||
Net increase (decrease) in net assets resulting from operations |
(1,501 |
) |
11,130 |
(8,152 |
) |
||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
2,801 |
9,847 |
9,625 |
||||||||||||
Net transfers (including fixed account) |
(65,384 |
) |
(67,071 |
) |
1 |
||||||||||
Policy charges |
(1,266 |
) |
(4,047 |
) |
(7,430 |
) |
|||||||||
Transfers for Policy benefits and terminations |
|
(1 |
) |
(2 |
) |
||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(63,849 |
) |
(61,272 |
) |
2,194 |
||||||||||
Net increase (decrease) in net assets |
(65,350 |
) |
(50,142 |
) |
(5,958 |
) |
|||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
90,296 |
140,438 |
146,396 |
||||||||||||
End of year |
$ |
24,946 |
$ |
90,296 |
$ |
140,438 |
The accompanying notes are an integral part of these financial statements.
UL-163
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (Continued)
For the years ended December 31, 2020, 2019 and 2018
PIMCO VIT CommodityRealReturn® Strategy Division |
PIMCO VIT Low Duration Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
1,576 |
$ |
1,113 |
$ |
503 |
$ |
10,732 |
$ |
25,038 |
$ |
18,308 |
|||||||||||||||
Net realized gains (losses) |
(3,179 |
) |
(679 |
) |
(347 |
) |
(334 |
) |
(3,978 |
) |
(478 |
) |
|||||||||||||||
Change in unrealized gains (losses) on investments |
2,517 |
2,187 |
(3,284 |
) |
16,064 |
14,745 |
(14,452 |
) |
|||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
914 |
2,621 |
(3,128 |
) |
26,462 |
35,805 |
3,378 |
||||||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
1,974 |
1,288 |
1,968 |
|
3,335 |
3,335 |
|||||||||||||||||||||
Net transfers (including fixed account) |
10,256 |
|
23,629 |
(43,993 |
) |
(75,623 |
) |
47,033 |
|||||||||||||||||||
Policy charges |
(3,545 |
) |
(4,077 |
) |
(3,023 |
) |
(15,954 |
) |
(16,147 |
) |
(16,600 |
) |
|||||||||||||||
Transfers for Policy benefits and terminations |
|
|
(349 |
) |
(1 |
) |
(8,284 |
) |
|
||||||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
8,685 |
(2,789 |
) |
22,225 |
(59,948 |
) |
(96,719 |
) |
33,768 |
||||||||||||||||||
Net increase (decrease) in net assets |
9,599 |
(168 |
) |
19,097 |
(33,486 |
) |
(60,914 |
) |
37,146 |
||||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
23,957 |
24,125 |
5,028 |
898,208 |
959,122 |
921,976 |
|||||||||||||||||||||
End of year |
$ |
33,556 |
$ |
23,957 |
$ |
24,125 |
$ |
864,722 |
$ |
898,208 |
$ |
959,122 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-164
Pioneer Mid Cap Value VCT Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
153 |
$ |
|
$ |
|
|||||||||
Net realized gains (losses) |
399 |
|
|
||||||||||||
Change in unrealized gains (losses) on investments |
42 |
241 |
|
||||||||||||
Net increase (decrease) in net assets resulting from operations |
594 |
241 |
|
||||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
433 |
37 |
|
||||||||||||
Net transfers (including fixed account) |
1,501 |
12,129 |
|
||||||||||||
Policy charges |
(82 |
) |
(7 |
) |
|
||||||||||
Transfers for Policy benefits and terminations |
(38 |
) |
(20 |
) |
|
||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
1,814 |
12,139 |
|
||||||||||||
Net increase (decrease) in net assets |
2,408 |
12,380 |
|
||||||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
12,380 |
|
|
||||||||||||
End of year |
$ |
14,788 |
$ |
12,380 |
$ |
|
The accompanying notes are an integral part of these financial statements.
UL-165
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (Concluded)
For the years ended December 31, 2020, 2019 and 2018
Putnam VT International Value Division |
Royce Micro-Cap Division |
||||||||||||||||||||||||||
2020 (b) |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||||||||||||||
From Operations: |
|||||||||||||||||||||||||||
Net investment income (loss) |
$ |
134 |
$ |
154 |
$ |
124 |
$ |
|
$ |
|
$ |
|
|||||||||||||||
Net realized gains (losses) |
(1,519 |
) |
213 |
71 |
171 |
1,051 |
486 |
||||||||||||||||||||
Change in unrealized gains (losses) on investments |
(27 |
) |
568 |
(1,236 |
) |
2,620 |
898 |
(1,513 |
) |
||||||||||||||||||
Net increase (decrease) in net assets resulting from operations |
(1,412 |
) |
935 |
(1,041 |
) |
2,791 |
1,949 |
(1,027 |
) |
||||||||||||||||||
Policy Transactions: |
|||||||||||||||||||||||||||
Premium payments received from Policy owners |
1,288 |
1,288 |
1,288 |
|
|
58 |
|||||||||||||||||||||
Net transfers (including fixed account) |
(4,683 |
) |
|
|
|
|
42 |
||||||||||||||||||||
Policy charges |
(492 |
) |
(1,364 |
) |
(1,333 |
) |
(92 |
) |
(90 |
) |
(91 |
) |
|||||||||||||||
Transfers for Policy benefits and terminations |
(1 |
) |
|
|
|
|
|
||||||||||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(3,888 |
) |
(76 |
) |
(45 |
) |
(92 |
) |
(90 |
) |
9 |
||||||||||||||||
Net increase (decrease) in net assets |
(5,300 |
) |
859 |
(1,086 |
) |
2,699 |
1,859 |
(1,018 |
) |
||||||||||||||||||
Net Assets: |
|||||||||||||||||||||||||||
Beginning of year |
5,300 |
4,441 |
5,527 |
11,867 |
10,008 |
11,026 |
|||||||||||||||||||||
End of year |
$ |
|
$ |
5,300 |
$ |
4,441 |
$ |
14,566 |
$ |
11,867 |
$ |
10,008 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
The accompanying notes are an integral part of these financial statements.
UL-166
Royce Small-Cap Division |
|||||||||||||||
2020 |
2019 |
2018 |
|||||||||||||
Increase (Decrease) in Net Assets: |
|||||||||||||||
From Operations: |
|||||||||||||||
Net investment income (loss) |
$ |
126 |
$ |
100 |
$ |
116 |
|||||||||
Net realized gains (losses) |
(342 |
) |
1,689 |
155 |
|||||||||||
Change in unrealized gains (losses) on investments |
(864 |
) |
695 |
(1,492 |
) |
||||||||||
Net increase (decrease) in net assets resulting from operations |
(1,080 |
) |
2,484 |
(1,221 |
) |
||||||||||
Policy Transactions: |
|||||||||||||||
Premium payments received from Policy owners |
1,110 |
925 |
1,110 |
||||||||||||
Net transfers (including fixed account) |
3 |
1 |
|
||||||||||||
Policy charges |
(1,344 |
) |
(1,486 |
) |
(1,358 |
) |
|||||||||
Transfers for Policy benefits and terminations |
|
|
|
||||||||||||
Net increase (decrease) in net assets resulting from Policy transactions |
(231 |
) |
(560 |
) |
(248 |
) |
|||||||||
Net increase (decrease) in net assets |
(1,311 |
) |
1,924 |
(1,469 |
) |
||||||||||
Net Assets: |
|||||||||||||||
Beginning of year |
15,444 |
13,520 |
14,989 |
||||||||||||
End of year |
$ |
14,133 |
$ |
15,444 |
$ |
13,520 |
The accompanying notes are an integral part of these financial statements.
UL-167
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS
1. ORGANIZATION
Metropolitan Life Separate Account UL (the "Separate Account"), a separate account of Metropolitan Life Insurance Company (the "Company"), was established by the Company's Board of Directors on December 13, 1988 to support operations of the Company with respect to certain variable life insurance policies (the "Policies"). The Company is a direct wholly-owned subsidiary of MetLife, Inc., a Delaware corporation. The Separate Account is registered as a unit investment trust under the Investment Company Act of 1940, as amended, and is subject to the rules and regulations of the United States Securities and Exchange Commission, as well as the New York State Department of Financial Services.
The Separate Account is divided into Divisions, each of which is treated as an individual accounting entity for financial reporting purposes. Each Division invests in shares of the corresponding portfolio, series or fund (with the same name) of registered investment management companies (the "Trusts"), which are presented below:
AB Variable Products Series Fund, Inc. ("AB VPS")
AIM Variable Insurance Funds (Invesco Variable Insurance Funds) ("Invesco V.I.")
American Funds Insurance Series® ("American Funds")
Brighthouse Funds Trust I ("BHFTI")
Brighthouse Funds Trust II ("BHFTII")
Fidelity® Variable Insurance Products ("Fidelity VIP")
Franklin Templeton Variable Insurance Products Trust ("FTVIPT")
Goldman Sachs Variable Insurance Trust ("Goldman Sachs")
Janus Aspen Series ("Janus Aspen")
MFS® Variable Insurance Trust ("MFS VIT")
MFS® Variable Insurance Trust II ("MFS VIT II")
Morgan Stanley Variable Insurance Fund, Inc. ("Morgan Stanley VIF")
PIMCO Variable Insurance Trust ("PIMCO VIT")
Pioneer Variable Contracts Trust ("Pioneer VCT")
Putnam Variable Trust ("Putnam VT")
Royce Capital Fund ("Royce")
The assets of each of the Divisions of the Separate Account are registered in the name of the Company. Under applicable insurance law, the assets and liabilities of the Separate Account are clearly identified and distinguished from the Company's other assets and liabilities. The portion of the Separate Account's assets applicable to the Policies cannot be used for liabilities arising out of any other business conducted by the Company.
2. LIST OF DIVISIONS
A. Premium payments, less any applicable charges, applied to the Separate Account are invested in one or more Divisions in accordance with the selection made by the Policy owner. The following Divisions had net assets as of or during the year ended December 31, 2020:
AB VPS Global Thematic Growth Division
AB VPS Intermediate Bond Division
American Funds® Bond Division
American Funds® Global Small Capitalization Division
American Funds® Growth Division
American Funds® Growth-Income Division
American Funds® High-Income Bond Division
American Funds® International Division
American Funds® U.S. Government/AAA-Rated Securities Division
BHFTI AB Global Dynamic Allocation Division
BHFTI American Funds® Balanced Allocation Division
BHFTI American Funds® Growth Allocation Division
BHFTI American Funds® Moderate Allocation Division
BHFTI AQR Global Risk Balanced Division
BHFTI BlackRock Global Tactical Strategies Division
BHFTI Brighthouse Asset Allocation 100 Division (a)
BHFTI Brighthouse Balanced Plus Division
BHFTI Brighthouse Small Cap Value Division
BHFTI Brighthouse/Aberdeen Emerging Markets Equity Division (a)
BHFTI Brighthouse/Templeton International Bond Division
BHFTI Brighthouse/Wellington Large Cap Research Division
BHFTI Clarion Global Real Estate Division
BHFTI Harris Oakmark International Division
BHFTI Invesco Balanced-Risk Allocation Division
BHFTI Invesco Global Equity Division
UL-168
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (Continued)
2. LIST OF DIVISIONS (Continued)
BHFTI Invesco Small Cap Growth Division (a)
BHFTI JPMorgan Global Active Allocation Division
BHFTI JPMorgan Small Cap Value Division
BHFTI Loomis Sayles Global Allocation Division
BHFTI Loomis Sayles Growth Division
BHFTI MetLife Multi-Index Targeted Risk Division
BHFTI MFS® Research International Division (a)
BHFTI Morgan Stanley Discovery Division
BHFTI PanAgora Global Diversified Risk Division
BHFTI PIMCO Inflation Protected Bond Division
BHFTI PIMCO Total Return Division
BHFTI Schroders Global Multi-Asset Division
BHFTI SSGA Growth and Income ETF Division
BHFTI SSGA Growth ETF Division
BHFTI T. Rowe Price Large Cap Value Division
BHFTI T. Rowe Price Mid Cap Growth Division (a)
BHFTI Victory Sycamore Mid Cap Value Division
BHFTII Baillie Gifford International Stock Division
BHFTII BlackRock Bond Income Division
BHFTII BlackRock Capital Appreciation Division
BHFTII BlackRock Ultra-Short Term Bond Division
BHFTII Brighthouse Asset Allocation 20 Division (a)
BHFTII Brighthouse Asset Allocation 40 Division (a)
BHFTII Brighthouse Asset Allocation 60 Division (a)
BHFTII Brighthouse Asset Allocation 80 Division
BHFTII Brighthouse/Artisan Mid Cap Value Division (a)
BHFTII Brighthouse/Wellington Balanced Division
BHFTII Brighthouse/Wellington Core Equity Opportunities Division
BHFTII Frontier Mid Cap Growth Division
BHFTII Jennison Growth Division
BHFTII Loomis Sayles Small Cap Core Division
BHFTII Loomis Sayles Small Cap Growth Division
BHFTII MetLife Aggregate Bond Index Division
BHFTII MetLife Mid Cap Stock Index Division
BHFTII MetLife MSCI EAFE® Index Division
BHFTII MetLife Russell 2000® Index Division
BHFTII MetLife Stock Index Division
BHFTII MFS® Total Return Division (a)
BHFTII MFS® Value Division
BHFTII Neuberger Berman Genesis Division
BHFTII T. Rowe Price Large Cap Growth Division
BHFTII T. Rowe Price Small Cap Growth Division
BHFTII Van Eck Global Natural Resources Division
BHFTII Western Asset Management Strategic Bond Opportunities Division
BHFTII Western Asset Management U.S. Government Division
Fidelity® VIP Asset Manager: Growth Division
Fidelity® VIP Contrafund Division
Fidelity® VIP Equity-Income Division
Fidelity® VIP Freedom 2010 Division
Fidelity® VIP Freedom 2020 Division
Fidelity® VIP Freedom 2025 Division
Fidelity® VIP Freedom 2030 Division
Fidelity® VIP Freedom 2040 Division
Fidelity® VIP Freedom 2050 Division
Fidelity® VIP Government Money Market Division
Fidelity® VIP High Income Division
Fidelity® VIP Investment Grade Bond Division
Fidelity® VIP Mid Cap Division
FTVIPT Franklin Income VIP Division
FTVIPT Franklin Mutual Global Discovery VIP Division
FTVIPT Franklin Mutual Shares VIP Division
FTVIPT Templeton Foreign VIP Division
FTVIPT Templeton Global Bond VIP Division
Goldman Sachs Small Cap Equity Insights Division
Invesco V.I. Comstock Division
Invesco V.I. International Growth Division
Janus Henderson Balanced Division
Janus Henderson Enterprise Division
Janus Henderson Forty Division
Janus Henderson Research Division
MFS® VIT Global Equity Division
MFS® VIT New Discovery Division
MFS® VIT II High Yield Division
Morgan Stanley VIF Emerging Markets Debt Division
Morgan Stanley VIF Emerging Markets Equity Division
PIMCO VIT All Asset Division
PIMCO VIT CommodityRealReturn® Strategy Division
PIMCO VIT Low Duration Division
Pioneer Mid Cap Value VCT
Putnam VT International Value Division (b)
Royce Micro-Cap Division
Royce Small-Cap Division
(a) This Division invests in two or more share classes within the underlying portfolio, series or fund of the Trusts.
(b) This Division's net assets went to zero during the year ended December 31, 2020 and is not included in the statements of assets and liabilities.
UL-169
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (Continued)
2. LIST OF DIVISIONS (Concluded)
B. The following Divisions had no net assets as of December 31, 2020:
Janus Henderson Overseas Division
PIMCO VIT Long-Term U.S. Government Division
3. PORTFOLIO CHANGES
The operations of the Divisions were affected by the following change that occurred during the year ended December 31, 2020:
Liquidation:
BNY Mellon VI International Value Portfolio
A. The following Division ceased operations during the year ended December 31, 2020 and is not included in the statements of assets and liabilities:
BNY Mellon VI International Value Portfolio
B. The following Divisions had no assets at December 31, 2020 and have been removed from the fund offerings going forward:
Goldman Sachs Mid-Cap Value Fund
MFS® VIT Value Series
4. SIGNIFICANT ACCOUNTING POLICIES
Basis of Accounting
The financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") applicable for variable life separate accounts registered as unit investment trusts, which follow the accounting and reporting guidance in Financial Accounting Standards Board Accounting Standards Codification ("ASC") Topic 946, Investment Companies.
Security Transactions
Security transactions are recorded on a trade date basis. Realized gains and losses on the sales of investments are computed on the basis of the average cost of the investment sold. Income from dividends and realized gain distributions are recorded on the ex-distribution date.
Security Valuation
A Division's investment in shares of a portfolio, series or fund of the Trusts is valued at fair value based on the closing net asset value ("NAV"). All changes in fair value are recorded as changes in unrealized gains (losses) on investments in the statements of operations of the applicable Divisions. The Separate Account defines fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Each Division invests in shares of open-end mutual funds which calculate a daily NAV based on the fair value of the underlying securities in their portfolios. As a result, and as required by law, shares of open-end mutual funds are purchased and redeemed at their daily NAV as reported by the Trusts at the close of each business day.
ASC Topic 820, Fair Value Measurement ("ASC 820") provides that the Separate Account is not required to categorize within the fair value hierarchy all investments for which fair value is measured using the NAV per share practical expedient. Additionally, ASC 820 does not require certain disclosures for all investments that are eligible to be measured at fair value using the NAV per share practical expedient. The Separate Account's investments in shares of a portfolio, series or fund of the Trusts are using NAV as a practical expedient, therefore investments are not categorized within the ASC 820 fair value hierarchy.
UL-170
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (Continued)
4. SIGNIFICANT ACCOUNTING POLICIES (Concluded)
Federal Income Taxes
The operations of the Separate Account form a part of the total operations of the Company and are not taxed separately. The Company is taxed as a life insurance company under the provisions of the Internal Revenue Code ("IRC"). Under the current provisions of the IRC, the Company does not expect to incur federal income taxes on the earnings of the Separate Account to the extent the earnings are credited under the Policies. Accordingly, no charge is currently being made to the Separate Account for federal income taxes. The Company will periodically review the status of this policy in the event of changes in the tax law. A charge may be made in future years for any federal income taxes that would be attributable to the Policies.
Premium Payments
The Company deducts a sales charge for certain Policies and a state premium tax charge from premiums before amounts are allocated to the Separate Account. In the case of certain Policies, the Company also deducts a federal income tax charge before amounts are allocated to the Separate Account. This federal income tax charge is imposed in connection with certain Policies to recover a portion of the federal income tax adjustment attributable to Policy acquisition expenses. Net premiums are reported as premium payments received from Policy owners on the statements of changes in net assets of the applicable Divisions and are credited as units.
Net Transfers
Assets transferred by the Policy owner into or out of Divisions within the Separate Account or into or out of the fixed account, which is part of the Company's general account, are recorded on a net basis as net transfers in the statements of changes in net assets of the applicable Divisions.
Use of Estimates
The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect amounts reported herein. Actual results could differ from these estimates.
COVID
The global outbreak of the coronavirus (COVID-19) has caused significant volatility within the economic markets. The COVID-19 pandemic may last for an extended period of time and will continue to impact the economy for the foreseeable future. These events may negatively affect the Separate Account's operations, business, financial results, or financial condition.
5. EXPENSES & POLICY CHARGES
The following annual Separate Account charge paid to the Company is an asset-based charge and assessed through a daily reduction in unit values, which is recorded as an expense in the accompanying statements of operations of the applicable Divisions:
Mortality and Expense Risk The mortality risk assumed by the Company is the risk that those insured may die sooner than anticipated and therefore, the Company will pay an aggregate amount of death benefits greater than anticipated. The expense risk assumed is the risk that expenses incurred in issuing and administering the Policies will exceed the amounts realized from the administrative charges assessed against the Policies.
The table below represents the range of effective annual rates for the charge for the year ended December 31, 2020:
Mortality and Expense Risk |
0.00 |
% - 0.90% |
The above referenced charge may not necessarily correspond to the costs associated with providing the services or benefits indicated by the designation of the charge or associated with a particular Policy.
UL-171
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (Continued)
5. EXPENSES & POLICY CHARGES (Concluded)
For some Policies, a mortality and expense risk charge ranging from 0.05% to 0.90% is assessed through the redemption of units on a monthly basis and recorded as Policy charges in the statements of changes in net assets of the applicable Divisions. Other Policy charges that are assessed through the redemption of units generally include: Cost of Insurance ("COI") charges, administrative charges, a Policy fee, transfer charges and charges for benefits provided by rider, if any. The COI charge is the primary charge under the Policy for the death benefit provided by the Company which may vary by Policy based on underwriting criteria. A transfer fee ranging from $0 to $25 may be deducted after twelve transfers made in a Policy year. Policy administrative charges range from $0 to $15 based on face amounts of Policies and are assessed monthly.
For some Policies, a surrender charge is imposed if the Policy is partially or fully surrendered within the specified surrender charge period that ranges from $3.75 to $38.25 for every $1,000 of the Policy face amount. Surrender charges for other Policies are equal to the lesser of the maximum surrender charge premium or the premiums actually paid in the first two Policy years. These charges are paid to the Company and are recorded as Transfers for Policy benefits and terminations in the accompanying statements of changes in net assets of the applicable Divisions for the years ended December 31, 2020, 2019 and 2018.
Most Policies offer optional benefits that can be added to the Policy by rider. The charge for riders that provide life insurance benefits can range from $0.01 to $83.33 per $1,000 of coverage and the charge for riders providing benefits in the event of disability can range from $0.00 to $61.44 per $100 of the benefit provided. These charges are paid to the Company and are recorded as Policy charges in the accompanying statements of changes in net assets of the applicable Divisions for the years ended December 31, 2020, 2019 and 2018.
UL-172
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (Continued)
6. STATEMENTS OF INVESTMENTS
As of December 31 |
For the year ended December 31 |
||||||||||||||||||||||||||||||||||
Shares |
Cost ($) |
Cost of Purchases ($) |
Proceeds from Sales ($) |
||||||||||||||||||||||||||||||||
2020 |
2020 |
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||||||||
AB VPS Global Thematic Growth Division |
1,121 |
26,632 |
5,137 |
8,516 |
1,283 |
736 |
15,703 |
775 |
|||||||||||||||||||||||||||
AB VPS Intermediate Bond Division |
14,993 |
159,814 |
5,683 |
13,348 |
83,317 |
5,293 |
15,645 |
2,284 |
|||||||||||||||||||||||||||
American Funds® Bond Division |
673,786 |
7,420,044 |
2,332,672 |
1,816,918 |
802,239 |
1,733,148 |
1,039,676 |
1,584,892 |
|||||||||||||||||||||||||||
American Funds® Global Small Capitalization Division |
2,940,464 |
62,510,500 |
6,694,687 |
5,423,055 |
5,289,952 |
7,872,365 |
6,581,286 |
6,378,917 |
|||||||||||||||||||||||||||
American Funds® Growth Division |
2,613,446 |
166,766,195 |
21,407,104 |
24,640,273 |
23,261,232 |
36,046,153 |
18,226,695 |
17,837,181 |
|||||||||||||||||||||||||||
American Funds® Growth-Income Division |
2,542,508 |
104,476,921 |
6,887,513 |
15,503,283 |
10,877,999 |
9,087,463 |
9,209,449 |
9,942,205 |
|||||||||||||||||||||||||||
American Funds® High-Income Bond Division |
5,049 |
49,074 |
14,798 |
25,735 |
530 |
492 |
325 |
169 |
|||||||||||||||||||||||||||
American Funds® International Division |
98,577 |
2,013,000 |
145,828 |
140,925 |
1,700,047 |
208,952 |
201,259 |
97,437 |
|||||||||||||||||||||||||||
American Funds® U.S. Government/AAA-Rated Securities Division |
4,998 |
61,738 |
3,765 |
4,609 |
3,558 |
2,043 |
1,823 |
2,849 |
|||||||||||||||||||||||||||
BHFTI AB Global Dynamic Allocation Division |
8,403 |
97,997 |
21,014 |
13,822 |
12,863 |
6,680 |
9,136 |
7,348 |
|||||||||||||||||||||||||||
BHFTI American Funds® Balanced Allocation Division |
134,169 |
1,337,760 |
319,365 |
201,961 |
164,204 |
381,321 |
54,037 |
65,257 |
|||||||||||||||||||||||||||
BHFTI American Funds® Growth Allocation Division |
244,547 |
2,311,680 |
302,305 |
418,635 |
334,214 |
108,510 |
575,140 |
191,882 |
|||||||||||||||||||||||||||
BHFTI American Funds® Moderate Allocation Division |
170,500 |
1,689,212 |
243,397 |
265,804 |
255,305 |
171,899 |
166,002 |
139,294 |
|||||||||||||||||||||||||||
BHFTI AQR Global Risk Balanced Division |
24,028 |
219,243 |
44,543 |
25,618 |
34,236 |
13,182 |
10,925 |
26,185 |
|||||||||||||||||||||||||||
BHFTI BlackRock Global Tactical Strategies Division |
63,195 |
642,540 |
150,812 |
78,541 |
107,458 |
37,789 |
24,804 |
36,977 |
|||||||||||||||||||||||||||
BHFTI Brighthouse Asset Allocation 100 Division |
2,233,937 |
25,434,319 |
6,151,229 |
4,182,599 |
3,152,212 |
4,423,886 |
3,540,964 |
2,168,820 |
|||||||||||||||||||||||||||
BHFTI Brighthouse Balanced Plus Division |
39,682 |
437,222 |
89,436 |
43,872 |
87,140 |
78,308 |
23,894 |
51,232 |
|||||||||||||||||||||||||||
BHFTI Brighthouse Small Cap Value Division |
71,684 |
1,045,511 |
93,062 |
138,155 |
418,863 |
13,312 |
223,108 |
42,330 |
|||||||||||||||||||||||||||
BHFTI Brighthouse/ Aberdeen Emerging Markets Equity Division |
143,798 |
1,424,033 |
178,415 |
288,734 |
562,900 |
164,079 |
101,311 |
81,736 |
|||||||||||||||||||||||||||
BHFTI Brighthouse/ Templeton International Bond Division |
36,727 |
362,640 |
83,803 |
75,982 |
49,850 |
46,116 |
8,805 |
47,138 |
|||||||||||||||||||||||||||
BHFTI Brighthouse/ Wellington Large Cap Research Division |
33,739,496 |
409,007,356 |
40,932,335 |
59,684,061 |
59,443,083 |
31,078,785 |
33,896,577 |
30,319,357 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
UL-173
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (Continued)
6. STATEMENTS OF INVESTMENTS (Continued)
As of December 31 |
For the year ended December 31 |
||||||||||||||||||||||||||||||||||
Shares |
Cost ($) |
Cost of Purchases ($) |
Proceeds from Sales ($) |
||||||||||||||||||||||||||||||||
2020 |
2020 |
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||||||||
BHFTI Clarion Global Real Estate Division |
2,297,116 |
26,622,345 |
4,808,218 |
2,237,717 |
2,923,209 |
4,864,001 |
2,906,934 |
3,817,699 |
|||||||||||||||||||||||||||
BHFTI Harris Oakmark International Division |
3,150,420 |
42,221,736 |
5,231,700 |
5,126,372 |
5,844,976 |
5,640,154 |
3,801,215 |
4,098,087 |
|||||||||||||||||||||||||||
BHFTI Invesco Balanced- Risk Allocation Division |
8,473 |
81,846 |
15,991 |
8,552 |
16,069 |
3,088 |
2,458 |
14,968 |
|||||||||||||||||||||||||||
BHFTI Invesco Global Equity Division |
2,502,171 |
43,532,078 |
3,766,145 |
9,782,972 |
9,749,912 |
7,831,798 |
6,542,629 |
6,244,638 |
|||||||||||||||||||||||||||
BHFTI Invesco Small Cap Growth Division |
622,783 |
8,954,252 |
2,201,735 |
1,665,231 |
1,727,316 |
1,756,812 |
1,132,741 |
1,140,809 |
|||||||||||||||||||||||||||
BHFTI JPMorgan Global Active Allocation Division |
15,762 |
181,099 |
45,532 |
45,987 |
60,525 |
33,417 |
104,349 |
62,991 |
|||||||||||||||||||||||||||
BHFTI JPMorgan Small Cap Value Division |
40,882 |
609,464 |
113,264 |
193,731 |
106,661 |
60,497 |
47,982 |
112,757 |
|||||||||||||||||||||||||||
BHFTI Loomis Sayles Global Allocation Division |
29,078 |
451,229 |
94,684 |
88,592 |
86,733 |
32,728 |
36,258 |
134,473 |
|||||||||||||||||||||||||||
BHFTI Loomis Sayles Growth Division |
3,708,646 |
46,342,808 |
17,607,875 |
6,947,060 |
3,551,397 |
4,867,838 |
3,813,230 |
5,018,033 |
|||||||||||||||||||||||||||
BHFTI MetLife Multi-Index Targeted Risk Division |
16,234 |
195,577 |
39,737 |
17,607 |
28,392 |
15,143 |
9,590 |
27,012 |
|||||||||||||||||||||||||||
BHFTI MFS® Research International Division |
1,704,752 |
19,284,239 |
5,870,281 |
1,570,671 |
1,171,163 |
3,636,856 |
1,560,226 |
2,664,328 |
|||||||||||||||||||||||||||
BHFTI Morgan Stanley Discovery Division |
16,843,444 |
273,925,249 |
78,581,395 |
62,754,640 |
54,287,551 |
46,636,989 |
26,148,335 |
19,422,641 |
|||||||||||||||||||||||||||
BHFTI PanAgora Global Diversified Risk Division |
72 |
787 |
293 |
324 |
231 |
135 |
142 |
106 |
|||||||||||||||||||||||||||
BHFTI PIMCO Inflation Protected Bond Division |
994,485 |
10,442,901 |
2,018,598 |
1,049,053 |
1,328,279 |
1,966,920 |
962,894 |
1,812,352 |
|||||||||||||||||||||||||||
BHFTI PIMCO Total Return Division |
4,259,995 |
50,531,014 |
14,077,027 |
3,985,112 |
8,825,992 |
12,561,957 |
3,764,701 |
4,552,129 |
|||||||||||||||||||||||||||
BHFTI Schroders Global Multi-Asset Division |
10,177 |
121,001 |
28,685 |
19,343 |
38,242 |
9,652 |
13,614 |
7,633 |
|||||||||||||||||||||||||||
BHFTI SSGA Growth and Income ETF Division |
717,465 |
8,241,759 |
1,100,249 |
1,087,988 |
1,243,192 |
1,221,256 |
907,905 |
1,257,248 |
|||||||||||||||||||||||||||
BHFTI SSGA Growth ETF Division |
681,338 |
7,764,871 |
1,070,627 |
1,270,542 |
1,225,143 |
634,570 |
1,069,547 |
1,273,441 |
|||||||||||||||||||||||||||
BHFTI T. Rowe Price Large Cap Value Division |
111,581 |
3,117,966 |
338,749 |
456,755 |
838,764 |
54,544 |
537,243 |
95,787 |
|||||||||||||||||||||||||||
BHFTI T. Rowe Price Mid Cap Growth Division |
4,245,048 |
43,007,076 |
6,955,959 |
8,599,988 |
7,502,270 |
6,665,870 |
5,312,678 |
4,164,773 |
|||||||||||||||||||||||||||
BHFTI Victory Sycamore Mid Cap Value Division |
5,174,575 |
89,236,485 |
8,535,900 |
4,760,437 |
17,059,195 |
5,825,537 |
6,206,952 |
6,368,029 |
|||||||||||||||||||||||||||
BHFTII Baillie Gifford International Stock Division |
3,826,578 |
43,323,819 |
5,502,277 |
4,243,165 |
2,923,198 |
4,076,434 |
4,095,527 |
3,818,806 |
|||||||||||||||||||||||||||
BHFTII BlackRock Bond Income Division |
750,995 |
80,589,753 |
8,980,235 |
11,357,328 |
5,452,935 |
9,426,318 |
5,217,370 |
8,697,940 |
|||||||||||||||||||||||||||
BHFTII BlackRock Capital Appreciation Division |
416,644 |
15,379,595 |
5,487,010 |
3,489,462 |
3,502,140 |
3,379,735 |
1,668,009 |
1,506,030 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
UL-174
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (Continued)
6. STATEMENTS OF INVESTMENTS (Continued)
As of December 31 |
For the year ended December 31 |
||||||||||||||||||||||||||||||||||
Shares |
Cost ($) |
Cost of Purchases ($) |
Proceeds from Sales ($) |
||||||||||||||||||||||||||||||||
2020 |
2020 |
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||||||||
BHFTII BlackRock Ultra-Short Term Bond Division |
254,568 |
25,694,668 |
19,092,049 |
6,553,360 |
6,283,718 |
21,095,332 |
6,874,202 |
5,715,933 |
|||||||||||||||||||||||||||
BHFTII Brighthouse Asset Allocation 20 Division |
409,782 |
4,513,545 |
1,274,817 |
739,432 |
1,121,422 |
1,248,834 |
613,038 |
1,222,469 |
|||||||||||||||||||||||||||
BHFTII Brighthouse Asset Allocation 40 Division |
975,023 |
11,139,892 |
1,468,646 |
1,763,446 |
1,115,030 |
1,339,932 |
1,376,047 |
1,404,444 |
|||||||||||||||||||||||||||
BHFTII Brighthouse Asset Allocation 60 Division |
4,910,748 |
55,780,027 |
6,478,700 |
7,209,544 |
5,931,301 |
4,710,599 |
4,505,315 |
5,165,830 |
|||||||||||||||||||||||||||
BHFTII Brighthouse Asset Allocation 80 Division |
8,905,906 |
105,373,229 |
14,465,558 |
14,458,288 |
9,060,411 |
7,019,585 |
8,472,662 |
8,201,530 |
|||||||||||||||||||||||||||
BHFTII Brighthouse/Artisan Mid Cap Value Division |
276,303 |
58,175,662 |
3,965,888 |
8,065,497 |
5,087,357 |
4,502,533 |
4,015,788 |
4,675,910 |
|||||||||||||||||||||||||||
BHFTII Brighthouse/ Wellington Balanced Division |
17,044,120 |
296,116,747 |
25,608,624 |
30,060,296 |
31,658,714 |
23,237,136 |
23,505,436 |
21,911,173 |
|||||||||||||||||||||||||||
BHFTII Brighthouse/ Wellington Core Equity Opportunities Division |
2,792,560 |
82,009,610 |
13,054,670 |
9,322,564 |
6,419,507 |
6,576,512 |
8,085,758 |
6,480,748 |
|||||||||||||||||||||||||||
BHFTII Frontier Mid Cap Growth Division |
8,004,256 |
233,111,806 |
33,139,878 |
35,214,753 |
29,557,481 |
20,288,351 |
18,636,268 |
17,365,127 |
|||||||||||||||||||||||||||
BHFTII Jennison Growth Division |
2,817,409 |
41,271,959 |
9,658,535 |
7,751,881 |
11,970,920 |
10,162,624 |
5,050,978 |
3,598,097 |
|||||||||||||||||||||||||||
BHFTII Loomis Sayles Small Cap Core Division |
106,703 |
24,943,111 |
2,973,140 |
3,014,928 |
3,509,412 |
2,501,957 |
2,292,228 |
2,094,540 |
|||||||||||||||||||||||||||
BHFTII Loomis Sayles Small Cap Growth Division |
1,094,897 |
13,523,840 |
2,523,891 |
2,831,850 |
3,111,464 |
2,667,010 |
1,806,127 |
1,331,685 |
|||||||||||||||||||||||||||
BHFTII MetLife Aggregate Bond Index Division |
13,485,120 |
148,612,998 |
31,916,931 |
28,316,449 |
16,068,111 |
27,363,175 |
10,862,366 |
25,749,748 |
|||||||||||||||||||||||||||
BHFTII MetLife Mid Cap Stock Index Division |
6,112,522 |
92,190,570 |
20,996,786 |
16,329,218 |
15,426,424 |
17,866,915 |
12,363,323 |
13,306,107 |
|||||||||||||||||||||||||||
BHFTII MetLife MSCI EAFE® Index Division |
7,132,407 |
85,288,565 |
13,081,751 |
12,009,660 |
12,159,295 |
12,998,744 |
8,127,844 |
7,212,925 |
|||||||||||||||||||||||||||
BHFTII MetLife Russell 2000® Index Division |
4,243,341 |
66,907,233 |
12,497,868 |
11,535,794 |
12,704,298 |
11,907,590 |
9,587,694 |
10,099,819 |
|||||||||||||||||||||||||||
BHFTII MetLife Stock Index Division |
23,255,957 |
890,022,534 |
136,710,082 |
126,537,714 |
99,675,290 |
99,332,093 |
88,072,965 |
88,827,635 |
|||||||||||||||||||||||||||
BHFTII MFS® Total Return Division |
65,074 |
10,009,687 |
1,092,240 |
2,736,787 |
4,153,084 |
1,237,068 |
24,051,730 |
2,188,698 |
|||||||||||||||||||||||||||
BHFTII MFS® Value Division |
8,089,437 |
116,523,679 |
15,430,830 |
11,629,824 |
33,163,609 |
13,905,647 |
9,898,264 |
11,609,864 |
|||||||||||||||||||||||||||
BHFTII Neuberger Berman Genesis Division |
6,370,737 |
105,418,162 |
10,743,267 |
17,674,000 |
16,424,472 |
9,159,079 |
8,829,745 |
8,504,561 |
|||||||||||||||||||||||||||
BHFTII T. Rowe Price Large Cap Growth Division |
5,356,778 |
102,663,449 |
13,721,898 |
18,601,560 |
22,531,272 |
11,580,716 |
9,206,900 |
9,648,121 |
|||||||||||||||||||||||||||
BHFTII T. Rowe Price Small Cap Growth Division |
6,136,940 |
113,317,413 |
31,589,411 |
21,091,527 |
17,374,095 |
29,016,588 |
12,723,797 |
12,586,896 |
|||||||||||||||||||||||||||
BHFTII Van Eck Global Natural Resources Division |
33,909 |
299,534 |
103,284 |
85,714 |
89,278 |
169,685 |
36,814 |
35,639 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
UL-175
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (Continued)
6. STATEMENTS OF INVESTMENTS (Continued)
As of December 31 |
For the year ended December 31 |
||||||||||||||||||||||||||||||||||
Shares |
Cost ($) |
Cost of Purchases ($) |
Proceeds from Sales ($) |
||||||||||||||||||||||||||||||||
2020 |
2020 |
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||||||||
BHFTII Western Asset Management Strategic Bond Opportunities Division |
4,058,338 |
52,432,951 |
7,799,220 |
8,197,998 |
5,797,198 |
8,198,965 |
4,807,303 |
6,767,951 |
|||||||||||||||||||||||||||
BHFTII Western Asset Management U.S. Government Division |
1,654,287 |
19,791,049 |
6,182,507 |
1,846,747 |
2,187,896 |
2,633,036 |
2,262,423 |
1,788,098 |
|||||||||||||||||||||||||||
BNY Mellon VI International Value Division |
|
|
4,314 |
(a) |
29,939 |
3,466 |
109,964 |
(a) |
121,884 |
2,353 |
|||||||||||||||||||||||||
Fidelity® VIP Asset Manager: Growth Division |
112,405 |
1,802,219 |
108,905 |
163,944 |
142,070 |
124,616 |
168,119 |
144,769 |
|||||||||||||||||||||||||||
Fidelity® VIP Contrafund Division |
88,672 |
2,688,159 |
265,699 |
764,751 |
383,026 |
164,896 |
761,697 |
253,162 |
|||||||||||||||||||||||||||
Fidelity® VIP Equity-Income Division |
85 |
1,837 |
8,165 |
162,357 |
111 |
144,887 |
1,220 |
14 |
|||||||||||||||||||||||||||
Fidelity® VIP Freedom 2010 Division |
11,966 |
159,503 |
138,299 |
50,023 |
33,404 |
141,436 |
41,445 |
22,002 |
|||||||||||||||||||||||||||
Fidelity® VIP Freedom 2020 Division |
49,108 |
496,219 |
143,931 |
154,689 |
153,830 |
98,244 |
93,783 |
145,134 |
|||||||||||||||||||||||||||
Fidelity® VIP Freedom 2025 Division |
37,930 |
503,841 |
31,559 |
25,102 |
17,161 |
11,473 |
11,189 |
11,854 |
|||||||||||||||||||||||||||
Fidelity® VIP Freedom 2030 Division |
25,517 |
372,012 |
280,248 |
232,170 |
244,284 |
261,969 |
155,175 |
249,208 |
|||||||||||||||||||||||||||
Fidelity® VIP Freedom 2040 Division |
18,966 |
409,830 |
244,672 |
191,884 |
150,221 |
166,615 |
140,495 |
104,378 |
|||||||||||||||||||||||||||
Fidelity® VIP Freedom 2050 Division |
10,191 |
200,902 |
184,959 |
153,698 |
113,839 |
229,119 |
149,846 |
69,881 |
|||||||||||||||||||||||||||
Fidelity® VIP Government Money Market Division |
5,426,872 |
5,426,872 |
6,281,176 |
3,767,089 |
1,527,734 |
4,995,392 |
2,616,903 |
2,893,551 |
|||||||||||||||||||||||||||
Fidelity® VIP High Income Division |
90,837 |
496,362 |
65,577 |
79,975 |
99,890 |
5,396 |
177,982 |
42,963 |
|||||||||||||||||||||||||||
Fidelity® VIP Investment Grade Bond Division |
3,136 |
41,206 |
222,151 |
191,421 |
60,600 |
765,753 |
849,132 |
42,532 |
|||||||||||||||||||||||||||
Fidelity® VIP Mid Cap Division |
8,185 |
248,648 |
14,895 |
28,876 |
26,048 |
9,101 |
5,589 |
30,860 |
|||||||||||||||||||||||||||
FTVIPT Franklin Income VIP Division |
748 |
11,358 |
926 |
4,099 |
30,115 |
6,161 |
59,218 |
302,924 |
|||||||||||||||||||||||||||
FTVIPT Franklin Mutual Global Discovery VIP Division |
41,525 |
782,033 |
85,957 |
146,620 |
178,613 |
11,968 |
175,537 |
32,368 |
|||||||||||||||||||||||||||
FTVIPT Franklin Mutual Shares VIP Division |
5,449 |
101,409 |
17,824 |
35,387 |
20,970 |
12,448 |
55,720 |
10,897 |
|||||||||||||||||||||||||||
FTVIPT Templeton Foreign VIP Division |
408,366 |
5,739,207 |
1,078,600 |
552,990 |
1,307,300 |
2,159,156 |
867,527 |
3,395,965 |
|||||||||||||||||||||||||||
FTVIPT Templeton Global Bond VIP Division |
77,071 |
1,304,321 |
278,685 |
289,733 |
146,098 |
54,727 |
73,962 |
58,522 |
|||||||||||||||||||||||||||
Goldman Sachs Small Cap Equity Insights Division |
1,771 |
18,677 |
15,467 |
1,303 |
2,252 |
4,483 |
1,740 |
1,690 |
|||||||||||||||||||||||||||
Invesco V.I. Comstock Division |
48,025 |
776,049 |
166,914 |
154,453 |
205,088 |
8,622 |
7,665 |
287,099 |
|||||||||||||||||||||||||||
Invesco V.I. International Growth Division |
10,724 |
361,670 |
37,717 |
56,397 |
39,876 |
24,915 |
38,638 |
15,876 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
UL-176
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (Continued)
6. STATEMENTS OF INVESTMENTS (Concluded)
As of December 31 |
For the year ended December 31 |
||||||||||||||||||||||||||||||||||
Shares |
Cost ($) |
Cost of Purchases ($) |
Proceeds from Sales ($) |
||||||||||||||||||||||||||||||||
2020 |
2020 |
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||||||||
Janus Henderson Balanced Division |
35,456 |
1,100,246 |
47,636 |
66,915 |
198,771 |
57,135 |
133,246 |
30,911 |
|||||||||||||||||||||||||||
Janus Henderson Enterprise Division |
3,930 |
251,027 |
191,673 |
61,835 |
149,001 |
322,908 |
79,552 |
111,845 |
|||||||||||||||||||||||||||
Janus Henderson Forty Division |
12,575 |
537,009 |
581,268 |
74,912 |
53,772 |
543,510 |
7,861 |
6,801 |
|||||||||||||||||||||||||||
Janus Henderson Research Division |
11,576 |
322,940 |
44,277 |
63,792 |
25,865 |
16,442 |
25,503 |
11,513 |
|||||||||||||||||||||||||||
MFS® VIT Global Equity Division |
5,695 |
116,183 |
8,248 |
75,837 |
66,088 |
5,439 |
992 |
350,889 |
|||||||||||||||||||||||||||
MFS® VIT New Discovery Division |
1,455 |
23,644 |
3,008 |
9,663 |
3,132 |
1,523 |
7,260 |
1,194 |
|||||||||||||||||||||||||||
MFS® VIT II High Yield Division |
31,027 |
184,159 |
8,931 |
8,931 |
8,422 |
2,954 |
2,859 |
2,599 |
|||||||||||||||||||||||||||
Morgan Stanley VIF Emerging Markets Debt Division |
86,965 |
676,169 |
322,745 |
99,623 |
292,503 |
606,140 |
290,071 |
729,619 |
|||||||||||||||||||||||||||
Morgan Stanley VIF Emerging Markets Equity Division |
253,866 |
3,693,524 |
1,743,886 |
938,639 |
2,519,180 |
2,056,980 |
1,462,851 |
617,044 |
|||||||||||||||||||||||||||
PIMCO VIT All Asset Division |
2,253 |
23,946 |
5,228 |
84,836 |
14,398 |
66,432 |
143,890 |
7,430 |
|||||||||||||||||||||||||||
PIMCO VIT Commodity RealReturn® Strategy Division |
5,546 |
34,344 |
18,823 |
2,401 |
25,752 |
8,564 |
4,077 |
3,023 |
|||||||||||||||||||||||||||
PIMCO VIT Low Duration Division |
83,307 |
866,328 |
10,733 |
71,111 |
68,852 |
59,947 |
142,792 |
16,776 |
|||||||||||||||||||||||||||
Pioneer Mid Cap Value VCT Division |
823 |
14,505 |
2,450 |
12,146 |
|
76 |
7 |
|
|||||||||||||||||||||||||||
Putnam VT International Value Division |
|
|
1,500 |
(b) |
1,764 |
1,412 |
5,175 |
(b) |
1,364 |
1,333 |
|||||||||||||||||||||||||
Royce Micro-Cap Division |
1,223 |
12,671 |
186 |
1,056 |
1,517 |
92 |
90 |
989 |
|||||||||||||||||||||||||||
Royce Small-Cap Division |
1,907 |
16,603 |
1,558 |
2,904 |
1,323 |
1,434 |
1,577 |
1,265 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
UL-177
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (Continued)
7. SCHEDULES OF UNITS
For the years ended December 31, 2020, 2019 and 2018:
AB VPS Global Thematic Growth Division |
AB VPS Intermediate Bond Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
2,852 |
3,702 |
3,649 |
8,607 |
8,974 |
4,418 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
154 |
605 |
155 |
34 |
538 |
4,690 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(63 |
) |
(1,455 |
) |
(102 |
) |
(286 |
) |
(905 |
) |
(134 |
) |
|||||||||||||||
Units end of year |
2,943 |
2,852 |
3,702 |
8,355 |
8,607 |
8,974 |
|||||||||||||||||||||
American Funds® Growth Division |
American Funds® Growth-Income Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
771,615 |
836,344 |
903,104 |
883,644 |
944,058 |
1,016,793 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
278,019 |
* |
48,368 |
58,687 |
64,550 |
62,135 |
70,100 |
||||||||||||||||||||
Units redeemed and transferred to other funding options |
(241,887 |
) |
(113,097 |
) |
(125,447 |
) |
(113,048 |
) |
(122,549 |
) |
(142,835 |
) |
|||||||||||||||
Units end of year |
807,747 |
771,615 |
836,344 |
835,146 |
883,644 |
944,058 |
|||||||||||||||||||||
American Funds® U.S. Government/AAA-Rated Securities Division |
BHFTI AB Global Dynamic Allocation Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
2,299 |
2,234 |
2,245 |
5,461 |
5,469 |
5,215 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
46 |
137 |
108 |
845 |
585 |
750 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(74 |
) |
(72 |
) |
(119 |
) |
(422 |
) |
(593 |
) |
(496 |
) |
|||||||||||||||
Units end of year |
2,271 |
2,299 |
2,234 |
5,884 |
5,461 |
5,469 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
* Due to system limitations, the Units Outstanding for this fund were increased and accordingly the Unit Values decreased
during the year ended December 31, 2020. There was no impact to the net assets of the Division.
UL-178
American Funds® Bond Division |
American Funds® Global Small Capitalization Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
414,967 |
376,098 |
441,078 |
1,280,303 |
1,386,320 |
1,470,404 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
178,829 |
133,544 |
77,694 |
115,958 |
98,762 |
138,427 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(158,371 |
) |
(94,675 |
) |
(142,674 |
) |
(205,646 |
) |
(204,779 |
) |
(222,511 |
) |
|||||||||||||||
Units end of year |
435,425 |
414,967 |
376,098 |
1,190,615 |
1,280,303 |
1,386,320 |
|||||||||||||||||||||
American Funds® High-Income Bond Division |
American Funds® International Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
1,992 |
546 |
557 |
43,385 |
46,499 |
14,364 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
668 |
1,466 |
|
3,418 |
1,907 |
34,383 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(30 |
) |
(20 |
) |
(11 |
) |
(4,865 |
) |
(5,021 |
) |
(2,248 |
) |
|||||||||||||||
Units end of year |
2,630 |
1,992 |
546 |
41,938 |
43,385 |
46,499 |
|||||||||||||||||||||
BHFTI American Funds® Balanced Allocation Division |
BHFTI American Funds® Growth Allocation Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
67,995 |
66,505 |
65,872 |
98,420 |
116,394 |
117,316 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
9,639 |
4,212 |
4,126 |
4,201 |
9,785 |
8,685 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(17,216 |
) |
(2,722 |
) |
(3,493 |
) |
(4,650 |
) |
(27,759 |
) |
(9,607 |
) |
|||||||||||||||
Units end of year |
60,418 |
67,995 |
66,505 |
97,971 |
98,420 |
116,394 |
UL-179
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (Continued)
7. SCHEDULES OF UNITS (Continued)
For the years ended December 31, 2020, 2019 and 2018:
BHFTI American Funds® Moderate Allocation Division |
BHFTI AQR Global Risk Balanced Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
82,898 |
83,960 |
83,131 |
14,354 |
13,539 |
14,107 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
6,586 |
8,035 |
8,746 |
1,752 |
1,724 |
1,756 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(8,469 |
) |
(9,097 |
) |
(7,917 |
) |
(1,074 |
) |
(909 |
) |
(2,324 |
) |
|||||||||||||||
Units end of year |
81,015 |
82,898 |
83,960 |
15,032 |
14,354 |
13,539 |
|||||||||||||||||||||
BHFTI Brighthouse Balanced Plus Division |
BHFTI Brighthouse Small Cap Value Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
24,489 |
23,872 |
24,072 |
28,267 |
33,559 |
24,110 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
1,742 |
2,047 |
2,916 |
1,672 |
1,636 |
10,790 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(4,155 |
) |
(1,430 |
) |
(3,116 |
) |
(472 |
) |
(6,928 |
) |
(1,341 |
) |
|||||||||||||||
Units end of year |
22,076 |
24,489 |
23,872 |
29,467 |
28,267 |
33,559 |
|||||||||||||||||||||
BHFTI Brighthouse/Wellington Large Cap Research Division |
BHFTI Clarion Global Real Estate Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
7,682,381 |
8,203,510 |
8,680,557 |
1,058,412 |
1,119,415 |
1,228,028 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
541,345 |
491,293 |
572,563 |
542,417 |
118,771 |
133,041 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(894,298 |
) |
(1,012,422 |
) |
(1,049,610 |
) |
(609,869 |
) |
(179,774 |
) |
(241,654 |
) |
|||||||||||||||
Units end of year |
7,329,428 |
7,682,381 |
8,203,510 |
990,960 |
1,058,412 |
1,119,415 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
UL-180
BHFTI BlackRock Global Tactical Strategies Division |
BHFTI Brighthouse Asset Allocation 100 Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
34,843 |
31,192 |
29,101 |
923,654 |
1,019,388 |
1,029,774 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
6,092 |
5,274 |
4,688 |
148,064 |
87,615 |
128,134 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(2,428 |
) |
(1,623 |
) |
(2,597 |
) |
(190,926 |
) |
(183,349 |
) |
(138,520 |
) |
|||||||||||||||
Units end of year |
38,507 |
34,843 |
31,192 |
880,792 |
923,654 |
1,019,388 |
|||||||||||||||||||||
BHFTI Brighthouse/Aberdeen Emerging Markets Equity Division |
BHFTI Brighthouse/Templeton International Bond Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
86,472 |
77,696 |
54,830 |
20,570 |
17,688 |
17,506 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
9,239 |
15,340 |
28,705 |
4,668 |
3,473 |
3,443 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(12,254 |
) |
(6,564 |
) |
(5,839 |
) |
(3,319 |
) |
(591 |
) |
(3,261 |
) |
|||||||||||||||
Units end of year |
83,457 |
86,472 |
77,696 |
21,919 |
20,570 |
17,688 |
|||||||||||||||||||||
BHFTI Harris Oakmark International Division |
BHFTI Invesco Balanced-Risk Allocation Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
1,149,294 |
1,222,892 |
1,251,121 |
48,880 |
44,433 |
47,953 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
198,339 |
111,388 |
171,108 |
6,102 |
6,242 |
8,054 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(249,464 |
) |
(184,986 |
) |
(199,337 |
) |
(2,219 |
) |
(1,795 |
) |
(11,574 |
) |
|||||||||||||||
Units end of year |
1,098,169 |
1,149,294 |
1,222,892 |
52,763 |
48,880 |
44,433 |
UL-181
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (Continued)
7. SCHEDULES OF UNITS (Continued)
For the years ended December 31, 2020, 2019 and 2018:
BHFTI Invesco Global Equity Division |
BHFTI Invesco Small Cap Growth Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
1,230,393 |
1,327,490 |
1,391,388 |
172,676 |
189,081 |
198,393 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
171,312 |
201,727 |
377,746 |
41,501 |
20,954 |
29,266 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(249,184 |
) |
(298,824 |
) |
(441,644 |
) |
(44,132 |
) |
(37,359 |
) |
(38,578 |
) |
|||||||||||||||
Units end of year |
1,152,521 |
1,230,393 |
1,327,490 |
170,045 |
172,676 |
189,081 |
|||||||||||||||||||||
BHFTI Loomis Sayles Global Allocation Division |
BHFTI Loomis Sayles Growth Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
14,485 |
14,146 |
17,200 |
1,729,858 |
1,851,832 |
2,017,737 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
1,941 |
1,559 |
2,074 |
131,564 |
143,376 |
172,112 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(1,029 |
) |
(1,220 |
) |
(5,128 |
) |
(270,063 |
) |
(265,350 |
) |
(338,017 |
) |
|||||||||||||||
Units end of year |
15,397 |
14,485 |
14,146 |
1,591,359 |
1,729,858 |
1,851,832 |
|||||||||||||||||||||
BHFTI Morgan Stanley Discovery Division |
BHFTI PanAgora Global Diversified Risk Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
8,205,516 |
8,757,498 |
9,244,431 |
484 |
355 |
265 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
578,850 |
607,006 |
785,595 |
160 |
238 |
178 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(1,180,761 |
) |
(1,158,988 |
) |
(1,272,528 |
) |
(96 |
) |
(109 |
) |
(88 |
) |
|||||||||||||||
Units end of year |
7,603,605 |
8,205,516 |
8,757,498 |
548 |
484 |
355 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
UL-182
BHFTI JPMorgan Global Active Allocation Division |
BHFTI JPMorgan Small Cap Value Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
109,106 |
150,720 |
164,613 |
17,082 |
13,980 |
15,092 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
22,853 |
25,625 |
28,411 |
5,033 |
4,823 |
2,587 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(20,996 |
) |
(67,239 |
) |
(42,304 |
) |
(2,322 |
) |
(1,721 |
) |
(3,699 |
) |
|||||||||||||||
Units end of year |
110,963 |
109,106 |
150,720 |
19,793 |
17,082 |
13,980 |
|||||||||||||||||||||
BHFTI MetLife Multi-Index Targeted Risk Division |
BHFTI MFS® Research International Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
1,128 |
1,102 |
1,183 |
757,602 |
802,391 |
887,068 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
116 |
90 |
103 |
411,321 |
55,779 |
73,740 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(92 |
) |
(64 |
) |
(184 |
) |
(358,684 |
) |
(100,568 |
) |
(158,417 |
) |
|||||||||||||||
Units end of year |
1,152 |
1,128 |
1,102 |
810,239 |
757,602 |
802,391 |
|||||||||||||||||||||
BHFTI PIMCO Inflation Protected Bond Division |
BHFTI PIMCO Total Return Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
584,141 |
599,323 |
641,205 |
2,140,981 |
2,196,080 |
1,849,597 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
132,974 |
86,749 |
119,225 |
884,650 |
227,323 |
697,164 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(152,324 |
) |
(101,931 |
) |
(161,107 |
) |
(898,533 |
) |
(282,422 |
) |
(350,681 |
) |
|||||||||||||||
Units end of year |
564,791 |
584,141 |
599,323 |
2,127,098 |
2,140,981 |
2,196,080 |
UL-183
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (Continued)
7. SCHEDULES OF UNITS (Continued)
For the years ended December 31, 2020, 2019 and 2018:
BHFTI Schroders Global Multi-Asset Division |
BHFTI SSGA Growth and Income ETF Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
66,855 |
63,931 |
47,155 |
389,915 |
411,604 |
441,765 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
12,605 |
11,663 |
21,880 |
37,404 |
33,816 |
63,302 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(5,946 |
) |
(8,739 |
) |
(5,104 |
) |
(65,678 |
) |
(55,505 |
) |
(93,463 |
) |
|||||||||||||||
Units end of year |
73,514 |
66,855 |
63,931 |
361,641 |
389,915 |
411,604 |
|||||||||||||||||||||
BHFTI T. Rowe Price Mid Cap Growth Division |
BHFTI Victory Sycamore Mid Cap Value Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
1,217,875 |
1,327,338 |
1,398,449 |
1,873,760 |
1,995,325 |
2,117,145 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
141,781 |
105,769 |
149,893 |
180,250 |
145,998 |
162,749 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(252,122 |
) |
(215,232 |
) |
(221,004 |
) |
(245,371 |
) |
(267,563 |
) |
(284,569 |
) |
|||||||||||||||
Units end of year |
1,107,534 |
1,217,875 |
1,327,338 |
1,808,639 |
1,873,760 |
1,995,325 |
|||||||||||||||||||||
BHFTII BlackRock Capital Appreciation Division |
BHFTII BlackRock Ultra-Short Term Bond Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
346,393 |
361,309 |
354,455 |
1,501,263 |
1,542,974 |
1,528,238 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
102,537 |
47,005 |
71,267 |
1,932,378 |
355,734 |
349,026 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(103,678 |
) |
(61,921 |
) |
(64,413 |
) |
(2,071,545 |
) |
(397,445 |
) |
(334,290 |
) |
|||||||||||||||
Units end of year |
345,252 |
346,393 |
361,309 |
1,362,096 |
1,501,263 |
1,542,974 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
UL-184
BHFTI SSGA Growth ETF Division |
BHFTI T. Rowe Price Large Cap Value Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
334,933 |
356,198 |
388,361 |
113,705 |
133,556 |
116,199 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
36,919 |
38,660 |
71,472 |
2,774 |
4,307 |
21,317 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(38,828 |
) |
(59,925 |
) |
(103,635 |
) |
(2,418 |
) |
(24,158 |
) |
(3,960 |
) |
|||||||||||||||
Units end of year |
333,024 |
334,933 |
356,198 |
114,061 |
113,705 |
133,556 |
|||||||||||||||||||||
BHFTII Baillie Gifford International Stock Division |
BHFTII BlackRock Bond Income Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
2,066,442 |
2,204,495 |
2,260,585 |
2,580,447 |
2,438,867 |
2,640,356 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
302,563 |
202,103 |
279,576 |
698,610 |
537,636 |
355,078 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(385,996 |
) |
(340,156 |
) |
(335,666 |
) |
(781,823 |
) |
(396,056 |
) |
(556,567 |
) |
|||||||||||||||
Units end of year |
1,983,009 |
2,066,442 |
2,204,495 |
2,497,234 |
2,580,447 |
2,438,867 |
|||||||||||||||||||||
BHFTII Brighthouse Asset Allocation 20 Division |
BHFTII Brighthouse Asset Allocation 40 Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
225,662 |
228,095 |
240,312 |
437,228 |
455,924 |
503,263 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
75,397 |
49,026 |
77,028 |
48,163 |
69,946 |
50,875 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(85,213 |
) |
(51,459 |
) |
(89,245 |
) |
(79,742 |
) |
(88,642 |
) |
(98,214 |
) |
|||||||||||||||
Units end of year |
215,846 |
225,662 |
228,095 |
405,649 |
437,228 |
455,924 |
UL-185
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (Continued)
7. SCHEDULES OF UNITS (Continued)
For the years ended December 31, 2020, 2019 and 2018:
BHFTII Brighthouse Asset Allocation 60 Division |
BHFTII Brighthouse Asset Allocation 80 Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
2,321,571 |
2,440,917 |
2,546,180 |
4,095,013 |
4,357,846 |
4,581,913 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
177,968 |
212,672 |
297,977 |
297,963 |
320,207 |
380,165 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(313,927 |
) |
(332,018 |
) |
(403,240 |
) |
(468,513 |
) |
(583,040 |
) |
(604,232 |
) |
|||||||||||||||
Units end of year |
2,185,612 |
2,321,571 |
2,440,917 |
3,924,463 |
4,095,013 |
4,357,846 |
|||||||||||||||||||||
BHFTII Brighthouse/Wellington Core Equity Opportunities Division |
BHFTII Frontier Mid Cap Growth Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
909,178 |
1,000,401 |
1,071,707 |
5,034,751 |
5,346,436 |
5,651,424 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
72,150 |
63,586 |
77,445 |
312,533 |
288,492 |
334,483 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(113,600 |
) |
(154,809 |
) |
(148,751 |
) |
(583,971 |
) |
(600,177 |
) |
(639,471 |
) |
|||||||||||||||
Units end of year |
867,728 |
909,178 |
1,000,401 |
4,763,313 |
5,034,751 |
5,346,436 |
|||||||||||||||||||||
BHFTII Loomis Sayles Small Cap Growth Division |
BHFTII MetLife Aggregate Bond Index Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
405,373 |
443,647 |
447,539 |
5,812,785 |
5,275,887 |
5,861,102 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
39,048 |
35,033 |
67,676 |
2,864,213 |
1,345,846 |
943,936 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(86,892 |
) |
(73,307 |
) |
(71,568 |
) |
(2,863,696 |
) |
(808,948 |
) |
(1,529,151 |
) |
|||||||||||||||
Units end of year |
357,529 |
405,373 |
443,647 |
5,813,302 |
5,812,785 |
5,275,887 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
* Due to system limitations, the Units Outstanding for this fund were increased and accordingly the Unit Values decreased
during the year ended December 31, 2020. There was no impact to the net assets of the Division.
UL-186
BHFTII Brighthouse/Artisan Mid Cap Value Division |
BHFTII Brighthouse/Wellington Balanced Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
132,110 |
139,029 |
143,529 |
6,391,352 |
6,756,248 |
7,141,516 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
18,309 |
9,865 |
13,563 |
520,612 |
530,532 |
569,347 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(21,217 |
) |
(16,784 |
) |
(18,063 |
) |
(843,162 |
) |
(895,428 |
) |
(954,615 |
) |
|||||||||||||||
Units end of year |
129,202 |
132,110 |
139,029 |
6,068,802 |
6,391,352 |
6,756,248 |
|||||||||||||||||||||
BHFTII Jennison Growth Division |
BHFTII Loomis Sayles Small Cap Core Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
1,219,293 |
1,343,448 |
1,163,887 |
56,229 |
58,707 |
61,380 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
625,873 |
989,355 |
1,055,315 |
284,795 |
* |
3,429 |
3,941 |
||||||||||||||||||||
Units redeemed and transferred to other funding options |
(871,461 |
) |
(1,113,510 |
) |
(875,754 |
) |
(46,198 |
) |
(5,907 |
) |
(6,614 |
) |
|||||||||||||||
Units end of year |
973,705 |
1,219,293 |
1,343,448 |
294,826 |
56,229 |
58,707 |
|||||||||||||||||||||
BHFTII MetLife Mid Cap Stock Index Division |
BHFTII MetLife MSCI EAFE® Index Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
2,028,102 |
2,176,295 |
2,347,441 |
4,565,504 |
4,552,151 |
4,450,219 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
622,162 |
353,710 |
493,985 |
1,390,489 |
963,856 |
1,236,164 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(670,264 |
) |
(501,903 |
) |
(665,131 |
) |
(1,479,217 |
) |
(950,503 |
) |
(1,134,232 |
) |
|||||||||||||||
Units end of year |
1,980,000 |
2,028,102 |
2,176,295 |
4,476,776 |
4,565,504 |
4,552,151 |
UL-187
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (Continued)
7. SCHEDULES OF UNITS (Continued)
For the years ended December 31, 2020, 2019 and 2018:
BHFTII MetLife Russell 2000® Index Division |
BHFTII MetLife Stock Index Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
1,720,023 |
1,863,483 |
1,943,253 |
24,254,257 |
25,803,037 |
27,422,366 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
346,012 |
174,729 |
256,317 |
2,144,182 |
1,624,476 |
1,960,490 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(420,676 |
) |
(318,189 |
) |
(336,087 |
) |
(3,244,664 |
) |
(3,173,256 |
) |
(3,579,819 |
) |
|||||||||||||||
Units end of year |
1,645,359 |
1,720,023 |
1,863,483 |
23,153,775 |
24,254,257 |
25,803,037 |
|||||||||||||||||||||
BHFTII Neuberger Berman Genesis Division |
BHFTII T. Rowe Price Large Cap Growth Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
2,525,813 |
2,696,612 |
2,861,185 |
2,411,422 |
2,584,754 |
2,755,067 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
183,570 |
172,138 |
200,453 |
217,243 |
167,674 |
236,790 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(325,363 |
) |
(342,937 |
) |
(365,026 |
) |
(361,990 |
) |
(341,006 |
) |
(407,103 |
) |
|||||||||||||||
Units end of year |
2,384,020 |
2,525,813 |
2,696,612 |
2,266,675 |
2,411,422 |
2,584,754 |
|||||||||||||||||||||
BHFTII Western Asset Management Strategic Bond Opportunities Division |
BHFTII Western Asset Management U.S. Government Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
1,645,761 |
1,639,816 |
1,766,489 |
803,446 |
845,377 |
843,094 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
328,833 |
284,741 |
245,984 |
311,773 |
143,181 |
178,163 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(427,332 |
) |
(278,796 |
) |
(372,657 |
) |
(201,634 |
) |
(185,112 |
) |
(175,880 |
) |
|||||||||||||||
Units end of year |
1,547,262 |
1,645,761 |
1,639,816 |
913,585 |
803,446 |
845,377 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
UL-188
BHFTII MFS® Total Return Division |
BHFTII MFS® Value Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
402,049 |
1,343,444 |
1,371,577 |
3,412,658 |
3,661,165 |
3,244,182 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
30,667 |
1,140,538 |
1,904,539 |
597,982 |
501,248 |
1,264,761 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(61,868 |
) |
(2,081,933 |
) |
(1,932,672 |
) |
(787,106 |
) |
(749,755 |
) |
(847,778 |
) |
|||||||||||||||
Units end of year |
370,848 |
402,049 |
1,343,444 |
3,223,534 |
3,412,658 |
3,661,165 |
|||||||||||||||||||||
BHFTII T. Rowe Price Small Cap Growth Division |
BHFTII Van Eck Global Natural Resources Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
2,156,978 |
2,312,969 |
2,419,219 |
2,985 |
2,550 |
2,127 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
467,077 |
287,625 |
461,739 |
1,122 |
763 |
680 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(629,801 |
) |
(443,616 |
) |
(567,989 |
) |
(1,663 |
) |
(328 |
) |
(257 |
) |
|||||||||||||||
Units end of year |
1,994,254 |
2,156,978 |
2,312,969 |
2,444 |
2,985 |
2,550 |
|||||||||||||||||||||
BNY Mellon VI International Value Division |
Fidelity® VIP Asset Manager: Growth Division |
||||||||||||||||||||||||||
2020 (a) |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
7,923 |
13,963 |
14,102 |
102,055 |
109,421 |
115,410 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
|
1,713 |
|
2,932 |
1,452 |
2,167 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(7,923 |
) |
(7,753 |
) |
(139 |
) |
(6,489 |
) |
(8,818 |
) |
(8,156 |
) |
|||||||||||||||
Units end of year |
|
7,923 |
13,963 |
98,498 |
102,055 |
109,421 |
UL-189
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (Continued)
7. SCHEDULES OF UNITS (Continued)
For the years ended December 31, 2020, 2019 and 2018:
Fidelity® VIP Contrafund Division |
Fidelity® VIP Equity-Income Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
77,171 |
85,494 |
89,725 |
5,962 |
64 |
65 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
5,354 |
11,649 |
3,504 |
8 |
5,943 |
|
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(4,204 |
) |
(19,972 |
) |
(7,735 |
) |
(5,907 |
) |
(45 |
) |
(1 |
) |
|||||||||||||||
Units end of year |
78,321 |
77,171 |
85,494 |
63 |
5,962 |
64 |
|||||||||||||||||||||
Fidelity® VIP Freedom 2025 Division |
Fidelity® VIP Freedom 2030 Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
20,110 |
20,549 |
21,032 |
18,205 |
15,105 |
15,714 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
|
|
|
32,591 |
33,924 |
38,013 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(409 |
) |
(439 |
) |
(483 |
) |
(32,780 |
) |
(30,824 |
) |
(38,622 |
) |
|||||||||||||||
Units end of year |
19,701 |
20,110 |
20,549 |
18,016 |
18,205 |
15,105 |
|||||||||||||||||||||
Fidelity® VIP Government Money Market Division |
Fidelity® VIP High Income Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
226,282 |
166,726 |
246,875 |
16,565 |
21,615 |
20,377 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
342,727 |
206,921 |
86,474 |
1,722 |
2,309 |
3,054 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(273,414 |
) |
(147,365 |
) |
(166,623 |
) |
(222 |
) |
(7,359 |
) |
(1,816 |
) |
|||||||||||||||
Units end of year |
295,595 |
226,282 |
166,726 |
18,065 |
16,565 |
21,615 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
UL-190
Fidelity® VIP Freedom 2010 Division |
Fidelity® VIP Freedom 2020 Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
9,084 |
9,170 |
8,858 |
26,304 |
25,229 |
26,108 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
8,809 |
5,829 |
4,941 |
11,533 |
15,400 |
16,734 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(9,616 |
) |
(5,915 |
) |
(4,629 |
) |
(11,486 |
) |
(14,325 |
) |
(17,613 |
) |
|||||||||||||||
Units end of year |
8,277 |
9,084 |
9,170 |
26,351 |
26,304 |
25,229 |
|||||||||||||||||||||
Fidelity® VIP Freedom 2040 Division |
Fidelity® VIP Freedom 2050 Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
14,810 |
13,260 |
11,353 |
10,458 |
10,867 |
9,075 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
26,991 |
26,213 |
24,153 |
14,929 |
15,935 |
13,562 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(24,733 |
) |
(24,663 |
) |
(22,246 |
) |
(17,170 |
) |
(16,344 |
) |
(11,770 |
) |
|||||||||||||||
Units end of year |
17,068 |
14,810 |
13,260 |
8,217 |
10,458 |
10,867 |
|||||||||||||||||||||
Fidelity® VIP Investment Grade Bond Division |
Fidelity® VIP Mid Cap Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
29,736 |
66,819 |
67,826 |
4,531 |
4,620 |
5,144 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
11,139 |
9,647 |
10,478 |
270 |
49 |
48 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(38,806 |
) |
(46,730 |
) |
(11,485 |
) |
(226 |
) |
(138 |
) |
(572 |
) |
|||||||||||||||
Units end of year |
2,069 |
29,736 |
66,819 |
4,575 |
4,531 |
4,620 |
UL-191
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (Continued)
7. SCHEDULES OF UNITS (Continued)
For the years ended December 31, 2020, 2019 and 2018:
FTVIPT Franklin Income VIP Division |
FTVIPT Franklin Mutual Global Discovery VIP Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
154 |
681 |
541 |
19,409 |
22,909 |
19,169 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
3 |
12 |
284 |
2,255 |
1,986 |
4,789 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(60 |
) |
(539 |
) |
(144 |
) |
(550 |
) |
(5,486 |
) |
(1,049 |
) |
|||||||||||||||
Units end of year |
97 |
154 |
681 |
21,114 |
19,409 |
22,909 |
|||||||||||||||||||||
FTVIPT Templeton Global Bond VIP Division |
Goldman Sachs Small Cap Equity Insights Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
39,222 |
33,621 |
30,130 |
236 |
257 |
275 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
7,883 |
8,397 |
5,786 |
722 |
39 |
38 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(2,199 |
) |
(2,796 |
) |
(2,295 |
) |
(274 |
) |
(60 |
) |
(56 |
) |
|||||||||||||||
Units end of year |
44,906 |
39,222 |
33,621 |
684 |
236 |
257 |
|||||||||||||||||||||
Janus Henderson Balanced Division |
Janus Henderson Enterprise Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
40,513 |
44,259 |
40,784 |
11,228 |
12,563 |
12,025 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
80 |
277 |
4,474 |
5,239 |
3,909 |
5,663 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(1,553 |
) |
(4,023 |
) |
(999 |
) |
(9,090 |
) |
(5,244 |
) |
(5,125 |
) |
|||||||||||||||
Units end of year |
39,040 |
40,513 |
44,259 |
7,377 |
11,228 |
12,563 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
UL-192
FTVIPT Franklin Mutual Shares VIP Division |
FTVIPT Templeton Foreign VIP Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
181 |
247 |
240 |
312,678 |
335,963 |
439,731 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
32 |
52 |
30 |
49,535 |
307,542 |
666,833 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(29 |
) |
(118 |
) |
(23 |
) |
(105,292 |
) |
(330,827 |
) |
(770,601 |
) |
|||||||||||||||
Units end of year |
184 |
181 |
247 |
256,921 |
312,678 |
335,963 |
|||||||||||||||||||||
Invesco V.I. Comstock Division |
Invesco V.I. International Growth Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
24,325 |
21,865 |
28,331 |
12,475 |
12,884 |
12,350 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
5,708 |
2,780 |
4,805 |
738 |
903 |
1,093 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(394 |
) |
(320 |
) |
(11,271 |
) |
(814 |
) |
(1,312 |
) |
(559 |
) |
|||||||||||||||
Units end of year |
29,639 |
24,325 |
21,865 |
12,399 |
12,475 |
12,884 |
|||||||||||||||||||||
Janus Henderson Forty Division |
Janus Henderson Research Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
8,740 |
8,128 |
8,229 |
14,173 |
14,343 |
14,524 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
11,411 |
772 |
53 |
173 |
770 |
342 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(11,593 |
) |
(160 |
) |
(154 |
) |
(585 |
) |
(940 |
) |
(523 |
) |
|||||||||||||||
Units end of year |
8,558 |
8,740 |
8,128 |
13,761 |
14,173 |
14,343 |
UL-193
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (Continued)
7. SCHEDULES OF UNITS (Concluded)
For the years ended December 31, 2020, 2019 and 2018:
MFS® VIT Global Equity Division |
MFS® VIT New Discovery Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
3,332 |
1,371 |
10,503 |
545 |
600 |
633 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
172 |
1,990 |
1,432 |
5 |
118 |
7 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(256 |
) |
(29 |
) |
(10,564 |
) |
(32 |
) |
(173 |
) |
(40 |
) |
|||||||||||||||
Units end of year |
3,248 |
3,332 |
1,371 |
518 |
545 |
600 |
|||||||||||||||||||||
Morgan Stanley VIF Emerging Markets Equity Division |
PIMCO VIT All Asset Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
239,727 |
294,163 |
175,378 |
5,679 |
9,883 |
9,745 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
283,687 |
36,215 |
156,621 |
183 |
5,343 |
642 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(303,617 |
) |
(90,651 |
) |
(37,836 |
) |
(4,409 |
) |
(9,547 |
) |
(504 |
) |
|||||||||||||||
Units end of year |
219,797 |
239,727 |
294,163 |
1,453 |
5,679 |
9,883 |
|||||||||||||||||||||
Pioneer Mid Cap Value VCT Division |
Putnam VT International Value Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 (b) |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
139 |
|
|
178 |
179 |
184 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
25 |
139 |
|
43 |
50 |
41 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(1 |
) |
|
|
(221 |
) |
(51 |
) |
(46 |
) |
|||||||||||||||||
Units end of year |
163 |
139 |
|
|
178 |
179 |
(a) For the period January 1, 2020 to April 30, 2020.
(b) Had no net assets at December 31, 2020.
UL-194
MFS® VIT II High Yield Division |
Morgan Stanley VIF Emerging Markets Debt Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
6,970 |
7,095 |
7,214 |
22,801 |
28,961 |
43,022 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
|
|
|
28,463 |
1,143 |
5,236 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(124 |
) |
(125 |
) |
(119 |
) |
(36,378 |
) |
(7,303 |
) |
(19,297 |
) |
|||||||||||||||
Units end of year |
6,846 |
6,970 |
7,095 |
14,886 |
22,801 |
28,961 |
|||||||||||||||||||||
PIMCO VIT CommodityRealReturn® Strategy Division |
PIMCO VIT Low Duration Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
2,908 |
3,263 |
584 |
66,507 |
73,877 |
71,259 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
2,405 |
164 |
3,038 |
|
3,972 |
3,904 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(1,294 |
) |
(519 |
) |
(359 |
) |
(4,338 |
) |
(11,342 |
) |
(1,286 |
) |
|||||||||||||||
Units end of year |
4,019 |
2,908 |
3,263 |
62,169 |
66,507 |
73,877 |
|||||||||||||||||||||
Royce Micro-Cap Division |
Royce Small-Cap Division |
||||||||||||||||||||||||||
2020 |
2019 |
2018 |
2020 |
2019 |
2018 |
||||||||||||||||||||||
Units beginning of year |
495 |
499 |
500 |
557 |
578 |
588 |
|||||||||||||||||||||
Units issued and transferred from other funding options |
|
|
45 |
64 |
40 |
42 |
|||||||||||||||||||||
Units redeemed and transferred to other funding options |
(4 |
) |
(4 |
) |
(46 |
) |
(72 |
) |
(61 |
) |
(52 |
) |
|||||||||||||||
Units end of year |
491 |
495 |
499 |
549 |
557 |
578 |
UL-195
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (Continued)
8. FINANCIAL HIGHLIGHTS
The Company sells a number of variable life products which have unique combinations of features and fees, some of which directly affect the unit values of the Divisions. Differences in the fee structures result in a variety of unit values, expense ratios, and total returns.
The following table is a summary of unit values and units outstanding for the Policies, net assets, net investment income ratios, expense ratios, excluding expenses for the underlying fund, portfolio or series, and total return ratios for the respective stated periods in the five years ended December 31, 2020:
As of December 31 |
For the year ended December 31 |
||||||||||||||||||||||||||||||
Units |
Unit Value |
Net |
Investment1 |
Expense2 |
Total3 |
||||||||||||||||||||||||||
AB VPS Global Thematic Growth |
2020 |
2,943 |
15.44 |
45,437 |
0.46 |
0.00 |
39.08 |
||||||||||||||||||||||||
Division |
2019 |
2,852 |
11.10 |
31,660 |
0.17 |
0.00 |
29.78 |
||||||||||||||||||||||||
2018 |
3,702 |
8.55 |
31,667 |
|
0.00 |
(9.98) |
|||||||||||||||||||||||||
2017 |
3,649 |
9.50 |
34,675 |
0.24 |
0.00 |
36.30 |
|||||||||||||||||||||||||
2016 |
4,645 |
6.97 |
32,386 |
|
0.00 |
(0.88) |
|||||||||||||||||||||||||
AB VPS Intermediate Bond |
2020 |
8,355 |
19.50 |
162,971 |
3.16 |
0.00 |
5.64 |
||||||||||||||||||||||||
Division |
2019 |
8,607 |
18.46 |
158,911 |
2.67 |
0.00 |
7.99 |
||||||||||||||||||||||||
2018 |
8,974 |
17.10 |
153,420 |
1.07 |
0.00 |
(1.01) |
|||||||||||||||||||||||||
2017 |
4,418 |
17.27 |
76,308 |
3.74 |
0.00 |
3.27 |
|||||||||||||||||||||||||
2016 |
5,684 |
16.72 |
95,051 |
2.98 |
0.00 |
4.36 |
|||||||||||||||||||||||||
American Funds® Bond |
2020 |
435,425 |
15.31 - 29.37 |
7,903,513 |
2.12 |
0.00 - 0.90 |
8.75 - 9.73 |
||||||||||||||||||||||||
Division |
2019 |
414,967 |
14.07 - 26.77 |
6,856,016 |
2.68 |
0.00 - 0.90 |
8.38 - 9.36 |
||||||||||||||||||||||||
2018 |
376,098 |
12.99 - 24.48 |
5,696,031 |
2.36 |
0.00 - 0.90 |
(1.61) - (0.71) |
|||||||||||||||||||||||||
2017 |
441,078 |
13.20 - 24.65 |
6,687,934 |
1.95 |
0.00 - 0.90 |
2.74 - 3.66 |
|||||||||||||||||||||||||
2016 |
434,380 |
12.85 - 23.78 |
6,362,160 |
1.69 |
0.00 - 0.90 |
2.02 - 2.94 |
|||||||||||||||||||||||||
American Funds® Global Small |
2020 |
1,190,615 |
66.65 - 91.43 |
92,801,053 |
0.17 |
0.00 - 0.90 |
28.56 - 29.72 |
||||||||||||||||||||||||
Capitalization Division |
2019 |
1,280,303 |
51.84 - 70.48 |
77,030,169 |
0.16 |
0.00 - 0.90 |
30.34 - 31.52 |
||||||||||||||||||||||||
2018 |
1,386,320 |
39.77 - 53.59 |
63,507,960 |
0.08 |
0.00 - 0.90 |
(11.35) - (10.55) |
|||||||||||||||||||||||||
2017 |
1,470,404 |
44.87 - 59.91 |
75,338,643 |
0.43 |
0.00 - 0.90 |
24.77 - 25.89 |
|||||||||||||||||||||||||
2016 |
1,565,814 |
35.96 - 47.59 |
63,768,756 |
0.25 |
0.00 - 0.90 |
1.18 - 2.10 |
|||||||||||||||||||||||||
American Funds® Growth |
2020 |
807,747 |
99.23 - 441.30 |
* |
311,444,357 |
0.32 |
0.00 - 0.90 |
50.71 - 52.08 |
|||||||||||||||||||||||
Division |
2019 |
771,615 |
65.25 - 713.73 |
223,225,743 |
0.75 |
0.00 - 0.90 |
29.60 - 30.77 |
||||||||||||||||||||||||
* Due to system limitations, the |
2018 |
836,344 |
49.89 - 545.78 |
185,071,928 |
0.43 |
0.00 - 0.90 |
(1.15) - (0.25) |
||||||||||||||||||||||||
Units Outstanding for this fund |
2017 |
903,104 |
50.02 - 547.13 |
200,354,614 |
0.50 |
0.00 - 0.90 |
27.15 - 28.29 |
||||||||||||||||||||||||
were increased and accordingly |
2016 |
978,206 |
38.99 - 426.47 |
168,913,307 |
0.78 |
0.00 - 0.90 |
8.51 - 9.49 |
||||||||||||||||||||||||
the Unit Values decreased during |
|||||||||||||||||||||||||||||||
the year ended December 31, |
|||||||||||||||||||||||||||||||
2020. There was no impact to |
|||||||||||||||||||||||||||||||
the net assets of the Division. |
|||||||||||||||||||||||||||||||
American Funds® Growth-Income |
2020 |
835,146 |
139.15 - 505.83 |
138,973,519 |
1.37 |
0.00 - 0.90 |
12.53 - 13.55 |
||||||||||||||||||||||||
Division |
2019 |
883,644 |
123.66 - 445.48 |
129,723,950 |
1.67 |
0.00 - 0.90 |
25.01 - 26.14 |
||||||||||||||||||||||||
2018 |
944,058 |
98.93 - 353.18 |
109,820,938 |
1.39 |
0.00 - 0.90 |
(2.67) - (1.79) |
|||||||||||||||||||||||||
2017 |
1,016,793 |
101.64 - 359.60 |
120,442,660 |
1.39 |
0.00 - 0.90 |
21.29 - 22.38 |
|||||||||||||||||||||||||
2016 |
1,093,901 |
83.80 - 293.83 |
105,740,546 |
1.48 |
0.00 - 0.90 |
10.52 - 11.52 |
|||||||||||||||||||||||||
American Funds® High-Income |
2020 |
2,630 |
18.44 |
48,516 |
9.42 |
0.00 |
7.94 |
||||||||||||||||||||||||
Bond Division (Had no net |
2019 |
1,992 |
17.09 |
34,035 |
7.35 |
0.00 |
12.55 |
||||||||||||||||||||||||
assets at December 31, 2016) |
2018 |
546 |
15.18 |
8,286 |
6.15 |
0.00 |
(2.34) |
||||||||||||||||||||||||
2017 |
557 |
15.55 |
8,652 |
5.42 |
0.00 |
6.89 |
|||||||||||||||||||||||||
2016 |
|
14.54 |
|
|
0.00 |
17.69 |
UL-196
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (Continued)
8. FINANCIAL HIGHLIGHTS (Continued)
As of December 31 |
For the year ended December 31 |
||||||||||||||||||||||||||||||
Units |
Unit Value |
Net |
Investment1 |
Expense2 |
Total3 |
||||||||||||||||||||||||||
American Funds® International |
2020 |
41,938 |
55.33 |
2,320,506 |
0.67 |
0.00 |
13.97 |
||||||||||||||||||||||||
Division |
2019 |
43,385 |
48.55 |
2,106,276 |
1.46 |
0.00 |
22.88 |
||||||||||||||||||||||||
2018 |
46,499 |
39.51 |
1,837,064 |
2.43 |
0.00 |
(13.13) |
|||||||||||||||||||||||||
2017 |
14,364 |
45.48 |
653,285 |
1.29 |
0.00 |
32.14 |
|||||||||||||||||||||||||
2016 |
10,123 |
34.42 |
348,390 |
1.41 |
0.00 |
3.53 |
|||||||||||||||||||||||||
American Funds® U.S. |
2020 |
2,271 |
28.37 |
64,431 |
1.84 |
0.00 |
9.80 |
||||||||||||||||||||||||
Government/AAA-Rated |
2019 |
2,299 |
25.84 |
59,401 |
2.05 |
0.00 |
5.32 |
||||||||||||||||||||||||
Securities Division |
2018 |
2,234 |
24.54 |
54,812 |
1.83 |
0.00 |
0.73 |
||||||||||||||||||||||||
2017 |
2,245 |
24.36 |
54,697 |
1.33 |
0.00 |
1.59 |
|||||||||||||||||||||||||
2016 |
2,265 |
23.98 |
54,307 |
1.41 |
0.00 |
1.19 |
|||||||||||||||||||||||||
BHFTI AB Global Dynamic |
2020 |
5,884 |
17.81 |
104,790 |
1.69 |
0.00 |
6.09 |
||||||||||||||||||||||||
Allocation Division |
2019 |
5,461 |
16.79 |
91,680 |
3.45 |
0.00 |
18.07 |
||||||||||||||||||||||||
2018 |
5,469 |
14.22 |
77,749 |
1.64 |
0.00 |
(6.97) |
|||||||||||||||||||||||||
2017 |
5,215 |
15.28 |
79,701 |
1.47 |
0.00 |
13.62 |
|||||||||||||||||||||||||
2016 |
4,603 |
13.45 |
61,910 |
1.58 |
0.00 |
3.60 |
|||||||||||||||||||||||||
BHFTI American Funds® Balanced |
2020 |
60,418 |
24.63 |
1,487,933 |
1.96 |
0.00 |
15.84 |
||||||||||||||||||||||||
Allocation Division |
2019 |
67,995 |
21.26 |
1,445,605 |
2.08 |
0.00 |
19.88 |
||||||||||||||||||||||||
2018 |
66,505 |
17.73 |
1,179,440 |
1.77 |
0.00 |
(3.95) |
|||||||||||||||||||||||||
2017 |
65,872 |
18.46 |
1,216,312 |
1.74 |
0.00 |
17.19 |
|||||||||||||||||||||||||
2016 |
62,881 |
15.76 |
990,764 |
1.95 |
0.00 |
8.04 |
|||||||||||||||||||||||||
BHFTI American Funds® Growth |
2020 |
97,971 |
26.78 |
2,623,990 |
1.85 |
0.00 |
17.34 |
||||||||||||||||||||||||
Allocation Division |
2019 |
98,420 |
22.83 |
2,246,552 |
1.93 |
0.00 |
24.05 |
||||||||||||||||||||||||
2018 |
116,394 |
18.40 |
2,141,745 |
1.46 |
0.00 |
(5.52) |
|||||||||||||||||||||||||
2017 |
117,316 |
19.48 |
2,284,932 |
1.47 |
0.00 |
21.71 |
|||||||||||||||||||||||||
2016 |
110,079 |
16.00 |
1,761,546 |
1.65 |
0.00 |
9.28 |
|||||||||||||||||||||||||
BHFTI American Funds® Moderate |
2020 |
81,015 |
22.25 |
1,802,190 |
2.20 |
0.00 |
13.30 |
||||||||||||||||||||||||
Allocation Division |
2019 |
82,898 |
19.63 |
1,627,630 |
2.25 |
0.00 |
16.59 |
||||||||||||||||||||||||
2018 |
83,960 |
16.84 |
1,413,851 |
2.08 |
0.00 |
(3.14) |
|||||||||||||||||||||||||
2017 |
83,131 |
17.39 |
1,445,306 |
2.06 |
0.00 |
13.37 |
|||||||||||||||||||||||||
2016 |
75,553 |
15.34 |
1,158,636 |
2.23 |
0.00 |
7.25 |
|||||||||||||||||||||||||
BHFTI AQR Global Risk Balanced |
2020 |
15,032 |
13.22 |
198,710 |
2.33 |
0.00 |
3.02 |
||||||||||||||||||||||||
Division |
2019 |
14,354 |
12.83 |
184,175 |
2.91 |
0.00 |
19.92 |
||||||||||||||||||||||||
2018 |
13,539 |
10.70 |
144,867 |
0.38 |
0.00 |
(6.35) |
|||||||||||||||||||||||||
2017 |
14,107 |
11.43 |
161,171 |
1.66 |
0.00 |
9.80 |
|||||||||||||||||||||||||
2016 |
13,059 |
10.41 |
135,878 |
|
0.00 |
8.96 |
|||||||||||||||||||||||||
BHFTI BlackRock Global Tactical |
2020 |
38,507 |
17.00 |
654,705 |
1.54 |
0.00 |
4.31 |
||||||||||||||||||||||||
Strategies Division |
2019 |
34,843 |
16.30 |
567,933 |
0.20 |
0.00 |
20.63 |
||||||||||||||||||||||||
2018 |
31,192 |
13.51 |
421,493 |
1.45 |
0.00 |
(7.18) |
|||||||||||||||||||||||||
2017 |
29,101 |
14.56 |
423,672 |
0.69 |
0.00 |
13.31 |
|||||||||||||||||||||||||
2016 |
24,706 |
12.85 |
317,436 |
1.46 |
0.00 |
4.43 |
|||||||||||||||||||||||||
BHFTI Brighthouse Asset |
2020 |
880,792 |
29.39 - 325.17 |
29,845,174 |
1.37 |
0.00 - 0.90 |
18.16 - 19.23 |
||||||||||||||||||||||||
Allocation 100 Division |
2019 |
923,654 |
24.87 - 273.45 |
26,239,390 |
1.78 |
0.00 - 0.90 |
26.65 - 27.79 |
||||||||||||||||||||||||
2018 |
1,019,388 |
19.64 - 214.51 |
22,677,558 |
1.26 |
0.00 - 0.90 |
(10.61) - (9.80) |
|||||||||||||||||||||||||
2017 |
1,029,774 |
21.97 - 238.51 |
25,375,458 |
1.47 |
0.00 - 0.90 |
22.11 - 23.21 |
|||||||||||||||||||||||||
2016 |
1,060,800 |
17.99 - 194.02 |
21,704,625 |
2.51 |
0.00 - 0.90 |
8.21 - 9.19 |
UL-197
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (Continued)
8. FINANCIAL HIGHLIGHTS (Continued)
As of December 31 |
For the year ended December 31 |
||||||||||||||||||||||||||||||
Units |
Unit Value |
Net |
Investment1 |
Expense2 |
Total3 |
||||||||||||||||||||||||||
BHFTI Brighthouse Balanced Plus |
2020 |
22,076 |
21.28 |
469,831 |
2.45 |
0.00 |
12.52 |
||||||||||||||||||||||||
Division |
2019 |
24,489 |
18.91 |
463,179 |
2.00 |
0.00 |
23.57 |
||||||||||||||||||||||||
2018 |
23,872 |
15.31 |
365,405 |
1.65 |
0.00 |
(7.36) |
|||||||||||||||||||||||||
2017 |
24,072 |
16.52 |
397,746 |
1.55 |
0.00 |
18.33 |
|||||||||||||||||||||||||
2016 |
22,699 |
13.96 |
316,959 |
2.75 |
0.00 |
8.36 |
|||||||||||||||||||||||||
BHFTI Brighthouse Small Cap |
2020 |
29,467 |
35.40 |
1,043,005 |
1.30 |
0.00 |
(0.57) |
||||||||||||||||||||||||
Value Division |
2019 |
28,267 |
35.60 |
1,006,269 |
0.84 |
0.00 |
28.78 |
||||||||||||||||||||||||
2018 |
33,559 |
27.64 |
927,713 |
0.92 |
0.00 |
(15.23) |
|||||||||||||||||||||||||
2017 |
24,110 |
32.61 |
786,268 |
0.90 |
0.00 |
11.70 |
|||||||||||||||||||||||||
2016 |
26,524 |
29.20 |
774,395 |
1.16 |
0.00 |
31.25 |
|||||||||||||||||||||||||
BHFTI Brighthouse/Aberdeen |
2020 |
83,457 |
19.46 - 30.77 |
2,019,002 |
1.96 |
0.00 |
27.30 - 27.68 |
||||||||||||||||||||||||
Emerging Markets Equity |
2019 |
86,472 |
15.24 - 24.17 |
1,613,170 |
1.80 |
0.00 |
20.75 - 20.98 |
||||||||||||||||||||||||
Division |
2018 |
77,696 |
12.60 - 20.02 |
1,188,878 |
2.58 |
0.00 |
(14.18) - (13.92) |
||||||||||||||||||||||||
2017 |
54,830 |
14.64 - 23.33 |
878,183 |
1.25 |
0.00 |
28.33 - 28.59 |
|||||||||||||||||||||||||
2016 |
51,328 |
11.38 - 18.18 |
652,237 |
1.10 |
0.00 |
11.50 - 11.83 |
|||||||||||||||||||||||||
BHFTI Brighthouse/Templeton |
2020 |
21,919 |
13.92 |
305,204 |
6.58 |
0.00 |
(5.75) |
||||||||||||||||||||||||
International Bond Division |
2019 |
20,570 |
14.77 |
303,898 |
8.43 |
0.00 |
1.44 |
||||||||||||||||||||||||
2018 |
17,688 |
14.56 |
257,603 |
|
0.00 |
1.29 |
|||||||||||||||||||||||||
2017 |
17,506 |
14.38 |
251,705 |
|
0.00 |
0.44 |
|||||||||||||||||||||||||
2016 |
15,275 |
14.32 |
218,676 |
|
0.00 |
1.07 |
|||||||||||||||||||||||||
BHFTI Brighthouse/Wellington |
2020 |
7,329,428 |
30.52 - 124.30 |
577,620,175 |
1.13 |
0.00 - 0.90 |
21.27 - 22.37 |
||||||||||||||||||||||||
Large Cap Research Division |
2019 |
7,682,381 |
24.96 - 102.50 |
499,000,336 |
1.15 |
0.00 - 0.90 |
30.99 - 32.17 |
||||||||||||||||||||||||
2018 |
8,203,510 |
18.90 - 78.25 |
405,410,343 |
1.03 |
0.00 - 0.90 |
(6.92) - (6.08) |
|||||||||||||||||||||||||
2017 |
8,680,557 |
20.14 - 84.06 |
459,536,061 |
1.09 |
0.00 - 0.90 |
21.09 - 22.18 |
|||||||||||||||||||||||||
2016 |
9,352,449 |
16.49 - 69.42 |
409,625,033 |
2.42 |
0.00 - 0.90 |
7.62 - 8.59 |
|||||||||||||||||||||||||
BHFTI Clarion Global Real Estate |
2020 |
990,960 |
23.38 - 27.16 |
26,416,840 |
4.69 |
0.00 - 0.90 |
(5.63) - (4.78) |
||||||||||||||||||||||||
Division |
2019 |
1,058,412 |
24.78 - 28.53 |
29,628,630 |
3.28 |
0.00 - 0.90 |
23.98 - 25.10 |
||||||||||||||||||||||||
2018 |
1,119,415 |
19.98 - 22.80 |
25,078,849 |
6.16 |
0.00 - 0.90 |
(9.18) - (8.36) |
|||||||||||||||||||||||||
2017 |
1,228,028 |
22.00 - 24.88 |
30,031,023 |
3.67 |
0.00 - 0.90 |
9.98 - 10.97 |
|||||||||||||||||||||||||
2016 |
1,253,786 |
20.01 - 22.42 |
27,646,710 |
2.35 |
0.00 - 0.90 |
0.25 - 1.15 |
|||||||||||||||||||||||||
BHFTI Harris Oakmark |
2020 |
1,098,169 |
20.75 - 40.68 |
42,373,128 |
3.34 |
0.00 - 0.90 |
4.42 - 5.37 |
||||||||||||||||||||||||
International Division |
2019 |
1,149,294 |
19.69 - 38.61 |
42,162,984 |
2.42 |
0.00 - 0.90 |
23.72 - 24.83 |
||||||||||||||||||||||||
2018 |
1,222,892 |
15.78 - 30.93 |
36,102,931 |
1.93 |
0.00 - 0.90 |
(24.42) - (23.73) |
|||||||||||||||||||||||||
2017 |
1,251,121 |
20.69 - 40.56 |
48,278,392 |
1.81 |
0.00 - 0.90 |
29.61 - 30.78 |
|||||||||||||||||||||||||
2016 |
1,332,216 |
15.82 - 31.01 |
39,465,106 |
2.35 |
0.00 - 0.90 |
7.46 - 8.43 |
|||||||||||||||||||||||||
BHFTI Invesco Balanced-Risk |
2020 |
52,763 |
1.59 |
83,967 |
5.35 |
0.00 |
10.14 |
||||||||||||||||||||||||
Allocation Division |
2019 |
48,880 |
1.44 |
70,629 |
|
0.00 |
15.28 |
||||||||||||||||||||||||
2018 |
44,433 |
1.25 |
55,693 |
1.17 |
0.00 |
(6.43) |
|||||||||||||||||||||||||
2017 |
47,953 |
1.34 |
64,239 |
3.54 |
0.00 |
10.00 |
|||||||||||||||||||||||||
2016 |
37,656 |
1.22 |
45,859 |
0.15 |
0.00 |
11.72 |
|||||||||||||||||||||||||
BHFTI Invesco Global Equity |
2020 |
1,152,521 |
58.22 - 72.13 |
73,613,883 |
0.89 |
0.00 - 0.90 |
26.77 - 27.92 |
||||||||||||||||||||||||
Division |
2019 |
1,230,393 |
45.93 - 56.39 |
61,706,401 |
1.06 |
0.00 - 0.90 |
30.73 - 31.91 |
||||||||||||||||||||||||
2018 |
1,327,490 |
35.13 - 42.75 |
50,616,938 |
1.23 |
0.00 - 0.90 |
(13.75) - (12.96) |
|||||||||||||||||||||||||
2017 |
1,391,388 |
40.73 - 49.12 |
61,029,678 |
1.15 |
0.00 - 0.90 |
35.90 - 37.12 |
|||||||||||||||||||||||||
2016 |
1,446,533 |
29.97 - 35.82 |
46,257,719 |
1.18 |
0.00 - 0.90 |
(0.41) - 0.49 |
UL-198
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (Continued)
8. FINANCIAL HIGHLIGHTS (Continued)
As of December 31 |
For the year ended December 31 |
||||||||||||||||||||||||||||||
Units |
Unit Value |
Net |
Investment1 |
Expense2 |
Total3 |
||||||||||||||||||||||||||
BHFTI Invesco Small Cap |
2020 |
170,045 |
60.80 - 81.48 |
11,990,947 |
0.09 |
0.00 - 0.90 |
55.83 - 57.24 |
||||||||||||||||||||||||
Growth Division |
2019 |
172,676 |
39.02 - 51.82 |
7,743,564 |
|
0.00 - 0.90 |
23.52 - 24.64 |
||||||||||||||||||||||||
2018 |
189,081 |
31.59 - 41.57 |
6,811,774 |
|
0.00 - 0.90 |
(9.59) - (8.77) |
|||||||||||||||||||||||||
2017 |
198,393 |
34.94 - 45.57 |
7,838,418 |
|
0.00 - 0.90 |
24.49 - 25.61 |
|||||||||||||||||||||||||
2016 |
213,792 |
28.07 - 36.28 |
6,722,591 |
|
0.00 - 0.90 |
10.72 - 11.72 |
|||||||||||||||||||||||||
BHFTI JPMorgan Global |
2020 |
110,963 |
1.86 |
206,006 |
2.17 |
0.00 |
12.23 |
||||||||||||||||||||||||
Active Allocation Division |
2019 |
109,106 |
1.65 |
180,493 |
3.22 |
0.00 |
16.91 |
||||||||||||||||||||||||
2018 |
150,720 |
1.41 |
213,265 |
1.71 |
0.00 |
(7.19) |
|||||||||||||||||||||||||
2017 |
164,613 |
1.52 |
250,960 |
2.44 |
0.00 |
16.66 |
|||||||||||||||||||||||||
2016 |
155,632 |
1.31 |
203,391 |
1.98 |
0.00 |
2.90 |
|||||||||||||||||||||||||
BHFTI JPMorgan Small Cap |
2020 |
19,793 |
32.22 |
637,763 |
1.41 |
0.00 |
6.34 |
||||||||||||||||||||||||
Value Division |
2019 |
17,082 |
30.30 |
517,568 |
1.41 |
0.00 |
19.53 |
||||||||||||||||||||||||
2018 |
13,980 |
25.35 |
354,379 |
1.39 |
0.00 |
(13.76) |
|||||||||||||||||||||||||
2017 |
15,092 |
29.39 |
443,605 |
1.41 |
0.00 |
3.62 |
|||||||||||||||||||||||||
2016 |
14,430 |
28.37 |
409,299 |
1.75 |
0.00 |
30.86 |
|||||||||||||||||||||||||
BHFTI Loomis Sayles Global |
2020 |
15,397 |
36.45 |
561,208 |
0.94 |
0.00 |
15.11 |
||||||||||||||||||||||||
Allocation Division |
2019 |
14,485 |
31.67 |
458,663 |
1.76 |
0.00 |
27.86 |
||||||||||||||||||||||||
2018 |
14,146 |
24.77 |
350,341 |
2.02 |
0.00 |
(5.20) |
|||||||||||||||||||||||||
2017 |
17,200 |
26.12 |
449,303 |
1.59 |
0.00 |
23.33 |
|||||||||||||||||||||||||
2016 |
17,543 |
21.18 |
371,582 |
1.93 |
0.00 |
5.03 |
|||||||||||||||||||||||||
BHFTI Loomis Sayles Growth |
2020 |
1,591,359 |
28.74 - 34.82 |
53,589,941 |
0.83 |
0.00 - 0.90 |
31.35 - 32.54 |
||||||||||||||||||||||||
Division |
2019 |
1,729,858 |
21.88 - 26.27 |
44,014,963 |
1.05 |
0.00 - 0.90 |
22.72 - 23.83 |
||||||||||||||||||||||||
2018 |
1,851,832 |
17.83 - 21.22 |
38,082,044 |
0.81 |
0.00 - 0.90 |
(7.65) - (6.81) |
|||||||||||||||||||||||||
2017 |
2,017,737 |
19.30 - 22.77 |
44,501,184 |
0.93 |
0.00 - 0.90 |
17.64 - 18.70 |
|||||||||||||||||||||||||
2016 |
2,204,665 |
16.32 - 19.18 |
40,986,942 |
0.67 |
0.00 - 0.90 |
2.06 - 2.98 |
|||||||||||||||||||||||||
BHFTI MetLife Multi-Index |
2020 |
1,152 |
179.78 |
207,140 |
2.20 |
0.00 |
6.56 |
||||||||||||||||||||||||
Targeted Risk Division |
2019 |
1,128 |
168.72 |
190,385 |
2.12 |
0.00 |
21.71 |
||||||||||||||||||||||||
2018 |
1,102 |
138.62 |
152,733 |
1.72 |
0.00 |
(7.18) |
|||||||||||||||||||||||||
2017 |
1,183 |
149.35 |
176,748 |
1.45 |
0.00 |
15.54 |
|||||||||||||||||||||||||
2016 |
1,302 |
129.26 |
168,352 |
1.28 |
0.00 |
4.36 |
|||||||||||||||||||||||||
BHFTI MFS® Research |
2020 |
810,239 |
26.35 - 31.45 |
23,548,115 |
2.30 |
0.00 - 0.90 |
12.26 - 13.27 |
||||||||||||||||||||||||
International Division |
2019 |
757,602 |
23.31 - 27.76 |
19,669,707 |
1.52 |
0.00 - 0.90 |
27.54 - 28.69 |
||||||||||||||||||||||||
2018 |
802,391 |
18.17 - 21.57 |
16,248,354 |
2.14 |
0.00 - 0.90 |
(14.58) - (13.81) |
|||||||||||||||||||||||||
2017 |
887,068 |
21.13 - 25.03 |
20,729,356 |
1.89 |
0.00 - 0.90 |
27.36 - 28.51 |
|||||||||||||||||||||||||
2016 |
945,225 |
16.48 - 19.48 |
17,206,100 |
2.18 |
0.00 - 0.90 |
(1.56) - (0.67) |
|||||||||||||||||||||||||
BHFTI Morgan Stanley |
2020 |
7,603,605 |
46.41 - 130.27 |
795,347,450 |
|
0.00 - 0.90 |
151.49 - 153.77 |
||||||||||||||||||||||||
Discovery Division |
2019 |
8,205,516 |
18.29 - 51.34 |
339,317,318 |
|
0.00 - 0.90 |
39.21 - 40.47 |
||||||||||||||||||||||||
2018 |
8,757,498 |
13.02 - 36.55 |
258,506,697 |
|
0.00 - 0.90 |
9.42 - 10.41 |
|||||||||||||||||||||||||
2017 |
9,244,431 |
11.79 - 33.10 |
247,719,412 |
0.35 |
0.00 - 0.90 |
39.10 - 40.36 |
|||||||||||||||||||||||||
2016 |
9,711,269 |
8.40 - 23.58 |
186,034,522 |
|
0.00 - 0.90 |
(9.09) - (8.27) |
|||||||||||||||||||||||||
BHFTI PanAgora Global |
2020 |
548 |
1.56 |
855 |
3.27 |
0.00 |
11.85 |
||||||||||||||||||||||||
Diversified Risk Division |
2019 |
484 |
1.39 |
674 |
3.07 |
0.00 |
21.99 |
||||||||||||||||||||||||
2018 |
355 |
1.14 |
406 |
|
0.00 |
(7.59) |
|||||||||||||||||||||||||
2017 |
265 |
1.24 |
328 |
|
0.00 |
12.60 |
|||||||||||||||||||||||||
2016 |
14 |
1.10 |
15 |
2.47 |
0.00 |
11.12 |
UL-199
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (Continued)
8. FINANCIAL HIGHLIGHTS (Continued)
As of December 31 |
For the year ended December 31 |
||||||||||||||||||||||||||||||
Units |
Unit Value |
Net |
Investment1 |
Expense2 |
Total3 |
||||||||||||||||||||||||||
BHFTI PIMCO Inflation |
2020 |
564,791 |
14.94 - 22.52 |
10,790,167 |
2.99 |
0.00 - 0.90 |
10.85 - 11.85 |
||||||||||||||||||||||||
Protected Bond Division |
2019 |
584,141 |
13.36 - 20.13 |
9,924,534 |
3.63 |
0.00 - 0.90 |
7.52 - 8.49 |
||||||||||||||||||||||||
2018 |
599,323 |
12.32 - 18.56 |
9,403,725 |
1.83 |
0.00 - 0.90 |
(3.01) - (2.13) |
|||||||||||||||||||||||||
2017 |
641,205 |
12.58 - 18.96 |
10,294,920 |
1.78 |
0.00 - 0.90 |
2.88 - 3.81 |
|||||||||||||||||||||||||
2016 |
671,639 |
12.12 - 18.27 |
10,359,389 |
|
0.00 - 0.90 |
4.22 - 5.17 |
|||||||||||||||||||||||||
BHFTI PIMCO Total Return |
2020 |
2,127,098 |
15.52 - 28.70 |
53,377,735 |
3.96 |
0.00 - 0.90 |
7.84 - 8.82 |
||||||||||||||||||||||||
Division |
2019 |
2,140,981 |
14.27 - 26.37 |
49,636,590 |
3.07 |
0.00 - 0.90 |
7.71 - 8.69 |
||||||||||||||||||||||||
2018 |
2,196,080 |
13.12 - 24.27 |
46,880,853 |
1.57 |
0.00 - 0.90 |
(0.87) - 0.03 |
|||||||||||||||||||||||||
2017 |
1,849,597 |
13.12 - 24.26 |
43,336,900 |
1.96 |
0.00 - 0.90 |
3.84 - 4.77 |
|||||||||||||||||||||||||
2016 |
1,910,080 |
12.52 - 23.15 |
42,840,892 |
2.79 |
0.00 - 0.90 |
1.93 - 2.85 |
|||||||||||||||||||||||||
BHFTI Schroders Global |
2020 |
73,514 |
1.72 |
126,497 |
1.74 |
0.00 |
2.11 |
||||||||||||||||||||||||
Multi-Asset Division |
2019 |
66,855 |
1.69 |
112,663 |
1.48 |
0.00 |
21.49 |
||||||||||||||||||||||||
2018 |
63,931 |
1.39 |
88,678 |
1.50 |
0.00 |
(9.42) |
|||||||||||||||||||||||||
2017 |
47,155 |
1.53 |
72,213 |
0.79 |
0.00 |
14.29 |
|||||||||||||||||||||||||
2016 |
39,046 |
1.34 |
52,316 |
1.41 |
0.00 |
5.65 |
|||||||||||||||||||||||||
BHFTI SSGA Growth and |
2020 |
361,641 |
21.68 - 26.26 |
8,953,964 |
2.89 |
0.00 - 0.90 |
9.15 - 10.14 |
||||||||||||||||||||||||
Income ETF Division |
2019 |
389,915 |
19.86 - 23.84 |
8,774,580 |
2.60 |
0.00 - 0.90 |
18.80 - 19.88 |
||||||||||||||||||||||||
2018 |
411,604 |
16.72 - 19.89 |
7,736,455 |
2.52 |
0.00 - 0.90 |
(7.13) - (6.29) |
|||||||||||||||||||||||||
2017 |
441,765 |
18.00 - 21.22 |
8,867,092 |
2.61 |
0.00 - 0.90 |
15.17 - 16.21 |
|||||||||||||||||||||||||
2016 |
470,829 |
15.63 - 18.26 |
8,122,289 |
2.57 |
0.00 - 0.90 |
5.08 - 6.03 |
|||||||||||||||||||||||||
BHFTI SSGA Growth ETF |
2020 |
333,024 |
22.09 - 27.27 |
8,591,681 |
2.60 |
0.00 - 0.90 |
10.06 - 11.06 |
||||||||||||||||||||||||
Division |
2019 |
334,933 |
20.07 - 24.55 |
7,772,729 |
2.23 |
0.00 - 0.90 |
21.50 - 22.60 |
||||||||||||||||||||||||
2018 |
356,198 |
16.52 - 20.02 |
6,727,191 |
2.30 |
0.00 - 0.90 |
(9.27) - (8.44) |
|||||||||||||||||||||||||
2017 |
388,361 |
18.21 - 21.87 |
8,014,231 |
2.39 |
0.00 - 0.90 |
18.91 - 19.98 |
|||||||||||||||||||||||||
2016 |
416,398 |
15.31 - 18.23 |
7,142,017 |
2.39 |
0.00 - 0.90 |
6.09 - 7.04 |
|||||||||||||||||||||||||
BHFTI T. Rowe Price Large Cap |
2020 |
114,061 |
28.14 |
3,210,189 |
2.58 |
0.00 |
3.15 |
||||||||||||||||||||||||
Value Division |
2019 |
113,705 |
27.29 |
3,102,498 |
2.23 |
0.00 |
26.81 |
||||||||||||||||||||||||
2018 |
133,556 |
21.52 |
2,873,608 |
1.93 |
0.00 |
(8.95) |
|||||||||||||||||||||||||
2017 |
116,199 |
23.63 |
2,745,970 |
2.22 |
0.00 |
17.27 |
|||||||||||||||||||||||||
2016 |
115,474 |
20.15 |
2,327,000 |
2.99 |
0.00 |
16.20 |
|||||||||||||||||||||||||
BHFTI T. Rowe Price Mid Cap |
2020 |
1,107,534 |
41.06 - 70.87 |
52,915,937 |
0.25 |
0.00 - 0.90 |
23.19 - 24.30 |
||||||||||||||||||||||||
Growth Division |
2019 |
1,217,875 |
33.33 - 57.19 |
46,858,064 |
0.26 |
0.00 - 0.90 |
30.24 - 31.42 |
||||||||||||||||||||||||
2018 |
1,327,338 |
25.59 - 43.63 |
38,942,906 |
|
0.00 - 0.90 |
(2.89) - (2.01) |
|||||||||||||||||||||||||
2017 |
1,398,449 |
26.36 - 44.61 |
41,886,462 |
|
0.00 - 0.90 |
24.02 - 25.13 |
|||||||||||||||||||||||||
2016 |
1,449,651 |
21.25 - 35.76 |
34,743,933 |
|
0.00 - 0.90 |
5.56 - 6.52 |
|||||||||||||||||||||||||
BHFTI Victory Sycamore Mid |
2020 |
1,808,639 |
32.29 - 68.80 |
98,316,934 |
1.63 |
0.00 - 0.90 |
6.90 - 7.87 |
||||||||||||||||||||||||
Cap Value Division |
2019 |
1,873,760 |
29.94 - 63.78 |
94,502,489 |
1.31 |
0.00 - 0.90 |
28.19 - 29.35 |
||||||||||||||||||||||||
2018 |
1,995,325 |
23.14 - 49.30 |
77,710,769 |
0.80 |
0.00 - 0.90 |
(10.77) - (9.95) |
|||||||||||||||||||||||||
2017 |
2,117,145 |
25.70 - 54.75 |
91,702,582 |
1.14 |
0.00 - 0.90 |
8.79 - 9.77 |
|||||||||||||||||||||||||
2016 |
2,255,824 |
23.41 - 49.88 |
88,992,742 |
0.89 |
0.00 - 0.90 |
14.74 - 15.78 |
|||||||||||||||||||||||||
BHFTII Baillie Gifford |
2020 |
1,983,009 |
25.86 - 39.13 |
60,383,398 |
1.95 |
0.00 - 0.90 |
25.44 - 26.58 |
||||||||||||||||||||||||
International Stock Division |
2019 |
2,066,442 |
20.43 - 30.92 |
49,933,924 |
1.33 |
0.00 - 0.90 |
31.63 - 32.82 |
||||||||||||||||||||||||
2018 |
2,204,495 |
15.38 - 23.28 |
40,263,535 |
1.17 |
0.00 - 0.90 |
(17.76) - (17.01) |
|||||||||||||||||||||||||
2017 |
2,260,585 |
18.54 - 28.05 |
49,983,598 |
1.22 |
0.00 - 0.90 |
33.94 - 35.15 |
|||||||||||||||||||||||||
2016 |
2,371,047 |
13.72 - 20.75 |
38,958,130 |
1.62 |
0.00 - 0.90 |
4.43 - 5.38 |
UL-200
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (Continued)
8. FINANCIAL HIGHLIGHTS (Continued)
As of December 31 |
For the year ended December 31 |
||||||||||||||||||||||||||||||
Units |
Unit Value |
Net |
Investment1 |
Expense2 |
Total3 |
||||||||||||||||||||||||||
BHFTII BlackRock Bond |
2020 |
2,497,234 |
27.38 - 129.68 |
85,545,862 |
3.61 |
0.00 - 0.90 |
7.62 - 8.60 |
||||||||||||||||||||||||
Income Division |
2019 |
2,580,447 |
25.22 - 119.41 |
82,259,521 |
3.68 |
0.00 - 0.90 |
8.84 - 9.83 |
||||||||||||||||||||||||
2018 |
2,438,867 |
22.96 - 108.73 |
71,825,590 |
3.39 |
0.00 - 0.90 |
(1.25) - (0.36) |
|||||||||||||||||||||||||
2017 |
2,640,356 |
23.04 - 109.12 |
77,942,302 |
3.10 |
0.00 - 0.90 |
3.17 - 4.10 |
|||||||||||||||||||||||||
2016 |
2,728,539 |
22.13 - 104.82 |
77,277,403 |
3.19 |
0.00 - 0.90 |
2.20 - 3.12 |
|||||||||||||||||||||||||
BHFTII BlackRock Capital |
2020 |
345,252 |
42.53 - 171.19 |
22,244,614 |
|
0.00 - 0.90 |
39.40 - 40.66 |
||||||||||||||||||||||||
Appreciation Division |
2019 |
346,393 |
30.23 - 121.70 |
15,931,824 |
0.22 |
0.00 - 0.90 |
31.66 - 32.85 |
||||||||||||||||||||||||
2018 |
361,309 |
22.76 - 91.61 |
12,506,977 |
0.12 |
0.00 - 0.90 |
1.50 - 2.43 |
|||||||||||||||||||||||||
2017 |
354,455 |
22.22 - 89.44 |
12,042,675 |
0.10 |
0.00 - 0.90 |
32.73 - 33.93 |
|||||||||||||||||||||||||
2016 |
375,761 |
16.59 - 66.78 |
9,502,695 |
|
0.00 - 0.90 |
(0.81) - 0.09 |
|||||||||||||||||||||||||
BHFTII BlackRock Ultra-Short |
2020 |
1,362,096 |
17.07 - 19.01 |
25,545,918 |
2.13 |
0.00 - 0.90 |
(0.47) - 0.43 |
||||||||||||||||||||||||
Term Bond Division |
2019 |
1,501,263 |
17.15 - 18.93 |
28,087,767 |
1.80 |
0.00 - 0.90 |
1.21 - 2.13 |
||||||||||||||||||||||||
2018 |
1,542,974 |
16.94 - 18.53 |
28,316,223 |
1.06 |
0.00 - 0.90 |
0.89 - 1.81 |
|||||||||||||||||||||||||
2017 |
1,528,238 |
16.79 - 18.20 |
27,545,528 |
0.34 |
0.00 - 0.90 |
(0.01) - 0.89 |
|||||||||||||||||||||||||
2016 |
1,271,211 |
16.79 - 18.04 |
22,657,240 |
0.07 |
0.00 - 0.90 |
(0.55) - 0.35 |
|||||||||||||||||||||||||
BHFTII Brighthouse Asset |
2020 |
215,846 |
19.57 - 216.69 |
4,732,795 |
2.92 |
0.00 - 0.90 |
8.72 - 9.70 |
||||||||||||||||||||||||
Allocation 20 Division |
2019 |
225,662 |
18.00 - 197.86 |
4,516,440 |
2.35 |
0.00 - 0.90 |
11.14 - 12.14 |
||||||||||||||||||||||||
2018 |
228,095 |
16.19 - 177.08 |
4,080,074 |
2.36 |
0.00 - 0.90 |
(3.29) - (2.41) |
|||||||||||||||||||||||||
2017 |
240,312 |
16.75 - 181.83 |
4,439,761 |
2.43 |
0.00 - 0.90 |
6.20 - 7.16 |
|||||||||||||||||||||||||
2016 |
271,913 |
15.77 - 170.04 |
5,067,129 |
3.50 |
0.00 - 0.90 |
3.83 - 4.76 |
|||||||||||||||||||||||||
BHFTII Brighthouse Asset |
2020 |
405,649 |
22.23 - 245.90 |
11,660,215 |
2.87 |
0.00 - 0.90 |
10.31 - 11.31 |
||||||||||||||||||||||||
Allocation 40 Division |
2019 |
437,228 |
20.16 - 221.46 |
11,161,607 |
2.40 |
0.00 - 0.90 |
14.91 - 15.94 |
||||||||||||||||||||||||
2018 |
455,924 |
17.54 - 191.58 |
9,992,530 |
2.21 |
0.00 - 0.90 |
(5.12) - (4.25) |
|||||||||||||||||||||||||
2017 |
503,263 |
18.49 - 200.40 |
11,333,586 |
2.20 |
0.00 - 0.90 |
10.02 - 11.01 |
|||||||||||||||||||||||||
2016 |
514,580 |
16.80 - 181.12 |
10,372,997 |
3.77 |
0.00 - 0.90 |
5.38 - 6.33 |
|||||||||||||||||||||||||
BHFTII Brighthouse Asset |
2020 |
2,185,612 |
25.06 - 277.36 |
61,629,691 |
2.44 |
0.00 - 0.90 |
13.06 - 14.09 |
||||||||||||||||||||||||
Allocation 60 Division |
2019 |
2,321,571 |
22.16 - 243.62 |
57,435,303 |
2.19 |
0.00 - 0.90 |
18.77 - 19.85 |
||||||||||||||||||||||||
2018 |
2,440,917 |
18.66 - 204.00 |
50,471,247 |
1.90 |
0.00 - 0.90 |
(6.78) - (5.93) |
|||||||||||||||||||||||||
2017 |
2,546,180 |
20.02 - 217.31 |
56,043,905 |
1.96 |
0.00 - 0.90 |
13.91 - 14.93 |
|||||||||||||||||||||||||
2016 |
2,715,538 |
17.57 - 189.41 |
52,559,818 |
3.39 |
0.00 - 0.90 |
6.50 - 7.47 |
|||||||||||||||||||||||||
BHFTII Brighthouse Asset |
2020 |
3,924,463 |
27.81 - 32.02 |
123,881,151 |
2.06 |
0.00 - 0.90 |
15.96 - 17.01 |
||||||||||||||||||||||||
Allocation 80 Division |
2019 |
4,095,013 |
23.99 - 27.37 |
110,596,939 |
2.00 |
0.00 - 0.90 |
22.92 - 24.04 |
||||||||||||||||||||||||
2018 |
4,357,846 |
19.51 - 22.07 |
94,944,590 |
1.54 |
0.00 - 0.90 |
(8.74) - (7.91) |
|||||||||||||||||||||||||
2017 |
4,581,913 |
21.38 - 23.96 |
108,508,807 |
1.77 |
0.00 - 0.90 |
18.37 - 19.44 |
|||||||||||||||||||||||||
2016 |
4,846,527 |
18.06 - 194.92 |
96,200,969 |
3.23 |
0.00 - 0.90 |
7.46 - 8.43 |
|||||||||||||||||||||||||
BHFTII Brighthouse/Artisan |
2020 |
129,202 |
41.00 - 598.68 |
65,211,225 |
0.96 |
0.00 - 0.90 |
5.29 - 6.25 |
||||||||||||||||||||||||
Mid Cap Value Division |
2019 |
132,110 |
38.68 - 563.49 |
63,307,525 |
0.76 |
0.00 - 0.90 |
22.64 - 23.75 |
||||||||||||||||||||||||
2018 |
139,029 |
31.34 - 455.34 |
54,171,311 |
0.63 |
0.00 - 0.90 |
(13.98) - (13.20) |
|||||||||||||||||||||||||
2017 |
143,529 |
36.19 - 524.59 |
65,688,616 |
0.70 |
0.00 - 0.90 |
11.81 - 12.82 |
|||||||||||||||||||||||||
2016 |
150,076 |
32.16 - 464.99 |
62,142,398 |
1.09 |
0.00 - 0.90 |
21.86 - 22.96 |
|||||||||||||||||||||||||
BHFTII Brighthouse/Wellington |
2020 |
6,068,802 |
40.88 - 165.41 |
376,504,610 |
2.21 |
0.00 - 0.90 |
16.67 - 17.72 |
||||||||||||||||||||||||
Balanced Division |
2019 |
6,391,352 |
34.72 - 140.51 |
339,265,361 |
2.20 |
0.00 - 0.90 |
21.89 - 22.99 |
||||||||||||||||||||||||
2018 |
6,756,248 |
28.23 - 114.24 |
293,336,150 |
1.75 |
0.00 - 0.90 |
(4.63) - (3.76) |
|||||||||||||||||||||||||
2017 |
7,141,516 |
29.34 - 118.71 |
324,356,064 |
1.91 |
0.00 - 0.90 |
14.11 - 15.14 |
|||||||||||||||||||||||||
2016 |
7,546,541 |
25.48 - 103.10 |
299,463,081 |
2.75 |
0.00 - 0.90 |
6.04 - 6.99 |
UL-201
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (Continued)
8. FINANCIAL HIGHLIGHTS (Continued)
As of December 31 |
For the year ended December 31 |
||||||||||||||||||||||||||||||
Units |
Unit Value |
Net |
Investment1 |
Expense2 |
Total3 |
||||||||||||||||||||||||||
BHFTII Brighthouse/Wellington |
2020 |
867,728 |
39.77 - 131.37 |
95,952,366 |
1.61 |
0.00 - 0.90 |
10.27 - 11.27 |
||||||||||||||||||||||||
Core Equity Opportunities |
2019 |
909,178 |
35.74 - 118.06 |
90,517,969 |
1.61 |
0.00 - 0.90 |
29.76 - 30.94 |
||||||||||||||||||||||||
Division |
2018 |
1,000,401 |
27.29 - 90.17 |
75,138,215 |
1.75 |
0.00 - 0.90 |
(0.99) - (0.09) |
||||||||||||||||||||||||
2017 |
1,071,707 |
27.32 - 90.25 |
80,734,814 |
1.55 |
0.00 - 0.90 |
18.00 - 19.07 |
|||||||||||||||||||||||||
2016 |
1,167,450 |
22.94 - 75.79 |
73,520,028 |
1.62 |
0.00 - 0.90 |
6.38 - 7.34 |
|||||||||||||||||||||||||
BHFTII Frontier Mid Cap |
2020 |
4,763,313 |
61.21 - 233.26 |
352,347,332 |
|
0.00 - 0.90 |
30.51 - 31.70 |
||||||||||||||||||||||||
Growth Division |
2019 |
5,034,751 |
46.48 - 177.12 |
284,652,778 |
|
0.00 - 0.90 |
31.94 - 33.13 |
||||||||||||||||||||||||
2018 |
5,346,436 |
34.91 - 133.05 |
228,525,898 |
|
0.00 - 0.90 |
(6.49) - (5.64) |
|||||||||||||||||||||||||
2017 |
5,651,424 |
37.00 - 141.00 |
257,694,581 |
|
0.00 - 0.90 |
24.14 - 25.26 |
|||||||||||||||||||||||||
2016 |
6,128,888 |
29.54 - 112.57 |
225,309,908 |
|
0.00 - 0.90 |
4.46 - 5.40 |
|||||||||||||||||||||||||
BHFTII Jennison Growth |
2020 |
973,705 |
35.67 - 78.74 |
63,757,959 |
0.21 |
0.00 - 0.90 |
55.39 - 56.80 |
||||||||||||||||||||||||
Division |
2019 |
1,219,293 |
22.75 - 50.22 |
46,586,115 |
0.45 |
0.00 - 0.90 |
31.64 - 32.83 |
||||||||||||||||||||||||
2018 |
1,343,448 |
17.13 - 37.81 |
38,434,347 |
0.33 |
0.00 - 0.90 |
(0.55) - 0.35 |
|||||||||||||||||||||||||
2017 |
1,163,887 |
17.07 - 37.67 |
36,062,692 |
0.29 |
0.00 - 0.90 |
36.10 - 37.32 |
|||||||||||||||||||||||||
2016 |
876,445 |
12.43 - 27.43 |
22,968,240 |
0.29 |
0.00 - 0.90 |
(0.73) - 0.17 |
|||||||||||||||||||||||||
BHFTII Loomis Sayles |
2020 |
294,826 |
45.83 - 133.77 |
* |
28,568,739 |
0.13 |
0.00 - 0.90 |
11.06 - 12.07 |
|||||||||||||||||||||||
Small Cap Core Division |
2019 |
56,229 |
40.90 - 905.79 |
26,944,849 |
0.03 |
0.00 - 0.90 |
24.41 - 25.54 |
||||||||||||||||||||||||
* Due to system limitations, the |
2018 |
58,707 |
32.58 - 721.52 |
23,146,364 |
0.02 |
0.00 - 0.90 |
(11.87) - (11.07) |
||||||||||||||||||||||||
Units Outstanding for this fund |
2017 |
61,308 |
36.63 - 811.35 |
27,323,892 |
0.29 |
0.00 - 0.90 |
14.21 - 15.24 |
||||||||||||||||||||||||
were increased and accordingly |
2016 |
72,870 |
31.79 - 704.03 |
25,855,024 |
0.33 |
0.00 - 0.90 |
18.20 - 19.27 |
||||||||||||||||||||||||
the Unit Values decreased during |
|||||||||||||||||||||||||||||||
the year ended December 31, |
|||||||||||||||||||||||||||||||
2020. There was no impact to |
|||||||||||||||||||||||||||||||
the net assets of the Division. |
|||||||||||||||||||||||||||||||
BHFTII Loomis Sayles |
2020 |
357,529 |
42.61 - 50.85 |
17,857,777 |
|
0.00 - 0.90 |
33.14 - 34.34 |
||||||||||||||||||||||||
Small Cap Growth Division |
2019 |
405,373 |
32.00 - 37.85 |
15,100,926 |
|
0.00 - 0.90 |
25.74 - 26.88 |
||||||||||||||||||||||||
2018 |
443,647 |
25.45 - 29.83 |
13,028,159 |
|
0.00 - 0.90 |
(0.36) - 0.55 |
|||||||||||||||||||||||||
2017 |
447,539 |
25.54 - 29.67 |
13,090,723 |
|
0.00 - 0.90 |
25.90 - 27.04 |
|||||||||||||||||||||||||
2016 |
482,679 |
20.29 - 23.36 |
11,122,720 |
|
0.00 - 0.90 |
5.26 - 6.21 |
|||||||||||||||||||||||||
BHFTII MetLife Aggregate |
2020 |
5,813,302 |
21.77 - 27.17 |
155,753,138 |
2.80 |
0.00 - 0.90 |
6.25 - 7.21 |
||||||||||||||||||||||||
Bond Index Division |
2019 |
5,812,785 |
20.49 - 25.35 |
145,313,344 |
3.09 |
0.00 - 0.90 |
7.66 - 8.64 |
||||||||||||||||||||||||
2018 |
5,275,887 |
19.03 - 23.33 |
121,280,938 |
2.97 |
0.00 - 0.90 |
(1.07) - (0.18) |
|||||||||||||||||||||||||
2017 |
5,861,102 |
19.24 - 23.37 |
135,065,114 |
2.89 |
0.00 - 0.90 |
2.34 - 3.26 |
|||||||||||||||||||||||||
2016 |
5,707,855 |
18.80 - 22.63 |
127,387,339 |
2.75 |
0.00 - 0.90 |
1.43 - 2.35 |
|||||||||||||||||||||||||
BHFTII MetLife Mid Cap |
2020 |
1,980,000 |
50.02 - 60.14 |
116,199,047 |
1.43 |
0.00 - 0.90 |
12.38 - 13.39 |
||||||||||||||||||||||||
Stock Index Division |
2019 |
2,028,102 |
44.51 - 53.03 |
105,130,205 |
1.38 |
0.00 - 0.90 |
24.82 - 25.95 |
||||||||||||||||||||||||
2018 |
2,176,295 |
35.66 - 42.11 |
89,622,036 |
1.27 |
0.00 - 0.90 |
(12.10) - (11.30) |
|||||||||||||||||||||||||
2017 |
2,347,441 |
40.57 - 47.47 |
108,841,789 |
1.38 |
0.00 - 0.90 |
14.91 - 15.95 |
|||||||||||||||||||||||||
2016 |
2,368,844 |
35.31 - 40.94 |
95,179,145 |
1.28 |
0.00 - 0.90 |
19.36 - 20.43 |
|||||||||||||||||||||||||
BHFTII MetLife MSCI EAFE® |
2020 |
4,476,776 |
17.25 - 26.53 |
105,987,571 |
3.13 |
0.00 - 0.90 |
6.88 - 7.85 |
||||||||||||||||||||||||
Index Division |
2019 |
4,565,504 |
16.14 - 24.60 |
100,342,710 |
2.63 |
0.00 - 0.90 |
20.84 - 21.93 |
||||||||||||||||||||||||
2018 |
4,552,151 |
13.35 - 20.18 |
81,621,230 |
2.99 |
0.00 - 0.90 |
(14.69) - (13.91) |
|||||||||||||||||||||||||
2017 |
4,450,219 |
15.65 - 23.44 |
92,302,760 |
2.71 |
0.00 - 0.90 |
23.79 - 24.90 |
|||||||||||||||||||||||||
2016 |
4,616,576 |
12.64 - 18.76 |
76,450,323 |
2.63 |
0.00 - 0.90 |
0.43 - 1.34 |
UL-202
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (Continued)
8. FINANCIAL HIGHLIGHTS (Continued)
As of December 31 |
For the year ended December 31 |
||||||||||||||||||||||||||||||
Units |
Unit Value |
Net |
Investment1 |
Expense2 |
Total3 |
||||||||||||||||||||||||||
BHFTII MetLife Russell 2000® |
2020 |
1,645,359 |
40.59 - 64.19 |
95,347,869 |
1.36 |
0.00 - 0.90 |
18.55 - 19.62 |
||||||||||||||||||||||||
Index Division |
2019 |
1,720,023 |
34.24 - 53.66 |
83,270,353 |
1.19 |
0.00 - 0.90 |
24.50 - 25.62 |
||||||||||||||||||||||||
2018 |
1,863,483 |
27.50 - 42.72 |
71,931,123 |
1.12 |
0.00 - 0.90 |
(11.77) - (10.97) |
|||||||||||||||||||||||||
2017 |
1,943,253 |
31.17 - 47.98 |
84,250,343 |
1.21 |
0.00 - 0.90 |
13.64 - 14.67 |
|||||||||||||||||||||||||
2016 |
2,084,347 |
27.43 - 41.84 |
78,678,964 |
1.38 |
0.00 - 0.90 |
20.20 - 21.28 |
|||||||||||||||||||||||||
BHFTII MetLife Stock Index |
2020 |
23,153,775 |
43.95 - 196.87 |
1,409,776,127 |
1.86 |
0.00 - 0.90 |
17.04 - 18.10 |
||||||||||||||||||||||||
Division |
2019 |
24,254,257 |
37.22 - 166.69 |
1,253,040,903 |
2.11 |
0.00 - 0.90 |
29.97 - 31.15 |
||||||||||||||||||||||||
2018 |
25,803,037 |
28.38 - 127.10 |
1,015,481,013 |
1.79 |
0.00 - 0.90 |
(5.46) - (4.60) |
|||||||||||||||||||||||||
2017 |
27,422,366 |
29.75 - 133.23 |
1,133,720,310 |
1.77 |
0.00 - 0.90 |
20.45 - 21.54 |
|||||||||||||||||||||||||
2016 |
29,438,840 |
24.47 - 109.62 |
1,023,023,669 |
1.99 |
0.00 - 0.90 |
10.67 - 11.67 |
|||||||||||||||||||||||||
BHFTII MFS® Total Return |
2020 |
370,848 |
26.35 - 149.74 |
11,450,715 |
2.39 |
0.00 - 0.90 |
8.78 - 9.76 |
||||||||||||||||||||||||
Division |
2019 |
402,049 |
24.23 - 136.42 |
11,322,426 |
2.99 |
0.00 - 0.90 |
19.29 - 20.37 |
||||||||||||||||||||||||
2018 |
1,343,444 |
20.31 - 113.34 |
30,340,416 |
2.11 |
0.00 - 0.90 |
(6.42) - (5.57) |
|||||||||||||||||||||||||
2017 |
1,371,577 |
21.70 - 120.03 |
32,868,277 |
1.55 |
0.00 - 0.90 |
11.44 - 12.44 |
|||||||||||||||||||||||||
2016 |
474,868 |
19.48 - 106.74 |
10,408,921 |
2.88 |
0.00 - 0.90 |
8.22 - 9.20 |
|||||||||||||||||||||||||
BHFTII MFS® Value Division |
2020 |
3,223,534 |
35.61 - 52.36 |
126,437,900 |
1.97 |
0.00 - 0.90 |
3.03 - 3.96 |
||||||||||||||||||||||||
2019 |
3,412,658 |
34.25 - 50.37 |
129,708,718 |
1.91 |
0.00 - 0.90 |
28.97 - 30.13 |
|||||||||||||||||||||||||
2018 |
3,661,165 |
26.32 - 38.70 |
106,961,733 |
1.57 |
0.00 - 0.90 |
(10.86) - (10.05) |
|||||||||||||||||||||||||
2017 |
3,244,182 |
29.26 - 43.03 |
106,238,372 |
1.97 |
0.00 - 0.90 |
16.95 - 18.00 |
|||||||||||||||||||||||||
2016 |
3,245,942 |
24.80 - 36.46 |
88,412,117 |
2.26 |
0.00 - 0.90 |
13.37 - 14.39 |
|||||||||||||||||||||||||
BHFTII Neuberger Berman |
2020 |
2,384,020 |
54.35 - 65.34 |
152,961,400 |
0.18 |
0.00 - 0.90 |
23.98 - 25.11 |
||||||||||||||||||||||||
Genesis Division |
2019 |
2,525,813 |
43.83 - 52.23 |
129,615,154 |
0.24 |
0.00 - 0.90 |
28.52 - 29.68 |
||||||||||||||||||||||||
2018 |
2,696,612 |
34.11 - 40.27 |
106,797,667 |
0.35 |
0.00 - 0.90 |
(7.54) - (6.70) |
|||||||||||||||||||||||||
2017 |
2,861,185 |
36.89 - 43.17 |
121,560,508 |
0.41 |
0.00 - 0.90 |
14.72 - 15.75 |
|||||||||||||||||||||||||
2016 |
3,062,903 |
32.16 - 37.29 |
112,504,182 |
0.47 |
0.00 - 0.90 |
17.62 - 18.68 |
|||||||||||||||||||||||||
BHFTII T. Rowe Price |
2020 |
2,266,675 |
47.91 - 82.28 |
154,221,627 |
0.23 |
0.00 - 0.90 |
35.72 - 36.95 |
||||||||||||||||||||||||
Large Cap Growth Division |
2019 |
2,411,422 |
35.30 - 60.08 |
120,058,034 |
0.42 |
0.00 - 0.90 |
29.81 - 30.99 |
||||||||||||||||||||||||
2018 |
2,584,754 |
27.19 - 45.87 |
98,275,874 |
0.42 |
0.00 - 0.90 |
(1.83) - (0.94) |
|||||||||||||||||||||||||
2017 |
2,755,067 |
27.70 - 46.30 |
105,928,694 |
0.30 |
0.00 - 0.90 |
32.66 - 33.86 |
|||||||||||||||||||||||||
2016 |
2,929,700 |
20.88 - 34.59 |
84,300,674 |
0.06 |
0.00 - 0.90 |
0.85 - 1.76 |
|||||||||||||||||||||||||
BHFTII T. Rowe Price |
2020 |
1,994,254 |
72.80 - 91.65 |
165,942,863 |
0.20 |
0.00 - 0.90 |
23.22 - 24.34 |
||||||||||||||||||||||||
Small Cap Growth Division |
2019 |
2,156,978 |
59.08 - 73.71 |
145,221,926 |
0.05 |
0.00 - 0.90 |
31.97 - 33.16 |
||||||||||||||||||||||||
2018 |
2,312,969 |
44.77 - 55.36 |
117,460,304 |
0.12 |
0.00 - 0.90 |
(7.39) - (6.55) |
|||||||||||||||||||||||||
2017 |
2,419,219 |
48.34 - 59.24 |
131,687,031 |
0.31 |
0.00 - 0.90 |
21.79 - 22.88 |
|||||||||||||||||||||||||
2016 |
2,533,741 |
39.69 - 48.20 |
112,461,733 |
0.26 |
0.00 - 0.90 |
10.74 - 11.74 |
|||||||||||||||||||||||||
BHFTII Van Eck Global |
2020 |
2,444 |
142.77 |
348,927 |
1.38 |
0.00 |
21.58 |
||||||||||||||||||||||||
Natural Resources Division |
2019 |
2,985 |
117.43 |
350,488 |
0.61 |
0.00 |
12.59 |
||||||||||||||||||||||||
2018 |
2,550 |
104.30 |
265,912 |
0.18 |
0.00 |
(28.64) |
|||||||||||||||||||||||||
2017 |
2,127 |
146.16 |
310,832 |
0.11 |
0.00 |
(0.62) |
|||||||||||||||||||||||||
2016 |
1,763 |
147.06 |
259,264 |
0.86 |
0.00 |
44.26 |
|||||||||||||||||||||||||
BHFTII Western Asset |
2020 |
1,547,262 |
13.34 - 56.98 |
56,289,149 |
5.86 |
0.00 - 0.90 |
5.95 - 6.92 |
||||||||||||||||||||||||
Management Strategic Bond |
2019 |
1,645,761 |
12.48 - 53.29 |
56,510,228 |
4.91 |
0.00 - 0.90 |
13.46 - 14.49 |
||||||||||||||||||||||||
Opportunities Division |
2018 |
1,639,816 |
10.90 - 46.55 |
48,635,633 |
5.32 |
0.00 - 0.90 |
(4.66) - (3.80) |
||||||||||||||||||||||||
2017 |
1,766,489 |
11.33 - 48.39 |
54,412,037 |
3.87 |
0.00 - 0.90 |
7.26 - 8.23 |
|||||||||||||||||||||||||
2016 |
1,852,684 |
10.47 - 44.71 |
52,921,776 |
1.88 |
0.00 - 0.90 |
4.71 - 8.55 |
UL-203
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (Continued)
8. FINANCIAL HIGHLIGHTS (Continued)
As of December 31 |
For the year ended December 31 |
||||||||||||||||||||||||||||||
Units |
Unit Value |
Net |
Investment1 |
Expense2 |
Total3 |
||||||||||||||||||||||||||
BHFTII Western Asset |
2020 |
913,585 |
17.94 - 29.50 |
19,983,786 |
3.13 |
0.00 - 0.90 |
4.30 - 5.24 |
||||||||||||||||||||||||
Management U.S. Government |
2019 |
803,446 |
17.20 - 28.03 |
16,117,304 |
2.72 |
0.00 - 0.90 |
5.08 - 6.03 |
||||||||||||||||||||||||
Division |
2018 |
845,377 |
16.37 - 26.44 |
16,039,099 |
2.30 |
0.00 - 0.90 |
0.06 - 0.97 |
||||||||||||||||||||||||
2017 |
843,094 |
16.36 - 26.18 |
15,840,871 |
2.65 |
0.00 - 0.90 |
1.02 - 1.93 |
|||||||||||||||||||||||||
2016 |
848,868 |
16.20 - 25.69 |
15,656,147 |
2.60 |
0.00 - 0.90 |
0.38 - 1.28 |
|||||||||||||||||||||||||
BNY Mellon VI International |
2020 |
|
13.79 |
|
3.65 |
0.00 |
(21.66) |
||||||||||||||||||||||||
Value Division (closed 4/30/2020) |
2019 |
7,923 |
17.60 |
139,460 |
1.34 |
0.00 |
21.92 |
||||||||||||||||||||||||
2018 |
13,963 |
14.44 |
201,583 |
1.47 |
0.00 |
(16.98) |
|||||||||||||||||||||||||
2017 |
14,102 |
17.39 |
245,233 |
1.31 |
0.00 |
28.14 |
|||||||||||||||||||||||||
2016 |
14,243 |
13.57 |
193,298 |
1.68 |
0.00 |
(1.58) |
|||||||||||||||||||||||||
Fidelity® VIP Asset Manager: |
2020 |
98,498 |
24.88 |
2,450,438 |
1.06 |
0.00 |
17.15 |
||||||||||||||||||||||||
Growth Division |
2019 |
102,055 |
21.24 |
2,167,176 |
1.47 |
0.00 |
22.66 |
||||||||||||||||||||||||
2018 |
109,421 |
17.31 |
1,894,386 |
1.37 |
0.00 |
(7.75) |
|||||||||||||||||||||||||
2017 |
115,410 |
18.77 |
2,166,028 |
1.28 |
0.00 |
18.70 |
|||||||||||||||||||||||||
2016 |
113,781 |
15.81 |
1,799,093 |
1.35 |
0.00 |
2.34 |
|||||||||||||||||||||||||
Fidelity® VIP Contrafund |
2020 |
78,321 |
54.22 |
4,246,508 |
0.15 |
0.00 |
30.43 |
||||||||||||||||||||||||
Division |
2019 |
77,171 |
41.57 |
3,207,960 |
0.33 |
0.00 |
31.45 |
||||||||||||||||||||||||
2018 |
85,494 |
31.62 |
2,703,695 |
0.61 |
0.00 |
(6.49) |
|||||||||||||||||||||||||
2017 |
89,725 |
33.82 |
3,034,301 |
0.89 |
0.00 |
21.76 |
|||||||||||||||||||||||||
2016 |
96,321 |
27.77 |
2,675,209 |
0.73 |
0.00 |
7.91 |
|||||||||||||||||||||||||
Fidelity® VIP Equity-Income |
2020 |
63 |
31.72 |
2,008 |
0.92 |
0.00 |
6.55 |
||||||||||||||||||||||||
Division |
2019 |
5,962 |
29.77 |
177,511 |
2.33 |
0.00 |
27.32 |
||||||||||||||||||||||||
2018 |
64 |
23.39 |
1,508 |
2.20 |
0.00 |
(8.40) |
|||||||||||||||||||||||||
2017 |
65 |
25.53 |
1,660 |
0.94 |
0.00 |
12.80 |
|||||||||||||||||||||||||
2016 |
746 |
22.63 |
16,883 |
2.43 |
0.00 |
17.90 |
|||||||||||||||||||||||||
Fidelity® VIP Freedom 2010 |
2020 |
8,277 |
20.64 |
170,874 |
1.18 |
0.00 |
12.49 |
||||||||||||||||||||||||
Division |
2019 |
9,084 |
18.35 |
166,694 |
2.16 |
0.00 |
16.09 |
||||||||||||||||||||||||
2018 |
9,170 |
15.81 |
144,962 |
1.68 |
0.00 |
(4.00) |
|||||||||||||||||||||||||
2017 |
8,858 |
16.47 |
145,861 |
5.59 |
0.00 |
13.08 |
|||||||||||||||||||||||||
2016 |
2,018 |
14.56 |
29,390 |
1.87 |
0.00 |
5.45 |
|||||||||||||||||||||||||
Fidelity® VIP Freedom 2020 |
2020 |
26,351 |
21.94 - 29.96 |
738,094 |
1.36 |
0.00 |
15.06 |
||||||||||||||||||||||||
Division |
2019 |
26,304 |
19.07 - 26.04 |
642,648 |
2.16 |
0.00 |
20.13 |
||||||||||||||||||||||||
2018 |
25,229 |
15.88 - 21.68 |
519,686 |
1.51 |
0.00 |
(5.86) |
|||||||||||||||||||||||||
2017 |
26,108 |
16.86 - 23.03 |
568,714 |
1.37 |
0.00 |
16.62 |
|||||||||||||||||||||||||
2016 |
31,518 |
14.46 - 19.75 |
567,520 |
1.59 |
0.00 |
6.12 |
|||||||||||||||||||||||||
Fidelity® VIP Freedom 2025 |
2020 |
19,701 |
32.42 |
638,749 |
1.26 |
0.00 |
15.95 |
||||||||||||||||||||||||
Division |
2019 |
20,110 |
27.96 |
562,315 |
2.04 |
0.00 |
21.86 |
||||||||||||||||||||||||
2018 |
20,549 |
22.95 |
471,525 |
1.41 |
0.00 |
(6.52) |
|||||||||||||||||||||||||
2017 |
21,032 |
24.55 |
516,236 |
1.50 |
0.00 |
17.89 |
|||||||||||||||||||||||||
2016 |
21,531 |
20.82 |
448,266 |
1.54 |
0.00 |
6.18 |
|||||||||||||||||||||||||
Fidelity® VIP Freedom 2030 |
2020 |
18,016 |
23.84 |
429,449 |
1.19 |
0.00 |
16.89 |
||||||||||||||||||||||||
Division |
2019 |
18,205 |
20.39 |
371,247 |
2.18 |
0.00 |
24.43 |
||||||||||||||||||||||||
2018 |
15,105 |
16.39 |
247,569 |
1.38 |
0.00 |
(7.78) |
|||||||||||||||||||||||||
2017 |
15,714 |
17.77 |
279,269 |
1.69 |
0.00 |
20.96 |
|||||||||||||||||||||||||
2016 |
12,376 |
14.69 |
181,828 |
1.75 |
0.00 |
6.61 |
UL-204
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (Continued)
8. FINANCIAL HIGHLIGHTS (Continued)
As of December 31 |
For the year ended December 31 |
||||||||||||||||||||||||||||||
Units |
Unit Value |
Net |
Investment1 |
Expense2 |
Total3 |
||||||||||||||||||||||||||
Fidelity® VIP Freedom 2040 |
2020 |
17,068 |
28.85 |
492,365 |
1.08 |
0.00 |
19.28 |
||||||||||||||||||||||||
Division |
2019 |
14,810 |
24.18 |
358,173 |
1.90 |
0.00 |
28.52 |
||||||||||||||||||||||||
2018 |
13,260 |
18.82 |
249,528 |
1.22 |
0.00 |
(9.88) |
|||||||||||||||||||||||||
2017 |
11,353 |
20.88 |
237,064 |
1.36 |
0.00 |
23.60 |
|||||||||||||||||||||||||
2016 |
9,411 |
16.90 |
159,009 |
1.68 |
0.00 |
6.83 |
|||||||||||||||||||||||||
Fidelity® VIP Freedom 2050 |
2020 |
8,217 |
29.08 |
238,953 |
0.88 |
0.00 |
19.28 |
||||||||||||||||||||||||
Division |
2019 |
10,458 |
24.38 |
254,982 |
1.79 |
0.00 |
28.51 |
||||||||||||||||||||||||
2018 |
10,867 |
18.97 |
206,161 |
1.20 |
0.00 |
(9.89) |
|||||||||||||||||||||||||
2017 |
9,075 |
21.05 |
191,069 |
1.54 |
0.00 |
23.52 |
|||||||||||||||||||||||||
2016 |
6,281 |
17.04 |
107,049 |
2.03 |
0.00 |
6.84 |
|||||||||||||||||||||||||
Fidelity® VIP Government |
2020 |
295,595 |
18.36 |
5,426,872 |
0.33 |
0.00 |
0.32 |
||||||||||||||||||||||||
Money Market Division |
2019 |
226,282 |
18.30 |
4,141,088 |
1.94 |
0.00 |
2.02 |
||||||||||||||||||||||||
(Commenced 4/29/2016) |
2018 |
166,726 |
17.94 |
2,990,903 |
1.62 |
0.00 |
1.65 |
||||||||||||||||||||||||
2017 |
246,875 |
17.65 |
4,356,719 |
0.66 |
0.00 |
0.67 |
|||||||||||||||||||||||||
2016 |
218,243 |
17.53 |
3,825,639 |
0.16 |
0.00 |
0.13 |
|||||||||||||||||||||||||
Fidelity® VIP High Income |
2020 |
18,065 |
26.70 |
482,344 |
5.29 |
0.00 |
2.75 |
||||||||||||||||||||||||
Division |
2019 |
16,565 |
25.99 |
430,482 |
5.33 |
0.00 |
15.11 |
||||||||||||||||||||||||
2018 |
21,615 |
22.58 |
488,004 |
5.70 |
0.00 |
(3.29) |
|||||||||||||||||||||||||
2017 |
20,377 |
23.34 |
475,673 |
5.99 |
0.00 |
6.93 |
|||||||||||||||||||||||||
2016 |
16,884 |
21.83 |
368,584 |
6.80 |
0.00 |
14.61 |
|||||||||||||||||||||||||
Fidelity® VIP Investment |
2020 |
2,069 |
21.09 |
43,647 |
1.19 |
0.00 |
9.25 |
||||||||||||||||||||||||
Grade Bond Division |
2019 |
29,736 |
19.31 |
574,150 |
2.44 |
0.00 |
9.58 |
||||||||||||||||||||||||
2018 |
66,819 |
17.62 |
1,177,337 |
2.42 |
0.00 |
(0.63) |
|||||||||||||||||||||||||
2017 |
67,826 |
17.73 |
1,202,686 |
2.29 |
0.00 |
4.16 |
|||||||||||||||||||||||||
2016 |
72,929 |
17.02 |
1,241,561 |
2.33 |
0.00 |
4.63 |
|||||||||||||||||||||||||
Fidelity® VIP Mid Cap |
2020 |
4,575 |
66.71 |
305,209 |
0.42 |
0.00 |
17.87 |
||||||||||||||||||||||||
Division |
2019 |
4,531 |
56.60 |
256,466 |
0.68 |
0.00 |
23.17 |
||||||||||||||||||||||||
2018 |
4,620 |
45.95 |
212,284 |
0.39 |
0.00 |
(14.77) |
|||||||||||||||||||||||||
2017 |
5,144 |
53.92 |
277,353 |
0.49 |
0.00 |
20.54 |
|||||||||||||||||||||||||
2016 |
5,732 |
44.73 |
256,383 |
0.32 |
0.00 |
11.92 |
|||||||||||||||||||||||||
FTVIPT Franklin Income VIP |
2020 |
97 |
115.78 |
11,247 |
4.88 |
0.00 |
0.69 |
||||||||||||||||||||||||
Division |
2019 |
154 |
114.98 |
17,748 |
5.42 |
0.00 |
16.06 |
||||||||||||||||||||||||
2018 |
681 |
99.07 |
67,461 |
4.31 |
0.00 |
(4.30) |
|||||||||||||||||||||||||
2017 |
541 |
103.53 |
56,045 |
4.12 |
0.00 |
9.67 |
|||||||||||||||||||||||||
2016 |
59 |
943.96 |
56,031 |
4.69 |
0.00 |
14.02 |
|||||||||||||||||||||||||
FTVIPT Franklin Mutual |
2020 |
21,114 |
33.26 |
702,191 |
2.51 |
0.00 |
(4.46) |
||||||||||||||||||||||||
Global Discovery VIP Division |
2019 |
19,409 |
34.81 |
675,612 |
1.69 |
0.00 |
24.37 |
||||||||||||||||||||||||
2018 |
22,909 |
27.99 |
641,216 |
2.69 |
0.00 |
(11.22) |
|||||||||||||||||||||||||
2017 |
19,169 |
31.53 |
604,329 |
1.72 |
0.00 |
8.60 |
|||||||||||||||||||||||||
2016 |
19,262 |
29.03 |
559,179 |
1.70 |
0.00 |
12.18 |
|||||||||||||||||||||||||
FTVIPT Franklin Mutual |
2020 |
184 |
490.26 |
90,404 |
2.96 |
0.00 |
(5.04) |
||||||||||||||||||||||||
Shares VIP Division |
2019 |
181 |
516.30 |
93,359 |
1.72 |
0.00 |
22.57 |
||||||||||||||||||||||||
2018 |
247 |
421.22 |
104,011 |
2.49 |
0.00 |
(9.07) |
|||||||||||||||||||||||||
2017 |
240 |
463.22 |
111,384 |
2.28 |
0.00 |
8.35 |
|||||||||||||||||||||||||
2016 |
225 |
427.53 |
96,301 |
2.09 |
0.00 |
16.06 |
UL-205
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (Continued)
8. FINANCIAL HIGHLIGHTS (Continued)
As of December 31 |
For the year ended December 31 |
||||||||||||||||||||||||||||||
Units |
Unit Value |
Net |
Investment1 |
Expense2 |
Total3 |
||||||||||||||||||||||||||
FTVIPT Templeton Foreign |
2020 |
256,921 |
21.57 |
5,541,522 |
3.44 |
0.00 |
(0.92) |
||||||||||||||||||||||||
VIP Division |
2019 |
312,678 |
21.77 |
6,806,440 |
1.95 |
0.00 |
12.84 |
||||||||||||||||||||||||
2018 |
335,963 |
19.29 |
6,481,304 |
2.54 |
0.00 |
(15.27) |
|||||||||||||||||||||||||
2017 |
439,731 |
22.77 |
10,011,812 |
2.76 |
0.00 |
17.02 |
|||||||||||||||||||||||||
2016 |
296,169 |
19.46 |
5,762,444 |
2.14 |
0.00 |
7.49 |
|||||||||||||||||||||||||
FTVIPT Templeton Global |
2020 |
44,906 |
24.87 |
1,116,752 |
8.11 |
0.00 |
(5.07) |
||||||||||||||||||||||||
Bond VIP Division |
2019 |
39,222 |
26.20 |
1,027,522 |
7.07 |
0.00 |
2.26 |
||||||||||||||||||||||||
2018 |
33,621 |
25.62 |
861,342 |
|
0.00 |
2.21 |
|||||||||||||||||||||||||
2017 |
30,130 |
25.06 |
755,203 |
|
0.00 |
2.15 |
|||||||||||||||||||||||||
2016 |
25,460 |
24.54 |
624,673 |
|
0.00 |
3.21 |
|||||||||||||||||||||||||
Goldman Sachs Small Cap |
2020 |
684 |
34.97 |
23,927 |
0.28 |
0.00 |
8.58 |
||||||||||||||||||||||||
Equity Insights Division |
2019 |
236 |
32.21 |
7,614 |
0.47 |
0.00 |
24.84 |
||||||||||||||||||||||||
2018 |
257 |
25.80 |
6,624 |
0.45 |
0.00 |
(8.62) |
|||||||||||||||||||||||||
2017 |
275 |
28.23 |
7,764 |
0.41 |
0.00 |
11.57 |
|||||||||||||||||||||||||
2016 |
1,563 |
25.30 |
39,553 |
1.25 |
0.00 |
23.20 |
|||||||||||||||||||||||||
Invesco V.I. Comstock |
2020 |
29,639 |
26.04 |
771,760 |
2.33 |
0.00 |
(1.09) |
||||||||||||||||||||||||
Division |
2019 |
24,325 |
26.33 |
640,358 |
1.81 |
0.00 |
24.94 |
||||||||||||||||||||||||
2018 |
21,865 |
21.07 |
460,713 |
1.66 |
0.00 |
(12.37) |
|||||||||||||||||||||||||
2017 |
28,331 |
24.04 |
681,172 |
2.13 |
0.00 |
17.57 |
|||||||||||||||||||||||||
2016 |
22,000 |
20.45 |
449,886 |
1.37 |
0.00 |
16.99 |
|||||||||||||||||||||||||
Invesco V.I. International |
2020 |
12,399 |
36.78 |
455,988 |
2.43 |
0.00 |
14.00 |
||||||||||||||||||||||||
Growth Division |
2019 |
12,475 |
32.26 |
402,441 |
1.57 |
0.00 |
28.57 |
||||||||||||||||||||||||
2018 |
12,884 |
25.09 |
323,273 |
2.11 |
0.00 |
(14.98) |
|||||||||||||||||||||||||
2017 |
12,350 |
29.51 |
364,454 |
1.42 |
0.00 |
23.00 |
|||||||||||||||||||||||||
2016 |
14,955 |
23.99 |
358,802 |
1.46 |
0.00 |
(0.45) |
|||||||||||||||||||||||||
Janus Henderson Balanced |
2020 |
39,040 |
41.87 |
1,634,516 |
1.50 |
0.00 |
14.03 |
||||||||||||||||||||||||
Division |
2019 |
40,513 |
36.72 |
1,487,502 |
1.61 |
0.00 |
22.27 |
||||||||||||||||||||||||
2018 |
44,259 |
30.03 |
1,329,030 |
1.79 |
0.00 |
0.43 |
|||||||||||||||||||||||||
2017 |
40,784 |
29.90 |
1,219,410 |
1.39 |
0.00 |
18.13 |
|||||||||||||||||||||||||
2016 |
42,410 |
25.31 |
1,073,389 |
1.94 |
0.00 |
4.32 |
|||||||||||||||||||||||||
Janus Henderson Enterprise |
2020 |
7,377 |
46.59 |
343,695 |
|
0.00 |
19.18 |
||||||||||||||||||||||||
Division |
2019 |
11,228 |
39.09 |
438,944 |
0.05 |
0.00 |
35.16 |
||||||||||||||||||||||||
(Commenced 5/3/2010 |
2018 |
12,563 |
28.92 |
363,384 |
0.11 |
0.00 |
(0.66) |
||||||||||||||||||||||||
and began transactions in 2016) |
2017 |
12,025 |
29.12 |
350,154 |
0.16 |
0.00 |
27.09 |
||||||||||||||||||||||||
2016 |
19,755 |
22.91 |
452,619 |
0.02 |
0.00 |
12.10 |
|||||||||||||||||||||||||
Janus Henderson Forty |
2020 |
8,558 |
77.81 |
665,970 |
0.16 |
0.00 |
39.03 |
||||||||||||||||||||||||
Division |
2019 |
8,740 |
55.97 |
489,146 |
0.02 |
0.00 |
36.85 |
||||||||||||||||||||||||
2018 |
8,128 |
40.90 |
332,413 |
|
0.00 |
1.72 |
|||||||||||||||||||||||||
2017 |
8,229 |
40.21 |
330,857 |
|
0.00 |
29.99 |
|||||||||||||||||||||||||
2016 |
16,329 |
30.93 |
505,032 |
|
0.00 |
1.94 |
|||||||||||||||||||||||||
Janus Henderson Research |
2020 |
13,761 |
41.52 |
571,287 |
0.41 |
0.00 |
32.95 |
||||||||||||||||||||||||
Division |
2019 |
14,173 |
31.23 |
442,566 |
0.46 |
0.00 |
35.52 |
||||||||||||||||||||||||
2018 |
14,343 |
23.04 |
330,470 |
0.55 |
0.00 |
(2.58) |
|||||||||||||||||||||||||
2017 |
14,524 |
23.65 |
343,490 |
0.40 |
0.00 |
27.88 |
|||||||||||||||||||||||||
2016 |
14,664 |
18.49 |
271,199 |
0.46 |
0.00 |
0.50 |
UL-206
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (Continued)
8. FINANCIAL HIGHLIGHTS (Continued)
As of December 31 |
For the year ended December 31 |
||||||||||||||||||||||||||||||
Units |
Unit Value |
Net |
Investment1 |
Expense2 |
Total3 |
||||||||||||||||||||||||||
MFS® VIT Global Equity |
2020 |
3,248 |
42.73 |
138,775 |
0.98 |
0.00 |
13.04 |
||||||||||||||||||||||||
Division |
2019 |
3,332 |
37.80 |
125,958 |
0.75 |
0.00 |
30.20 |
||||||||||||||||||||||||
2018 |
1,371 |
29.04 |
39,820 |
0.99 |
0.00 |
(9.92) |
|||||||||||||||||||||||||
2017 |
10,503 |
32.23 |
338,550 |
0.65 |
0.00 |
23.75 |
|||||||||||||||||||||||||
2016 |
8,391 |
26.05 |
218,575 |
0.68 |
0.00 |
7.06 |
|||||||||||||||||||||||||
MFS® VIT New Discovery |
2020 |
518 |
66.36 |
34,362 |
|
0.00 |
45.58 |
||||||||||||||||||||||||
Division |
2019 |
545 |
45.58 |
24,852 |
|
0.00 |
41.27 |
||||||||||||||||||||||||
2018 |
600 |
32.27 |
19,366 |
|
0.00 |
(1.72) |
|||||||||||||||||||||||||
2017 |
633 |
32.83 |
20,796 |
|
0.00 |
26.33 |
|||||||||||||||||||||||||
2016 |
7,943 |
25.99 |
206,405 |
|
0.00 |
8.80 |
|||||||||||||||||||||||||
MFS® VIT II High Yield |
2020 |
6,846 |
25.43 |
174,064 |
5.42 |
0.00 |
4.85 |
||||||||||||||||||||||||
Division |
2019 |
6,970 |
24.25 |
169,033 |
5.50 |
0.00 |
14.44 |
||||||||||||||||||||||||
2018 |
7,095 |
21.19 |
150,350 |
5.42 |
0.00 |
(3.24) |
|||||||||||||||||||||||||
2017 |
7,214 |
21.90 |
157,998 |
6.30 |
0.00 |
6.31 |
|||||||||||||||||||||||||
2016 |
7,335 |
20.60 |
151,111 |
6.53 |
0.00 |
13.64 |
|||||||||||||||||||||||||
Morgan Stanley VIF Emerging |
2020 |
14,886 |
45.22 |
673,108 |
4.03 |
0.00 |
5.55 |
||||||||||||||||||||||||
Markets Debt Division |
2019 |
22,801 |
42.84 |
976,803 |
5.34 |
0.00 |
14.25 |
||||||||||||||||||||||||
2018 |
28,961 |
37.50 |
1,085,951 |
5.79 |
0.00 |
(6.94) |
|||||||||||||||||||||||||
2017 |
43,022 |
40.30 |
1,733,616 |
5.09 |
0.00 |
9.71 |
|||||||||||||||||||||||||
2016 |
34,218 |
36.73 |
1,256,825 |
5.31 |
0.00 |
10.55 |
|||||||||||||||||||||||||
Morgan Stanley VIF Emerging |
2020 |
219,797 |
20.48 |
4,501,048 |
1.28 |
0.00 |
14.44 |
||||||||||||||||||||||||
Markets Equity Division |
2019 |
239,727 |
17.89 |
4,289,769 |
1.11 |
0.00 |
19.59 |
||||||||||||||||||||||||
2018 |
294,163 |
14.96 |
4,401,714 |
0.41 |
0.00 |
(17.47) |
|||||||||||||||||||||||||
2017 |
175,378 |
18.13 |
3,179,608 |
0.84 |
0.00 |
35.06 |
|||||||||||||||||||||||||
2016 |
235,477 |
13.42 |
3,160,892 |
0.47 |
0.00 |
6.74 |
|||||||||||||||||||||||||
PIMCO VIT All Asset Division |
2020 |
1,453 |
17.17 |
24,946 |
5.37 |
0.00 |
8.01 |
||||||||||||||||||||||||
2019 |
5,679 |
15.90 |
90,296 |
3.42 |
0.00 |
11.90 |
|||||||||||||||||||||||||
2018 |
9,883 |
14.21 |
140,438 |
3.22 |
0.00 |
(5.41) |
|||||||||||||||||||||||||
2017 |
9,745 |
15.02 |
146,396 |
4.72 |
0.00 |
13.54 |
|||||||||||||||||||||||||
2016 |
9,539 |
13.23 |
126,203 |
2.67 |
0.00 |
12.93 |
|||||||||||||||||||||||||
PIMCO VIT |
2020 |
4,019 |
8.35 |
33,556 |
6.78 |
0.00 |
1.35 |
||||||||||||||||||||||||
CommodityRealReturn® |
2019 |
2,908 |
8.24 |
23,957 |
4.48 |
0.00 |
11.43 |
||||||||||||||||||||||||
Strategy Division |
2018 |
3,263 |
7.39 |
24,125 |
2.28 |
0.00 |
(14.13) |
||||||||||||||||||||||||
2017 |
584 |
8.61 |
5,028 |
12.69 |
0.00 |
2.15 |
|||||||||||||||||||||||||
2016 |
1,178 |
8.43 |
9,928 |
1.10 |
0.00 |
15.16 |
|||||||||||||||||||||||||
PIMCO VIT Low Duration |
2020 |
62,169 |
13.91 |
864,722 |
1.20 |
0.00 |
2.99 |
||||||||||||||||||||||||
Division |
2019 |
66,507 |
13.51 |
898,208 |
2.77 |
0.00 |
4.03 |
||||||||||||||||||||||||
2018 |
73,877 |
12.98 |
959,122 |
1.92 |
0.00 |
0.34 |
|||||||||||||||||||||||||
2017 |
71,259 |
12.94 |
921,976 |
1.33 |
0.00 |
1.35 |
|||||||||||||||||||||||||
2016 |
68,350 |
12.77 |
872,582 |
1.50 |
0.00 |
1.41 |
|||||||||||||||||||||||||
Pioneer Mid Cap Value VCT |
2020 |
163 |
90.92 |
14,788 |
1.28 |
0.00 |
2.14 |
||||||||||||||||||||||||
Division |
2019 |
139 |
89.01 |
12,380 |
|
0.00 |
28.44 |
||||||||||||||||||||||||
(Had no net assets at |
2018 |
|
69.30 |
|
|
0.00 |
(20.25) |
||||||||||||||||||||||||
December 31, 2017 and 2018) |
2017 |
|
86.90 |
|
|
0.00 |
14.46 |
||||||||||||||||||||||||
2016 |
737 |
75.92 |
55,933 |
0.74 |
0.00 |
16.56 |
UL-207
METROPOLITAN LIFE SEPARATE ACCOUNT UL
OF METROPOLITAN LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS (Concluded)
8. FINANCIAL HIGHLIGHTS (Concluded)
As of December 31 |
For the year ended December 31 |
||||||||||||||||||||||||||||||
Units |
Unit Value |
Net |
Investment1 |
Expense2 |
Total3 |
||||||||||||||||||||||||||
Putnam VT International |
2020 |
|
30.98 |
|
2.64 |
0.00 |
3.94 |
||||||||||||||||||||||||
Value Division (Had no net |
2019 |
178 |
29.80 |
5,300 |
2.86 |
0.00 |
20.22 |
||||||||||||||||||||||||
assets at December 31, 2020) |
2018 |
179 |
24.79 |
4,441 |
2.18 |
0.00 |
(17.61) |
||||||||||||||||||||||||
2017 |
184 |
30.09 |
5,527 |
1.61 |
0.00 |
24.69 |
|||||||||||||||||||||||||
2016 |
177 |
24.13 |
4,261 |
2.57 |
0.00 |
1.11 |
|||||||||||||||||||||||||
Royce Micro-Cap Division |
2020 |
491 |
29.70 |
14,566 |
|
0.00 |
23.79 |
||||||||||||||||||||||||
2019 |
495 |
23.99 |
11,867 |
|
0.00 |
19.55 |
|||||||||||||||||||||||||
2018 |
499 |
20.07 |
10,008 |
|
0.00 |
(9.04) |
|||||||||||||||||||||||||
2017 |
500 |
22.06 |
11,026 |
0.68 |
0.00 |
5.18 |
|||||||||||||||||||||||||
2016 |
505 |
20.97 |
10,583 |
0.73 |
0.00 |
19.71 |
|||||||||||||||||||||||||
Royce Small-Cap Division |
2020 |
549 |
25.75 |
14,133 |
1.06 |
0.00 |
(7.15) |
||||||||||||||||||||||||
2019 |
557 |
27.74 |
15,444 |
0.68 |
0.00 |
18.67 |
|||||||||||||||||||||||||
2018 |
578 |
23.37 |
13,520 |
0.75 |
0.00 |
(8.34) |
|||||||||||||||||||||||||
2017 |
588 |
25.50 |
14,989 |
0.75 |
0.00 |
5.38 |
|||||||||||||||||||||||||
2016 |
2,833 |
24.20 |
68,550 |
1.99 |
0.00 |
20.96 |
1 These amounts represent the dividends, excluding distributions of capital gains, received by the Division from the underlying fund, portfolio, or series, net of management fees assessed by the fund manager, divided by the average net assets, regardless of share class, if any. These ratios exclude those expenses, such as mortality and expense risk charges, that are assessed against Policy owner accounts either through reductions in the unit values or the redemption of units. The investment income ratio is calculated for each period indicated or from the effective date through the end of the reporting period. The recognition of investment income by the Division is affected by the timing of the declaration of dividends by the underlying fund, portfolio, or series, in which the Division invests. The investment income ratio is calculated as a weighted average ratio since the Division may invest in two or more share classes, if any, within the underlying fund, portfolio, or series of the Trusts which may have unique investment income ratios.
2 These amounts represent annualized Policy expenses of each of the applicable Divisions, consisting primarily of mortality and expense risk charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to Policy owner accounts through the redemption of units and expenses of the underlying fund, portfolio, or series have been excluded.
3 These amounts represent the total return for the period indicated, including changes in the value of the underlying fund, portfolio, or series, and expenses assessed through the reduction of unit values. These ratios do not include any expenses assessed through the redemption of units. The total return is calculated for each period indicated or from the effective date through the end of the reporting period. The total return is presented as a range of minimum to maximum returns, based on the minimum and maximum returns within each product grouping of the applicable Division.
UL-208
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Item 8. Financial Statements and Supplementary Data Index to Consolidated Financial Statements, Notes and Schedules Page ------ Report of Independent Registered Public Accounting Firm.................. 2 Financial Statements at December 31, 2020 and 2019 and for the Years Ended December 31, 2020, 2019 and 2018: Consolidated Balance Sheets............................................ 5 Consolidated Statements of Operations.................................. 6 Consolidated Statements of Comprehensive Income (Loss)................. 7 Consolidated Statements of Equity...................................... 8 Consolidated Statements of Cash Flows.................................. 9 Notes to the Consolidated Financial Statements......................... 11 Note 1 -- Business, Basis of Presentation and Summary of Significant Accounting Policies................................... 11 Note 2 -- Segment Information....................................... 29 Note 3 -- Insurance................................................. 34 Note 4 -- Deferred Policy Acquisition Costs, Value of Business Acquired and Other Intangibles.................................... 44 Note 5 -- Reinsurance............................................... 47 Note 6 -- Closed Block.............................................. 52 Note 7 -- Investments............................................... 55 Note 8 -- Derivatives............................................... 76 Note 9 -- Fair Value................................................ 87 Note 10 -- Leases................................................... 100 Note 11 -- Long-term and Short-term Debt............................ 102 Note 12 -- Equity................................................... 103 Note 13 -- Other Revenues and Other Expenses........................ 108 Note 14 -- Employee Benefit Plans................................... 109 Note 15 -- Income Tax............................................... 113 Note 16 -- Contingencies, Commitments and Guarantees................ 118 Note 17 -- Quarterly Results of Operations (Unaudited).............. 122 Note 18 -- Related Party Transactions............................... 123 Financial Statement Schedules at December 31, 2020 and 2019 and for the Years Ended December 31, 2020, 2019 and 2018: Schedule I -- Consolidated Summary of Investments -- Other Than Investments in Related Parties........................................ 124 Schedule III -- Consolidated Supplementary Insurance Information....... 125 Schedule IV -- Consolidated Reinsurance................................ 127 MLIC-1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the stockholder and the Board of Directors of Metropolitan Life Insurance Company Opinion on the Financial Statements We have audited the accompanying consolidated balance sheets of Metropolitan Life Insurance Company and subsidiaries (the "Company") as of December 31, 2020 and 2019, the related consolidated statements of operations, comprehensive income (loss), equity, and cash flows for each of the three years in the period ended December 31, 2020, and the related notes and the schedules listed in the Index to Consolidated Financial Statements, Notes and Schedules (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2020, in conformity with accounting principles generally accepted in the United States of America. Basis for Opinion These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion. Critical Audit Matters The critical audit matters communicated below are matters arising from the current-period audit of the financial statements that were communicated or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate. Fixed Maturity Securities Available-for-Sale -- Fair Value of Level 3 Fixed Maturity Securities -- Refer to Notes 1, 7, and 9 to the financial statements Critical Audit Matter Description The Company has investments in certain fixed maturity securities classified as available-for-sale whose fair values are based on unobservable inputs that are supported by little or no market activity. When a price is not available in the active market, from an independent pricing service, or from independent broker quotations, management values the security using internal matrix pricing or discounted cash flow techniques. These investments are categorized as Level 3 and had an estimated fair value of $4.0 billion as of December 31, 2020. MLIC-2
Given management uses considerable judgment when estimating the fair value of Level 3 fixed maturity securities determined using internal matrix pricing or discounted cash flow techniques, performing audit procedures to evaluate the estimate of fair value required a high degree of auditor judgment and an increased extent of effort. This audit effort included the use of professionals with specialized skills and knowledge, including our fair value specialists, to assist in performing procedures and evaluating the audit evidence obtained. How the Critical Audit Matter Was Addressed in the Audit Our audit procedures related to the valuation of Level 3 fixed maturity securities determined using internal matrix pricing or discounted cash flow techniques included the following, among others: . We tested the effectiveness of controls over the determination of fair value. . We tested the accuracy and completeness of relevant security attributes, including credit ratings, maturity dates and coupon rates, used in the determination of Level 3 fair values. . With the involvement of our fair value specialists, we developed independent fair value estimates for a sample of securities and compared our estimates to the Company's estimates and evaluated differences. We developed our estimate by evaluating the observable and unobservable inputs used by management or developing independent inputs. . We evaluated management's ability to accurately estimate fair value by comparing management's historical estimates to subsequent transactions, taking into account changes in market conditions subsequent to December 31, 2020. Insurance Liabilities -- Valuation of Future Policy Benefits for Long-Term Care Insurance -- Refer to Notes 1 and 3 to the financial statements Critical Audit Matter Description The Company's products include long-term care insurance. Liabilities for amounts payable under long-term care insurance are recorded in future policy benefits in the Company's consolidated balance sheets. Such liabilities are established based on actuarial assumptions at the time policies are issued, which are intended to estimate the experience for the period the policy benefits are payable. Significant adverse changes in experience on such contracts may require the establishment of premium deficiency reserves, which are based on current assumptions. Management's estimate of future policy benefits for long-term care insurance was $14.3 billion as of December 31, 2020. Management applies considerable judgment in evaluating actual experience to determine whether a change in assumptions for long-term care insurance is warranted. Principal assumptions used in the valuation of future policy benefits for long-term care insurance include morbidity, policy lapse, investment returns and mortality. Given the inherent uncertainty in selecting assumptions, we have determined that management's evaluation of actual experience when estimating future policy benefits for long-term care insurance policies is a critical audit matter, which required a high degree of auditor judgment and an increased extent of effort when performing audit procedures to evaluate the judgments made and the reasonableness of the assumptions used in the valuation. The audit effort included the use of professionals with specialized skill and knowledge, including our actuarial specialists, to assist in performing these procedures and evaluating the audit evidence obtained from these procedures. How the Critical Audit Matter Was Addressed in the Audit Our audit procedures related to the assumptions used to determine the estimate of future policy benefits for long-term care insurance, included, among others, the following: . We tested the effectiveness of the control over the assumptions used in the valuation of future policy benefits and the effectiveness of the controls over the underlying data. . With the involvement of our actuarial specialists, we: . evaluated judgments applied by management in setting principal assumptions, including evaluating the results of experience studies used as the basis for setting those assumptions. MLIC-3
. evaluated management's estimate of, or developed an independent estimate of future policy benefits, on a sample basis, and evaluated differences. This included confirming that assumptions were applied as intended. . evaluated the results of the Company's annual premium deficiency tests. Derivatives -- Valuation of Embedded Derivative Liabilities -- Refer to Notes 1, 3, 8, and 9 to the financial statements Critical Audit Matter Description The Company's products include variable annuity contracts with guaranteed minimum benefits that provide the policyholder a minimum return based on their initial deposit adjusted for withdrawals. The guarantees on variable annuity contracts are accounted for as insurance liabilities or as embedded derivatives depending on how and when the benefit is paid. Guarantees accounted for as embedded derivatives include the non-life contingent portion of guaranteed minimum withdrawal benefits and certain non-life contingent portions of guaranteed minimum income benefits, and are recorded in policyholder account balances on the Company's consolidated balance sheet. Embedded derivatives are measured at estimated fair value separately from the host variable annuity contract using actuarial and capital market assumptions that are updated annually. Management's estimate of embedded derivative liabilities was $2.1 billion as of December 31, 2020. Management applies considerable judgment in selecting assumptions used to estimate embedded derivative liabilities and changes in market conditions or variations in certain assumptions could result in significant fluctuations in the estimate. Principal assumptions include mortality, lapse, dynamic lapse, withdrawal, utilization, and risk-free rates and implied volatilities. The valuation of the embedded derivative liabilities is also based on complex calculations which are data intensive. Given the inherent uncertainty in selecting assumptions and the complexity of the calculations, we have determined that management's valuation of the embedded derivative liabilities is a critical audit matter which required a high degree of auditor judgment and an increased extent of effort when performing audit procedures to evaluate the judgments made and the reasonableness of the models and assumptions used in the valuation. The audit effort included the use of professionals with specialized skill and knowledge, including our valuation, modeling and actuarial specialists, to assist in performing these procedures and evaluating the audit evidence obtained from these procedures. How the Critical Audit Matter Was Addressed in the Audit Our audit procedures related to the valuation of embedded derivative liabilities included, among others, the following: . We tested the effectiveness of controls over the assumptions, including controls over the underlying data used in the valuation of embedded derivative liabilities. . We tested the effectiveness of controls over the methodologies and models used for determining the embedded derivative liabilities. . With the involvement of our valuation, modeling and actuarial specialists, we: . evaluated the methods, models, and judgments applied by management in the determination of principal assumptions and the calculation of the embedded derivative liabilities . evaluated the results of underlying experience studies, capital market projections, and judgments applied by management in setting the assumptions . developed an independent estimate of the embedded derivative liabilities, on a sample basis, and evaluated differences. /s/ DELOITTE & TOUCHE LLP New York, New York March 8, 2021 We have served as the Company's auditor since at least 1968; however, an earlier year could not be reliably determined. MLIC-4
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Consolidated Balance Sheets December 31, 2020 and 2019 (In millions, except share and per share data) 2020 2019 ------------- ------------- Assets Investments: Fixed maturity securities available-for-sale, at estimated fair value (amortized cost: $156,423 and $154,397, respectively; allowance for credit loss of $51 and $0, respectively)................ $ 181,340 $ 169,564 Mortgage loans (net of allowance for credit loss of $517 and $289, respectively; includes $199 and $210, respectively, relating to variable interest entities; includes $165 and $188, respectively, under the fair value option and $0 and $59, respectively, of mortgage loans held-for-sale)................................... 66,405 65,549 Policy loans...................................... 5,973 6,100 Real estate and real estate joint ventures (includes $1,435 and $1,378, respectively, relating to variable interest entities, $169 and $127, respectively, under the fair value option and $128 and $0, respectively, of real estate held-for-sale)................................... 7,478 6,659 Other limited partnership interests............... 5,775 4,954 Short-term investments, at estimated fair value... 2,623 1,883 Other invested assets (includes $992 and $1,085, respectively, of leveraged and direct financing leases and $79 and $94, respectively, relating to variable interest entities)................... 17,723 16,979 ------------- ------------- Total investments............................... 287,317 271,688 Cash and cash equivalents, principally at estimated fair value (includes $9 and $5, respectively, relating to variable interest entities)........................................ 11,337 8,927 Accrued investment income (includes $1 and $1, respectively, relating to variable interest entities)........................................ 1,904 1,987 Premiums, reinsurance and other receivables (includes $3 and $3, respectively, relating to variable interest entities)...................... 21,478 22,435 Deferred policy acquisition costs and value of business acquired................................ 2,649 3,453 Other assets (includes $1 and $2, respectively, relating to variable interest entities).......... 4,276 4,460 Separate account assets........................... 128,646 117,867 ------------- ------------- Total assets.................................... $ 457,607 $ 430,817 ============= ============= Liabilities and Equity Liabilities Future policy benefits............................ $ 133,921 $ 128,304 Policyholder account balances..................... 96,635 91,708 Other policy-related balances..................... 7,430 7,732 Policyholder dividends payable.................... 397 495 Policyholder dividend obligation.................. 2,969 2,020 Payables for collateral under securities loaned and other transactions........................... 23,122 20,365 Short-term debt................................... 120 128 Long-term debt (includes $5 and $5, respectively, relating to variable interest entities).......... 1,619 1,548 Current income tax payable........................ 486 388 Deferred income tax liability..................... 1,980 1,568 Other liabilities................................. 25,424 26,082 Separate account liabilities...................... 128,646 117,867 ------------- ------------- Total liabilities............................... 422,749 398,205 ------------- ------------- Contingencies, Commitments and Guarantees (Note 16) Equity Metropolitan Life Insurance Company stockholder's equity: Common stock, par value $0.01 per share; 1,000,000,000 shares authorized; 494,466,664 shares issued and outstanding.................... 5 5 Additional paid-in capital........................ 12,460 12,455 Retained earnings................................. 10,548 9,943 Accumulated other comprehensive income (loss)..... 11,662 10,025 ------------- ------------- Total Metropolitan Life Insurance Company stockholder's equity........................... 34,675 32,428 Noncontrolling interests.......................... 183 184 ------------- ------------- Total equity.................................... 34,858 32,612 ------------- ------------- Total liabilities and equity.................... $ 457,607 $ 430,817 ============= ============= See accompanying notes to the consolidated financial statements. MLIC-5
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Consolidated Statements of Operations For the Years Ended December 31, 2020, 2019 and 2018 (In millions) 2020 2019 2018 ------------ ------------ ------------ Revenues Premiums.......................................... $ 20,741 $ 21,608 $ 26,613 Universal life and investment-type product policy fees............................................. 1,996 2,037 2,124 Net investment income............................. 10,250 10,973 10,919 Other revenues.................................... 1,661 1,573 1,586 Net investment gains (losses) (73) 346 153 Net derivative gains (losses)..................... 738 (288) 766 ------------ ------------ ------------ Total revenues................................... 35,313 36,249 42,161 ------------ ------------ ------------ Expenses Policyholder benefits and claims.................. 23,074 24,051 29,097 Interest credited to policyholder account balances 2,247 2,624 2,479 Policyholder dividends............................ 901 1,038 1,085 Other expenses.................................... 5,013 4,976 5,191 ------------ ------------ ------------ Total expenses................................... 31,235 32,689 37,852 ------------ ------------ ------------ Income (loss) before provision for income tax.... 4,078 3,560 4,309 Provision for income tax expense (benefit)........ 534 148 173 ------------ ------------ ------------ Net income (loss)................................ 3,544 3,412 4,136 Less: Net income (loss) attributable to noncontrolling interests......................... (6) (6) 6 ------------ ------------ ------------ Net income (loss) attributable to Metropolitan Life Insurance Company......................... $ 3,550 $ 3,418 $ 4,130 ============ ============ ============ See accompanying notes to the consolidated financial statements. MLIC-6
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Consolidated Statements of Comprehensive Income (Loss) For the Years Ended December 31, 2020, 2019 and 2018 (In millions) 2020 2019 2018 ----------- ----------- ----------- Net income (loss)................................. $ 3,544 $ 3,412 $ 4,136 Other comprehensive income (loss): Unrealized investment gains (losses), net of related offsets.................................. 1,911 8,053 (6,318) Unrealized gains (losses) on derivatives.......... 216 279 346 Foreign currency translation adjustments.......... 54 (32) (20) Defined benefit plans adjustment.................. (108) (143) 2,409 ----------- ----------- ----------- Other comprehensive income (loss), before income tax............................................ 2,073 8,157 (3,583) Income tax (expense) benefit related to items of other comprehensive income (loss)................ (436) (1,711) 793 ----------- ----------- ----------- Other comprehensive income (loss), net of income tax............................................ 1,637 6,446 (2,790) ----------- ----------- ----------- Comprehensive income (loss)....................... 5,181 9,858 1,346 Less: Comprehensive income (loss) attributable to noncontrolling interest, net of income tax....... (6) (6) 6 ----------- ----------- ----------- Comprehensive income (loss) attributable to Metropolitan Life Insurance Company............ $ 5,187 $ 9,864 $ 1,340 =========== =========== =========== See accompanying notes to the consolidated financial statements. MLIC-7
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Consolidated Statements of Equity For the Years Ended December 31, 2020, 2019 and 2018 (In millions) Accumulated Total Additional Other Metropolitan Life Common Paid-in Retained Comprehensive Insurance Company Noncontrolling Total Stock Capital Earnings Income (Loss) Stockholder's Equity Interests Equity -------- ----------- ---------- -------------- --------------------- --------------- --------- Balance at December 31, 2017.. $ 5 $ 14,150 $ 10,035 $ 5,428 $ 29,618 $ 143 $ 29,761 Cumulative effects of changes in accounting principles, net of income tax............ (917) 924 7 7 Capital contributions from MetLife, Inc................. 74 74 74 Returns of capital............ (2) (2) (2) Transfer of employee benefit plans to an affiliate (Note 14).................... (1,772) (1,772) (1,772) Dividends to MetLife, Inc..... (3,736) (3,736) (3,736) Change in equity of noncontrolling interests..... -- 49 49 Net income (loss)............. 4,130 4,130 6 4,136 Other comprehensive income (loss), net of income tax.... (2,790) (2,790) (2,790) -------- ----------- ---------- ----------- -------------- --------- --------- Balance at December 31, 2018.. 5 12,450 9,512 3,562 25,529 198 25,727 Cumulative effects of changes in accounting principles, net of income tax............ 78 17 95 95 Capital contributions from MetLife, Inc................. 5 5 5 Dividends to MetLife, Inc..... (3,065) (3,065) (3,065) Change in equity of noncontrolling interests..... -- (8) (8) Net income (loss)............. 3,418 3,418 (6) 3,412 Other comprehensive income (loss), net of income tax.... 6,446 6,446 6,446 -------- ----------- ---------- ----------- -------------- --------- --------- Balance at December 31, 2019.. 5 12,455 9,943 10,025 32,428 184 32,612 Cumulative effects of changes in accounting principles, net of income tax (Note 1)... (113) (113) (113) Capital contributions from MetLife, Inc................. 5 5 5 Dividends to MetLife, Inc..... (2,832) (2,832) (2,832) Change in equity of noncontrolling interests..... -- 5 5 Net income (loss)............. 3,550 3,550 (6) 3,544 Other comprehensive income (loss), net of income tax.... 1,637 1,637 1,637 -------- ----------- ---------- ----------- -------------- --------- --------- Balance at December 31, 2020.. $ 5 $ 12,460 $ 10,548 $ 11,662 $ 34,675 $ 183 $ 34,858 ======== =========== ========== =========== ============== ========= ========= See accompanying notes to the consolidated financial statements. MLIC-8
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Consolidated Statements of Cash Flows For the Years Ended December 31, 2020, 2019 and 2018 (In millions) 2020 2019 2018 ------------- ------------- ------------- Cash flows from operating activities Net income (loss)................................ $ 3,544 $ 3,412 $ 4,136 Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Depreciation and amortization expenses.......... 125 99 264 Amortization of premiums and accretion of discounts associated with investments, net..... (651) (823) (907) (Gains) losses on investments and from sales of businesses, net................................ 73 (346) (153) (Gains) losses on derivatives, net.............. (299) 499 (346) (Income) loss from equity method investments, net of dividends or distributions.............. 238 366 375 Interest credited to policyholder account balances....................................... 2,213 2,624 2,479 Universal life and investment-type product policy fees.................................... (1,130) (2,037) (2,124) Change in fair value option and trading securities..................................... (171) (151) 3 Change in accrued investment income............. 72 45 11 Change in premiums, reinsurance and other receivables.................................... 826 (200) (309) Change in deferred policy acquisition costs and value of business acquired, net................ 355 197 436 Change in income tax............................ 104 (351) 911 Change in other assets.......................... 90 961 947 Change in insurance-related liabilities and policy-related balances........................ (1,256) 1,571 3,997 Change in other liabilities..................... (1,372) 277 (1,675) Other, net...................................... 176 (1) (19) ------------- ------------- ------------- Net cash provided by (used in) operating activities................................... 2,937 6,142 8,026 ------------- ------------- ------------- Cash flows from investing activities Sales, maturities and repayments of: Fixed maturity securities available-for-sale.... 46,700 49,464 67,609 Equity securities............................... 310 183 135 Mortgage loans.................................. 9,963 11,482 8,908 Real estate and real estate joint ventures...... 81 1,101 1,131 Other limited partnership interests............. 464 494 479 Purchases and originations of: Fixed maturity securities available-for-sale.... (48,561) (48,421) (61,109) Equity securities............................... (106) (49) (161) Mortgage loans.................................. (10,931) (13,458) (13,968) Real estate and real estate joint ventures...... (768) (1,443) (463) Other limited partnership interests............. (1,071) (971) (871) Cash received in connection with freestanding derivatives..................................... 3,823 1,759 1,798 Cash paid in connection with freestanding derivatives..................................... (2,886) (1,957) (2,258) Receipts on loans to affiliates.................. 251 -- -- Net change in policy loans....................... 127 (39) (55) Net change in short-term investments............. (714) (377) 1,671 Net change in other invested assets.............. 44 (8) 351 Net change in property, equipment and leasehold improvements.................................... 18 60 209 Other, net....................................... 21 (4) 4 ------------- ------------- ------------- Net cash provided by (used in) investing activities..................................... $ (3,235) $ (2,184) $ 3,410 ------------- ------------- ------------- See accompanying notes to the consolidated financial statements. MLIC-9
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Consolidated Statements of Cash Flows -- (continued) For the Years Ended December 31, 2020, 2019 and 2018 (In millions) 2020 2019 2018 ------------- ------------- ------------ Cash flows from financing activities Policyholder account balances: Deposits....................................... $ 77,446 $ 74,049 $ 74,550 Withdrawals.................................... (74,655) (74,571) (78,746) Net change in payables for collateral under securities loaned and other transactions........ 2,757 1,893 (1,399) Long-term debt issued............................ 128 -- 24 Long-term debt repaid............................ (97) (28) (109) Financing element on certain derivative instruments and other derivative related transactions, net............................... (40) (175) (149) Dividends paid to MetLife, Inc................... (2,832) (3,065) (3,736) Other, net....................................... (3) (19) (54) Net cash provided by (used in) financing activities.................................... 2,704 (1,916) (9,619) Effect of change in foreign currency exchange rates on cash and cash equivalents balances..... 4 3 (4) Change in cash and cash equivalents............ 2,410 2,045 1,813 Cash and cash equivalents, beginning of year..... 8,927 6,882 5,069 ------------- ------------- ------------ Cash and cash equivalents, end of year......... $ 11,337 $ 8,927 $ 6,882 ============= ============= ============ Supplemental disclosures of cash flow information Net cash paid (received) for: Interest......................................... $ 99 $ 104 $ 107 ============= ============= ============ Income tax....................................... $ 45 $ 552 $ 483 ============= ============= ============ Non-cash transactions: Capital contributions from MetLife, Inc.......... $ 5 $ 5 $ 74 ============= ============= ============ Transfer of fixed maturity securities available-for-sale to an affiliate.............. $ 296 $ -- $ -- ============= ============= ============ Transfer of mortgage loans to an affiliate....... $ 84 $ -- $ -- ============= ============= ============ Transfer of real estate from an affiliate........ $ 380 $ -- $ -- ============= ============= ============ Operating lease liability associated with the recognition of right-of-use assets.............. $ -- $ 152 $ -- ============= ============= ============ Transfer of employee benefit plans to an affiliate....................................... $ -- $ -- $ 1,772 ============= ============= ============ Fixed maturity securities available-for-sale received in connection with pension risk transfer transactions........................... $ -- $ -- $ 3,016 ============= ============= ============ Reclassification of certain equity securities to other invested assets........................... $ -- $ -- $ 733 ============= ============= ============ See accompanying notes to the consolidated financial statements. MLIC-10
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements 1. Business, Basis of Presentation and Summary of Significant Accounting Policies Business Metropolitan Life Insurance Company and its subsidiaries (collectively, "MLIC" or the "Company") is a provider of insurance, annuities, employee benefits and asset management and is organized into two segments: U.S. and MetLife Holdings. Metropolitan Life Insurance Company is a wholly-owned subsidiary of MetLife, Inc. (MetLife, Inc., together with its subsidiaries and affiliates, "MetLife"). Basis of Presentation The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America ("GAAP") requires management to adopt accounting policies and make estimates and assumptions that affect amounts reported on the consolidated financial statements. In applying these policies and estimates, management makes subjective and complex judgments that frequently require assumptions about matters that are inherently uncertain, including uncertainties associated with the novel coronavirus COVID-19 pandemic (the "COVID-19 Pandemic"). Many of these policies, estimates and related judgments are common in the insurance and financial services industries; others are specific to the Company's business and operations. Actual results could differ from these estimates. Consolidation The accompanying consolidated financial statements include the accounts of Metropolitan Life Insurance Company and its subsidiaries, as well as partnerships and joint ventures in which the Company has control, and variable interest entities ("VIEs") for which the Company is the primary beneficiary. Intercompany accounts and transactions have been eliminated. Since the Company is a member of a controlled group of affiliated companies, its results may not be indicative of those of a stand-alone entity. Separate Accounts Separate accounts are established in conformity with insurance laws. Generally, the assets of the separate accounts cannot be used to settle the liabilities that arise from any other business of the Company. Separate account assets are subject to general account claims only to the extent the value of such assets exceeds the separate account liabilities. The Company reports separately, as assets and liabilities, investments held in separate accounts and liabilities of the separate accounts if: . such separate accounts are legally recognized; . assets supporting the contract liabilities are legally insulated from the Company's general account liabilities; . investment objectives are directed by the contractholder; and . all investment performance, net of contract fees and assessments, is passed through to the contractholder. The Company reports separate account assets at their fair value, which is based on the estimated fair values of the underlying assets comprising the individual separate account portfolios. Investment performance (including investment income, net investment gains (losses) and changes in unrealized gains (losses)) and the corresponding amounts credited to contractholders of such separate accounts are offset within the same line on the statements of operations. Separate accounts credited with a contractual investment return are combined on a line-by-line basis with the Company's general account assets, liabilities, revenues and expenses and the accounting for these investments is consistent with the methodologies described herein for similar financial instruments held within the general account. The Company's revenues reflect fees charged to the separate accounts, including mortality charges, risk charges, policy administration fees, investment management fees and surrender charges. Such fees are included in universal life and investment-type product policy fees on the statements of operations. MLIC-11
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 1. Business, Basis of Presentation and Summary of Significant Accounting Policies (continued) Summary of Significant Accounting Policies The following are the Company's significant accounting policies with references to notes providing additional information on such policies and critical accounting estimates relating to such policies. --------------------------------------------------------------------------------------------- Accounting Policy Note --------------------------------------------------------------------------------------------- Insurance 3 --------------------------------------------------------------------------------------------- Deferred Policy Acquisition Costs, Value of Business Acquired and Other Intangibles 4 --------------------------------------------------------------------------------------------- Reinsurance 5 --------------------------------------------------------------------------------------------- Investments 7 --------------------------------------------------------------------------------------------- Derivatives 8 --------------------------------------------------------------------------------------------- Fair Value 9 --------------------------------------------------------------------------------------------- Employee Benefit Plans 14 --------------------------------------------------------------------------------------------- Income Tax 15 --------------------------------------------------------------------------------------------- Litigation Contingencies 16 --------------------------------------------------------------------------------------------- Insurance Future Policy Benefit Liabilities and Policyholder Account Balances The Company establishes liabilities for amounts payable under insurance policies. Generally, amounts are payable over an extended period of time and related liabilities are calculated as the present value of future expected benefits to be paid, reduced by the present value of future expected premiums. Such liabilities are established based on methods and underlying assumptions in accordance with GAAP and applicable actuarial standards. Principal assumptions used in the establishment of liabilities for future policy benefits are mortality, morbidity, policy lapse, renewal, retirement, disability incidence, disability terminations, investment returns, inflation, expenses and other contingent events as appropriate to the respective product type. These assumptions are established at the time the policy is issued and are intended to estimate the experience for the period the policy benefits are payable. Utilizing these assumptions, liabilities are established on a block of business basis. For long-duration insurance contracts, assumptions such as mortality, morbidity and interest rates are "locked in" upon the issuance of new business. However, significant adverse changes in experience on such contracts may require the establishment of premium deficiency reserves. Such reserves are determined based on the then current assumptions and do not include a provision for adverse deviation. Premium deficiency reserves may also be established for short-duration contracts to provide for expected future losses. These reserves are based on actuarial estimates of the amount of loss inherent in that period, including losses incurred for which claims have not been reported. The provisions for unreported claims are calculated using studies that measure the historical length of time between the incurred date of a claim and its eventual reporting to the Company. Anticipated investment income is considered in the calculation of premium deficiency losses for short-duration contracts. Liabilities for universal and variable life policies with secondary guarantees and paid-up guarantees are determined by estimating the expected value of death benefits payable when the account balance is projected to be zero and recognizing those benefits ratably over the life of the contract based on total expected assessments. The assumptions used in estimating the secondary and paid-up guarantee liabilities are consistent with those used for amortizing deferred policy acquisition costs ("DAC"), and are thus subject to the same variability and risk as further discussed herein. The assumptions of investment performance and volatility for variable products are consistent with historical experience of appropriate underlying equity indices, such as the S&P Global Ratings ("S&P") 500 Index. The benefits used in calculating the liabilities are based on the average benefits payable over a range of scenarios. The Company regularly reviews its estimates of liabilities for future policy benefits and compares them with its actual experience. Differences result in changes to the liability balances with related charges or credits to benefit expenses in the period in which the changes occur. MLIC-12
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 1. Business, Basis of Presentation and Summary of Significant Accounting Policies (continued) Policyholder account balances relate to contracts or contract features where the Company has no significant insurance risk. The Company issues directly and assumes through reinsurance variable annuity products with guaranteed minimum benefits that provide the policyholder a minimum return based on their initial deposit adjusted for withdrawals. These guarantees are accounted for as insurance liabilities or as embedded derivatives depending on how and when the benefit is paid. Specifically, a guarantee is accounted for as an embedded derivative if a guarantee is paid without requiring (i) the occurrence of a specific insurable event, or (ii) the policyholder to annuitize. Alternatively, a guarantee is accounted for as an insurance liability if the guarantee is paid only upon either (i) the occurrence of a specific insurable event, or (ii) annuitization. In certain cases, a guarantee may have elements of both an insurance liability and an embedded derivative and in such cases the guarantee is split and accounted for under both models. Guarantees accounted for as insurance liabilities in future policy benefits include guaranteed minimum death benefits ("GMDBs"), the life-contingent portion of guaranteed minimum withdrawal benefits ("GMWBs"), elective annuitizations of guaranteed minimum income benefits ("GMIBs"), and the life contingent portion of GMIBs that require annuitization when the account balance goes to zero. Guarantees accounted for as embedded derivatives in policyholder account balances include guaranteed minimum accumulation benefits ("GMABs"), the non-life contingent portion of GMWBs and certain non-life contingent portions of GMIBs. At inception, the Company attributes to the embedded derivative a portion of the projected future guarantee fees to be collected from the policyholder equal to the present value of projected future guaranteed benefits. Any additional fees represent "excess" fees and are reported in universal life and investment-type product policy fees. Other Policy-Related Balances Other policy-related balances include policy and contract claims, premiums received in advance, unearned revenue liabilities, obligations assumed under structured settlement assignments, policyholder dividends due and unpaid, and policyholder dividends left on deposit. The liability for policy and contract claims generally relates to incurred but not reported ("IBNR") death, disability, and dental claims. In addition, included in other policy-related balances are claims which have been reported but not yet settled for death, disability and dental. The liability for these claims is based on the Company's estimated ultimate cost of settling all claims. The Company derives estimates for the development of IBNR claims principally from analyses of historical patterns of claims by business line. The methods used to determine these estimates are continually reviewed. Adjustments resulting from this continuous review process and differences between estimates and payments for claims are recognized in policyholder benefits and claims expense in the period in which the estimates are changed or payments are made. The Company accounts for the prepayment of premiums on its individual life, group life and health contracts as premiums received in advance. These amounts are then recognized in premiums when due. The unearned revenue liability relates to universal life and investment-type products and represents policy charges for services to be provided in future periods. The charges are deferred as unearned revenue and amortized using the product's estimated gross profits and margins, similar to DAC as discussed further herein. Such amortization is recorded in universal life and investment-type product policy fees. Recognition of Insurance Revenues and Deposits Premiums related to traditional life and annuity contracts with life contingencies are recognized as revenues when due from policyholders. Policyholder benefits and expenses are provided to recognize profits over the estimated lives of the insurance policies. When premiums are due over a significantly shorter period than the period over which benefits are provided, any excess profit is deferred and recognized into earnings in a constant relationship to insurance in-force or, for annuities, the amount of expected future policy benefit payments. Premiums related to short-duration non-medical health, disability and accident & health contracts are recognized on a pro rata basis over the applicable contract term. MLIC-13
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 1. Business, Basis of Presentation and Summary of Significant Accounting Policies (continued) Deposits related to universal life and investment-type products are credited to policyholder account balances. Revenues from such contracts consist of fees for mortality, policy administration and surrender charges and are recorded in universal life and investment-type product policy fees in the period in which services are provided. Amounts that are charged to earnings include interest credited and benefit claims incurred in excess of related policyholder account balances. All revenues and expenses are presented net of reinsurance, as applicable. Deferred Policy Acquisition Costs, Value of Business Acquired and Other Intangibles The Company incurs significant costs in connection with acquiring new and renewal insurance business. Costs that are related directly to the successful acquisition or renewal of insurance contracts are capitalized as DAC. Such costs include: . incremental direct costs of contract acquisition, such as commissions; . the portion of an employee's total compensation and benefits related to time spent selling, underwriting or processing the issuance of new and renewal insurance business only with respect to actual policies acquired or renewed; and . other essential direct costs that would not have been incurred had a policy not been acquired or renewed. All other acquisition-related costs, including those related to general advertising and solicitation, market research, agent training, product development, unsuccessful sales and underwriting efforts, as well as all indirect costs, are expensed as incurred. Value of business acquired ("VOBA") is an intangible asset resulting from a business combination that represents the excess of book value over the estimated fair value of acquired insurance, annuity, and investment-type contracts in-force at the acquisition date. The estimated fair value of the acquired liabilities is based on projections, by each block of business, of future policy and contract charges, premiums, mortality and morbidity, separate account performance, surrenders, operating expenses, investment returns, nonperformance risk adjustment and other factors. Actual experience with the purchased business may vary from these projections. DAC and VOBA are amortized as follows: Products: In proportion to the following over estimated lives of the contracts: ------------------------------------------------------------------------------ . Nonparticipating and Actual and expected future gross non-dividend-paying traditional premiums contracts: . Term insurance . Nonparticipating whole life insurance . Traditional group life insurance . Non-medical health insurance ------------------------------------------------------------------------------ . Participating, dividend-paying Actual and expected future gross traditional contracts margins ------------------------------------------------------------------------------ . Fixed and variable universal life Actual and expected future gross contracts profits . Fixed and variable deferred annuity contracts ------------------------------------------------------------------------------ See Note 4 for additional information on DAC and VOBA amortization. Amortization of DAC and VOBA is included in other expenses. The recovery of DAC and VOBA is dependent upon the future profitability of the related business. DAC and VOBA are aggregated on the financial statements for reporting purposes. The Company generally has two different types of sales inducements which are included in other assets: (i) the policyholder receives a bonus whereby the policyholder's initial account balance is increased by an amount equal to a specified percentage of the customer's deposit; and (ii) the policyholder receives a higher interest rate using a dollar cost averaging method than would have been received based on the normal general account interest rate credited. The Company defers sales inducements and amortizes them over the life of the policy using the same methodology and assumptions used to amortize DAC. The amortization of sales inducements is included in policyholder benefits and claims. Each year, or more MLIC-14
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 1. Business, Basis of Presentation and Summary of Significant Accounting Policies (continued) frequently if circumstances indicate a potential recoverability issue exists, the Company reviews deferred sales inducements ("DSI") to determine the recoverability of the asset. Value of distribution agreements acquired ("VODA") is reported in other assets and represents the present value of expected future profits associated with the expected future business derived from the distribution agreements acquired as part of a business combination. Value of customer relationships acquired ("VOCRA") is also reported in other assets and represents the present value of the expected future profits associated with the expected future business acquired through existing customers of the acquired company or business. The VODA and VOCRA associated with past business combinations are amortized over the assets' useful lives ranging from 10 to 30 years and such amortization is included in other expenses. Each year, or more frequently if circumstances indicate a possible impairment exists, the Company reviews VODA and VOCRA to determine whether the asset is impaired. Reinsurance For each of its reinsurance agreements, the Company determines whether the agreement provides indemnification against loss or liability relating to insurance risk in accordance with applicable accounting standards. Cessions under reinsurance agreements do not discharge the Company's obligations as the primary insurer. The Company reviews all contractual features, including those that may limit the amount of insurance risk to which the reinsurer is subject or features that delay the timely reimbursement of claims. For reinsurance of existing in-force blocks of long-duration contracts that transfer significant insurance risk, the difference, if any, between the amounts paid (received), and the liabilities ceded (assumed) related to the underlying contracts is considered the net cost of reinsurance at the inception of the reinsurance agreement. The net cost of reinsurance is amortized on a basis consistent with the methodologies and assumptions used for amortizing DAC related to the underlying reinsured contracts. Subsequent amounts paid (received) on the reinsurance of in-force blocks, as well as amounts paid (received) related to new business, are recorded as ceded (assumed) premiums; and ceded (assumed) premiums, reinsurance and other receivables (future policy benefits) are established. For prospective reinsurance of short-duration contracts that meet the criteria for reinsurance accounting, amounts paid (received) are recorded as ceded (assumed) premiums and ceded (assumed) unearned premiums. Unearned premiums are reflected as a component of premiums, reinsurance and other receivables (future policy benefits). Such amounts are amortized through earned premiums over the remaining contract period in proportion to the amount of insurance protection provided. For retroactive reinsurance of short-duration contracts that meet the criteria for reinsurance accounting, amounts paid (received) in excess of the related insurance liabilities ceded (assumed) are recognized immediately as a loss and are reported in the appropriate line item within the statement of operations. Any gain on such retroactive agreement is deferred and is amortized as part of DAC, primarily using the recovery method. Amounts currently recoverable under reinsurance agreements are included in premiums, reinsurance and other receivables and amounts currently payable are included in other liabilities. Assets and liabilities relating to reinsurance agreements with the same reinsurer may be recorded net on the balance sheet, if a right of offset exists within the reinsurance agreement. In the event that reinsurers do not meet their obligations to the Company under the terms of the reinsurance agreements, reinsurance recoverable balances could become uncollectible. In such instances, reinsurance recoverable balances are stated net of allowances for uncollectible reinsurance. The funds withheld liability represents amounts withheld by the Company in accordance with the terms of the reinsurance agreements. The Company withholds the funds rather than transferring the underlying investments and, as a result, records funds withheld liability within other liabilities. The Company recognizes interest on funds withheld, included in other expenses, at rates defined by the terms of the agreement which may be contractually specified or directly related to the investment portfolio. Premiums, fees and policyholder benefits and claims include amounts assumed under reinsurance agreements and are net of reinsurance ceded. Amounts received from reinsurers for policy administration are reported in other revenues. With respect to GMIBs, a portion of the directly written GMIBs are accounted for as insurance liabilities, but the associated reinsurance agreements contain embedded derivatives. These embedded derivatives are included in premiums, reinsurance MLIC-15
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 1. Business, Basis of Presentation and Summary of Significant Accounting Policies (continued) and other receivables with changes in estimated fair value reported in net derivative gains (losses). Certain assumed GMWBs, GMABs and GMIBs are also accounted for as embedded derivatives with changes in estimated fair value reported in net derivative gains (losses). If the Company determines that a reinsurance agreement does not expose the reinsurer to a reasonable possibility of a significant loss from insurance risk, the Company records the agreement using the deposit method of accounting. Deposits received are included in other liabilities and deposits made are included within premiums, reinsurance and other receivables. As amounts are paid or received, consistent with the underlying contracts, the deposit assets or liabilities are adjusted. Interest on such deposits is recorded as other revenues or other expenses, as appropriate. Periodically, the Company evaluates the adequacy of the expected payments or recoveries and adjusts the deposit asset or liability through other revenues or other expenses, as appropriate. Investments Net Investment Income and Net Investment Gains (Losses) Income from investments is reported within net investment income, unless otherwise stated herein. Gains and losses on sales of investments, intent-to-sell impairments, as well as provisions for credit loss in the allowance for credit loss ("ACL") on fixed maturity securities available-for-sale ("AFS"), mortgage loans and investments in leases and subsequent changes in the ACL or for impairment losses on real estate investments and other asset classes, are reported within net investment gains (losses), unless otherwise stated herein. Accrued investment income is presented separately on the consolidated balance sheet and excluded from the carrying value of the related investments, primarily fixed maturity securities AFS and mortgage loans. Fixed Maturity Securities The majority of the Company's fixed maturity securities are classified as AFS and are reported at their estimated fair value. Unrealized investment gains and losses on these securities are recorded as a separate component of other comprehensive income (loss) ("OCI"), net of policy-related amounts and deferred income taxes. All security transactions are recorded on a trade date basis. Sales of securities are determined on a specific identification basis. Interest income and prepayment fees are recognized when earned. Interest income is recognized using an effective yield method giving effect to amortization of premium and accretion of discount, and is based on the estimated economic life of the securities, which for mortgage-backed and asset-backed securities considers the estimated timing and amount of prepayments of the underlying loans. See Note 7 "-- Fixed Maturity Securities AFS -- Methodology for Amortization of Premium and Accretion of Discount on Structured Products." The amortization of premium and accretion of discount also take into consideration call and maturity dates. The Company periodically evaluates these securities for impairment. The assessment of whether impairments have occurred is based on management's case-by-case evaluation of the underlying reasons for the decline in estimated fair value as described in Note 7 "-- Fixed Maturity Securities AFS -- Evaluation of Fixed Maturity Securities AFS for Credit Loss." Prior to January 1, 2020, the Company applied other-than-temporary impairment ("OTTI") guidance for securities in an unrealized loss position. An OTTI was recognized in earnings within net investment gains (losses) when it was anticipated that the amortized cost would not be recovered. When either: (i) the Company had the intent to sell the security, or (ii) it was more likely than not that the Company would be required to sell the security before recovery, the reduction of amortized cost and the OTTI recognized in earnings was the entire difference between the security's amortized cost and estimated fair value. If neither of these conditions existed, the difference between the amortized cost of the security and the present value of projected future cash flows expected to be collected was recognized as a reduction of amortized cost and an OTTI in earnings. If the estimated fair value was less than the present value of projected future cash flows expected to be collected, this portion of OTTI related to other-than-credit factors was recorded in OCI. On January 1, 2020, the Company adopted accounting standards update ("ASU") 2016-13, Financial Instruments-Credit Losses (Topic 326) Measurement of Credit Losses on Financial Instruments ("ASU 2016-13"), using a modified MLIC-16
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 1. Business, Basis of Presentation and Summary of Significant Accounting Policies (continued) retrospective approach. Under ASU 2016-13, for securities in an unrealized loss position, a credit loss is recognized in earnings within net investment gains (losses) when it is anticipated that the amortized cost will not be recovered. When either: (i) the Company has the intent to sell the security; or (ii) it is more likely than not that the Company will be required to sell the security before recovery, the reduction of amortized cost and the loss recognized in earnings is the entire difference between the security's amortized cost and estimated fair value. If neither of these conditions exists, the difference between the amortized cost of the security and the present value of projected future cash flows expected to be collected is recognized as a credit loss by establishing an ACL with a corresponding charge to earnings in net investment gains (losses). However, the ACL is limited by the amount that the fair value is less than the amortized cost. This limitation is known as the "fair value floor." If the estimated fair value is less than the present value of projected future cash flows expected to be collected, this portion of the decline in value related to other-than-credit factors ("noncredit loss") is recorded in OCI. The new credit loss guidance also replaces the model for purchased credit impaired ("PCI") fixed maturity securities AFS and financing receivables and requires the establishment of an ACL at acquisition, which is added to the purchase price to establish the initial amortized cost of the investment. Upon adoption, the replacement of the PCI model did not have a material impact on the Company's consolidated financial statements. Mortgage Loans ASU 2016-13 requires an ACL based on expected lifetime credit loss on financing receivables carried at amortized cost, including, but not limited to, mortgage loans and leveraged and direct financing leases, as described in Note 7. The Company disaggregates its mortgage loan investments into three portfolio segments: commercial, agricultural and residential. Also included in commercial mortgage loans are revolving line of credit loans collateralized by commercial properties. The accounting policies that are applicable to all portfolio segments are presented below and the accounting policies related to each of the portfolio segments are included in Note 7. Mortgage loans are stated at unpaid principal balance, adjusted for any unamortized premium or discount, deferred fees or expenses, and are net of ACL. Interest income and prepayment fees are recognized when earned. Interest income is recognized using an effective yield method giving effect to amortization of premium and accretion of discount. The Company ceases to accrue interest when the collection of interest is not considered probable, which is based on a current evaluation of the status of the borrower, including the number of days past due. When a loan is placed on nonaccrual status, uncollected past due accrued interest income that is considered uncollectible is charged-off against net investment income. Generally, the accrual of interest income resumes after all delinquent amounts are paid and management believes all future principal and interest payments will be collected. The Company records cash receipts on non-accruing loans in accordance with the loan agreement. The Company records charge-offs upon the realization of a credit loss, typically through foreclosure or after a decision is made to sell a loan, or for residential loans when, after considering the individual consumer's financial status, management believes amounts are not collectible. Gain or loss upon charge-off is recorded, net of previously established ACL, in net investment gains (losses). Cash recoveries on principal amounts previously charged-off are generally recorded in net investment gains. Also included in mortgage loans are residential mortgage loans for which the fair value option ("FVO") was elected, and which are stated at estimated fair value. Changes in estimated fair value are recognized in net investment income. Mortgage loans that were previously designated as held-for-investment, but now are designated as held-for-sale, are stated at the lower of amortized cost or estimated fair value. Policy Loans Policy loans are stated at unpaid principal balances. Interest income is recorded as earned using the contractual interest rate. Generally, accrued interest is capitalized on the policy's anniversary date. Valuation allowances are not established for policy loans, as they are fully collateralized by the cash surrender value of the underlying insurance policies. Any unpaid principal and accrued interest are deducted from the cash surrender value or the death benefit prior to settlement of the insurance policy. MLIC-17
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 1. Business, Basis of Presentation and Summary of Significant Accounting Policies (continued) Real Estate Real estate held-for-investment is stated at cost less accumulated depreciation. Depreciation is recorded on a straight-line basis over the estimated useful life of the asset (typically 20 to 55 years). Rental income is recognized on a straight-line basis over the term of the respective leases. The Company periodically reviews its real estate held-for-investment for impairment and tests for recoverability whenever events or changes in circumstances indicate the carrying value may not be recoverable. Properties whose carrying values are greater than their undiscounted cash flows are written down to their estimated fair value, which is generally computed using the present value of expected future cash flows discounted at a rate commensurate with the underlying risks. Real estate for which the Company commits to a plan to sell within one year and actively markets in its current condition for a reasonable price in comparison to its estimated fair value is classified as held-for-sale. Real estate held-for-sale is stated at the lower of depreciated cost or estimated fair value less expected disposition costs and is not depreciated. Real Estate Joint Ventures and Other Limited Partnership Interests The Company uses the equity method of accounting or the FVO for real estate joint ventures and other limited partnership interests ("investee") when it has more than a minor ownership interest or more than a minor influence over the investee's operations. The Company generally recognizes its share of the investee's earnings in net investment income on a three-month lag in instances where the investee's financial information is not sufficiently timely or when the investee's reporting period differs from the Company's reporting period. The Company accounts for its interest in real estate joint ventures and other limited partnership interests in which it has virtually no influence over the investee's operations at estimated fair value. Changes in estimated fair value of these investments are included in net investment gains (losses). Because of the nature and structure of these investments, they do not meet the characteristics of an equity security in accordance with applicable accounting standards. The Company routinely evaluates its equity method investments for impairment. For equity method investees, the Company considers financial and other information provided by the investee, other known information and inherent risks in the underlying investments, as well as future capital commitments, in determining whether an impairment has occurred. Short-term Investments Short-term investments include highly liquid securities and other investments with remaining maturities of one year or less, but greater than three months, at the time of purchase. Securities included within short-term investments are stated at estimated fair value, while other investments included within short-term investments are stated at amortized cost less ACL, which approximates estimated fair value. Short-term investments also include investments in affiliated money market pools. Other Invested Assets Other invested assets consist principally of the following: . Freestanding derivatives with positive estimated fair values which are described in "-- Derivatives" below. . Affiliated investments include affiliated loans and affiliated preferred stock. Affiliated loans are stated at unpaid principal balance, adjusted for any unamortized premium or discount. Interest income is recognized using an effective yield method giving effect to amortization of premium and accretion of discount. Affiliated preferred stock is stated at cost. Dividends are recognized in net investment income when declared. . Tax credit and renewable energy partnerships which derive a significant source of investment return in the form of income tax credits or other tax incentives. Where tax credits are guaranteed by a creditworthy third party, the investment is accounted for under the effective yield method. Otherwise, the investment is accounted for under the equity method. See Note 15. MLIC-18
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 1. Business, Basis of Presentation and Summary of Significant Accounting Policies (continued) . Annuities funding structured settlement claims represent annuities funding claims assumed by the Company in its capacity as a structured settlements assignment company. The annuities are stated at their contract value, which represents the present value of the future periodic claim payments to be provided. The net investment income recognized reflects the amortization of discount of the annuity at its implied effective interest rate. See Note 3. . Leveraged leases net investment is equal to the minimum lease payment receivables plus the unguaranteed residual value, less the unearned income, less ACL and is recorded net of non-recourse debt. Income is determined by applying the leveraged lease's estimated rate of return to the net investment in the lease in those periods in which the net investment at the beginning of the period is positive. Leveraged leases derive investment returns in part from their income tax treatment. The Company regularly reviews its minimum lease payment receivables for credit loss and residual value for impairments. . Investments in Federal Home Loan Bank ("FHLB") common stock are carried at redemption value and are considered restricted investments until redeemed by the respective regional FHLBs. . Fair value option securities ("FVO Securities") are primarily investments in fixed maturity securities held-for-investment that are managed on a total return basis where the FVO has been elected, with changes in estimated fair value included in net investment income. . Equity securities are reported at their estimated fair value, with changes in estimated fair value included in net investment gains (losses). Sales of securities are determined on a specific identification basis. Dividends are recognized in net investment income when declared. . Investment in an operating joint venture that engages in insurance underwriting activities is accounted for under the equity method. . Funds withheld represent a receivable for amounts contractually withheld by ceding companies in accordance with reinsurance agreements. The Company recognizes interest on funds withheld at rates defined by the terms of the agreement which may be contractually specified or directly related to the underlying investments. . Direct financing leases net investment is equal to the minimum lease payment receivables plus the unguaranteed residual value, less the unearned income, less ACL. Income is determined by applying the pre-tax internal rate of return to the investment balance. The Company regularly reviews its minimum lease payment receivables for credit loss and residual value for impairments. Securities Lending and Repurchase Agreements The Company accounts for securities lending transactions and repurchase agreements as financing arrangements and the associated liability is recorded at the amount of cash received. Income and expenses associated with securities lending transactions and repurchase agreements are reported as investment income and investment expense, respectively, within net investment income. Securities Lending The Company enters into securities lending transactions, whereby blocks of securities are loaned to third parties, primarily brokerage firms and commercial banks. The Company obtains collateral at the inception of the loan, usually cash, in an amount generally equal to 102% of the estimated fair value of the securities loaned, and maintains it at a level greater than or equal to 100% for the duration of the loan. Securities loaned under such transactions may be sold or re-pledged by the transferee. The Company is liable to return to the counterparties the cash collateral received. Security collateral on deposit from counterparties in connection with securities lending transactions may not be sold or re-pledged, unless the counterparty is in default, and is not reflected on the Company's consolidated financial statements. The Company monitors the ratio of the collateral held to the estimated fair value of the securities loaned on a daily basis and additional collateral is obtained as necessary throughout the duration of the loan. MLIC-19
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 1. Business, Basis of Presentation and Summary of Significant Accounting Policies (continued) Repurchase Agreements The Company participates in short-term repurchase agreements with unaffiliated financial institutions. Under these agreements, the Company lends fixed maturity securities and receives cash as collateral in an amount generally equal to 95% to 100% of the estimated fair value of the securities loaned at the inception of the transaction. The Company monitors the ratio of the collateral held to the estimated fair value of the securities loaned throughout the duration of the transaction and additional collateral is obtained as necessary. Securities loaned under such transactions may be sold or re-pledged by the transferee. Derivatives Freestanding Derivatives Freestanding derivatives are carried on the Company's balance sheet either as assets within other invested assets or as liabilities within other liabilities at estimated fair value. The Company does not offset the estimated fair value amounts recognized for derivatives executed with the same counterparty under the same master netting agreement. Accruals on derivatives are generally recorded in accrued investment income or within other liabilities. However, accruals that are not scheduled to settle within one year are included with the derivative's carrying value in other invested assets or other liabilities. If a derivative is not designated as an accounting hedge or its use in managing risk does not qualify for hedge accounting, changes in the estimated fair value of the derivative are reported in net derivative gains (losses) except as follows: Statement of Operations Presentation: Derivative: ----------------------------------------------------------------------------------------------------------- Policyholder benefits and claims Economic hedges of variable annuity guarantees included in future policy benefits ----------------------------------------------------------------------------------------------------------- Net investment income Economic hedges of equity method investments in joint ventures Economic hedges of FVO Securities which are linked to equity indices ----------------------------------------------------------------------------------------------------------- Hedge Accounting To qualify for hedge accounting, at the inception of the hedging relationship, the Company formally documents its risk management objective and strategy for undertaking the hedging transaction, as well as its designation of the hedge. Hedge designation and financial statement presentation of changes in estimated fair value of the hedging derivatives are as follows: . Fair value hedge - a hedge of the estimated fair value of a recognized asset or liability - in the same line item as the earnings effect of the hedged item. The carrying value of the hedged recognized asset or liability is adjusted for changes in its estimated fair value due to the hedged risk. . Cash flow hedge - a hedge of a forecasted transaction or of the variability of cash flows to be received or paid related to a recognized asset or liability - in OCI and reclassified into the statement of operations when the Company's earnings are affected by the variability in cash flows of the hedged item. The changes in estimated fair values of the hedging derivatives are exclusive of any accruals that are separately reported on the statement of operations within interest income or interest expense to match the location of the hedged item. In its hedge documentation, the Company sets forth how the hedging instrument is expected to hedge the designated risks related to the hedged item and sets forth the method that will be used to retrospectively and prospectively assess the hedging instrument's effectiveness. A derivative designated as a hedging instrument must be assessed as being highly effective in offsetting the designated risk of the hedged item. Hedge effectiveness is formally assessed at inception and at least quarterly throughout the life of the designated hedging relationship. Assessments of hedge effectiveness are also MLIC-20
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 1. Business, Basis of Presentation and Summary of Significant Accounting Policies (continued) subject to interpretation and estimation and different interpretations or estimates may have a material effect on the amount reported in net income. The Company discontinues hedge accounting prospectively when: (i) it is determined that the derivative is no longer highly effective in offsetting changes in the estimated fair value or cash flows of a hedged item; (ii) the derivative expires, is sold, terminated, or exercised; (iii) it is no longer probable that the hedged forecasted transaction will occur; or (iv) the derivative is de-designated as a hedging instrument. When hedge accounting is discontinued because it is determined that the derivative is not highly effective in offsetting changes in the estimated fair value or cash flows of a hedged item, the derivative continues to be carried on the balance sheet at its estimated fair value, with changes in estimated fair value recognized in net derivative gains (losses). The carrying value of the hedged recognized asset or liability under a fair value hedge is no longer adjusted for changes in its estimated fair value due to the hedged risk, and the cumulative adjustment to its carrying value is amortized into income over the remaining life of the hedged item. Provided the hedged forecasted transaction is still probable of occurring, the changes in estimated fair value of derivatives recorded in OCI related to discontinued cash flow hedges are released into the statement of operations when the Company's earnings are affected by the variability in cash flows of the hedged item. When hedge accounting is discontinued because it is no longer probable that the forecasted transactions will occur on the anticipated date or within two months of that date, the derivative continues to be carried on the balance sheet at its estimated fair value, with changes in estimated fair value recognized currently in net derivative gains (losses). Deferred gains and losses of a derivative recorded in OCI pursuant to the discontinued cash flow hedge of a forecasted transaction that is no longer probable of occurring are recognized immediately in net investment gains (losses). In all other situations in which hedge accounting is discontinued, the derivative is carried at its estimated fair value on the balance sheet, with changes in its estimated fair value recognized in the current period as net derivative gains (losses). Embedded Derivatives The Company issues certain products, which include variable annuities, and investment contracts and is a party to certain reinsurance agreements that have embedded derivatives. The Company assesses each identified embedded derivative to determine whether it is required to be bifurcated. The embedded derivative is bifurcated from the host contract and accounted for as a freestanding derivative if: . the combined instrument is not accounted for in its entirety at estimated fair value with changes in estimated fair value recorded in earnings; . the terms of the embedded derivative are not clearly and closely related to the economic characteristics of the host contract; and . a separate instrument with the same terms as the embedded derivative would qualify as a derivative instrument. Such embedded derivatives are carried on the balance sheet at estimated fair value with the host contract and changes in their estimated fair value are generally reported in net derivative gains (losses). If the Company is unable to properly identify and measure an embedded derivative for separation from its host contract, the entire contract is carried on the balance sheet at estimated fair value, with changes in estimated fair value recognized in the current period in net investment gains (losses) or net investment income. Additionally, the Company may elect to carry an entire contract on the balance sheet at estimated fair value, with changes in estimated fair value recognized in the current period in net investment gains (losses) or net investment income if that contract contains an embedded derivative that requires bifurcation. At inception, the Company attributes to the embedded derivative a portion of the projected future guarantee fees to be collected from the policyholder equal to the present value of projected future guaranteed benefits. Any additional fees represent "excess" fees and are reported in universal life and investment-type product policy fees. MLIC-21
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 1. Business, Basis of Presentation and Summary of Significant Accounting Policies (continued) Fair Value Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. In most cases, the exit price and the transaction (or entry) price will be the same at initial recognition. Subsequent to initial recognition, fair values are based on unadjusted quoted prices for identical assets or liabilities in active markets that are readily and regularly obtainable. When such unadjusted quoted prices are not available, estimated fair values are based on quoted prices in markets that are not active, quoted prices for similar but not identical assets or liabilities, or other observable inputs. If these inputs are not available, or observable inputs are not determinable, unobservable inputs and/or adjustments to observable inputs requiring management's judgment are used to determine the estimated fair value of assets and liabilities. Employee Benefit Plans The Company sponsors a U.S. nonqualified defined benefit pension plan covering MetLife employees who meet specified eligibility requirements of the sponsor and its participating affiliates. In addition, the Company also provides pension benefits for certain U.S. retired employees and postretirement medical and life insurance benefits for certain non-U.S. retired employees. A December 31 measurement date is used for all of the Company's defined benefit pension and other postretirement benefit plans. The Company recognizes the funded status of each of its defined benefit pension and other postretirement benefit plans, measured as the difference between the fair value of plan assets and the benefit obligation, which is the projected benefit obligation ("PBO") for pension benefits and the accumulated postretirement benefit obligation ("APBO") for other postretirement benefits in other assets or other liabilities. Actuarial gains and losses result from differences between each plan's actual experience and the assumed experience on plan assets or PBO during a particular period and are recorded in accumulated OCI ("AOCI"). To the extent such gains and losses exceed 10% of the greater of the PBO or the estimated fair value of plan assets, the excess is amortized into net periodic benefit costs, generally over the average projected future service years of the active employees. In addition, prior service costs (credit) are recognized in AOCI at the time of the amendment and then amortized to net periodic benefit costs over the average projected future service years of the active employees. Net periodic benefit costs are determined using management's estimates and actuarial assumptions and are comprised of service cost, interest cost, settlement and curtailment costs, expected return on plan assets, amortization of net actuarial (gains) losses, and amortization of prior service costs (credit). Fair value is used to determine the expected return on plan assets. The Company sponsors a nonqualified defined contribution plan for all MetLife employees who qualify. This nonqualified defined contribution plan provides supplemental benefits in excess of limits applicable to a qualified plan which is sponsored by an affiliate. Through September 30, 2018, the Company sponsored qualified defined contribution plans for substantially all MetLife employees under which a portion of employee contributions were matched. As of October 1, 2018, except for the nonqualified defined contribution plan, the plan sponsor of the qualified defined contribution plans was changed from the Company to an affiliate. See Note 14 for information on the plan sponsor change. Income Tax Metropolitan Life Insurance Company and its includable subsidiaries join with MetLife, Inc. and its includable subsidiaries in filing a consolidated U.S. life insurance and non-life insurance federal income tax return in accordance with the provisions of the Internal Revenue Code of 1986, as amended. Current taxes (and the benefits of tax attributes such as losses) are allocated to Metropolitan Life Insurance Company and its includable subsidiaries under the consolidated tax return regulations and a tax sharing agreement. Under the consolidated tax return regulations, MetLife, Inc. has elected the "percentage method" (and 100% under such method) of reimbursing companies for tax attributes, e.g., net operating losses. As a result, 100% of tax attributes are reimbursed by MetLife, Inc. to the extent that consolidated federal income tax MLIC-22
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 1. Business, Basis of Presentation and Summary of Significant Accounting Policies (continued) of the consolidated federal tax return group is reduced in a year by tax attributes. On an annual basis, each of the profitable subsidiaries pays to MetLife, Inc. the federal income tax which it would have paid based upon that year's taxable income. If Metropolitan Life Insurance Company or its includable subsidiaries have current or prior deductions and credits (including but not limited to losses) which reduce the consolidated tax liability of the consolidated federal tax return group, the deductions and credits are characterized as realized (or realizable) by Metropolitan Life Insurance Company and its includable subsidiaries when those tax attributes are realized (or realizable) by the consolidated federal tax return group, even if Metropolitan Life Insurance Company or its includable subsidiaries would not have realized the attributes on a stand-alone basis under a "wait and see" method. The Company's accounting for income taxes represents management's best estimate of various events and transactions. Deferred tax assets and liabilities resulting from temporary differences between the financial reporting and tax bases of assets and liabilities are measured at the balance sheet date using enacted tax rates expected to apply to taxable income in the years the temporary differences are expected to reverse. The realization of deferred tax assets depends upon the existence of sufficient taxable income within the carryback or carryforward periods under the tax law in the applicable tax jurisdiction. Valuation allowances are established against deferred tax assets when management determines, based on available information, that it is more likely than not that deferred income tax assets will not be realized. Significant judgment is required in determining whether valuation allowances should be established, as well as the amount of such allowances. When making such determination, the Company considers many factors, including: . the nature, frequency, and amount of cumulative financial reporting income and losses in recent years; . the jurisdiction in which the deferred tax asset was generated; . the length of time that carryforward can be utilized in the various taxing jurisdictions; . future taxable income exclusive of reversing temporary differences and carryforwards; . future reversals of existing taxable temporary differences; . taxable income in prior carryback years; and . tax planning strategies. The Company may be required to change its provision for income taxes when estimates used in determining valuation allowances on deferred tax assets significantly change or when receipt of new information indicates the need for adjustment in valuation allowances. Additionally, the effect of changes in tax laws, tax regulations, or interpretations of such laws or regulations, is recognized in net income tax expense (benefit) in the period of change. The Company determines whether it is more likely than not that a tax position will be sustained upon examination by the appropriate taxing authorities before any part of the benefit can be recorded on the financial statements. A tax position is measured at the largest amount of benefit that is greater than 50% likely of being realized upon settlement. Unrecognized tax benefits due to tax uncertainties that do not meet the threshold are included within other liabilities and are charged to earnings in the period that such determination is made. The Company classifies interest recognized as interest expense and penalties recognized as a component of income tax expense. In December 2017, H.R. 1, commonly referred to as the Tax Cuts and Jobs Act of 2017 ("U.S. Tax Reform") was signed into law. See Note 15 for additional information on U.S. Tax Reform and related Staff Accounting Bulletin 118 ("SAB 118") provisional amounts. Litigation Contingencies The Company is a defendant in a large number of litigation matters and is involved in a number of regulatory investigations. Given the large and/or indeterminate amounts sought in certain of these matters and the inherent MLIC-23
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 1. Business, Basis of Presentation and Summary of Significant Accounting Policies (continued) unpredictability of litigation, it is possible that an adverse outcome in certain matters could, from time to time, have a material effect on the Company's consolidated net income or cash flows in particular quarterly or annual periods. Liabilities are established when it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. Except as otherwise disclosed in Note 16, legal costs are recognized as incurred. On a quarterly and annual basis, the Company reviews relevant information with respect to liabilities for litigation, regulatory investigations and litigation-related contingencies to be reflected on the Company's consolidated financial statements. Other Accounting Policies Stock-Based Compensation The Company recognizes stock-based compensation on its consolidated results of operations based on MetLife, Inc.'s allocation. MetLife, Inc. applies the accounting policies described below to determine those expenses. MetLife, Inc. grants certain employees stock-based compensation awards under various plans subject to vesting conditions. MetLife, Inc. recognizes compensation expense in an amount fixed at grant date or remeasured quarterly, depending on characteristics of the award. MetLife, Inc. generally recognizes this expense over the vesting period. However, MetLife, Inc. truncates the expense period to the date the employee attained age-and-service criteria to exercise or receive payment for the award regardless of continued employment. In such a case, MetLife, Inc. does not accelerate award exercise or payment timing. MetLife, Inc. also takes an estimation of forfeitures into account. Cash and Cash Equivalents The Company considers highly liquid securities and other investments purchased with an original or remaining maturity of three months or less at the date of purchase to be cash equivalents. Securities included within cash equivalents are stated at estimated fair value, while other investments included within cash equivalents are stated at amortized cost, which approximates estimated fair value. Property, Equipment, Leasehold Improvements and Computer Software Property, equipment and leasehold improvements, which are included in other assets, are stated at cost, less accumulated depreciation and amortization. Depreciation is determined using the straight-line method over the estimated useful lives of the assets, as appropriate. The estimated life is generally 40 years for company occupied real estate property, from one to 25 years for leasehold improvements, and from three to seven years for all other property and equipment. The cost basis of the property, equipment and leasehold improvements was $856 million and $890 million at December 31, 2020 and 2019, respectively. Accumulated depreciation and amortization of property, equipment and leasehold improvements was $657 million and $635 million at December 31, 2020 and 2019, respectively. Related depreciation and amortization expense was $26 million, $24 million and $81 million for the years ended December 31, 2020, 2019 and 2018, respectively. Computer software, which is included in other assets, is stated at cost, less accumulated amortization. Purchased software costs, as well as certain internal and external costs incurred to develop internal-use computer software during the application development stage, are capitalized. Such costs are amortized over a four-year period using the straight-line method. The cost basis of computer software was $1.3 billion at both December 31, 2020 and 2019. Accumulated amortization of capitalized software was $1.3 billion at both December 31, 2020 and 2019. Related amortization expense was $2 million, $0 and $90 million for the years ended December 31, 2020, 2019 and 2018, respectively. Leases The Company, as lessee, has entered into various lease and sublease agreements for office space and equipment. At contract inception, the Company determines that an arrangement contains a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. For contracts that contain a lease, the Company recognizes the right-of-use ("ROU") asset in Other assets and the lease liability in Other liabilities. Leases with an initial term of 12 months or less are not recorded on the balance sheet. MLIC-24
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 1. Business, Basis of Presentation and Summary of Significant Accounting Policies (continued) ROU assets represent the Company's right to use an underlying asset for the lease term and lease liabilities represent the Company's obligation to make lease payments arising from the lease. ROU assets and lease liabilities are determined using the Company's incremental borrowing rate based upon information available at commencement date to recognize the present value of lease payments over the lease term. ROU assets also include lease payments and excludes lease incentives. Lease terms may include options to extend or terminate the lease and are included in the lease measurement when it is reasonably certain that the Company will exercise that option. The Company has lease agreements with lease and non-lease components. The Company does not separate lease and non-lease components and accounts for these items as a single lease component for all asset classes. The majority of the Company's leases and subleases are operating leases related to office space. The Company recognizes lease expense for operating leases on a straight-line basis over the lease term. Other Revenues Other revenues primarily include fees related to service contracts from customers for prepaid legal plans, administrative services-only contracts, and recordkeeping and related services. Substantially all of the revenue from the services is recognized over time as the applicable services are provided or are made available to the customers. The revenue recognized includes variable consideration to the extent it is probable that a significant reversal will not occur. In addition to the service fees, other revenues also include certain stable value fees and reinsurance ceded. These fees are recognized as earned. Policyholder Dividends Policyholder dividends are approved annually by Metropolitan Life Insurance Company's Board of Directors. The aggregate amount of policyholder dividends is related to actual interest, mortality, morbidity and expense experience for the year, as well as management's judgment as to the appropriate level of statutory surplus to be retained by Metropolitan Life Insurance Company. Foreign Currency Assets, liabilities and operations of foreign affiliates and subsidiaries are recorded based on the functional currency of each entity. The determination of the functional currency is made based on the appropriate economic and management indicators. The local currencies of foreign operations are the functional currencies. Assets and liabilities of foreign affiliates and subsidiaries are translated from the functional currency to U.S. dollars at the exchange rates in effect at each year-end and revenues and expenses are translated at the average exchange rates during the year. The resulting translation adjustments are charged or credited directly to OCI, net of applicable taxes. Gains and losses from foreign currency transactions, including the effect of re-measurement of monetary assets and liabilities to the appropriate functional currency, are reported as part of net investment gains (losses) in the period in which they occur. Goodwill On January 1,2020, the Company adopted ASU 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, using a prospective transition approach for goodwill impairment testing. Goodwill represents the future economic benefits arising from net assets acquired in a business combination that are not individually identified and recognized. Goodwill is calculated as the excess of cost over the estimated fair value of such net assets acquired, is not amortized, and is tested for impairment based on a fair value approach at least annually, or more frequently if events or circumstances indicate that there may be justification for conducting an interim test. The Company performs its annual goodwill impairment testing during the third quarter based upon data as of the close of the second quarter. Goodwill associated with a business acquisition is not tested for impairment during the year the business is acquired unless there is a significant identified impairment event. The impairment test is performed at the reporting unit level, which is the operating segment or a business one level below the operating segment, if discrete financial information is prepared and regularly reviewed by management at that level. For purposes of goodwill impairment testing, if the carrying value of a reporting unit exceeds its estimated fair value, an impairment charge would be recognized for the amount by which the carrying value exceeds the reporting unit's fair value; however, the loss recognized would not exceed the total amount of goodwill allocated to that reporting unit. MLIC-25
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 1. Business, Basis of Presentation and Summary of Significant Accounting Policies (continued) Additionally, the Company will consider income tax effects from any tax deductible goodwill on the carrying value of the reporting unit when measuring the goodwill impairment loss, if applicable. On an ongoing basis, the Company evaluates potential triggering events that may affect the estimated fair value of the Company's reporting units to assess whether any goodwill impairment exists. Deteriorating or adverse market conditions for certain reporting units may have a significant impact on the estimated fair value of these reporting units and could result in future impairments of goodwill. For the 2020 annual goodwill impairment tests, the Company concluded that goodwill was not impaired. The goodwill balance was $86 million in the U.S. segment at both December 31, 2020 and 2019. The goodwill balance was $31 million in the MetLife Holdings segment at both December 31, 2020 and 2019. Recent Accounting Pronouncements Changes to GAAP are established by the Financial Accounting Standards Board ("FASB") in the form of ASUs to the FASB Accounting Standards Codification. The Company considers the applicability and impact of all ASUs. The following tables provide a description of new ASUs issued by the FASB and the impact of the adoption on the Company's consolidated financial statements. Adoption of New Accounting Pronouncements The table below describes the impacts of the ASUs adopted by the Company, effective during 2020 and 2019. Standard Description Effective Date and Impact on Financial Statements Method of Adoption ------------------------------------------------------------------------------------------------------------------------------- ASU 2020-04, The new guidance provides optional Effective for contract The new guidance reduces the Reference Rate expedients and exceptions for applying modifications made operational and financial impacts of Reform (Topic 848): GAAP to contracts, hedging between March 12, contract modifications that replace a Facilitation of the relationships and other transactions 2020 and reference rate, such as London Effects of Reference affected by reference rate reform if December 31, 2022 Interbank Offered Rate (LIBOR), Rate Reform on certain criteria are met. The affected by reference rate reform. Financial Reporting; expedients and exceptions provided by The adoption of the new guidance as clarified and the amendments do not apply to contract provides relief from current GAAP amended by ASU modifications made and hedging and is not expected to have a material 2021-01, Reference relationships entered into or evaluated impact on the Company's Rate Reform (Topic after December 31, 2022, with certain consolidated financial statements. 848): Scope exceptions. ASU 2021-01 amends the The Company will continue to scope of the recent reference rate evaluate the impacts of reference rate reform guidance. New optional reform on contract modifications and expedients allow derivative instruments hedging relationships through impacted by changes in the interest December 31, 2022. rate used for margining, discounting, or contract price alignment (i.e., discount transition) to qualify for certain optional relief. ------------------------------------------------------------------------------------------------------------------------------- ASU 2017-04, The new guidance simplifies the former January 1, 2020, the The adoption of the new guidance Intangibles-Goodwill two-step goodwill impairment test by Company adopted, reduced the complexity involved and Other (Topic eliminating Step 2 of the test. The new using a prospective with the evaluation of goodwill for 350): Simplifying the guidance requires a one-step impairment approach. impairment and did not have an Test for Goodwill test in which an entity compares the impact on the Company's Impairment fair value of a reporting unit with its consolidated financial statements. carrying amount and recognizes an impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value, if any. ------------------------------------------------------------------------------------------------------------------------------- MLIC-26
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 1. Business, Basis of Presentation and Summary of Significant Accounting Policies (continued) Standard Description Effective Date and Impact on Financial Statements Method of Adoption --------------------------------------------------------------------------------------------------------------------------------- ASU 2016-13, Financial The new guidance requires an ACL January 1, 2020 for The adoption of this guidance Instruments-Credit Losses based on the expected lifetime substantially all resulted in a $113 million, net of (Topic 326): Measurement credit loss on financing financial assets, the income tax, decrease to retained of Credit Losses on receivables carried at amortized Company adopted earnings primarily related to the Financial Instruments, as cost, including, but not limited using a modified Company's mortgage loan clarified and amended by to, mortgage loans, premium retrospective investments. The Company has ASU 2018-19, Codification receivables, reinsurance approach. For included the required disclosures Improvements to Topic 326, receivables and leveraged and previously impaired within Note 7. Financial Instruments- direct financing leases. fixed maturity Credit Losses; ASU The former model for OTTI on fixed securities AFS and 2019-04, Codification maturity securities AFS has been certain fixed maturity Improvements to Topic 326, modified and requires the securities Financial Instruments- recording of an ACL instead of a AFS acquired with Credit Losses, Topic 815, reduction of the amortized cost. evidence of credit Derivatives and Hedging, Any improvements in expected quality deterioration and Topic 825, Financial future cash flows will no longer since origination, the Instruments; ASU 2019-05, be reflected as a prospective Company adopted Financial Instruments- yield adjustment, but instead will prospectively on Credit Losses (Topic 326): be reflected as a reduction in the January 1,2020. Targeted Transition Relief; ACL. The new guidance also and ASU 2019-11, replaces the model for PCI fixed Codification Improvements maturity securities AFS and to Topic 326, Financial financing receivables and requires Instruments-Credit Losses the establishment of an ACL at acquisition, which is added to the purchase price to establish the initial amortized cost of the investment. The new guidance also requires enhanced disclosures. --------------------------------------------------------------------------------------------------------------------------------- ASU 2016-02, Leases The guidance requires a lessee to January 1, 2019. The The Company elected the package of (Topic 842), as clarified recognize assets and liabilities Company adopted practical expedients allowed under and amended by ASU for leases with lease terms of using a modified the transition guidance. This allowed 2018-10, Codification more than 12 months. Leases are retrospective the Company to carry forward its Improvements to Topic 842, classified as finance or operating approach. historical lease classification. In Leases, ASU 2018-11, leases and both types of leases addition, the Company elected all Leases (Topic 842): are recognized on the balance other practical expedients that were Targeted Improvements, sheet. Lessor accounting remains allowed under the new guidance and and ASU 2018-20, Leases largely unchanged from previous were applicable, including the (Topic 842): Narrow-Scope guidance except for certain practical expedient to combine lease Improvements for Lessors targeted changes. The new guidance and non-lease components into one also requires new qualitative and lease component for certain real quantitative disclosures. In July estate leases. 2018, two amendments to the The adoption of this guidance guidance were issued. The resulted in the recording of additional amendments provided the option to net ROU assets and lease liabilities adopt the new guidance of approximately $866 million and prospectively without adjusting $950 million, respectively, as of comparative periods. Also, the January 1, 2019. The reduction of amendments provided lessors with a ROU assets was a result of practical expedient not to adjustments for prepaid/deferred rent, separate lease and non-lease unamortized initial direct costs and components for certain operating impairment of certain ROU assets leases. In December 2018, an based on the net present value of the amendment was issued to clarify remaining minimum lease payments lessor accounting relating to and sublease revenues. In addition, as taxes, certain lessor's costs and of January 1, 2019, retained earnings variable payments related to both increased by $95 million, net of lease and non-lease components. income tax, as a result of the recognition of deferred gains on previous sale leaseback transactions. The guidance did not have a material impact on the Company's consolidated net income and cash flows. The Company has included expanded disclosures on the consolidated balance sheets and in Notes 7 and 10. MLIC-27
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 1. Business, Basis of Presentation and Summary of Significant Accounting Policies (continued) Future Adoption of New Accounting Pronouncements ASUs not listed below were assessed and either determined to be not applicable or are not expected to have a material impact on the Company's consolidated financial statements or disclosures. ASUs issued but not yet adopted as of December 31, 2020 that are currently being assessed and may or may not have a material impact on the Company's consolidated financial statements or disclosures are summarized in the table below. Effective Date and Standard Description Method of Adoption Impact on Financial Statements --------------------------------------------------------------------------------------------------------------------------------- ASU 2019-12, The new guidance simplifies the January 1, 2021. The The new guidance will not have a Income Taxes (Topic accounting for income taxes by removing new guidance should material impact on the Company's 740): Simplifying the certain exceptions to the tax be applied either on a consolidated financial statements and Accounting for accounting guidance and providing retrospective, will be adopted on a prospective basis. Income Taxes clarification to other specific tax modified accounting guidance to eliminate retrospective or variations in practice. Specifically, prospective basis it removes the exceptions related to based on the items to the a) incremental approach for which the intraperiod tax allocation when there amendments relate. is a loss from continuing operations Early adoption is and income or a gain from other items, permitted. b) recognition of a deferred tax liability when foreign investment ownership changes from equity method investment to consolidated subsidiary and vice versa and c) use of interim period tax accounting for year-to-date-losses that exceed anticipated losses. The guidance also simplifies the application of the income tax guidance for franchise taxes that are partially based on income and the accounting for tax law changes during interim periods, clarifies the accounting for transactions that result in a step-up in tax basis of goodwill, provides for the option to elect allocation of consolidated income taxes to entities disregarded by taxing authorities for their stand-alone reporting, and requires that an entity reflect the effect of an enacted change in tax laws or rates in the annual effective tax rate computation in the interim period that includes the enactment date. --------------------------------------------------------------------------------------------------------------------------------- ASU 2018-12, The new guidance (i) prescribes the January 1, 2023, to be The implementation efforts of the Financial Services-- discount rate to be used in measuring applied Company and the evaluation of the Insurance (Topic the liability for future policy retrospectively to impact of the new guidance are in 944): Targeted benefits for traditional and limited January 1, 2021 (with progress. Given the nature and extent of Improvements to the payment long-duration contracts, and early adoption the required changes to a significant Accounting for Long- requires assumptions for those permitted). portion of the Company's operations, Duration Contracts, liability valuations to be updated the adoption of this guidance is as amended by ASU after contract inception, (ii) requires expected to have a material impact on 2019-09, Financial more market-based product guarantees on its consolidated financial statements. Services--Insurance certain separate account and other (Topic 944): account balance long-duration contracts Effective Date, as to be accounted for at fair value, amended by ASU (iii) simplifies the amortization of 2020-11, Financial DAC for virtually all long-duration Services--Insurance contracts, and (iv) introduces certain (Topic 944): financial statement presentation Effective Date and requirements, as well as significant Early Application additional quantitative and qualitative disclosures. The amendments in ASU 2019-09 defer the effective date of ASU 2018-12 to January 1, 2022 for all entities, and the amendments in ASU 2020-11 further defer the effective date of ASU 2018-12 for an additional one year to January 1, 2023 for all entities. --------------------------------------------------------------------------------------------------------------------------------- MLIC-28
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 2. Segment Information The Company is organized into two segments: U.S. and MetLife Holdings. In addition, the Company reports certain of its results of operations in Corporate & Other. U.S. The U.S. segment offers a broad range of protection products and services aimed at serving the financial needs of customers throughout their lives. These products are sold to corporations and their respective employees, other institutions and their respective members, as well as individuals. The U.S. segment is organized into two businesses: Group Benefits and Retirement and Income Solutions ("RIS"). . The Group Benefits business offers products such as term, variable and universal life insurance, dental, group and individual disability, vision and accident & health insurance. . The RIS business offers a broad range of life and annuity-based insurance and investment products, including stable value and pension risk transfer products, institutional income annuities, structured settlements, and capital markets investment products, as well as solutions for funding postretirement benefits and company-, bank- and trust-owned life insurance. MetLife Holdings The MetLife Holdings segment consists of operations relating to products and businesses that the Company no longer actively markets. These include variable, universal, term and whole life insurance, variable, fixed and index-linked annuities, and long-term care insurance. Corporate & Other Corporate & Other contains various start-up, developing and run-off businesses. Also included in Corporate & Other are: the excess capital, as well as certain charges and activities, not allocated to the segments (including enterprise-wide strategic initiative restructuring charges), the Company's ancillary non-U.S. operations, interest expense related to the majority of the Company's outstanding debt, expenses associated with certain legal proceedings and income tax audit issues, and the elimination of intersegment amounts (which generally relate to affiliated reinsurance and intersegment loans, bearing interest rates commensurate with related borrowings). Financial Measures and Segment Accounting Policies Adjusted earnings is used by management to evaluate performance and allocate resources. Consistent with GAAP guidance for segment reporting, adjusted earnings is also the Company's GAAP measure of segment performance and is reported below. Adjusted earnings should not be viewed as a substitute for net income (loss). The Company believes the presentation of adjusted earnings, as the Company measures it for management purposes, enhances the understanding of its performance by highlighting the results of operations and the underlying profitability drivers of the business. Adjusted earnings is defined as adjusted revenues less adjusted expenses, net of income tax. The financial measures of adjusted revenues and adjusted expenses focus on the Company's primary businesses principally by excluding the impact of market volatility, which could distort trends, and revenues and costs related to non-core products and certain entities required to be consolidated under GAAP. Also, these measures exclude results of discontinued operations under GAAP and other businesses that have been or will be sold or exited by MLIC but do not meet the discontinued operations criteria under GAAP and are referred to as divested businesses. Divested businesses also include the net impact of transactions with exited businesses that have been eliminated in consolidation under GAAP and costs relating to businesses that have been or will be sold or exited by MLIC that do not meet the criteria to be included in results of discontinued operations under GAAP. Adjusted revenues also excludes net investment gains (losses) and net derivative gains (losses). MLIC-29
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 2. Segment Information (continued) The following additional adjustments are made to revenues, in the line items indicated, in calculating adjusted revenues: . Universal life and investment-type product policy fees excludes the amortization of unearned revenue related to net investment gains (losses) and net derivative gains (losses) and certain variable annuity GMIB fees ("GMIB fees"); and . Net investment income: (i) includes adjustments for earned income on derivatives and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment, (ii) excludes post-tax adjusted earnings adjustments relating to insurance joint ventures accounted for under the equity method, (iii) excludes certain amounts related to securitization entities that are VIEs consolidated under GAAP and (iv) includes distributions of profits from certain other limited partnership interests that were previously accounted for under the cost method, but are now accounted for at estimated fair value, where the change in estimated fair value is recognized in net investment gains (losses) under GAAP. The following additional adjustments are made to expenses, in the line items indicated, in calculating adjusted expenses: . Policyholder benefits and claims and policyholder dividends excludes: (i) amortization of basis adjustments associated with de-designated fair value hedges of future policy benefits, (ii) changes in the policyholder dividend obligation related to net investment gains (losses) and net derivative gains (losses), (iii) amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets and other pass-through adjustments, (iv) benefits and hedging costs related to GMIBs ("GMIB costs") and (v) market value adjustments associated with surrenders or terminations of contracts ("Market value adjustments"); . Interest credited to policyholder account balances includes adjustments for earned income on derivatives and amortization of premium on derivatives that are hedges of policyholder account balances but do not qualify for hedge accounting treatment; . Amortization of DAC and VOBA excludes amounts related to: (i) net investment gains (losses) and net derivative gains (losses), (ii) GMIB fees and GMIB costs and (iii) Market value adjustments; . Interest expense on debt excludes certain amounts related to securitization entities that are VIEs consolidated under GAAP; and . Other expenses excludes: (i) noncontrolling interests, (ii) acquisition, integration and other costs, and (iii) goodwill impairments. The tax impact of the adjustments mentioned above are calculated net of the U.S. or foreign statutory tax rate, which could differ from the Company's effective tax rate. Additionally, the provision for income tax (expense) benefit also includes the impact related to the timing of certain tax credits, as well as certain tax reforms. Set forth in the tables below is certain financial information with respect to the Company's segments, as well as Corporate & Other, for the years ended December 31, 2020, 2019 and 2018 and at December 31, 2020 and 2019. The segment accounting policies are the same as those used to prepare the Company's consolidated financial statements, except for adjusted earnings adjustments as defined above. In addition, segment accounting policies include the method of capital allocation described below. Economic capital is an internally developed risk capital model, the purpose of which is to measure the risk in the business and to provide a basis upon which capital is deployed. The economic capital model accounts for the unique and specific nature of the risks inherent in MetLife's and the Company's businesses. MetLife's economic capital model, coupled with considerations of local capital requirements, aligns segment allocated equity with emerging standards and consistent risk principles. The model applies statistics-based risk evaluation principles to the material risks to which the Company is exposed. These consistent risk principles include calibrating required economic capital shock factors to a specific confidence level and time horizon while applying an industry standard method for the inclusion of diversification benefits among risk types. MetLife's management is responsible for the ongoing production and enhancement of the economic capital model and reviews its approach periodically to ensure that it remains consistent with emerging industry practice standards. MLIC-30
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 2. Segment Information (continued) Segment net investment income is credited or charged based on the level of allocated equity; however, changes in allocated equity do not impact the Company's consolidated net investment income, net income (loss) or adjusted earnings. Net investment income is based upon the actual results of each segment's specifically identifiable investment portfolios adjusted for allocated equity. Other costs are allocated to each of the segments based upon: (i) a review of the nature of such costs; (ii) time studies analyzing the amount of employee compensation costs incurred by each segment; and (iii) cost estimates included in the Company's product pricing. MetLife Corporate Total Year Ended December 31, 2020 U.S. Holdings & Other Total Adjustments Consolidated --------------------------------------------------- ----------- ----------- --------- ------------ ----------- ------------ (In millions) Revenues Premiums........................................... $ 17,778 $ 2,962 $ 1 $ 20,741 $ -- $ 20,741 Universal life and investment-type product policy fees.............................................. 1,044 868 -- 1,912 84 1,996 Net investment income.............................. 6,348 4,616 (136) 10,828 (578) 10,250 Other revenues..................................... 857 224 580 1,661 -- 1,661 Net investment gains (losses)...................... -- -- -- -- (73) (73) Net derivative gains (losses)...................... -- -- -- -- 738 738 ----------- ----------- --------- ------------ ----------- ------------ Total revenues................................... 26,027 8,670 445 35,142 171 35,313 ----------- ----------- --------- ------------ ----------- ------------ Expenses Policyholder benefits and claims and policyholder dividends......................................... 17,821 5,669 -- 23,490 485 23,975 Interest credited to policyholder account balances. 1,569 687 -- 2,256 (9) 2,247 Capitalization of DAC.............................. (49) (2) -- (51) -- (51) Amortization of DAC and VOBA....................... 56 290 -- 346 60 406 Interest expense on debt........................... 7 6 86 99 -- 99 Other expenses..................................... 3,085 801 666 4,552 7 4,559 ----------- ----------- --------- ------------ ----------- ------------ Total expenses................................... 22,489 7,451 752 30,692 543 31,235 ----------- ----------- --------- ------------ ----------- ------------ Provision for income tax expense (benefit)......... 752 236 (376) 612 (78) 534 ----------- ----------- --------- ------------ ------------ Adjusted earnings................................ $ 2,786 $ 983 $ 69 3,838 =========== =========== ========= Adjustments to: Total revenues..................................... 171 Total expenses..................................... (543) Provision for income tax (expense) benefit......... 78 ------------ Net income (loss)........................................... $ 3,544 $ 3,544 ============ ============ MetLife Corporate At December 31, 2020 U.S. Holdings & Other Total ----------------------------- ----------- ----------- ---------- ----------- (In millions) Total assets................. $ 262,478 $ 164,956 $ 30,173 $ 457,607 Separate account assets...... $ 81,866 $ 46,780 $ -- $ 128,646 Separate account liabilities. $ 81,866 $ 46,780 $ -- $ 128,646 MLIC-31
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 2. Segment Information (continued) MetLife Corporate Total Year Ended December 31, 2019 U.S. Holdings & Other Total Adjustments Consolidated ------------------------------------------- ------------ ------------ ------------ ------------ ----------- ------------ (In millions) Revenues Premiums................................... $ 18,510 $ 3,098 $ -- $ 21,608 $ -- $ 21,608 Universal life and investment-type product policy fees............................... 1,037 912 -- 1,949 88 2,037 Net investment income...................... 6,647 4,688 (73) 11,262 (289) 10,973 Other revenues............................. 815 220 538 1,573 -- 1,573 Net investment gains (losses).............. -- -- -- -- 346 346 Net derivative gains (losses).............. -- -- -- -- (288) (288) ------------ ------------ ------------ ------------ ----------- ------------ Total revenues........................... 27,009 8,918 465 36,392 (143) 36,249 ------------ ------------ ------------ ------------ ----------- ------------ Expenses Policyholder benefits and claims and policyholder dividends.................... 18,963 5,920 -- 24,883 206 25,089 Interest credited to policyholder account balances.................................. 1,925 718 -- 2,643 (19) 2,624 Capitalization of DAC...................... (53) 10 -- (43) -- (43) Amortization of DAC and VOBA............... 55 220 -- 275 (36) 239 Interest expense on debt................... 10 8 87 105 -- 105 Other expenses............................. 2,947 844 877 4,668 7 4,675 ------------ ------------ ------------ ------------ ----------- ------------ Total expenses........................... 23,847 7,720 964 32,531 158 32,689 ------------ ------------ ------------ ------------ ----------- ------------ Provision for income tax expense (benefit). 656 232 (677) 211 (63) 148 ------------ ------------ ------------ ------------ ------------ Adjusted earnings........................ $ 2,506 $ 966 $ 178 3,650 ============ ============ ============ Adjustments to: Total revenues............................. (143) Total expenses............................. (158) Provision for income tax (expense) benefit. 63 ------------ Net income (loss)........................ $ 3,412 $ 3,412 ============ ============ MetLife Corporate At December 31, 2019 U.S. Holdings & Other Total ----------------------------- ------------- ------------- ------------ ------------- (In millions) Total assets................. $ 246,319 $ 156,327 $ 28,171 $ 430,817 Separate account assets...... $ 73,056 $ 44,811 $ -- $ 117,867 Separate account liabilities. $ 73,056 $ 44,811 $ -- $ 117,867 MLIC-32
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 2. Segment Information (continued) MetLife Corporate Total Year Ended December 31, 2018 U.S. Holdings & Other Total Adjustments Consolidated ------------------------------------------------------- ----------- ---------- --------- ----------- ----------- ------------ (In millions) Revenues Premiums............................................... $ 23,388 $ 3,205 $ 20 $ 26,613 $ -- $ 26,613 Universal life and investment-type product policy fees. 1,023 1,008 -- 2,031 93 2,124 Net investment income.................................. 6,678 4,780 (154) 11,304 (385) 10,919 Other revenues......................................... 775 240 571 1,586 -- 1,586 Net investment gains (losses).......................... -- -- -- -- 153 153 Net derivative gains (losses).......................... -- -- -- -- 766 766 ----------- ---------- --------- ----------- ----------- ------------ Total revenues....................................... 31,864 9,233 437 41,534 627 42,161 ----------- ---------- --------- ----------- ----------- ------------ Expenses Policyholder benefits and claims and policyholder dividends............................................. 24,202 5,870 5 30,077 105 30,182 Interest credited to policyholder account balances..... 1,735 748 -- 2,483 (4) 2,479 Capitalization of DAC.................................. (40) 6 -- (34) -- (34) Amortization of DAC and VOBA........................... 75 245 -- 320 150 470 Interest expense on debt............................... 12 8 88 108 -- 108 Other expenses......................................... 2,838 980 834 4,652 (5) 4,647 ----------- ---------- --------- ----------- ----------- ------------ Total expenses....................................... 28,822 7,857 927 37,606 246 37,852 ----------- ---------- -------- ----------- ---------- ----------- Provision for income tax expense (benefit)............. 648 269 (823) 94 79 173 ----------- ---------- --------- ----------- ------------ Adjusted earnings.................................... $ 2,394 $ 1,107 $ 333 3,834 =========== ========== ========= Adjustments to: Total revenues......................................... 627 Total expenses......................................... (246) Provision for income tax (expense) benefit............. (79) ----------- Net income (loss).................................... $ 4,136 $ 4,136 =========== ============ The following table presents total premiums, universal life and investment-type product policy fees and other revenues by major product groups of the Company's segments, as well as Corporate & Other: Years Ended December 31, ----------------------------- 2020 2019 2018 --------- --------- --------- (In millions) Life insurance............................... $ 14,018 $ 13,413 $ 13,251 Accident & health insurance.................. 8,650 8,556 8,071 Annuities.................................... 1,352 2,917 8,685 Other........................................ 378 332 316 --------- --------- --------- Total....................................... $ 24,398 $ 25,218 $ 30,323 ========= ========= ========= Substantially all of the Company's consolidated premiums, universal life and investment-type product policy fees and other revenues originated in the U.S. Revenues derived from one U.S. segment customer were $3.3 billion, $3.0 billion and $3.1 billion for the years ended December 31, 2020, 2019 and 2018, respectively, which represented 14%, 12% and 10% of the consolidated premiums, universal life and investment-type product policy fees and other revenues, respectively. Revenues derived from the second U.S. segment customer were $6.0 billion for the year ended December 31, 2018, which represented 20% of consolidated premiums, universal life and investment-type product policy fees and other revenues. The revenue was from a single premium received for a pension risk transfer. Revenues derived from any other customer did not exceed 10% of consolidated premiums, universal life and investment-type product policy fees and other revenues for the years ended December 31, 2020, 2019 and 2018. MLIC-33
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 3. Insurance Insurance Liabilities Insurance liabilities, including affiliated insurance liabilities on reinsurance assumed and ceded, are comprised of future policy benefits, policyholder account balances and other policy-related balances. Information regarding insurance liabilities by segment, as well as Corporate & Other, was as follows at: December 31, ----------------- 2020 2019 -------- -------- (In millions) U.S............... $147,557 $139,081 MetLife Holdings.. 90,259 88,451 Corporate & Other. 170 212 -------- -------- Total........... $237,986 $227,744 ======== ======== See Note 5 for discussion of affiliated reinsurance liabilities included in the table above. Future policy benefits are measured as follows: -------------------------------------------------------------------- Product Type: Measurement Assumptions: -------------------------------------------------------------------- Participating life Aggregate of (i) net level premium reserves for death and endowment policy benefits (calculated based upon the non-forfeiture interest rate, ranging from 3% to 7%, and mortality rates guaranteed in calculating the cash surrender values described in such contracts); and (ii) the liability for terminal dividends. -------------------------------------------------------------------- Nonparticipating life Aggregate of the present value of future expected benefit payments and related expenses less the present value of future expected net premiums. Assumptions as to mortality and persistency are based upon the Company's experience when the basis of the liability is established. Interest rate assumptions for the aggregate future policy benefit liabilities range from 2% to 11%. -------------------------------------------------------------------- Individual and group Present value of future expected traditional fixed annuities payments. Interest rate assumptions after annuitization used in establishing such liabilities range from 1% to 11%. -------------------------------------------------------------------- Non-medical health insurance The net level premium method and assumptions as to future morbidity, withdrawals and interest, which provide a margin for adverse deviation. Interest rate assumptions used in establishing such liabilities range from 1% to 7%. -------------------------------------------------------------------- Disabled lives Present value of benefits method and experience assumptions as to claim terminations, expenses and interest. Interest rate assumptions used in establishing such liabilities range from 2% to 8%. -------------------------------------------------------------------- Participating business represented 3% of the Company's life insurance in-force at both December 31, 2020 and 2019. Participating policies represented 17%, 19% and 20% of gross traditional life insurance premiums for the years ended December 31, 2020, 2019 and 2018, respectively. Policyholder account balances are equal to: (i) policy account values, which consist of an accumulation of gross premium payments; and (ii) credited interest, ranging from less than 1% to 8%, less expenses, mortality charges and withdrawals. MLIC-34
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 3. Insurance (continued) Guarantees The Company issues directly and assumes through reinsurance variable annuity products with guaranteed minimum benefits. GMABs, the non-life contingent portion of GMWBs and certain non-life contingent portions of GMIBs are accounted for as embedded derivatives in policyholder account balances and are further discussed in Note 8. Guarantees accounted for as insurance liabilities include: ---------------------------------------------------------------------------------------------------- Guarantee: Measurement Assumptions: ---------------------------------------------------------------------------------------------------- GMDBs . A return of purchase payment upon . Present value of expected death benefits in excess death even if the account value is of the projected account balance recognizing the reduced to zero. excess ratably over the accumulation period based on the present value of total expected assessments. . An enhanced death benefit may be . Assumptions are consistent with those used for available for an additional fee. amortizing DAC, and are thus subject to the same variability and risk. . Investment performance and volatility assumptions are consistent with the historical experience of the appropriate underlying equity index, such as the S&P 500 Index. . Benefit assumptions are based on the average benefits payable over a range of scenarios. ---------------------------------------------------------------------------------------------------- GMIBs . After a specified period of time . Present value of expected income benefits in excess determined at the time of issuance of the projected account balance at any future of the variable annuity contract, date of annuitization and recognizing the excess a minimum accumulation of purchase ratably over the accumulation period based on payments, even if the account present value of total expected assessments. value is reduced to zero, that can be annuitized to receive a monthly income stream that is not less than a specified amount. . Certain contracts also provide for . Assumptions are consistent with those used for a guaranteed lump sum return of estimating GMDB liabilities. purchase premium in lieu of the annuitization benefit. . Calculation incorporates an assumption for the percentage of the potential annuitizations that may be elected by the contractholder. ---------------------------------------------------------------------------------------------------- GMWBs. . A return of purchase payment via . Expected value of the life contingent payments and partial withdrawals, even if the expected assessments using assumptions account value is reduced to zero, consistent with those used for estimating the provided that cumulative GMDB liabilities. withdrawals in a contract year do not exceed a certain limit. . Certain contracts include guaranteed withdrawals that are life contingent. ---------------------------------------------------------------------------------------------------- The Company also issues other annuity contracts that apply a lower rate on funds deposited if the contractholder elects to surrender the contract for cash and a higher rate if the contractholder elects to annuitize. These guarantees include benefits that are payable in the event of death, maturity or at annuitization. Certain other annuity contracts contain guaranteed annuitization benefits that may be above what would be provided by the current account value of the contract. Additionally, the Company issues universal and variable life contracts where the Company contractually guarantees to the contractholder a secondary guarantee or a guaranteed paid-up benefit. MLIC-35
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 3. Insurance (continued) Information regarding the liabilities for guarantees (excluding base policy liabilities and embedded derivatives) relating to annuity and universal and variable life contracts was as follows: Universal and Variable Annuity Contracts Life Contracts ---------------------- ---------------------- GMDBs and Secondary Paid-Up GMWBs GMIBs Guarantees Guarantees Total ---------- ---------- ---------- ---------- ------------ (In millions) Direct: Balance at January 1, 2018... $ 326 $ 579 $ 725 $ 109 $ 1,739 Incurred guaranteed benefits. 3 162 95 5 265 Paid guaranteed benefits..... (12) (3) -- -- (15) ---------- ---------- ---------- ---------- ------------ Balance at December 31, 2018. 317 738 820 114 1,989 Incurred guaranteed benefits. 57 19 255 52 383 Paid guaranteed benefits..... (13) -- -- -- (13) ---------- ---------- ---------- ---------- ------------ Balance at December 31, 2019. 361 757 1,075 166 2,359 Incurred guaranteed benefits. 144 206 320 (12) 658 Paid guaranteed benefits..... (12) (4) (44) (14) (74) ---------- ---------- ---------- ---------- ------------ Balance at December 31, 2020. $ 493 $ 959 $ 1,351 $ 140 $ 2,943 ========== ========== ========== ========== ============ Ceded: Balance at January 1, 2018... $ -- $ -- $ 272 $ 76 $ 348 Incurred guaranteed benefits. -- -- 29 4 33 Paid guaranteed benefits..... -- -- -- -- -- ---------- ---------- ---------- ---------- ------------ Balance at December 31, 2018. -- -- 301 80 381 Incurred guaranteed benefits. -- -- 95 15 110 Paid guaranteed benefits..... -- -- -- -- -- ---------- ---------- ---------- ---------- ------------ Balance at December 31, 2019. -- -- 396 95 491 Incurred guaranteed benefits. -- -- 93 13 106 Paid guaranteed benefits..... -- -- (20) (9) (29) ---------- ---------- ---------- ---------- ------------ Balance at December 31, 2020. $ -- $ -- $ 469 $ 99 $ 568 ========== ========== ========== ========== ============ Net: Balance at January 1, 2018... $ 326 $ 579 $ 453 $ 33 $ 1,391 Incurred guaranteed benefits. 3 162 66 1 232 Paid guaranteed benefits..... (12) (3) -- -- (15) ---------- ---------- ---------- ---------- ------------ Balance at December 31, 2018. 317 738 519 34 1,608 Incurred guaranteed benefits. 57 19 160 37 273 Paid guaranteed benefits..... (13) -- -- -- (13) ---------- ---------- ---------- ---------- ------------ Balance at December 31, 2019. 361 757 679 71 1,868 Incurred guaranteed benefits. 144 206 227 (25) 552 Paid guaranteed benefits..... (12) (4) (24) (5) (45) ---------- ---------- ---------- ---------- ------------ Balance at December 31, 2020. $ 493 $ 959 $ 882 $ 41 $ 2,375 ========== ========== ========== ========== ============ MLIC-36
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 3. Insurance (continued) Information regarding the Company's guarantee exposure, which includes direct business, but excludes offsets from hedging or reinsurance, if any, was as follows at: December 31, ----------------------------------------------------------------------- 2020 2019 --------------------------------- --------------------------------- In the At In the At Event of Death Annuitization Event of Death Annuitization ---------------- --------------- ---------------- --------------- (Dollars in millions) Annuity Contracts: Variable Annuity Guarantees: Total account value (1), (2).......... $ 50,047 $ 21,229 $ 49,207 $ 21,472 Separate account value (1)............ $ 40,583 $ 20,368 $ 39,679 $ 20,666 Net amount at risk.................... $ 1,178 (3) $ 552 (4) $ 1,195 (3) $ 524 (4) Average attained age of contractholders. 68 years 67 years 68 years 66 years Other Annuity Guarantees: Total account value (1), (2).......... N/A $ 142 N/A $ 143 Net amount at risk.................... N/A $ 74 (5) N/A $ 80 (5) Average attained age of contractholders. N/A 55 years N/A 54 years December 31, ----------------------------------------------------------------------- 2020 2019 --------------------------------- --------------------------------- Secondary Paid-Up Secondary Paid-Up Guarantees Guarantees Guarantees Guarantees ---------------- --------------- ---------------- --------------- (Dollars in millions) Universal and Variable Life Contracts: Total account value (1), (2).......... $ 5,607 $ 861 $ 4,909 $ 899 Net amount at risk (6)................ $ 39,134 $ 5,525 $ 41,385 $ 5,884 Average attained age of policyholders... 58 years 65 years 57 years 64 years -------- (1) The Company's annuity and life contracts with guarantees may offer more than one type of guarantee in each contract. Therefore, the amounts listed above may not be mutually exclusive. (2) Includes the contractholder's investments in the general account and separate account, if applicable. (3) Defined as the death benefit less the total account value, as of the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts on the balance sheet date and includes any additional contractual claims associated with riders purchased to assist with covering income taxes payable upon death. (4) Defined as the amount (if any) that would be required to be added to the total account value to purchase a lifetime income stream, based on current annuity rates, equal to the minimum amount provided under the guaranteed benefit. This amount represents the Company's potential economic exposure to such guarantees in the event all contractholders were to annuitize on the balance sheet date, even though the contracts contain terms that allow annuitization of the guaranteed amount only after the 10th anniversary of the contract, which not all contractholders have achieved. (5) Defined as either the excess of the upper tier, adjusted for a profit margin, less the lower tier, as of the balance sheet date or the amount (if any) that would be required to be added to the total account value to purchase a lifetime income stream, based on current annuity rates, equal to the minimum amount provided under the guaranteed benefit. These amounts represent the Company's potential economic exposure to such guarantees in the event all contractholders were to annuitize on the balance sheet date. (6) Defined as the guarantee amount less the account value, as of the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts on the balance sheet date. MLIC-37
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 3. Insurance (continued) Guarantees -- Separate Accounts Account balances of contracts with guarantees were invested in separate account asset classes as follows at: December 31, --------------------------- 2020 2019 ------------- ------------- (In millions) Fund Groupings: Equity.......... $ 23,891 $ 21,960 Balanced........ 16,992 17,396 Bond............ 3,052 3,024 Money Market.... 52 48 ------------- ------------- Total......... $ 43,987 $ 42,428 ============= ============= Obligations Assumed Under Structured Settlement Assignments The Company assumed structured settlement claim obligations as an assignment company. These liabilities are measured at the present value of the future periodic claims to be provided and reported as other policy-related balances. The Company received a fee for assuming these claim obligations and, as the assignee of the claim, is legally obligated to ensure periodic payments are made to the claimant. The Company purchased annuities to fund these future periodic payment claim obligations and designates payments to be made directly to the claimant by the annuity writer. These annuities funding structured settlement claims are recorded as an investment. The Company has recorded unpaid claim obligations and annuity contracts of equal amounts of $1.3 billion at both December 31, 2020 and 2019. See Note 1. Obligations Under Funding Agreements The Company issues fixed and floating rate funding agreements, which are denominated in either U.S. dollars or foreign currencies, to certain unconsolidated special purpose entities that have issued either debt securities or commercial paper for which payment of interest and principal is secured by such funding agreements. For the years ended December 31, 2020, 2019 and 2018, the Company issued $39.3 billion, $37.3 billion and $41.8 billion, respectively, and repaid $36.7 billion, $36.4 billion and $43.7 billion, respectively, of such funding agreements. At December 31, 2020 and 2019, liabilities for funding agreements outstanding, which are included in policyholder account balances, were $38.8 billion and $34.6 billion, respectively. Metropolitan Life Insurance Company is a member of the FHLB of New York. Holdings of common stock of the FHLB of New York, included in other invested assets, were $765 million and $737 million at December 31, 2020 and 2019, respectively. MLIC-38
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 3. Insurance (continued) The Company has also entered into funding agreements with the FHLB of New York and a subsidiary of the Federal Agricultural Mortgage Corporation, a federally chartered instrumentality of the U.S. ("Farmer Mac"). The liability for such funding agreements is included in policyholder account balances. Information related to such funding agreements was as follows at: Liability Collateral ------------------------- ----------------------------- December 31, ------------------------------------------------------- 2020 2019 2020 2019 ------------ ------------ ------------ ------------ (In millions) FHLB of New York (1). $ 15,245 $ 14,445 $ 17,258 (2) $ 16,570 (2) Farmer Mac (3)....... $ 2,375 $ 2,550 $ 2,450 $ 2,670 -------- (1) Represents funding agreements issued to the FHLB of New York in exchange for cash and for which the FHLB of New York has been granted a lien on certain assets, some of which are in the custody of the FHLB of New York, including residential mortgage-backed securities ("RMBS"), to collateralize obligations under such funding agreements. The Company is permitted to withdraw any portion of the collateral in the custody of the FHLB of New York as long as there is no event of default and the remaining qualified collateral is sufficient to satisfy the collateral maintenance level. Upon any event of default by the Company, the FHLB of New York's recovery on the collateral is limited to the amount of the Company's liability to the FHLB of New York. (2) Advances are collateralized by mortgage-backed securities. The amount of collateral presented is at estimated fair value. (3) Represents funding agreements issued to a subsidiary of Farmer Mac. The obligations under these funding agreements are secured by a pledge of certain eligible agricultural mortgage loans and may, under certain circumstances, be secured by other qualified collateral. The amount of collateral presented is at carrying value. Liabilities for Unpaid Claims and Claim Expenses The following is information about incurred and paid claims development by segment at December 31, 2020. Such amounts are presented net of reinsurance, and are not discounted. The tables present claims development and cumulative claim payments by incurral year. The development tables are only presented for significant short-duration product liabilities within each segment. The information about incurred and paid claims development prior to 2020 is presented as supplementary information. MLIC-39
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 3. Insurance (continued) U.S. Group Life - Term Incurred Claims and Allocated Claim Adjustment Expense, Net of Reinsurance At December 31, 2020 ----------------------------------------------------------------------------------------- --------------------------- For the Years Ended December 31, ----------------------------------------------------------------------------------------- Total IBNR (Unaudited) Liabilities Plus -------------------------------------------------------------------------------- Expected Cumulative Development on Number of Incurral Reported Reported Year 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 Claims Claims -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ---------------- ---------- (Dollars in millions) 2011.. $ 6,318 $ 6,290 $ 6,293 $ 6,269 $ 6,287 $ 6,295 $ 6,294 $ 6,295 $ 6,297 $ 6,299 $ 1 208,202 2012.. 6,503 6,579 6,569 6,546 6,568 6,569 6,569 6,572 6,574 1 209,960 2013.. 6,637 6,713 6,719 6,720 6,730 6,720 6,723 6,724 1 212,572 2014.. 6,986 6,919 6,913 6,910 6,914 6,919 6,920 3 215,388 2015.. 7,040 7,015 7,014 7,021 7,024 7,025 3 217,729 2016.. 7,125 7,085 7,095 7,104 7,105 6 218,487 2017.. 7,432 7,418 7,425 7,427 9 257,925 2018.. 7,757 7,655 7,646 14 242,815 2019.. 7,935 7,900 23 239,317 2020.. 8,913 757 206,427 -------- Total......................................................................... 72,533 Cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance.................................................................... (70,179) All outstanding liabilities for incurral years prior to 2011, net of reinsurance.................................................................... 18 -------- Total unpaid claims and claim adjustment expenses, net of reinsurance......... $ 2,372 ======== Cumulative Paid Claims and Paid Allocated Claim Adjustment Expenses, Net of Reinsurance ------------------------------------------------------------------------------------------- For the Years Ended December 31, ------------------------------------------------------------------------------------------- (Unaudited) -------------------------------------------------------------------------------- ---------- Incurral Year 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 ------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ---------- (In millions) 2011...... $ 4,982 $ 6,194 $ 6,239 $ 6,256 $ 6,281 $ 6,290 $ 6,292 $ 6,295 $ 6,296 $ 6,297 2012...... 5,132 6,472 6,518 6,532 6,558 6,565 6,566 6,569 6,572 2013...... 5,216 6,614 6,664 6,678 6,711 6,715 6,720 6,721 2014...... 5,428 6,809 6,858 6,869 6,902 6,912 6,915 2015...... 5,524 6,913 6,958 6,974 7,008 7,018 2016...... 5,582 6,980 7,034 7,053 7,086 2017...... 5,761 7,292 7,355 7,374 2018...... 6,008 7,521 7,578 2019...... 6,178 7,756 2020...... 6,862 ---------- Total cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance $ 70,179 ========== Average Annual Percentage Payout The following is supplementary information about average historical claims duration at December 31, 2020: Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance ----------------------------------------------------------------------------- Years............. 1 2 3 4 5 6 7 8 9 10 Group Life - Term. 78.2% 20.0% 0.7% 0.2% 0.5% 0.1% --% --% --% --% MLIC-40
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 3. Insurance (continued) Group Long-Term Disability Incurred Claims and Allocated Claim Adjustment Expense, Net of Reinsurance At December 31, 2020 -------------------------------------------------------------------------------- --------------------------- For the Years Ended December 31, Total IBNR -------------------------------------------------------------------------------- Liabilities Plus (Unaudited) Expected Cumulative ----------------------------------------------------------------------- Development on Number of Incurral Reported Reported Year 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 Claims Claims -------- ------- ------- ------- ------- ------- ------- ------- ------- ------- -------- ---------------- ---------- (Dollars in millions) 2011......... $ 955 $ 916 $ 894 $ 914 $ 924 $ 923 $ 918 $ 917 $ 914 $ 910 $ -- 21,644 2012......... 966 979 980 1,014 1,034 1,037 1,021 1,015 1,011 -- 20,086 2013......... 1,008 1,027 1,032 1,049 1,070 1,069 1,044 1,032 -- 21,138 2014......... 1,076 1,077 1,079 1,101 1,109 1,098 1,097 -- 22,852 2015......... 1,082 1,105 1,093 1,100 1,087 1,081 -- 21,209 2016......... 1,131 1,139 1,159 1,162 1,139 -- 17,967 2017......... 1,244 1,202 1,203 1,195 -- 16,313 2018......... 1,240 1,175 1,163 7 15,135 2019......... 1,277 1,212 33 15,044 2020......... 1,253 630 8,387 -------- Total................................................................................ 11,093 Cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance (5,657) All outstanding liabilities for incurral years prior to 2011, net of reinsurance....... 1,543 -------- Total unpaid claims and claim adjustment expenses, net of reinsurance................ $ 6,979 ======== Cumulative Paid Claims and Paid Allocated Claim Adjustment Expenses, Net of Reinsurance --------------------------------------------------------------------------------------------------- For the Years Ended December 31, --------------------------------------------------------------------------------------------------- (Unaudited) --------------------------------------------------------------------------------------- Incurral Year 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 ------------- ------- -------- -------- -------- -------- -------- -------- -------- -------- ----------- (In millions) 2011........ $ 44 $ 217 $ 337 $ 411 $ 478 $ 537 $ 588 $ 635 $ 670 $ 703 2012........ 43 229 365 453 524 591 648 694 730 2013........ 43 234 382 475 551 622 676 722 2014........ 51 266 428 526 609 677 732 2015........ 50 264 427 524 601 665 2016........ 49 267 433 548 628 2017........ 56 290 476 579 2018........ 54 314 497 2019........ 57 342 2020........ 59 ----------- Total cumulative paid claims and paid allocated claim adjustment expenses, net of reinsurance $ 5,657 =========== Average Annual Percentage Payout The following is supplementary information about average historical claims duration at December 31, 2020: Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance ----------------------------------------------------------------------------- Years...................... 1 2 3 4 5 6 7 8 9 10 Group Long-Term Disability. 4.6% 20.0% 14.6% 8.9% 7.2% 6.4% 5.4% 4.7% 3.7% 3.6% MLIC-41
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 3. Insurance (continued) Significant Methodologies and Assumptions Group Life - Term and Group Long-Term Disability incurred but not paid ("IBNP") liabilities are developed using a combination of loss ratio and development methods. Claims in the course of settlement are then subtracted from the IBNP liabilities, resulting in the IBNR liabilities. The loss ratio method is used in the period in which the claims are neither sufficient nor credible. In developing the loss ratios, any material rate increases that could change the underlying premium without affecting the estimated incurred losses are taken into account. For periods where sufficient and credible claim data exists, the development method is used based on the claim triangles which categorize claims according to both the period in which they were incurred and the period in which they were paid, adjudicated or reported. The end result is a triangle of known data that is used to develop known completion ratios and factors. Claims paid are then subtracted from the estimated ultimate incurred claims to calculate the IBNP liability. An expense liability is held for the future expenses associated with the payment of incurred but not yet paid claims (IBNR and pending). This is expressed as a percentage of the underlying claims liability and is based on past experience and the anticipated future expense structure. For Group Life - Term and Group Long-Term Disability, first year incurred claims and allocated loss adjustment expenses increased in 2020 compared to the 2019 incurral year due to the growth in the size of the business. There were no significant changes in methodologies for the year ended December 31, 2020. The assumptions used in calculating the unpaid claims and claim adjustment expenses for Group Life - Term and Group Long-Term Disability are updated annually to reflect emerging trends in claim experience. No additional premiums or return premiums have been accrued as a result of the prior year development. Liabilities for Group Life - Term unpaid claims and claim adjustment expenses are not discounted. The liabilities for Group Long-Term Disability unpaid claims and claim adjustment expenses were $6.0 billion at both December 31, 2020 and 2019. Using interest rates ranging from 3% to 8%, based on the incurral year, the total discount applied to these liabilities was $1.2 billion at both December 31, 2020 and 2019. The amount of interest accretion recognized was $452 million, $470 million and $509 million for the years ended December 31, 2020, 2019 and 2018, respectively. These amounts were reflected in policyholder benefits and claims. For Group Life - Term, claims were based upon individual death claims. For Group Long-Term Disability, claim frequency was determined by the number of reported claims as identified by a unique claim number assigned to individual claimants. Claim counts initially include claims that do not ultimately result in a liability. These claims are omitted from the claim counts once it is determined that there is no liability. The incurred and paid claims disclosed for the Group Life - Term product includes activity related to the product's continued protection feature; however, the associated actuarial reserve for future benefit obligations under this feature is excluded from the liability for unpaid claims. The Group Long-Term Disability IBNR, included in the development tables above, was developed using discounted cash flows, and is presented on a discounted basis. MLIC-42
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 3. Insurance (continued) Reconciliation of the Disclosure of Incurred and Paid Claims Development to the Liability for Unpaid Claims and Claim Adjustment Expenses The reconciliation of the net incurred and paid claims development tables to the liability for unpaid claims and claims adjustment expenses on the consolidated balance sheet was as follows at: December 31, 2020 ----------------------------- (In millions) Short-Duration: Unpaid claims and allocated claims adjustment expenses, net of reinsurance: U.S.: Group Life - Term............................................................................ $ 2,372 Group Long-Term Disability................................................................... 6,979 -------------- Total...................................................................................... $ 9,351 Other insurance lines - all segments combined................................................ 607 -------------- Total unpaid claims and allocated claims adjustment expenses, net of reinsurance........... 9,958 -------------- Reinsurance recoverables on unpaid claims: U.S.: Group Life - Term............................................................................ 12 Group Long-Term Disability................................................................... 128 -------------- Total...................................................................................... 140 Other insurance lines - all segments combined................................................ 180 -------------- Total reinsurance recoverable on unpaid claims............................................. 320 -------------- Total unpaid claims and allocated claims adjustment expense................................ 10,278 Discounting.................................................................................. (1,186) -------------- Liability for unpaid claims and claim adjustment liabilities - short-duration................ 9,092 Liability for unpaid claims and claim adjustment liabilities - all long-duration lines....... 4,431 -------------- Total liability for unpaid claims and claim adjustment expense (included in future policy benefits and other policy-related balances)............................................... $ 13,523 ============== MLIC-43
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 3. Insurance (continued) Rollforward of Claims and Claim Adjustment Expenses Information regarding the liabilities for unpaid claims and claim adjustment expenses was as follows: Years Ended December 31, ------------------------------------------------- 2020 2019 2018 --------------- --------------- --------------- (In millions) Balance at January 1,............ $ 13,140 $ 12,590 $ 12,090 Less: Reinsurance recoverables. 1,525 1,497 1,401 --------------- --------------- --------------- Net balance at January 1,........ 11,615 11,093 10,689 Incurred related to: Current year................... 18,620 17,711 16,714 Prior years (1)................ (19) 44 241 --------------- --------------- --------------- Total incurred............... 18,601 17,755 16,955 Paid related to: Current year................... (13,854) (12,934) (12,359) Prior years.................... (4,478) (4,299) (4,192) --------------- --------------- --------------- Total paid................... (18,332) (17,233) (16,551) --------------- --------------- --------------- Net balance at December 31,...... 11,884 11,615 11,093 Add: Reinsurance recoverables.. 1,639 1,525 1,497 --------------- --------------- --------------- Balance at December 31,.......... $ 13,523 $ 13,140 $ 12,590 =============== =============== =============== -------- (1) For the year ended December 31, 2020, claims and claim adjustment expenses associated with prior years decreased due to favorable claims experience in the current year. For the years ended December 31, 2019 and 2018, claims and claim adjustment expenses associated with prior years increased due to events incurred in prior years but reported in the current year. Separate Accounts Separate account assets and liabilities include two categories of account types: pass-through separate accounts totaling $78.0 billion and $72.2 billion at December 31, 2020 and 2019, respectively, for which the policyholder assumes all investment risk, and separate accounts for which the Company contractually guarantees either a minimum return or account value to the policyholder which totaled $50.6 billion and $45.6 billion at December 31, 2020 and 2019, respectively. The latter category consisted primarily of guaranteed interest contracts ("GICs"). The average interest rate credited on these contracts was 2.54% and 2.91% at December 31, 2020 and 2019, respectively. For the years ended December 31, 2020, 2019 and 2018, there were no investment gains (losses) on transfers of assets from the general account to the separate accounts. 4. Deferred Policy Acquisition Costs, Value of Business Acquired and Other Intangibles See Note 1 for a description of capitalized acquisition costs. Nonparticipating and Non-Dividend-Paying Traditional Contracts The Company amortizes DAC and VOBA related to these contracts (term insurance, nonparticipating whole life insurance, traditional group life insurance, and non-medical health insurance) over the appropriate premium paying period in proportion to the actual and expected future gross premiums that were set at contract issue. The expected premiums are based upon the premium requirement of each policy and assumptions for mortality, morbidity, persistency and investment returns at policy issuance, or policy acquisition (as it relates to VOBA), include provisions for adverse deviation, and are consistent with the assumptions used to calculate future policyholder benefit liabilities. These assumptions are not revised after policy issuance or acquisition unless the DAC or VOBA balance is deemed to be unrecoverable from future expected profits. Absent a premium deficiency, variability in amortization after policy issuance or acquisition is caused only by variability in premium volumes. MLIC-44
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 4. Deferred Policy Acquisition Costs, Value of Business Acquired and Other Intangibles (continued) Participating, Dividend-Paying Traditional Contracts The Company amortizes DAC and VOBA related to these contracts over the estimated lives of the contracts in proportion to actual and expected future gross margins. The amortization includes interest based on rates in effect at inception or acquisition of the contracts. The future gross margins are dependent principally on investment returns, policyholder dividend scales, mortality, persistency, expenses to administer the business, creditworthiness of reinsurance counterparties and certain economic variables, such as inflation. For participating contracts within the closed block (dividend-paying traditional contracts) future gross margins are also dependent upon changes in the policyholder dividend obligation. See Note 6. Of these factors, the Company anticipates that investment returns, expenses, persistency and other factor changes, as well as policyholder dividend scales, are reasonably likely to impact significantly the rate of DAC and VOBA amortization. Each reporting period, the Company updates the estimated gross margins with the actual gross margins for that period. When the actual gross margins change from previously estimated gross margins, the cumulative DAC and VOBA amortization is re-estimated and adjusted by a cumulative charge or credit to current operations. When actual gross margins exceed those previously estimated, the DAC and VOBA amortization will increase, resulting in a current period charge to earnings. The opposite result occurs when the actual gross margins are below the previously estimated gross margins. Each reporting period, the Company also updates the actual amount of business in-force, which impacts expected future gross margins. When expected future gross margins are below those previously estimated, the DAC and VOBA amortization will increase, resulting in a current period charge to earnings. The opposite result occurs when the expected future gross margins are above the previously estimated expected future gross margins. Each period, the Company also reviews the estimated gross margins for each block of business to determine the recoverability of DAC and VOBA balances. Fixed and Variable Universal Life Contracts and Fixed and Variable Deferred Annuity Contracts The Company amortizes DAC and VOBA related to these contracts over the estimated lives of the contracts in proportion to actual and expected future gross profits. The amortization includes interest based on rates in effect at inception or acquisition of the contracts. The amount of future gross profits is dependent principally upon returns in excess of the amounts credited to policyholders, mortality, persistency, interest crediting rates, expenses to administer the business, creditworthiness of reinsurance counterparties, the effect of any hedges used and certain economic variables, such as inflation. Of these factors, the Company anticipates that investment returns, expenses and persistency are reasonably likely to significantly impact the rate of DAC and VOBA amortization. Each reporting period, the Company updates the estimated gross profits with the actual gross profits for that period. When the actual gross profits change from previously estimated gross profits, the cumulative DAC and VOBA amortization is re-estimated and adjusted by a cumulative charge or credit to current operations. When actual gross profits exceed those previously estimated, the DAC and VOBA amortization will increase, resulting in a current period charge to earnings. The opposite result occurs when the actual gross profits are below the previously estimated gross profits. Each reporting period, the Company also updates the actual amount of business remaining in-force, which impacts expected future gross profits. When expected future gross profits are below those previously estimated, the DAC and VOBA amortization will increase, resulting in a current period charge to earnings. The opposite result occurs when the expected future gross profits are above the previously estimated expected future gross profits. Each period, the Company also reviews the estimated gross profits for each block of business to determine the recoverability of DAC and VOBA balances. Factors Impacting Amortization Separate account rates of return on variable universal life contracts and variable deferred annuity contracts affect in-force account balances on such contracts each reporting period, which can result in significant fluctuations in amortization of DAC and VOBA. Returns that are higher than the Company's long-term expectation produce higher account balances, which increases the Company's future fee expectations and decreases future benefit payment expectations on minimum death and living benefit guarantees, resulting in higher expected future gross profits. The opposite result occurs when returns are lower than the Company's long-term expectation. The Company's practice to determine the impact of gross profits resulting from returns on separate accounts assumes that long-term appreciation in equity markets is not changed by short-term market fluctuations, but is only changed when sustained interim deviations are expected. The Company monitors these events and only changes the assumption when its long-term expectation changes. MLIC-45
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 4. Deferred Policy Acquisition Costs, Value of Business Acquired and Other Intangibles (continued) The Company also periodically reviews other long-term assumptions underlying the projections of estimated gross margins and profits. These assumptions primarily relate to investment returns, policyholder dividend scales, interest crediting rates, mortality, persistency, policyholder behavior and expenses to administer business. Management annually updates assumptions used in the calculation of estimated gross margins and profits which may have significantly changed. If the update of assumptions causes expected future gross margins and profits to increase, DAC and VOBA amortization will decrease, resulting in a current period increase to earnings. The opposite result occurs when the assumption update causes expected future gross margins and profits to decrease. Periodically, the Company modifies product benefits, features, rights or coverages that occur by the exchange of a contract for a new contract, or by amendment, endorsement, or rider to a contract, or by election or coverage within a contract. If such modification, referred to as an internal replacement, substantially changes the contract, the associated DAC or VOBA is written off immediately through income and any new deferrable costs associated with the replacement contract are deferred. If the modification does not substantially change the contract, the DAC or VOBA amortization on the original contract will continue and any acquisition costs associated with the related modification are expensed. Amortization of DAC and VOBA is attributed to net investment gains (losses) and net derivative gains (losses), and to other expenses for the amount of gross margins or profits originating from transactions other than investment gains and losses. Unrealized investment gains and losses represent the amount of DAC and VOBA that would have been amortized if such gains and losses had been recognized. Information regarding DAC and VOBA was as follows: Years Ended December 31, ------------------------------------------------- 2020 2019 2018 --------------- --------------- --------------- (In millions) DAC: Balance at January 1,........................................... $ 3,427 $ 4,089 $ 4,320 Capitalizations................................................. 51 43 34 Amortization related to: Net investment gains (losses) and net derivative gains (losses). (56) 25 (114) Other expenses.................................................. (348) (263) (355) --------------- --------------- --------------- Total amortization............................................ (404) (238) (469) --------------- --------------- --------------- Unrealized investment gains (losses)............................ (448) (467) 204 --------------- --------------- --------------- Balance at December 31,......................................... 2,626 3,427 4,089 --------------- --------------- --------------- VOBA: Balance at January 1,........................................... 26 28 28 Amortization related to other expenses.......................... (2) (1) (1) Unrealized investment gains (losses)............................ (1) (1) 1 --------------- --------------- --------------- Balance at December 31,......................................... 23 26 28 --------------- --------------- --------------- Total DAC and VOBA: Balance at December 31,......................................... $ 2,649 $ 3,453 $ 4,117 =============== =============== =============== Information regarding total DAC and VOBA by segment was as follows: December 31, --------------------------- 2020 2019 ------------- ------------- (In millions) U.S.............. $ 398 $ 405 MetLife Holdings. 2,251 3,048 ------------- ------------- Total.......... $ 2,649 $ 3,453 ============= ============= MLIC-46
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 4. Deferred Policy Acquisition Costs, Value of Business Acquired and Other Intangibles (continued) Information regarding other intangibles was as follows: Years Ended December 31, ---------------------------------- 2020 2019 2018 ---------- ---------- ---------- (In millions) DSI: Balance at January 1,................ $ 62 $ 93 $ 93 Capitalization....................... -- 1 1 Amortization......................... (21) (20) (15) Unrealized investment gains (losses). (11) (12) 14 ---------- ---------- ---------- Balance at December 31,.............. $ 30 $ 62 $ 93 ========== ========== ========== VODA and VOCRA: Balance at January 1,................ $ 157 $ 181 $ 207 Amortization......................... (22) (24) (26) ---------- ---------- ---------- Balance at December 31,.............. $ 135 $ 157 $ 181 ========== ========== ========== Accumulated amortization............. $ 322 $ 300 $ 276 ========== ========== ========== The estimated future amortization expense to be reported in other expenses for the next five years is as follows: VODA and VOBA VOCRA ------------ ------------- (In millions) 2021.............................................. $ 2 $ 19 2022.............................................. $ 2 $ 17 2023.............................................. $ 2 $ 15 2024.............................................. $ 2 $ 13 2025.............................................. $ 2 $ 12 5. Reinsurance The Company enters into reinsurance agreements that transfer risk from its various insurance products to affiliated and unaffiliated companies. These cessions limit losses, minimize exposure to significant risks and provide additional capacity for future growth. The Company also provides reinsurance by accepting risk from affiliates and nonaffiliates. Under the terms of the reinsurance agreements, the reinsurer agrees to reimburse the Company for the ceded amount in the event a claim is paid. Cessions under reinsurance agreements do not discharge the Company's obligation as the primary insurer. In the event that reinsurers do not meet their obligations under the terms of the reinsurance agreements, reinsurance recoverable balances could become uncollectible. Accounting for reinsurance requires extensive use of assumptions and estimates, particularly related to the future performance of the underlying business and the potential impact of counterparty credit risks. The Company periodically reviews actual and anticipated experience compared to the aforementioned assumptions used to establish assets and liabilities relating to ceded and assumed reinsurance and evaluates the financial strength of counterparties to its reinsurance agreements using criteria similar to that evaluated in the security impairment process discussed in Note 7. U.S. For its Group Benefits business, the Company generally retains most of the risk and only cedes particular risk on certain client arrangements. The majority of the Company's reinsurance activity within this business relates to client agreements for employer sponsored captive programs, risk-sharing agreements and multinational pooling. The risks ceded under these agreements are generally quota shares of group life and disability policies. The cessions vary from 50% to 100% of all the risks of the policies. MLIC-47
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 5. Reinsurance (continued) The Company's RIS business has engaged in reinsurance activities on an opportunistic basis. There were no new transactions during the periods presented. MetLife Holdings For its life products, the Company has historically reinsured the mortality risk primarily on an excess of retention basis or on a quota share basis. In addition to reinsuring mortality risk as described above, the Company reinsures other risks, as well as specific coverages. Placement of reinsurance is done primarily on an automatic basis and also on a facultative basis for risks with specified characteristics. Catastrophe Coverage The Company has exposure to catastrophes which could contribute to significant fluctuations in its results of operations. For its U.S. segment, the Company purchases catastrophe coverage to reinsure risks issued within territories that it believes are subject to the greatest catastrophic risks. For its MetLife Holdings segment, the Company uses excess of retention and quota share reinsurance agreements to provide greater diversification of risk and minimize exposure to larger risks. Excess of retention reinsurance agreements provide for a portion of a risk to remain with the direct writing company and quota share reinsurance agreements provide for the direct writing company to transfer a fixed percentage of all risks of a class of policies. Reinsurance Recoverables The Company reinsures its business through a diversified group of well-capitalized reinsurers. The Company analyzes recent trends in arbitration and litigation outcomes in disputes, if any, with its reinsurers. The Company monitors ratings and evaluates the financial strength of its reinsurers by analyzing their financial statements. In addition, the reinsurance recoverable balance due from each reinsurer is evaluated as part of the overall monitoring process. Recoverability of reinsurance recoverable balances is evaluated based on these analyses. The Company generally secures large reinsurance recoverable balances with various forms of collateral, including secured trusts, funds withheld accounts, and irrevocable letters of credit. These reinsurance recoverable balances are stated net of allowances for uncollectible reinsurance, which at December 31, 2020 and 2019 were not significant. The Company has secured certain reinsurance recoverable balances with various forms of collateral, including secured trusts, funds withheld accounts and irrevocable letters of credit. The Company had $1.7 billion and $1.8 billion of unsecured unaffiliated reinsurance recoverable balances at December 31, 2020 and 2019, respectively. At December 31, 2020, the Company had $2.5 billion of net unaffiliated ceded reinsurance recoverables. Of this total, $1.8 billion, or 72%, were with the Company's five largest unaffiliated ceded reinsurers, including $1.2 billion of net unaffiliated ceded reinsurance recoverables which were unsecured. At December 31, 2019, the Company had $2.6 billion of net unaffiliated ceded reinsurance recoverables. Of this total, $1.9 billion, or 73%, were with the Company's five largest unaffiliated ceded reinsurers, including $1.3 billion of net unaffiliated ceded reinsurance recoverables which were unsecured. The Company has reinsured with an unaffiliated third-party reinsurer, 59% of the closed block through a modified coinsurance agreement. The Company accounts for this agreement under the deposit method of accounting. The Company, having the right of offset, has offset the modified coinsurance deposit with the deposit recoverable. MLIC-48
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 5. Reinsurance (continued) The amounts on the consolidated statements of operations include the impact of reinsurance. Information regarding the significant effects of reinsurance was as follows: Years Ended December 31, ---------------------------------------------- 2020 2019 2018 -------------- -------------- -------------- (In millions) Premiums Direct premiums............................................... $ 20,821 $ 21,804 $ 26,883 Reinsurance assumed........................................... 909 811 752 Reinsurance ceded............................................. (989) (1,007) (1,022) -------------- -------------- -------------- Net premiums................................................ $ 20,741 $ 21,608 $ 26,613 ============== ============== ============== Universal life and investment-type product policy fees Direct universal life and investment-type product policy fees. $ 2,290 $ 2,331 $ 2,382 Reinsurance assumed........................................... (16) (15) 9 Reinsurance ceded............................................. (278) (279) (267) -------------- -------------- -------------- Net universal life and investment-type product policy fees.. $ 1,996 $ 2,037 $ 2,124 ============== ============== ============== Other revenues Direct other revenues......................................... $ 1,043 $ 1,007 $ 1,017 Reinsurance assumed........................................... 10 (5) (11) Reinsurance ceded............................................. 608 571 580 -------------- -------------- -------------- Net other revenues.......................................... $ 1,661 $ 1,573 $ 1,586 ============== ============== ============== Policyholder benefits and claims Direct policyholder benefits and claims....................... $ 23,488 $ 24,469 $ 29,589 Reinsurance assumed........................................... 811 728 691 Reinsurance ceded............................................. (1,225) (1,146) (1,183) -------------- -------------- -------------- Net policyholder benefits and claims........................ $ 23,074 $ 24,051 $ 29,097 ============== ============== ============== Interest credited to policyholder account balances Direct interest credited to policyholder account balances..... $ 2,218 $ 2,592 $ 2,446 Reinsurance assumed........................................... 42 44 46 Reinsurance ceded............................................. (13) (12) (13) -------------- -------------- -------------- Net interest credited to policyholder account balances...... $ 2,247 $ 2,624 $ 2,479 ============== ============== ============== Other expenses Direct other expenses......................................... $ 4,469 $ 4,464 $ 4,650 Reinsurance assumed........................................... 71 50 71 Reinsurance ceded............................................. 473 462 470 -------------- -------------- -------------- Net other expenses.......................................... $ 5,013 $ 4,976 $ 5,191 ============== ============== ============== MLIC-49
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 5. Reinsurance (continued) The amounts on the consolidated balance sheets include the impact of reinsurance. Information regarding the significant effects of reinsurance was as follows at: December 31, --------------------------------------------------------------------------- 2020 2019 ------------------------------------- ------------------------------------- Total Total Balance Balance Direct Assumed Ceded Sheet Direct Assumed Ceded Sheet --------- ------- -------- --------- --------- ------- -------- --------- (In millions) Assets Premiums, reinsurance and other receivables................................ $ 2,509 $ 831 $18,138 $ 21,478 $ 2,767 $ 700 $18,968 $ 22,435 Deferred policy acquisition costs and value of business acquired....................... 2,864 13 (228) 2,649 3,657 14 (218) 3,453 --------- ------- -------- --------- --------- ------- -------- --------- Total assets.............................. $ 5,373 $ 844 $17,910 $ 24,127 $ 6,424 $ 714 $18,750 $ 25,888 ========= ======= ======== ========= ========= ======= ======== ========= Liabilities Future policy benefits...................... $132,776 $1,159 $ (14) $133,921 $127,058 $1,252 $ (6) $128,304 Policyholder account balances............... 96,479 156 -- 96,635 91,550 158 -- 91,708 Other policy-related balances............... 7,103 322 5 7,430 7,466 257 9 7,732 Other liabilities........................... 7,027 2,406 15,991 25,424 7,211 2,318 16,553 26,082 --------- ------- -------- --------- --------- ------- -------- --------- Total liabilities......................... $243,385 $4,043 $15,982 $263,410 $233,285 $3,985 $16,556 $253,826 ========= ======= ======== ========= ========= ======= ======== ========= Reinsurance agreements that do not expose the Company to a reasonable possibility of a significant loss from insurance risk are recorded using the deposit method of accounting. The deposit assets on reinsurance were $12.8 billion and $13.7 billion at December 31, 2020 and 2019, respectively. The deposit liabilities on reinsurance were $1.8 billion and $1.7 billion at December 31, 2020 and 2019, respectively. Related Party Reinsurance Transactions The Company has reinsurance agreements with certain of MetLife, Inc.'s subsidiaries, including MetLife Reinsurance Company of Charleston ("MRC"), MetLife Reinsurance Company of Vermont, and Metropolitan Tower Life Insurance Company, all of which are related parties. Additionally, the Company has reinsurance agreements with Brighthouse Financial, Inc. and its subsidiaries ("Brighthouse"), a former subsidiary of MetLife, Inc. In August 2017, MetLife, Inc. completed the separation of Brighthouse and retained 19.2% of Brighthouse Financial, Inc. common stock outstanding. In June 2018, MetLife, Inc. sold its Brighthouse Financial, Inc. common stock and Brighthouse was no longer considered a related party. MLIC-50
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 5. Reinsurance (continued) Information regarding the significant effects of affiliated reinsurance included on the consolidated statements of operations was as follows: Years Ended December 31, ------------------------------------- 2020 2019 2018 ----------- ----------- ----------- (In millions) Premiums Reinsurance assumed.......................................... $ 8 $ 9 $ 9 Reinsurance ceded............................................ (113) (115) (117) ----------- ----------- ----------- Net premiums............................................... $ (105) $ (106) $ (108) =========== =========== =========== Universal life and investment-type product policy fees Reinsurance assumed.......................................... $ 1 $ 1 $ (1) Reinsurance ceded............................................ (7) (17) (18) ----------- ----------- ----------- Net universal life and investment-type product policy fees. $ (6) $ (16) $ (19) =========== =========== =========== Other revenues Reinsurance assumed.......................................... $ (12) $ (19) $ -- Reinsurance ceded............................................ 572 533 541 ----------- ----------- ----------- Net other revenues......................................... $ 560 $ 514 $ 541 =========== =========== =========== Policyholder benefits and claims Reinsurance assumed.......................................... $ 1 $ 4 $ 11 Reinsurance ceded............................................ (145) (153) (120) ----------- ----------- ----------- Net policyholder benefits and claims....................... $ (144) $ (149) $ (109) =========== =========== =========== Interest credited to policyholder account balances Reinsurance assumed.......................................... $ 29 $ 30 $ 38 Reinsurance ceded............................................ (13) (12) (13) ----------- ----------- ----------- Net interest credited to policyholder account balances..... $ 16 $ 18 $ 25 =========== =========== =========== Other expenses Reinsurance assumed.......................................... $ -- $ -- $ 10 Reinsurance ceded............................................ 516 533 543 ----------- ----------- ----------- Net other expenses......................................... $ 516 $ 533 $ 553 =========== =========== =========== Information regarding the significant effects of affiliated reinsurance included on the consolidated balance sheets was as follows at: December 31, -------------------------------------------------- 2020 2019 ------------------------ ------------------------ Assumed Ceded Assumed Ceded ----------- ------------ ----------- ------------ (In millions) Assets Premiums, reinsurance and other receivables............. $ 1 $ 12,453 $ -- $ 12,584 Deferred policy acquisition costs and value of business acquired............................................... -- (145) -- (160) ----------- ------------ ----------- ------------ Total assets.......................................... $ 1 $ 12,308 $ -- $ 12,424 =========== ============ =========== ============ Liabilities Future policy benefits.................................. $ 48 $ (14) $ 55 $ (6) Policyholder account balances........................... 123 -- 131 -- Other policy-related balances........................... 1 5 1 9 Other liabilities....................................... 864 12,816 824 12,695 ----------- ------------ ----------- ------------ Total liabilities..................................... $ 1,036 $ 12,807 $ 1,011 $ 12,698 =========== ============ =========== ============ MLIC-51
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 5. Reinsurance (continued) The Company ceded two blocks of business to an affiliate on a 75% coinsurance with funds withheld basis. Certain contractual features of these agreements qualify as embedded derivatives, which are separately accounted for at estimated fair value on the Company's consolidated balance sheets. The embedded derivatives related to the funds withheld associated with these reinsurance agreements are included within other liabilities and were $45 million and $21 million at December 31, 2020 and 2019, respectively. Net derivative gains (losses) associated with these embedded derivatives were ($24) million, ($17) million and $12 million for the years ended December 31, 2020, 2019 and 2018, respectively. Certain contractual features of the closed block agreement with MRC create an embedded derivative, which is separately accounted for at estimated fair value on the Company's consolidated balance sheets. The embedded derivative related to the funds withheld associated with this reinsurance agreement is included within other liabilities and was $1.4 billion and $996 million at December 31, 2020 and 2019, respectively. Net derivative gains (losses) associated with the embedded derivative were ($387) million, ($535) million and $421 million for the years ended December 31, 2020, 2019 and 2018, respectively. The Company has secured certain reinsurance recoverable balances with various forms of collateral, including secured trusts, funds withheld accounts and irrevocable letters of credit. The Company had $606 million and $528 million of unsecured affiliated reinsurance recoverable balances at December 31, 2020 and 2019, respectively. Affiliated reinsurance agreements that do not expose the Company to a reasonable possibility of a significant loss from insurance risk are recorded using the deposit method of accounting. The deposit assets on affiliated reinsurance were $11.0 billion and $11.2 billion at December 31, 2020 and 2019, respectively. The deposit liabilities on affiliated reinsurance were $863 million and $821 million at December 31, 2020 and 2019, respectively. 6. Closed Block On April 7, 2000 (the "Demutualization Date"), Metropolitan Life Insurance Company converted from a mutual life insurance company to a stock life insurance company and became a wholly-owned subsidiary of MetLife, Inc. The conversion was pursuant to an order by the New York Superintendent of Insurance approving Metropolitan Life Insurance Company's plan of reorganization, as amended (the "Plan of Reorganization"). On the Demutualization Date, Metropolitan Life Insurance Company established a closed block for the benefit of holders of certain individual life insurance policies of Metropolitan Life Insurance Company. Assets have been allocated to the closed block in an amount that has been determined to produce cash flows which, together with anticipated revenues from the policies included in the closed block, are reasonably expected to be sufficient to support obligations and liabilities relating to these policies, including, but not limited to, provisions for the payment of claims and certain expenses and taxes, and to provide for the continuation of policyholder dividend scales in effect for 1999, if the experience underlying such dividend scales continues, and for appropriate adjustments in such scales if the experience changes. At least annually, the Company compares actual and projected experience against the experience assumed in the then-current dividend scales. Dividend scales are adjusted periodically to give effect to changes in experience. The closed block assets, the cash flows generated by the closed block assets and the anticipated revenues from the policies in the closed block will benefit only the holders of the policies in the closed block. To the extent that, over time, cash flows from the assets allocated to the closed block and claims and other experience related to the closed block are, in the aggregate, more or less favorable than what was assumed when the closed block was established, total dividends paid to closed block policyholders in the future may be greater than or less than the total dividends that would have been paid to these policyholders if the policyholder dividend scales in effect for 1999 had been continued. Any cash flows in excess of amounts assumed will be available for distribution over time to closed block policyholders and will not be available to stockholders. If the closed block has insufficient funds to make guaranteed policy benefit payments, such payments will be made from assets outside of the closed block. The closed block will continue in effect as long as any policy in the closed block remains in-force. The expected life of the closed block is over 100 years from the Demutualization Date. The Company uses the same accounting principles to account for the participating policies included in the closed block as it used prior to the Demutualization Date. However, the Company establishes a policyholder dividend obligation for earnings that will be paid to policyholders as additional dividends as described below. The excess of closed block liabilities over closed block assets at the Demutualization Date (adjusted to eliminate the impact of related amounts in AOCI) represents the estimated maximum future earnings from the closed block expected to result from operations, attributed net of income tax, to MLIC-52
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 6. Closed Block (continued) the closed block. Earnings of the closed block are recognized in income over the period the policies and contracts in the closed block remain in-force. Management believes that over time the actual cumulative earnings of the closed block will approximately equal the expected cumulative earnings due to the effect of dividend changes. If, over the period the closed block remains in existence, the actual cumulative earnings of the closed block are greater than the expected cumulative earnings of the closed block, the Company will pay the excess to closed block policyholders as additional policyholder dividends unless offset by future unfavorable experience of the closed block and, accordingly, will recognize only the expected cumulative earnings in income with the excess recorded as a policyholder dividend obligation. If over such period, the actual cumulative earnings of the closed block are less than the expected cumulative earnings of the closed block, the Company will recognize only the actual earnings in income. However, the Company may change policyholder dividend scales in the future, which would be intended to increase future actual earnings until the actual cumulative earnings equal the expected cumulative earnings. Experience within the closed block, in particular mortality and investment yields, as well as realized and unrealized gains and losses, directly impact the policyholder dividend obligation. Amortization of the closed block DAC, which resides outside of the closed block, is based upon cumulative actual and expected earnings within the closed block. Accordingly, the Company's net income continues to be sensitive to the actual performance of the closed block. Closed block assets, liabilities, revenues and expenses are combined on a line-by-line basis with the assets, liabilities, revenues and expenses outside the closed block based on the nature of the particular item. MLIC-53
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 6. Closed Block (continued) Information regarding the closed block liabilities and assets designated to the closed block was as follows at: December 31, ---------------------------- 2020 2019 ------------- ------------- (In millions) Closed Block Liabilities Future policy benefits.............................................................. $ 38,758 $ 39,379 Other policy-related balances....................................................... 321 423 Policyholder dividends payable...................................................... 337 432 Policyholder dividend obligation.................................................... 2,969 2,020 Deferred income tax liability....................................................... 130 79 Other liabilities................................................................... 172 81 ------------- ------------- Total closed block liabilities.................................................... 42,687 42,414 ------------- ------------- Assets Designated to the Closed Block Investments: Fixed maturity securities available-for-sale, at estimated fair value............... 27,186 25,977 Mortgage loans...................................................................... 6,807 7,052 Policy loans........................................................................ 4,355 4,489 Real estate and real estate joint ventures.......................................... 559 544 Other invested assets............................................................... 492 416 ------------- ------------- Total investments................................................................. 39,399 38,478 Cash and cash equivalents........................................................... -- 448 Accrued investment income........................................................... 402 419 Premiums, reinsurance and other receivables......................................... 50 75 Current income tax recoverable...................................................... 28 91 ------------- ------------- Total assets designated to the closed block....................................... 39,879 39,511 ------------- ------------- Excess of closed block liabilities over assets designated to the closed block..... 2,808 2,903 ------------- ------------- AOCI: Unrealized investment gains (losses), net of income tax............................. 3,524 2,453 Unrealized gains (losses) on derivatives, net of income tax......................... 23 97 Allocated to policyholder dividend obligation, net of income tax.................... (2,346) (1,596) ------------- ------------- Total amounts included in AOCI.................................................... 1,201 954 ------------- ------------- Maximum future earnings to be recognized from closed block assets and liabilities. $ 4,009 $ 3,857 ============= ============= Information regarding the closed block policyholder dividend obligation was as follows: Years Ended December 31, -------------------------------------- 2020 2019 2018 ------------- ------------- ---------- (In millions) Balance at January 1,........................ $ 2,020 $ 428 $ 2,121 Change in unrealized investment and derivative gains (losses)................... 949 1,592 (1,693) ------------- ------------- ---------- Balance at December 31,...................... $ 2,969 $ 2,020 $ 428 ============= ============= ========== MLIC-54
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 6. Closed Block (continued) Information regarding the closed block revenues and expenses was as follows: Years Ended December 31, ---------------------------------------- 2020 2019 2018 ------------ ------------ ------------ (In millions) Revenues Premiums..................................... $ 1,498 $ 1,580 $ 1,672 Net investment income........................ 1,596 1,740 1,758 Net investment gains (losses)................ (25) (7) (71) Net derivative gains (losses)................ (17) 12 22 ------------ ------------ ------------ Total revenues.............................. 3,052 3,325 3,381 ------------ ------------ ------------ Expenses Policyholder benefits and claims............. 2,330 2,291 2,475 Policyholder dividends....................... 791 924 968 Other expenses............................... 104 111 117 ------------ ------------ ------------ Total expenses.............................. 3,225 3,326 3,560 ------------ ------------ ------------ Revenues, net of expenses before provision for income tax expense (benefit).......... (173) (1) (179) Provision for income tax expense (benefit)... (36) (2) (39) ------------ ------------ ------------ Revenues, net of expenses and provision for income tax expense (benefit).............. $ (137) $ 1 $ (140) ============ ============ ============ Metropolitan Life Insurance Company charges the closed block with federal income taxes, state and local premium taxes and other state or local taxes, as well as investment management expenses relating to the closed block as provided in the Plan of Reorganization. Metropolitan Life Insurance Company also charges the closed block for expenses of maintaining the policies included in the closed block. 7. Investments See Note 9 for information about the fair value hierarchy for investments and the related valuation methodologies. Investment Risks and Uncertainties Investments are exposed to the following primary sources of risk: credit, interest rate, liquidity, market valuation, currency and real estate risk. The financial statement risks, stemming from such investment risks, are those associated with the determination of estimated fair values, the diminished ability to sell certain investments in times of strained market conditions, the recognition of ACL and impairments, the recognition of income on certain investments and the potential consolidation of VIEs. The use of different methodologies, assumptions and inputs relating to these financial statement risks may have a material effect on the amounts presented within the consolidated financial statements. The determination of ACL and impairments is highly subjective and is based upon quarterly evaluations and assessments of known and inherent risks associated with the respective asset class. Such evaluations and assessments are revised as conditions change and new information becomes available. The recognition of income on certain investments (e.g. structured securities, including mortgage-backed securities, asset-backed securities ("ABS"), certain structured investment transactions and FVO Securities) is dependent upon certain factors such as prepayments and defaults, and changes in such factors could result in changes in amounts to be earned. Fixed Maturity Securities AFS Fixed Maturity Securities AFS by Sector The following table presents the fixed maturity securities AFS by sector. U.S. corporate and foreign corporate sectors include redeemable preferred stock. RMBS includes agency, prime, alternative and sub-prime mortgage-backed securities. ABS includes securities collateralized by corporate loans and consumer loans. Municipals includes taxable and tax-exempt MLIC-55
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 7. Investments (continued) revenue bonds and, to a much lesser extent, general obligations of states, municipalities and political subdivisions. Commercial mortgage-backed securities ("CMBS") primarily includes securities collateralized by multiple commercial mortgage loans. RMBS, ABS and CMBS are, collectively, "Structured Products." In accordance with new credit loss guidance adopted January 1, 2020, securities that incurred a credit loss after December 31, 2019 and were still held as of December 31, 2020, are presented net of ACL. In accordance with previous guidance, both the temporary loss and OTTI loss are presented for securities that were in an unrealized loss position as of December 31, 2019. December 31, 2020 December 31, 2019 ------------------------------------------------ ------------------------------------------------- Gross Unrealized Gross Unrealized ---------------------------- Estimated ---------------------------- Estimated Amortized Fair Amortized Temporary OTTI Fair Cost ACL Gains Losses Value Cost Gains Losses Losses (1) Value --------- ------- ---------- -------- --------- --------- -------- --------- ---------- --------- (In millions) U.S. corporate....... $ 50,989 $ (43) $ 9,618 $ 155 $ 60,409 $ 52,446 $ 6,236 $ 223 $ -- $ 58,459 Foreign corporate.... 28,093 (8) 4,478 284 32,279 28,421 2,397 517 -- 30,301 U.S. government and agency.............. 24,620 -- 6,178 27 30,771 25,568 3,706 26 -- 29,248 RMBS................. 22,552 -- 1,706 32 24,226 21,476 1,324 59 (32) 22,773 ABS.................. 12,456 -- 169 50 12,575 10,215 47 61 -- 10,201 Municipals........... 6,888 -- 2,096 1 8,983 6,419 1,450 13 -- 7,856 CMBS................. 6,503 -- 381 55 6,829 5,523 214 17 -- 5,720 Foreign government... 4,322 -- 978 32 5,268 4,329 724 47 -- 5,006 --------- ------- ---------- -------- --------- --------- -------- ------- ------- --------- Total fixed maturity securities AFS.... $ 156,423 $ (51) $ 25,604 $ 636 $ 181,340 $ 154,397 $ 16,098 $ 963 $ (32) $ 169,564 ========= ======= ========== ======== ========= ========= ======== ======= ======= ========= ------------- (1) Noncredit OTTI losses included in AOCI in an unrealized gain position are due to increases in estimated fair value subsequent to initial recognition of noncredit losses on such securities. See also "-- Net Unrealized Investment Gains (Losses)." Methodology for Amortization of Premium and Accretion of Discount on Structured Products Amortization of premium and accretion of discount on Structured Products considers the estimated timing and amount of prepayments of the underlying loans. Actual prepayment experience is periodically reviewed and effective yields are recalculated when differences arise between the originally anticipated and the actual prepayments received and currently anticipated. Prepayment assumptions for Structured Products are estimated using inputs obtained from third-party specialists and based on management's knowledge of the current market. For credit-sensitive and certain prepayment-sensitive Structured Products, the effective yield is recalculated on a prospective basis. For all other Structured Products, the effective yield is recalculated on a retrospective basis. Maturities of Fixed Maturity Securities AFS The amortized cost, net of ACL, and estimated fair value of fixed maturity securities AFS, by contractual maturity date, were as follows at December 31, 2020: Due After Five Due After One Years Total Fixed Due in One Year Through Through Ten Due After Ten Structured Maturity Year or Less Five Years Years Years Products Securities AFS ------------ ------------- -------------- ------------- ----------- -------------- (In millions) Amortized cost, net of ACL. $ 7,763 $ 22,891 $ 26,776 $ 57,431 $ 41,511 $ 156,372 Estimated fair value....... $ 7,762 $ 24,207 $ 30,874 $ 74,867 $ 43,630 $ 181,340 Actual maturities may differ from contractual maturities due to the exercise of call or prepayment options. Fixed maturity securities AFS not due at a single maturity date have been presented in the year of final contractual maturity. Structured Products are shown separately, as they are not due at a single maturity. Continuous Gross Unrealized Losses for Fixed Maturity Securities AFS by Sector The following table presents the estimated fair value and gross unrealized losses of fixed maturity securities AFS in an unrealized loss position by sector and aggregated by length of time that the securities have been in a continuous unrealized MLIC-56
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 7. Investments (continued) loss position. Included in the table below are securities without an ACL as of December 31, 2020, in accordance with new credit loss guidance adopted January 1, 2020. Also included in the table below are all securities in an unrealized loss position as of December 31, 2019, in accordance with previous guidance. December 31, 2020 December 31, 2019 ------------------------------------------ ------------------------------------------ Equal to or Greater Equal to or Greater Less than 12 Months than 12 Months Less than 12 Months than 12 Months --------------------- -------------------- --------------------- -------------------- Estimated Gross Estimated Gross Estimated Gross Estimated Gross Fair Unrealized Fair Unrealized Fair Unrealized Fair Unrealized Value Losses Value Losses Value Losses Value Losses ---------- ---------- --------- ---------- ---------- ---------- --------- ---------- (Dollars in millions) U.S. corporate..................... $ 2,351 $ 112 $ 230 $ 36 $ 2,036 $ 77 $ 1,304 $ 146 Foreign corporate.................. 2,431 225 34 59 1,368 93 3,499 424 U.S. government and agency......... 1,686 27 -- -- 1,552 26 29 -- RMBS............................... 1,119 20 128 12 1,479 15 524 12 ABS................................ 2,561 18 2,233 32 2,428 13 3,778 48 Municipals......................... 51 1 -- -- 508 13 1 -- CMBS............................... 1,110 41 306 14 857 5 212 12 Foreign government................. 110 6 115 27 149 6 215 41 ---------- ------- --------- ------- ---------- ------- --------- ------- Total fixed maturity securities AFS............................. $ 11,419 $ 450 $ 3,046 $ 180 $ 10,377 $ 248 $ 9,562 $ 683 ========== ======= ========= ======= ========== ======= ========= ======= Investment grade................... $ 9,012 $ 297 $ 2,841 $ 158 $ 9,288 $ 190 $ 8,233 $ 530 Below investment grade............. 2,407 153 205 22 1,089 58 1,329 153 ---------- ------- --------- ------- ---------- ------- --------- ------- Total fixed maturity securities AFS............................. $ 11,419 $ 450 $ 3,046 $ 180 $ 10,377 $ 248 $ 9,562 $ 683 ========== ======= ========= ======= ========== ======= ========= ======= Total number of securities in an unrealized loss position.......... 984 385 1,059 802 ========== ========= ========== ========= Evaluation of Fixed Maturity Securities AFS for Credit Loss Evaluation and Measurement Methodologies Management considers a wide range of factors about the security issuer and uses its best judgment in evaluating the cause of the decline in the estimated fair value of the security and in assessing the prospects for near-term recovery. Inherent in management's evaluation of the security are assumptions and estimates about the operations of the issuer and its future earnings potential. Considerations used in the credit loss evaluation process include, but are not limited to:(i) the extent to which the estimated fair value has been below amortized cost, (ii) adverse conditions specifically related to a security, an industry sector or sub-sector, or an economically depressed geographic area, adverse change in the financial condition of the issuer of the security, changes in technology, discontinuance of a segment of the business that may affect future earnings, and changes in the quality of credit enhancement, (iii) payment structure of the security and likelihood of the issuer being able to make payments, (iv) failure of the issuer to make scheduled interest and principal payments, (v) whether the issuer, or series of issuers or an industry has suffered a catastrophic loss or has exhausted natural resources, (vi) whether the Company has the intent to sell or will more likely than not be required to sell a particular security before the decline in estimated fair value below amortized cost recovers, (vii) with respect to Structured Products, changes in forecasted cash flows after considering the changes in the financial condition of the underlying loan obligors and quality of underlying collateral, expected prepayment speeds, current and forecasted loss severity, consideration of the payment terms of the underlying assets backing a particular security, and the payment priority within the tranche structure of the security, (viii) changes in the rating of the security by a rating agency, and (ix) other subjective factors, including concentrations and information obtained from regulators. The methodology and significant inputs used to determine the amount of credit loss are as follows: . The Company calculates the recovery value by performing a discounted cash flow analysis based on the present value of future cash flows. The discount rate is generally the effective interest rate of the security at the time of purchase for fixed-rate securities and the spot rate at the date of evaluation of credit loss for floating-rate securities. . When determining collectability and the period over which value is expected to recover, the Company applies considerations utilized in its overall credit loss evaluation process which incorporates information regarding the MLIC-57
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 7. Investments (continued) specific security, fundamentals of the industry and geographic area in which the security issuer operates, and overall macroeconomic conditions. Projected future cash flows are estimated using assumptions derived from management's single best estimate, the most likely outcome in a range of possible outcomes, after giving consideration to a variety of variables that include, but are not limited to: payment terms of the security; the likelihood that the issuer can service the interest and principal payments; the quality and amount of any credit enhancements; the security's position within the capital structure of the issuer; possible corporate restructurings or asset sales by the issuer; any private and public sector programs to restructure foreign government securities and municipals; and changes to the rating of the security or the issuer by rating agencies. . Additional considerations are made when assessing the unique features that apply to certain Structured Products including, but not limited to: the quality of underlying collateral, historical performance of the underlying loan obligors, historical rent and vacancy levels, changes in the financial condition of the underlying loan obligors, expected prepayment speeds, current and forecasted loss severity, consideration of the payment terms of the underlying loans or assets backing a particular security, changes in the quality of credit enhancement and the payment priority within the tranche structure of the security. With respect to securities that have attributes of debt and equity ("perpetual hybrid securities"), consideration is given in the credit loss analysis as to whether there has been any deterioration in the credit of the issuer and the likelihood of recovery in value of the securities that are in a severe unrealized loss position. Consideration is also given as to whether any perpetual hybrid securities with an unrealized loss, regardless of credit rating, have deferred any dividend payments. After the adoption of new credit loss guidance on January 1, 2020, in periods subsequent to the recognition of an initial ACL on a security, the Company reassesses credit loss quarterly. Subsequent increases or decreases in the expected cash flow from the security result in corresponding decreases or increases in the ACL which are recorded within net investment gains (losses); however, the previously recorded ACL is not reduced to an amount below zero. Full or partial write-offs are deducted from the ACL in the period the security, or a portion thereof, is considered uncollectible. Recoveries of amounts previously written off are recorded to the ACL in the period received. When the Company has the intent to sell the security or it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost, any ACL is written off and the amortized cost is written down to estimated fair value through a charge within net investment gains (losses), which becomes the new amortized cost of the security. In accordance with the previous guidance, methodologies to evaluate the recoverability of a security in an unrealized loss position were similar, except: (i) the length of time estimated fair value had been below amortized cost was considered for securities, and (ii) for non-functional currency denominated securities, the impact from weakening non-functional currencies on securities that were near maturity was considered in the evaluation. In addition, measurement methodologies were similar, except: (i) a fair value floor was not utilized to limit the credit loss recognized, (ii) the amortized cost of securities was adjusted for the OTTI to the expected recoverable amount and an ACL was not utilized, (iii) subsequent to a credit loss being recognized, increases in expected cash flows from the security did not result in an immediate increase in valuation recognized in earnings through net investment gains (losses) from reduction of the ACL instead such increases in value were recorded as unrealized gains in OCI, and (iv) in periods subsequent to the recognition of OTTI on a security, the Company accounted for the impaired security as if it had been purchased on the measurement date of the impairment; accordingly, the discount (or reduced premium) based on the new cost basis was accreted over the remaining term of the security in a prospective manner based on the amount and timing of estimated future cash flows. Evaluation of Fixed Maturity Securities AFS in an Unrealized Loss Position Gross unrealized losses on securities without an ACL decreased $301 million for the year ended December 31, 2020 to $630 million primarily due to decreases in interest rates and movement in foreign currency exchange rates, partially offset by widening credit spreads. Gross unrealized losses on securities without an ACL that have been in a continuous gross unrealized loss position for 12 months or greater were $180 million at December 31, 2020, or 29% of the total gross unrealized losses on securities without an ACL. MLIC-58
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 7. Investments (continued) Investment Grade Fixed Maturity Securities AFS Of the $180 million of gross unrealized losses on securities without an ACL that have been in a continuous gross unrealized loss position for 12 months or greater, $158 million, or 88%, were related to 337 investment grade securities. Unrealized losses on investment grade securities are principally related to widening credit spreads since purchase and, with respect to fixed-rate securities, rising interest rates since purchase. Below Investment Grade Fixed Maturity Securities AFS Of the $180 million of gross unrealized losses on securities without an ACL that have been in a continuous gross unrealized loss position for 12 months or greater, $22 million, or 12%, were related to 48 below investment grade securities. Unrealized losses on below investment grade securities are principally related to U.S. and foreign corporate securities (primarily industrial and consumer), ABS and CMBS and are the result of significantly wider credit spreads resulting from higher risk premiums since purchase, largely due to economic and market uncertainty, as well as with respect to fixed-rate securities, rising interest rates since purchase. Management evaluates U.S. corporate and foreign corporate securities based on factors such as expected cash flows, financial condition and near-term and long-term prospects of the issuers. Management evaluates ABS and CMBS based on actual and projected cash flows after considering the quality of underlying collateral, credit enhancements, expected prepayment speeds, current and forecasted loss severity, the payment terms of the underlying assets backing a particular security and the payment priority within the tranche structure of the security. Current Period Evaluation At December 31, 2020, with respect to securities in an unrealized loss position without an ACL, the Company did not intend to sell these securities, and it was not more likely than not that the Company would be required to sell these securities before the anticipated recovery of the remaining amortized cost. Based on the Company's current evaluation of its securities in an unrealized loss position without an ACL, the Company concluded that these securities had not incurred a credit loss and should not have an ACL at December 31, 2020. Future provisions for credit loss will depend primarily on economic fundamentals, issuer performance (including changes in the present value of future cash flows expected to be collected), changes in credit ratings and collateral valuation. Rollforward of Allowance for Credit Loss for Fixed Maturity Securities AFS By Sector The rollforward of ACL for fixed maturity securities AFS by sector for the year ended December 31, 2020 is as follows: U.S. Foreign Foreign Corporate Government Corporate RMBS Total ---------- ---------- --------- ---------- ---------- (In millions) Balance at January 1,..................................... $ -- $ -- $ -- $ -- $ -- Additions: ACL not previously recorded............................... 74 6 9 2 91 Changes for securities with previously recorded ACL...................................................... (2) -- (1) (2) (5) Reductions: Securities sold or exchanged.............................. (28) (6) -- -- (34) Securities intended/required to be sold prior to recovery of amortized cost basis.................................. (1) -- -- -- (1) ---------- ---------- --------- ---------- ---------- Balance at December 31,................................... $ 43 $ -- $ 8 $ -- $ 51 ========== ========== ========= ========== ========== MLIC-59
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 7. Investments (continued) Mortgage Loans Mortgage Loans by Portfolio Segment Mortgage loans are summarized as follows at: December 31, ------------------------------------------- 2020 2019 -------------------- ---------------------- Carrying % of Carrying % of Portfolio Segment Value Total Value Total ----------------- --------- ---------- ----------- ---------- (Dollars in millions) Mortgage loans: Commercial...................................... $ 38,528 58.0% $ 37,311 56.9% Agricultural.................................... 16,426 24.7 15,705 23.9 Residential..................................... 11,803 17.8 12,575 19.2 --------- ---------- ----------- ---------- Total amortized cost.......................... 66,757 100.5 65,591 100.0 Allowance for credit loss....................... (517) (0.8) (289) (0.4) --------- ---------- ----------- ---------- Subtotal mortgage loans, net.................... 66,240 99.7 65,302 99.6 Residential -- FVO.............................. 165 0.3 188 0.3 --------- ---------- ----------- ---------- Total mortgage loans held-for-investment, net. 66,405 100.0 65,490 99.9 Mortgage loans held-for-sale.................... -- -- 59 0.1 --------- ---------- ----------- ---------- Total mortgage loans, net..................... $ 66,405 100.0% $ 65,549 100.0% ========= ========== =========== ========== The Company elects the FVO for certain residential mortgage loans that are managed on a total return basis. See Note 9 for further information. The amount of net discounts, included within total amortized cost, primarily attributable to residential mortgage loans was $924 million and $852 million at December 31, 2020 and 2019, respectively. The accrued interest income excluded from total amortized cost for commercial, agricultural and residential mortgage loans at December 31, 2020 and 2019 was $164 million and $155 million; $158 million and $176 million; and $101 million and $89 million, respectively. Purchases of mortgage loans, primarily residential, were $2.8 billion, $4.0 billion and $3.4 billion for the years ended December 31, 2020, 2019 and 2018, respectively. The Company originates and acquires unaffiliated mortgage loans and simultaneously sells a portion to affiliates under master participation agreements. The aggregate amount of mortgage loan participation interests in unaffiliated mortgage loans sold by the Company to affiliates for the years ended December 31, 2020, 2019 and 2018 was $59 million, $100 million and $1.5 billion, respectively. In connection with the mortgage loan participations, the Company collected mortgage loan principal and interest payments from unaffiliated borrowers on behalf of affiliates and remitted such receipts to the affiliates in the amount of $540 million, $951 million and $1.5 billion for the years ended December 31, 2020, 2019 and 2018, respectively. The Company purchases mortgage loan participation interests under a master participation agreement from an affiliate, simultaneously with the affiliate's origination or acquisition of mortgage loans. The aggregate amount of mortgage loan participation interests purchased by the Company from such affiliate for the years ended December 31, 2020, 2019 and 2018 was $3.8 billion and $4.1 billion and $3.7 billion, respectively. In connection with the mortgage loan participations, the affiliate collected mortgage loan principal and interest payments on the Company's behalf and the affiliate remitted such payments to the Company in the amount of $696 million, $403 million and $119 million for the years ended December 31, 2020, 2019 and 2018, respectively. MLIC-60
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 7. Investments (continued) Allowance for Credit Loss Rollforward by Portfolio Segment The changes in the ACL, by portfolio segment, were as follows: For the Years Ended December 31, --------------------------------------------------------------------------------------- 2020 2019 ------------------------------------------ ------------------------------------------ Commercial Agricultural Residential Total Commercial Agricultural Residential Total ---------- ------------ ----------- ------ ---------- ------------ ----------- ------ (In millions) Balance at January 1, $ 186 $ 49 $ 54 $ 289 $ 190 $ 44 $ 57 $ 291 Provision (release)................ 100 18 27 145 (4) 10 7 13 Adoption of new credit loss guidance.......................... (87) 32 154 99 -- -- -- -- Initial credit losses on PCD loans (1)......................... -- -- 18 18 -- -- -- -- Charge-offs, net of recoveries..... -- (2) (32) (34) -- (5) (10) (15) ------ ----- ------ ------ ------ ----- ----- ------ Balance at December 31,............ $ 199 $ 97 $ 221 $ 517 $ 186 $ 49 $ 54 $ 289 ====== ===== ====== ====== ====== ===== ===== ====== ------------------------------------------- 2018 ------------------------------------------ Commercial Agricultural Residential Total ---------- ------------ ----------- ------ Balance at January 1, $ 173 $ 40 $ 58 $ 271 Provision (release)................ 17 4 7 28 Adoption of new credit loss guidance.......................... -- -- -- -- Initial credit losses on PCD loans (1)......................... -- -- -- -- Charge-offs, net of recoveries..... -- -- (8) (8) ------ ----- ----- ------ Balance at December 31,............ $ 190 $ 44 $ 57 $ 291 ====== ===== ===== ====== ------------- (1) Represents the initial credit losses on purchased mortgage loans accounted for as purchased financial assets with credit deterioration ("PCD"). Allowance for Credit Loss Methodology After the adoption of new credit loss guidance on January 1, 2020, the Company records an allowance for expected lifetime credit loss in an amount that represents the portion of the amortized cost basis of mortgage loans that the Company does not expect to collect, resulting in mortgage loans being presented at the net amount expected to be collected. In determining the Company's ACL, management: (i) pools mortgage loans that share similar risk characteristics, (ii) considers expected lifetime credit loss over the contractual term of its mortgage loans adjusted for expected prepayments and any extensions, and (iii) considers past events and current and forecasted economic conditions. Each of the Company's commercial, agricultural and residential mortgage loan portfolio segments are evaluated separately. The ACL is calculated for each mortgage loan portfolio segment based on inputs unique to each loan portfolio segment. On a quarterly basis, mortgage loans within a portfolio segment that share similar risk characteristics, such as internal risk ratings or consumer credit scores, are pooled for calculation of ACL. On an ongoing basis, mortgage loans with dissimilar risk characteristics (i.e., loans with significant declines in credit quality), collateral dependent mortgage loans (i.e., when the borrower is experiencing financial difficulty, including when foreclosure is reasonably possible or probable) and reasonably expected troubled debt restructurings ("TDRs") (i.e., the Company grants concessions to borrower that is experiencing financial difficulties) are evaluated individually for credit loss. The ACL for loans evaluated individually are established using the same methodologies for all three portfolio segments. For example, the ACL for a collateral dependent loan is established as the excess of amortized cost over the estimated fair value of the loan's underlying collateral, less selling cost when foreclosure is probable. Accordingly, the change in the estimated fair value of collateral dependent loans, which are evaluated individually for credit loss, is recorded as a change in the ACL which is recorded on a quarterly basis as a charge or credit to earnings in net investment gains (losses). In accordance with the previous guidance, evaluation and measurement methodologies in determining the ACL were similar, except: (i) credit loss was recognized when incurred (when it was probable, based on current information and events, that all amounts due under the loan agreement would not be collected), (ii) pooling of loans with similar risk characteristics was permitted, but not required, (iii) forecasts of economic conditions were not considered in the evaluation, (iv) measurement of the expected lifetime credit loss over the contractual term, or expected term, was not considered in the measurement, and (v) the credit loss for loans evaluated individually could also be determined using either discounted cash flows using the loans' original effective interest rate or observable market prices. MLIC-61
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 7. Investments (continued) Commercial and Agricultural Mortgage Loan Portfolio Segments Commercial and agricultural mortgage loan ACL are calculated in a similar manner. Within each loan portfolio segment, commercial and agricultural, loans are pooled by internal risk rating. Estimated lifetime loss rates, which vary by internal risk rating, are applied to the amortized cost of each loan, excluding accrued investment income, on a quarterly basis to develop the ACL. Internal risk ratings are based on an assessment of the loan's credit quality, which can change over time. The estimated lifetime loss rates are based on several loan portfolio segment-specific factors, including (i) the Company's experience with defaults and loss severity, (ii) expected default and loss severity over the forecast period, (iii) current and forecasted economic conditions including growth, inflation, interest rates and unemployment levels, (iv) loan specific characteristics including loan-to-value ("LTV") ratios, and (v) internal risk ratings. These evaluations are revised as conditions change and new information becomes available. The Company uses its several decades of historical default and loss severity experience which capture multiple economic cycles. The Company uses a forecast of economic assumptions for a two-year period for most of its commercial and agricultural mortgage loans, while a one-year period is used for loans originated in certain markets. After the applicable forecast period, the Company reverts to its historical loss experience using a straight-line basis over two years. For evaluations of commercial mortgage loans, in addition to historical experience, management considers factors that include the impact of a rapid change to the economy, which may not be reflected in the loan portfolio, recent loss and recovery trend experience as compared to historical loss and recovery experience, and loan specific characteristics including debt service coverage ratios ("DSCR"). In estimating expected lifetime credit loss over the term of its commercial mortgage loans, the Company adjusts for expected prepayment and extension experience during the forecast period using historical prepayment and extension experience considering the expected position in the economic cycle and the loan profile (i.e., floating rate, shorter-term fixed rate and longer-term fixed rate) and after the forecast period using long-term historical prepayment experience. For evaluations of agricultural mortgage loans, in addition to historical experience, management considers factors that include increased stress in certain sectors, which may be evidenced by higher delinquency rates, or a change in the number of higher risk loans. In estimating expected lifetime credit loss over the term of its agricultural mortgage loans, the Company's experience is much less sensitive to the position in the economic cycle and by loan profile; accordingly, historical prepayment experience is used, while extension terms are not prevalent with the Company's agricultural mortgage loans. Commercial mortgage loans are reviewed on an ongoing basis, which review includes, but is not limited to, an analysis of the property financial statements and rent roll, lease rollover analysis, property inspections, market analysis, estimated valuations of the underlying collateral, LTV ratios, DSCR and tenant creditworthiness. The monitoring process focuses on higher risk loans, which include those that are classified as restructured, delinquent or in foreclosure, as well as loans with higher LTV ratios and lower DSCR. Agricultural mortgage loans are reviewed on an ongoing basis, which review includes, but is not limited to, property inspections, market analysis, estimated valuations of the underlying collateral, LTV ratios and borrower creditworthiness, as well as reviews on a geographic and property-type basis. The monitoring process for agricultural mortgage loans also focuses on higher risk loans. For commercial mortgage loans, the primary credit quality indicator is the DSCR, which compares a property's net operating income to amounts needed to service the principal and interest due under the loan. Generally, the lower the DSCR, the higher the risk of experiencing a credit loss. The Company also reviews the LTV ratio of its commercial mortgage loan portfolio. LTV ratios compare the unpaid principal balance of the loan to the estimated fair value of the underlying collateral. Generally, the higher the LTV ratio, the higher the risk of experiencing a credit loss. The DSCR and the values utilized in calculating the ratio are updated routinely. In addition, the LTV ratio is routinely updated for all but the lowest risk loans as part of the Company's ongoing review of its commercial mortgage loan portfolio. For agricultural mortgage loans, the Company's primary credit quality indicator is the LTV ratio. The values utilized in calculating this ratio are developed in connection with the ongoing review of the agricultural mortgage loan portfolio and are routinely updated. Commitments to lend: After loans are approved, the Company makes commitments to lend and, typically, borrowers draw down on some or all of the commitments. The timing of mortgage loan funding is based on the commitment expiration dates. A liability for credit loss for unfunded commercial and agricultural mortgage loan commitments is recorded within net investment gains (losses). The liability is based on estimated lifetime loss rates as described above and the amount of the outstanding commitments, which for lines of credit, considers estimated utilization rates. When the commitment is funded or expires, the liability is adjusted accordingly. MLIC-62
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 7. Investments (continued) Residential Mortgage Loan Portfolio Segment The Company's residential mortgage loan portfolio is comprised primarily of purchased closed end, amortizing residential mortgage loans, including both performing loans purchased within 12 months of origination and reperforming loans purchased after they have been performing for at least 12 months post-modification. Residential mortgage loans are pooled by loan type (i.e., new origination and reperforming) and pooled by similar risk profiles (including consumer credit score and LTV ratios). Estimated lifetime loss rates, which vary by loan type and risk profile, are applied to the amortized cost of each loan excluding accrued investment income on a quarterly basis to develop the ACL. The estimated lifetime loss rates are based on several factors, including (i) industry historical experience and expected results over the forecast period for defaults, (ii) loss severity, (iii) prepayment rates, (iv) current and forecasted economic conditions including growth, inflation, interest rates and unemployment levels, and (v) loan pool specific characteristics including consumer credit scores, LTV ratios, payment history and home prices. These evaluations are revised as conditions change and new information becomes available. The Company uses industry historical experience which captures multiple economic cycles as the Company has purchased most of its residential mortgage loans in the last five years. The Company uses a forecast of economic assumptions for a two-year period for most of its residential mortgage loans. After the applicable forecast period, the Company immediately reverts to industry historical loss experience. For residential mortgage loans, the Company's primary credit quality indicator is whether the loan is performing or nonperforming. The Company generally defines nonperforming residential mortgage loans as those that are 60 or more days past due and/or in nonaccrual status which is assessed monthly. Generally, nonperforming residential mortgage loans have a higher risk of experiencing a credit loss. Mortgage Loan Concessions In response to the adverse economic impact of the COVID-19 Pandemic, during 2020 the Company granted concessions to certain of its commercial, agricultural and residential mortgage loan borrowers, including payment deferrals and other loan modifications. The Company has elected the option under the Coronavirus Aid, Relief, and Economic Security Act ("CARES Act"), the Consolidated Appropriations Act, 2021 and the Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus (Revised) ("Interagency Statement") issued by bank regulatory agencies, not to account for or report qualifying concessions as TDRs and not to classify such loans as either past due or nonaccrual during the payment deferral period. Additionally, in accordance with the FASB's published response to a COVID-19 Pandemic technical inquiry, the Company continues to accrue interest income on such loans that have deferred payment. The Company records an ACL on this accrued interest income. Commercial For some commercial mortgage loan borrowers (principally in the retail and hotel sectors), the Company granted concessions which were primarily interest and principal payment deferrals generally ranging from three to four months and, to a much lesser extent, maturity date extensions. Deferred commercial mortgage loan interest and principal payments were $48 million at December 31, 2020. Agricultural For some agricultural mortgage loan borrowers (principally in the annual crops and agribusiness sectors), the Company granted concessions which were primarily principal payment deferrals generally ranging from three to 12 months, and covenant changes and, to a much lesser extent, maturity date extensions. Deferred agricultural mortgage loan interest and principal payments were $6 million at December 31, 2020. Residential For some residential mortgage loan borrowers, the Company granted concessions which were primarily three-month interest and principal payment deferrals. Deferred residential mortgage loan interest and principal payments were $33 million at December 31, 2020. Troubled Debt Restructurings The Company assesses loan concessions prior to the issuance of, or outside the scope of, the CARES Act, the Consolidated Appropriations Act, 2021 and the Interagency Statement on a case-by-case basis to evaluate whether a TDR MLIC-63
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 7. Investments (continued) has occurred. The Company may grant concessions to borrowers experiencing financial difficulties, which, if not significant, are not classified as TDRs, while more significant concessions are classified as TDRs. Generally, the types of concessions include: reduction of the contractual interest rate, extension of the maturity date at an interest rate lower than current market interest rates, and/or a reduction of accrued interest. The amount, timing and extent of the concessions granted are considered in determining any ACL recorded. For both years ended December 31, 2020 and 2019, the Company did not have commercial mortgage loans modified in a troubled debt restructuring. For the year ended December 31, 2020, the Company did not have a significant amount of agricultural mortgage loans modified in a troubled debt restructuring. For the year ended December 31, 2019, the Company had three agricultural mortgage loans modified in a troubled debt restructuring with carrying value of $111 million for both pre-modification and post-modification. For the year ended December 31, 2020, the Company did not have a significant amount of residential mortgage loans modified in a troubled debt restructuring. For the year ended December 31, 2019, the Company had 396 residential mortgage loans modified in a troubled debt restructuring with carrying value of $97 million and $87 million pre-modification and post-modification, respectively. For both years ended December 31, 2020 and 2019, the Company did not have a significant amount of mortgage loans modified in a troubled debt restructuring with subsequent payment default. Credit Quality of Mortgage Loans by Portfolio Segment The amortized cost of commercial mortgage loans by credit quality indicator and vintage year was as follows at December 31, 2020: Revolving % of Credit Quality Indicator 2020 2019 2018 2017 2016 Prior Loans Total Total ------------------------ ---------- ---------- ---------- ---------- ---------- ----------- ---------- ----------- ------ (Dollars in millions) LTV ratios: Less than 65%......... $ 3,111 $ 2,473 $ 3,852 $ 2,814 $ 3,795 $ 8,314 $ 2,318 $ 26,677 69.2% 65% to 75%............ 1,113 2,892 1,687 1,176 738 1,549 -- 9,155 23.8 76% to 80%............ -- 130 60 388 265 236 -- 1,079 2.8 Greater than 80%...... -- -- 204 421 102 890 -- 1,617 4.2 ---------- ---------- ---------- ---------- ---------- ----------- ---------- ----------- ------ Total............... $ 4,224 $ 5,495 $ 5,803 $ 4,799 $ 4,900 $ 10,989 $ 2,318 $ 38,528 100.0% ========== ========== ========== ========== ========== =========== ========== =========== ====== DSCR: 1.20x............... $ 3,879 $ 5,137 $ 5,629 $ 4,272 $ 4,704 $ 10,434 $ 2,318 $ 36,373 94.4% 1.00x - 1.20x......... 213 -- 18 199 196 476 -- 1,102 2.9 <1.00x................ 132 358 156 328 -- 79 -- 1,053 2.7 ---------- ---------- ---------- ---------- ---------- ----------- ---------- ----------- ------ Total............... $ 4,224 $ 5,495 $ 5,803 $ 4,799 $ 4,900 $ 10,989 $ 2,318 $ 38,528 100.0% ========== ========== ========== ========== ========== =========== ========== =========== ====== The amortized cost of agricultural mortgage loans by credit quality indicator and vintage year was as follows at December 31, 2020: Revolving % of Credit Quality Indicator 2020 2019 2018 2017 2016 Prior Loans Total Total ------------------------ ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------- ------- (Dollars in millions) LTV ratios: Less than 65%......... $ 2,303 $ 2,027 $ 2,689 $ 1,003 $ 2,387 $ 3,646 $ 1,049 $ 15,104 91.9% 65% to 75%............ 344 144 36 38 179 458 30 1,229 7.5 76% to 80%............ -- -- -- -- -- 51 -- 51 0.3 Greater than 80%...... -- -- -- -- -- 42 -- 42 0.3 ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------- ------- Total............... $ 2,647 $ 2,171 $ 2,725 $ 1,041 $ 2,566 $ 4,197 $ 1,079 $ 16,426 100% ========== ========== ========== ========== ========== ========== ========== =========== ======= MLIC-64
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 7. Investments (continued) The amortized cost of residential mortgage loans by credit quality indicator and vintage year was as follows at December 31, 2020: Revolving % of Credit Quality Indicator 2020 2019 2018 2017 2016 Prior Loans Total Total ------------------------ -------- ---------- -------- -------- -------- ---------- --------- ----------- -------- (Dollars in millions) Performance indicators: Performing............... $ 302 $ 1,490 $ 850 $ 357 $ 228 $ 8,060 $ -- $ 11,287 95.6% Nonperforming (1)........ 5 85 20 5 1 400 -- 516 4.4 -------- ---------- -------- -------- -------- ---------- ------- ----------- -------- Total.................. $ 307 $ 1,575 $ 870 $ 362 $ 229 $ 8,460 $ -- $ 11,803 100.0% ======== ========== ======== ======== ======== ========== ======= =========== ======== ------------- (1)Includes residential mortgage loans in process of foreclosure of $102 million and $117 million at December 31, 2020 and 2019, respectively. LTV ratios compare the unpaid principal balance of the loan to the estimated fair value of the underlying collateral. At December 31, 2020, the amortized cost of commercial and agricultural mortgage loans with an LTV ratio in excess of 100% was $531 million, or less than 1% of total commercial and agricultural mortgage loans, however after considering the reduction in carrying value from the related ACL, no loans have a ratio greater than 100%. Past Due and Nonaccrual Mortgage Loans The Company has a high quality, well performing mortgage loan portfolio, with 99% of all mortgage loans classified as performing at both December 31, 2020 and 2019. The Company defines delinquency consistent with industry practice, when mortgage loans are past due more than two or more months, as applicable, by portfolio segment. The past due and nonaccrual mortgage loans at amortized cost, prior to ACL, by portfolio segment, were as follows: Greater than 90 Days Past Due and Past Due Still Accruing Interest Nonaccrual ----------------------------------- ----------------------------------- ----------------------------------- Portfolio Segment December 31, 2020 December 31, 2019 December 31, 2020 December 31, 2019 December 31, 2020 December 31, 2019 ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- (In millions) Commercial...... $ -- $ -- $-- $-- $ 293 $167 Agricultural.... 251 124 20 2 261 137 Residential..... 516 377 54 -- 503 377 ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- Total......... $767 $501 $74 $ 2 $1,057 $681 ================= ================= ================= ================= ================= ================= The amortized cost for nonaccrual commercial, agricultural and residential mortgage loans at beginning of year 2019 was $167 million, $105 million and $402 million, respectively. The amortized cost for nonaccrual commercial mortgage loans with no ACL was $156 million and $0 at December 31, 2020 and December 31, 2019, respectively. The amortized cost for nonaccrual agricultural mortgage loans with no ACL was $173 million and $93 million at December 31, 2020 and December 31, 2019, respectively. There were no nonaccrual residential mortgage loans without an ACL at either December 31, 2020 or December 31, 2019. Purchased Investments with Credit Deterioration Investments that, as of the date of acquisition, have experienced a more-than-insignificant deterioration in credit quality since origination are classified as PCD. The amortized cost for PCD investments is the purchase price plus an ACL for the initial estimate of expected lifetime credit losses established upon purchase. Subsequent changes in the ACL on PCD investments are recorded in net investment gains (losses). The non-credit discount or premium is accreted or amortized to net investment income on an effective yield basis. MLIC-65
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 7. Investments (continued) The following table reconciles the contractual principal to the purchase price of PCD investments: Year Ended December 31, 2020 ---------------------------------------------- Non-Credit Contractual ACL at (Discount) Purchase Principal Acquisition Premium Price ----------- ----------- ----------- ---------- (In millions) PCD residential mortgage loans. $ 593 $ (18) $ (13) $ 562 Prior to the adoption of new credit loss guidance for the recognition of credit losses on financial instruments, the Company applied applicable guidance for investments acquired with evidence of credit quality deterioration since origination, known as PCI investments. The Company's PCI investments had an outstanding principal balance of $3.2 billion at December 31, 2019, which represents the contractually required principal and accrued interest payments whether or not currently due and a carrying value (estimated fair value of the investments plus accrued interest) of $2.7 billion at December 31, 2019. Accretion of accretable yield on PCI investments recognized in net investment income was $170 million and $266 million for the years ended December 31, 2019 and 2018, respectively. Real Estate and Real Estate Joint Ventures The Company's real estate investment portfolio is diversified by property type, geography and income stream, including income from operating leases, operating income and equity in earnings from equity method real estate joint ventures. Real estate investments, by income type, as well as income earned, were as follows at and for the periods indicated: December 31, Years Ended December 31, ------------------------- --------------------------------- 2020 2019 2020 2019 2018 ------------ ------------ ---------- ---------- ---------- Income Type Carrying Value Income ----------- ------------------------- --------------------------------- (In millions) Leased real estate investments..................... $ 1,965 $ 1,586 $ 188 $ 165 $ 210 Other real estate investments...................... 418 419 127 174 177 Real estate joint ventures......................... 5,095 4,654 (59) 62 85 ------------ ------------ ---------- ---------- ---------- Total real estate and real estate joint ventures. $ 7,478 $ 6,659 $ 256 $ 401 $ 472 ============ ============ ========== ========== ========== The carrying value of real estate investments acquired through foreclosure was $18 million and $34 million at December 31, 2020 and 2019, respectively. Depreciation expense on real estate investments was $73 million, $62 million and $65 million for the years ended December 31, 2020, 2019 and 2018, respectively. Real estate investments were net of accumulated depreciation of $789 million and $652 million at December 31, 2020 and 2019, respectively. As a result of the COVID-19 Pandemic, earnings from certain of the Company's equity method real estate joint ventures were reduced for the year ended December 31, 2020, principally hotel properties. Certain of these real estate joint ventures have granted some lessees COVID-19 Pandemic-related lease concessions. See "-- Leases -- Lease Concessions." Leases Leased Real Estate Investments -- Operating Leases The Company, as lessor, leases investment real estate, principally commercial real estate for office and retail use, through a variety of operating lease arrangements, which typically include tenant reimbursement for property operating costs and options to renew or extend the lease. In some circumstances, leases may include an option for the lessee to purchase the property. In addition, certain leases of retail space may stipulate that a portion of the income earned is contingent upon the level of the tenants' revenues. The Company has elected a practical expedient of not separating non-lease components related to reimbursement of property operating costs from associated lease components. These property operating costs have the same timing and pattern of transfer as the related lease component, because they are incurred over the same period of time as the operating lease. Therefore, the combined component is accounted for as a single operating lease. Risk is managed through MLIC-66
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 7. Investments (continued) lessee credit analysis, property type diversification, and geographic diversification. Leased real estate investments and income earned, by property type, were as follows at and for the periods indicated: December 31, Years Ended December 31, ------------------------- -------------------------------- 2020 2019 2020 2019 2018 ------------ ------------ ---------- ---------- ---------- Carrying Value Income ------------------------- -------------------------------- (In millions) Leased real estate investments: Office................................... $ 661 $ 278 $ 31 $ 49 $ 60 Retail................................... 498 507 66 70 65 Apartment................................ 516 525 40 3 49 Industrial............................... 258 243 50 42 35 Land..................................... 23 -- 1 -- -- Other.................................... 9 33 -- 1 1 ------------ ------------ ---------- ---------- ---------- Total leased real estate investments... $ 1,965 $ 1,586 $ 188 $ 165 $ 210 ============ ============ ========== ========== ========== Future contractual receipts under operating leases at December 31, 2020 were $143 million in 2021, $136 million in 2022, $127 million in 2023, $107 million in 2024, $96 million in 2025, $287 million thereafter and, in total, $896 million. Leveraged and Direct Financing Leases The Company has diversified leveraged lease and direct financing lease portfolios. Its leveraged leases principally include renewable energy generation facilities, rail cars, commercial real estate and commercial aircraft, and its direct financing leases principally include renewable energy generation facilities. These assets are leased through a variety of lease arrangements, which may include options to renew or extend the lease and options for the lessee to purchase the property. Residual values are estimated using available third-party data at inception of the lease. Risk is managed through lessee credit analysis, asset allocation, geographic diversification, and ongoing reviews of estimated residual values, using available third-party data and, in certain leases, linking the amount of future rental receipts to changes in inflation rates. Generally, estimated residual values are not guaranteed by the lessee or a third party. Investment in leveraged and direct financing leases consisted of the following at: December 31, 2020 December 31, 2019 ---------------------- ---------------------- Direct Direct Leveraged Financing Leveraged Financing Leases Leases Leases Leases ---------- ---------- ---------- ---------- (In millions) Lease receivables, net (1)......... $ 597 $ 210 $ 666 $ 232 Estimated residual values.......... 573 42 592 42 ---------- ---------- ---------- ---------- Subtotal......................... 1,170 252 1,258 274 Unearned income.................... (318) (74) (362) (85) ---------- ---------- ---------- ---------- Investment in leases, before ACL. 852 178 896 189 ACL................................ (36) (2) -- -- ---------- ---------- ---------- ---------- Investment in leases, net of ACL. $ 816 $ 176 $ 896 $ 189 ========== ========== ========== ========== ------------- (1) Future contractual receipts under direct financing leases as of December 31, 2020 are $21 million in 2021, $21 million in 2022, $21 million in 2023, $21 million in 2024, $21 million in 2025, $105 million thereafter and, in total, $210 million. Lease receivables are generally due in periodic installments. The payment periods for leveraged leases generally range from one to 11 years, but in certain circumstances can be over 11 years, while the payment periods for direct financing leases generally range from one to 16 years. For lease receivables, the primary credit quality indicator is whether the lease receivable is performing or nonperforming, which is assessed monthly. The Company generally defines nonperforming lease MLIC-67
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 7. Investments (continued) receivables as those that are 90 days or more past due. At both December 31, 2020 and 2019, all lease receivables were performing. The deferred income tax liability related to leveraged leases was $287 million and $425 million at December 31, 2020 and 2019, respectively. The components of income from investment in leveraged and direct financing leases, excluding net investment gains (losses), were as follows: Years Ended December 31, ----------------------------------------------------------- 2020 2019 2018 ------------------- ------------------- ------------------- Direct Direct Direct Leveraged Financing Leveraged Financing Leveraged Financing Leases Leases Leases Leases Leases Leases --------- --------- --------- --------- --------- --------- (In millions) Lease investment income...................... $ 36 $ 11 $ 37 $ 12 $ 37 $ 13 Less: Income tax expense..................... 8 2 8 3 8 3 --------- -------- --------- -------- --------- --------- Lease investment income, net of income tax. $ 28 $ 9 $ 29 $ 9 $ 29 $ 10 ========= ======== ========= ======== ========= ========= In accordance with new credit loss guidance adopted January 1, 2020, the Company records an allowance for expected lifetime credit loss in an amount that represents the portion of the investment in leases that the Company does not expect to collect, resulting in the investment in leases being presented at the net amount expected to be collected. In determining the ACL, management: (i) pools leases that share similar risk characteristics, (ii) considers expected lifetime credit loss over the contractual term of the lease, and (iii) considers past events and current and forecasted economic conditions. Leases with dissimilar risk characteristics are evaluated individually for credit loss. Expected lifetime credit loss on leveraged and direct financing lease receivables is estimated using a probability of default and loss given default model, where the probability of default incorporates third party credit ratings of the lessee and the related historical default data. The Company also assesses the non-guaranteed residual values for recoverability by comparison to the current estimated fair value of the leased asset and considers other relevant market information such as independent third-party forecasts, consulting, asset brokerage and investment banking reports and data, comparable market transactions, and factors such as the competitive dynamics impacting specific industries, technological change and obsolescence, government and regulatory rules, tax policy, potential environmental liabilities and litigation. Prior to the adoption of the new credit loss guidance, lease impairment losses were recorded as incurred. Under the incurred loss model, if all amounts due under the lease agreement would not be collected, based on current information and events, an impairment loss was recorded. The impairment loss was recorded as a reduction of the investment in lease and within net investment gains (losses). Lease Concessions In response to the adverse economic impact of the COVID-19 Pandemic, the Company granted concessions to certain of its operating lease lessees, primarily in the form of rent deferrals. In accordance with a Question and Answer document issued by the FASB in response to the COVID-19 Pandemic, the Company has elected not to evaluate whether such lease concessions are lease modifications, continues to accrue income on such leases and records rent receivables. The rent deferrals generally range from one to five months. Deferred rental payments and rental abatements for operating leases were each $2 million at December 31, 2020. The Company also has interests in certain unconsolidated real estate joint ventures which have granted COVID-19 Pandemic-related lease concessions. Other Invested Assets Other invested assets is comprised primarily of freestanding derivatives with positive estimated fair values (see Note 8), affiliated investments, tax credit and renewable energy partnerships, annuities funding structured settlement claims, and leveraged and direct financing leases. See "-- Related Party Investment Transactions" for information regarding affiliated investments. MLIC-68
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 7. Investments (continued) Tax Credit Partnerships The carrying value of tax credit partnerships was $1.1 billion and $1.3 billion at December 31, 2020 and 2019, respectively. Losses from tax credit partnerships included within net investment income were $225 million, $240 million and $257 million for the years ended December 31, 2020, 2019 and 2018, respectively. Cash Equivalents The carrying value of cash equivalents, which includes securities and other investments with an original or remaining maturity of three months or less at the time of purchase, was $6.8 billion and $5.5 billion at December 31, 2020 and 2019, respectively. Net Unrealized Investment Gains (Losses) Unrealized investment gains (losses) on fixed maturity securities AFS and derivatives and the effect on DAC, VOBA, DSI, future policy benefits and the policyholder dividend obligation, that would result from the realization of the unrealized gains (losses), are included in net unrealized investment gains (losses) in AOCI. The components of net unrealized investment gains (losses), included in AOCI, were as follows: Years Ended December 31, --------------------------------------- 2020 2019 2018 ------------ ------------ ----------- (In millions) Fixed maturity securities AFS........... $ 24,954 $ 15,177 $ 3,915 Derivatives............................. 2,259 2,043 1,742 Other................................... 235 210 231 ------------ ------------ ----------- Subtotal............................... 27,448 17,430 5,888 ------------ ------------ ----------- Amounts allocated from: Future policy benefits.................. (7,603) (1,121) (5) DAC, VOBA and DSI....................... (1,511) (1,051) (571) Policyholder dividend obligation........ (2,969) (2,020) (428) ------------ ------------ ----------- Subtotal............................... (12,083) (4,192) (1,004) Deferred income tax benefit (expense)... (3,190) (2,742) (987) ------------ ------------ ----------- Net unrealized investment gains (losses) $ 12,175 $ 10,496 $ 3,897 ============ ============ =========== The changes in net unrealized investment gains (losses) were as follows: Years Ended December 31, -------------------------------------- 2020 2019 2018 ------------ ----------- ----------- (In millions) Balance at January 1,..................................................... $ 10,496 $ 3,897 $ 7,257 Cumulative effects of changes in accounting principles, net of income tax. -- 17 1,310 Unrealized investment gains (losses) during the year...................... 10,018 11,520 (7,898) Unrealized investment gains (losses) relating to: Future policy benefits.................................................... (6,482) (1,116) 14 DAC, VOBA and DSI......................................................... (460) (480) 219 Policyholder dividend obligation.......................................... (949) (1,592) 1,693 Deferred income tax benefit (expense)..................................... (448) (1,750) 1,302 ------------ ----------- ----------- Balance at December 31,................................................... $ 12,175 $ 10,496 $ 3,897 ============ =========== =========== Change in net unrealized investment gains (losses)........................ $ 1,679 $ 6,599 $ (3,360) ============ =========== =========== Concentrations of Credit Risk There were no investments in any counterparty that were greater than 10% of the Company's equity, other than the U.S. government and its agencies, at both December 31, 2020 and 2019. MLIC-69
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 7. Investments (continued) Securities Lending and Repurchase Agreements Securities, Collateral and Reinvestment Portfolio A summary of the outstanding securities lending and repurchase agreements is as follows: December 31, --------------------------------------------------------------------------------------------- 2020 2019 ---------------------------------------------- ---------------------------------------------- Securities (1) Securities (1) ------------------ ------------------ Cash Cash Collateral Reinvestment Collateral Reinvestment Received from Portfolio at Received from Portfolio at Estimated Fair Counterparties Estimated Estimated Counterparties Estimated Agreement Type Value (2), (3) Fair Value Fair Value (2), (3) Fair Value -------------- ------------------ -------------- ------------ ------------------ -------------- ------------ (In millions) Securities lending.... $ 13,289 $ 13,566 $ 13,739 $ 12,455 $ 12,791 $ 12,847 Repurchase agreements. $ 3,276 $ 3,210 $ 3,251 $ 2,333 $ 2,310 $ 2,320 -------- (1)Securities on loan in connection with these programs are included within fixed maturity securities AFS, and short-term investments. (2)In connection with securities lending and repurchase agreements, in addition to cash collateral received, the Company received from counterparties non-cash security collateral of $1 million and $0 at December 31, 2020 and 2019, respectively, which is not reflected on the consolidated financial statements. (3)The liability for cash collateral for these programs is included within payables for collateral under securities loaned and other transactions and other liabilities. Contractual Maturities A summary of the remaining contractual maturities of securities lending and repurchase agreements is as follows: December 31, ------------------------------------------------------------------- 2020 2019 --------------------------------- --------------------------------- Remaining Maturities Remaining Maturities --------------------------------- --------------------------------- Over 1 Over 1 Month Month 1 Month to 6 1 Month to 6 Security Type Open (1) or Less Months Total Open (1) or Less Months Total ------------- -------- ------- ------- -------- -------- ------- ------- -------- (In millions) Cash collateral liability by loaned security type: Securities lending: U.S. government and agency..................... $ 1,705 $ 8,768 $ 3,093 $ 13,566 $ 2,260 $ 5,040 $ 5,491 $ 12,791 Repurchase agreements: U.S. government and agency..................... $ -- $ 3,210 $ -- $ 3,210 $ -- $ 2,310 $ -- $ 2,310 -------- (1)The related loaned security could be returned to the Company on the next business day, which would require the Company to immediately return the cash collateral. If the Company is required to return significant amounts of cash collateral on short notice and is forced to sell securities to meet the return obligation, it may have difficulty selling such collateral that is invested in securities in a timely manner, be forced to sell securities in a volatile or illiquid market for less than what otherwise would have been realized under normal market conditions, or both. The securities lending and repurchase agreements reinvestment portfolios consist principally of high quality, liquid, publicly-traded fixed maturity securities AFS, short-term investments, cash equivalents or cash. If the securities on loan, securities pledged or the reinvestment portfolio become less liquid, liquidity resources within the general account are available to meet any potential cash demands when securities on loan or securities pledged are put back by the counterparty. MLIC-70
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 7. Investments (continued) Invested Assets on Deposit and Pledged as Collateral Invested assets on deposit and pledged as collateral are presented below at estimated fair value for all asset classes, except mortgage loans, which are presented at carrying value at: December 31, ----------------------- 2020 2019 ----------- ----------- (In millions) Invested assets on deposit (regulatory deposits)............. $ 123 $ 62 Invested assets pledged as collateral (1).................... 22,405 20,659 ----------- ----------- Total invested assets on deposit and pledged as collateral. $ 22,528 $ 20,721 =========== =========== -------- (1) The Company has pledged invested assets in connection with various agreements and transactions, including funding agreements (see Note 3), derivative transactions (see Note 8) and secured debt (see Note 11). See "-- Securities Lending and Repurchase Agreements" for information regarding securities supporting securities lending and repurchase agreement transactions and Note 6 for information regarding investments designated to the closed block. In addition, the Company's investment in FHLB common stock, which is considered restricted until redeemed by the issuers, was $765 million and $737 million, at redemption value, at December 31, 2020 and 2019, respectively. Collectively Significant Equity Method Investments The Company holds investments in real estate joint ventures, real estate funds and other limited partnership interests consisting of leveraged buy-out funds, hedge funds, private equity funds, joint ventures and other funds. The portion of these investments accounted for under the equity method had a carrying value of $12.5 billion at December 31, 2020. The Company's maximum exposure to loss related to these equity method investments is limited to the carrying value of these investments plus unfunded commitments of $3.5 billion at December 31, 2020. Except for certain real estate joint ventures and certain funds, the Company's investments in its remaining real estate funds and other limited partnership interests are generally of a passive nature in that the Company does not participate in the management of the entities. As described in Note 1, the Company generally records its share of earnings in its equity method investments using a three-month lag methodology and within net investment income. Aggregate net investment income from these equity method investments exceeded 10% of the Company's consolidated pre-tax income (loss) for two of the three most recent annual periods: 2020 and 2019. The following aggregated summarized financial data reflects the latest available financial information and does not represent the Company's proportionate share of the assets, liabilities, or earnings of such entities. Aggregate total assets of these entities totaled $593.9 billion and $527.8 billion at December 31, 2020 and 2019, respectively. Aggregate total liabilities of these entities totaled $80.5 billion and $77.6 billion at December 31, 2020 and 2019, respectively. Aggregate net income (loss) of these entities totaled $34.4 billion, $40.9 billion and $42.7 billion for the years ended December 31, 2020, 2019 and 2018, respectively. Aggregate net income (loss) from the underlying entities in which the Company invests is primarily comprised of investment income, including recurring investment income and realized and unrealized investment gains (losses). Variable Interest Entities The Company has invested in legal entities that are VIEs. In certain instances, the Company holds both the power to direct the most significant activities of the entity, as well as an economic interest in the entity and, as such, is deemed to be the primary beneficiary or consolidator of the entity. The determination of the VIE's primary beneficiary requires an evaluation of the contractual and implied rights and obligations associated with each party's relationship with or involvement in the entity, an estimate of the entity's expected losses and expected residual returns and the allocation of such estimates to each party involved in the entity. MLIC-71
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 7. Investments (continued) Consolidated VIEs Creditors or beneficial interest holders of VIEs where the Company is the primary beneficiary have no recourse to the general credit of the Company, as the Company's obligation to the VIEs is limited to the amount of its committed investment. The following table presents the total assets and total liabilities relating to investment related VIEs for which the Company has concluded that it is the primary beneficiary and which are consolidated at: December 31, --------------------------------------------- 2020 2019 ---------------------- ---------------------- Total Total Total Total Asset Type Assets Liabilities Assets Liabilities ---------- ---------- ----------- ---------- ----------- (In millions) Real estate joint ventures (1)................. $ 1,435 $ -- $ 1,378 $ -- Investment fund (primarily mortgage loans) (2). 201 -- 211 -- Renewable energy partnership (3)............... 87 -- 94 -- Other investments (4).......................... 4 5 10 5 ---------- ----------- ---------- ----------- Total........................................ $ 1,727 $ 5 $ 1,693 $ 5 ========== =========== ========== =========== -------- (1) The Company's investment in affiliated real estate joint ventures was $1.3 billion and $1.2 billion at December 31, 2020 and 2019, respectively. Other affiliates' investments in these affiliated real estate joint ventures were $130 million and $129 million at December 31, 2020 and 2019, respectively. (2) The Company's investment in this affiliated investment fund was $164 million and $172 million, at December 31, 2020 and 2019, respectively. An affiliate had an investment in this affiliated investment fund of $37 million and $39 million at December 31, 2020 and 2019, respectively. (3) Assets of the renewable energy partnership primarily consisted of other invested assets. (4) Assets of other investments primarily consisted of cash and cash equivalents at December 31, 2020 and other invested assets at December 31, 2019. Unconsolidated VIEs The carrying amount and maximum exposure to loss relating to VIEs in which the Company holds a significant variable interest but is not the primary beneficiary and which have not been consolidated were as follows at: December 31, ------------------------------------------------------- 2020 2019 --------------------------- --------------------------- Maximum Maximum Carrying Exposure Carrying Exposure Asset Type Amount to Loss (1) Amount to Loss (1) ---------- ------------- ------------- ------------- ------------- (In millions) Fixed maturity securities AFS: Structured Products (2)........... $ 41,803 $ 41,803 $ 37,119 $ 37,119 U.S. and foreign corporate........ 1,905 1,905 1,098 1,098 Other limited partnership interests. 5,247 8,589 4,461 7,423 Other invested assets............... 1,436 1,517 1,554 1,677 Real estate joint ventures.......... 18 21 25 28 ------------- ------------- ------------- ------------- Total............................. $ 50,409 $ 53,835 $ 44,257 $ 47,345 ============= ============= ============= ============= ------------- (1) The maximum exposure to loss relating to fixed maturity securities AFS is equal to their carrying amounts or the carrying amounts of retained interests. The maximum exposure to loss relating to other limited partnership interests and real estate joint ventures is equal to the carrying amounts plus any unfunded commitments. For certain of its investments MLIC-72
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 7. Investments (continued) in other invested assets, the Company's return is in the form of income tax credits which are guaranteed by creditworthy third parties. For such investments, the maximum exposure to loss is equal to the carrying amounts plus any unfunded commitments, reduced by income tax credits guaranteed by third parties of $3 million and $6 million at December 31, 2020 and 2019, respectively. Such a maximum loss would be expected to occur only upon bankruptcy of the issuer or investee. (2) For these variable interests, the Company's involvement is limited to that of a passive investor in mortgage-backed or asset-backed securities issued by trusts that do not have substantial equity. As described in Note 16, the Company makes commitments to fund partnership investments in the normal course of business. Excluding these commitments, the Company did not provide financial or other support to investees designated as VIEs for each of the years ended December 31, 2020, 2019 and 2018. The Company securitizes certain residential mortgage loans and acquires an interest in the related RMBS issued. While the Company has a variable interest in the issuer of the securities, it is not the primary beneficiary of the issuer of the securities since it does not have any rights to remove the servicer or veto rights over the servicer's actions. The resulting gains (losses) from the securitizations are included within net investment gains (losses). The estimated fair value of the related RMBS acquired in connection with the securitizations is included in the carrying amount and maximum exposure to loss for Structured Products presented in the table above. The carrying value and the estimated fair value of residential mortgage loans securitized were $308 million and $313 million, respectively, during 2020, and $443 million and $467 million, respectively, during 2019. Gains on securitizations of $5 million and $24 million for the years ended December 31, 2020 and 2019, respectively, were included within net investment gains (losses). The estimated fair value of RMBS acquired in connection with the securitizations was $43 million and $131 million at December 31, 2020 and 2019, respectively. See Note 9 for information on how the estimated fair value of mortgage loans and RMBS is determined, the valuation approaches and key inputs, their placement in the fair value hierarchy, and for certain RMBS, quantitative information about the significant unobservable inputs and the sensitivity of their estimated fair value to changes in those inputs. Net Investment Income The components of net investment income were as follows: Years Ended December 31, ----------------------------------------- Asset Type 2020 2019 2018 ---------- ------------- ------------- ------------- (In millions) Investment income: Fixed maturity securities AFS..................... $ 6,535 $ 7,015 $ 7,268 Equity securities................................. 25 35 42 Mortgage loans.................................... 2,836 3,147 2,822 Policy loans...................................... 305 307 297 Real estate and real estate joint ventures........ 256 401 472 Other limited partnership interests............... 633 545 519 Cash, cash equivalents and short-term investments. 77 183 121 FVO Securities (1)................................ 48 74 22 Operating joint venture........................... 80 69 37 Other............................................. 154 221 261 ------------- ------------- ------------- Subtotal........................................ 10,949 11,997 11,861 Less: Investment expenses......................... 699 1,024 942 ------------- ------------- ------------- Net investment income........................... $ 10,250 $ 10,973 $ 10,919 ============= ============= ============= ------------- (1) Changes in estimated fair value subsequent to purchase for investments still held as of the end of the respective periods and included in net investment income were principally from equity-linked notes included within FVO Securities were $46 million, $74 million and $22 million for the years ended December 31, 2020, 2019 and 2018, respectively. MLIC-73
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 7. Investments (continued) See "-- Related Party Investment Transactions" for discussion of affiliated net investment income and investment expenses. Net investment income from equity method investments, comprised of real estate joint ventures, other limited partnership interests, tax credit and renewable energy partnerships and operating joint ventures, totaled $427 million, $458 million and $344 million for the years ended December 31, 2020, 2019 and 2018, respectively. Net Investment Gains (Losses) Components of Net Investment Gains (Losses) The components of net investment gains (losses) were as follows: Years Ended December 31, ---------------------------- Asset Type 2020 2019 2018 ---------- -------- -------- -------- (In millions) Fixed maturity securities AFS: Net credit loss (provision) release (1).................................................. $ (101) $ (39) $ (23) Net gains (losses) on sales and disposals................................................ 43 51 107 -------- -------- -------- Total gains (losses) on fixed maturity securities AFS.................................. (58) 12 84 -------- -------- -------- Equity securities: Net gains (losses) on sales and disposals................................................ 10 12 17 Change in estimated fair value (2)....................................................... (86) 38 (101) -------- -------- -------- Total gains (losses) on equity securities.............................................. (76) 50 (84) Mortgage loans............................................................................. (188) (13) (50) Real estate and real estate joint ventures................................................. 7 396 311 Other limited partnership interests........................................................ (12) 3 8 Other (3).................................................................................. 293 (46) (162) -------- -------- -------- Subtotal................................................................................. (34) 402 107 Change in estimated fair value of other limited partnership interest and real estate joint ventures.................................................................................. (5) (15) 11 Non-investment portfolio gains (losses).................................................... (34) (41) 35 -------- -------- -------- Subtotal................................................................................. (39) (56) 46 -------- -------- -------- Total net investment gains (losses)...................................................... $ (73) $ 346 $ 153 ======== ======== ======== -------- (1) Net credit loss provision by sector for industrial corporate, consumer corporate, foreign government securities and RMBS for the year ended December 31, 2019 were ($19) million, ($16) million, ($2) million and ($2) million, respectively. Net credit loss provision by sector for consumer corporate, industrial corporate and finance corporate securities for the year ended December 31, 2018 were ($19) million, ($2) million and ($2) million, respectively. See "-- Rollforward of Allowance for Credit Loss for Fixed Maturity Securities AFS By Sector." Due to the adoption of new credit loss guidance on January 1, 2020, prior period OTTI loss is presented as credit loss. (2) Changes in estimated fair value subsequent to purchase for equity securities still held as of the end of the period included in net investment gains (losses) were ($80) million, $31 million and ($82) million for the years ended December 31, 2020, 2019 and 2018 respectively. (3) Other gains (losses) included (i) $128 million reclassified from AOCI to earnings due to the sale of certain investments that were hedged in qualifying cash flow hedges and a leveraged lease gain of $87 million for the year ended December 31, 2020, (ii) tax credit partnership impairment losses of $92 million, and a renewable energy partnership disposal gain of $46 million for the year ended December 31, 2019, and (iii) renewable energy partnership disposal losses of $83 million and leveraged lease impairment losses of $105 million for the year ended December 31, 2018. See "-- Related Party Investment Transactions" for discussion of affiliated net investment gains (losses) related to transfers of invested assets to affiliates. MLIC-74
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 7. Investments (continued) Gains (losses) from foreign currency transactions included within net investment gains (losses) were ($19) million, ($57) million and $21 million for the years ended December 31, 2020, 2019 and 2018, respectively. Fixed Maturity Securities AFS -- Sales and Disposals and Credit Loss Sales of securities are determined on a specific identification basis. Proceeds from sales or disposals and the components of net investment gains (losses) were as shown in the table below: Years Ended December 31, ------------------------------------- 2020 2019 2018 ----------- ----------- ----------- (In millions) Proceeds............................ $ 20,453 $ 32,175 $ 53,042 =========== =========== =========== Gross investment gains.............. $ 419 $ 392 $ 604 Gross investment losses............. (376) (341) (497) Net credit loss (provision) release. (101) (39) (23) ----------- ----------- ----------- Net investment gains (losses)..... $ (58) $ 12 $ 84 =========== =========== =========== Related Party Investment Transactions The Company transfers invested assets primarily consisting of fixed maturity securities AFS, mortgage loans and real estate and real estate joint ventures to and from affiliates. Invested assets transferred were as follows: Years Ended December 31, ---------------------------- 2020 2019 2018 ----- ----- ----- (In millions) Estimated fair value of invested assets transferred to affiliates... $393 $ -- $ -- Amortized cost of invested assets transferred to affiliates......... $379 $ -- $ -- Net investment gains (losses) recognized on transfers............... $ 14 $ -- $ -- Estimated fair value of invested assets transferred from affiliates. $381 $ 46 $ 77 Recurring related party investments and related net investment income were as follows at and for the periods ended: December 31, Years Ended December 31, ----------------- ------------------------ 2020 2019 2020 2019 2018 -------- -------- ----- ----- ----- Investment Type/Balance Sheet Category Related Party Carrying Value Net Investment Income ----------------------------- ----------------------------------- ----------------- ------------------------ (In millions) Affiliated investments (1),(2). MetLife, Inc. $ 1,643 $ 1,810 $ 35 $ 34 $ 31 Affiliated investments (3)..... American Life Insurance Company 100 100 3 3 3 Metropolitan Property and Casualty Affiliated investments (4)..... Insurance Company 315 315 6 11 10 -------- -------- ----- ----- ----- Other invested assets.......... $ 2,058 $ 2,225 $ 44 $ 48 $ 44 ======== ======== ===== ===== ===== -------- (1) Represents an investment in affiliated senior notes. The affiliated senior notes have maturity dates from July 2021 to October 2029 and bear interest, payable semi-annually, at a rate per annum ranging from 1.60% to 3.14%. (2) In September 2020, MetLife, Inc. repaid in cash at maturity a (Yen)26.5 billion 0.82% affiliated senior note issued to MLIC. (3) Represents an affiliated surplus note. In June 2020, the affiliated surplus note, which bore interest at a fixed rate of 3.17%, matured and was refinanced with a $100 million affiliated surplus note, which bears interest at a fixed rate of 1.88%, payable semiannually, and is due June 2025. (4) Represents an investment in affiliated preferred stock. Dividends are payable quarterly at a variable rate. Through March 31, 2018, the Company provided investment administrative services to certain affiliates. The related investment administrative service charges to these affiliates were $19 million for the year ended December 31, 2018. Effective April 1, 2018, the Company receives investment advisory services from an affiliate. The related affiliated investment advisory charges to the Company were $280 million, $299 million and $198 million for the years ended December 31, 2020, 2019, and 2018, respectively. MLIC-75
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 7. Investments (continued) See "-- Variable Interest Entities" for information on investments in affiliated real estate joint ventures and an affiliated investment fund. 8. Derivatives Accounting for Derivatives See Note 1 for a description of the Company's accounting policies for derivatives and Note 9 for information about the fair value hierarchy for derivatives. Derivative Strategies The Company is exposed to various risks relating to its ongoing business operations, including interest rate, foreign currency exchange rate, credit and equity market. The Company uses a variety of strategies to manage these risks, including the use of derivatives. Derivatives are financial instruments with values derived from interest rates, foreign currency exchange rates, credit spreads and/or other financial indices. Derivatives may be exchange-traded or contracted in the over-the-counter ("OTC") market. Certain of the Company's OTC derivatives are cleared and settled through central clearing counterparties ("OTC-cleared"), while others are bilateral contracts between two counterparties ("OTC-bilateral"). The types of derivatives the Company uses include swaps, forwards, futures and option contracts. To a lesser extent, the Company uses credit default swaps and structured interest rate swaps to synthetically replicate investment risks and returns which are not readily available in the cash markets. Interest Rate Derivatives The Company uses a variety of interest rate derivatives to reduce its exposure to changes in interest rates, including interest rate swaps, interest rate total return swaps, caps, floors, swaptions, futures and forwards. Interest rate swaps are used by the Company primarily to reduce market risks from changes in interest rates and to alter interest rate exposure arising from mismatches between assets and liabilities (duration mismatches). In an interest rate swap, the Company agrees with another party to exchange, at specified intervals, the difference between fixed rate and floating rate interest amounts as calculated by reference to an agreed notional amount. The Company utilizes interest rate swaps in fair value, cash flow and nonqualifying hedging relationships. The Company uses structured interest rate swaps to synthetically create investments that are either more expensive to acquire or otherwise unavailable in the cash markets. These transactions are a combination of a derivative and a cash instrument such as a U.S. government and agency, or other fixed maturity securities AFS. Structured interest rate swaps are included in interest rate swaps and are not designated as hedging instruments. Interest rate total return swaps are swaps whereby the Company agrees with another party to exchange, at specified intervals, the difference between the economic risk and reward of an asset or a market index and a benchmark interest rate, calculated by reference to an agreed notional amount. No cash is exchanged at the outset of the contract. Cash is paid and received over the life of the contract based on the terms of the swap. These transactions are entered into pursuant to master agreements that provide for a single net payment to be made by the counterparty at each due date. Interest rate total return swaps are used by the Company to reduce market risks from changes in interest rates and to alter interest rate exposure arising from mismatches between assets and liabilities (duration mismatches). The Company utilizes interest rate total return swaps in nonqualifying hedging relationships. The Company purchases interest rate caps primarily to protect its floating rate liabilities against rises in interest rates above a specified level, and against interest rate exposure arising from mismatches between assets and liabilities, and interest rate floors primarily to protect its minimum rate guarantee liabilities against declines in interest rates below a specified level. In certain instances, the Company locks in the economic impact of existing purchased caps and floors by entering into offsetting written caps and floors. The Company utilizes interest rate caps and floors in nonqualifying hedging relationships. In exchange-traded interest rate (Treasury and swap) futures transactions, the Company agrees to purchase or sell a specified number of contracts, the value of which is determined by the different classes of interest rate securities, to post variation margin on a daily basis in an amount equal to the difference in the daily market values of those contracts and to pledge initial margin based on futures exchange requirements. The Company enters into exchange-traded futures with regulated MLIC-76
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 8. Derivatives (continued) futures commission merchants that are members of the exchange. Exchange-traded interest rate (Treasury and swap) futures are used primarily to hedge mismatches between the duration of assets in a portfolio and the duration of liabilities supported by those assets, to hedge against changes in value of securities the Company owns or anticipates acquiring, to hedge against changes in interest rates on anticipated liability issuances by replicating Treasury or swap curve performance, and to hedge minimum guarantees embedded in certain variable annuity products issued by the Company. The Company utilizes exchange-traded interest rate futures in nonqualifying hedging relationships. Swaptions are used by the Company to hedge interest rate risk associated with the Company's long-term liabilities and invested assets. A swaption is an option to enter into a swap with a forward starting effective date. In certain instances, the Company locks in the economic impact of existing purchased swaptions by entering into offsetting written swaptions. The Company pays a premium for purchased swaptions and receives a premium for written swaptions. The Company utilizes swaptions in nonqualifying hedging relationships. Swaptions are included in interest rate options. The Company enters into interest rate forwards to buy and sell securities. The price is agreed upon at the time of the contract and payment for such a contract is made at a specified future date. The Company utilizes interest rate forwards in cash flow and nonqualifying hedging relationships. A synthetic GIC is a contract that simulates the performance of a traditional GIC through the use of financial instruments. The contractholder owns the underlying assets, and the Company provides a guarantee (or "wrap") on the participant funds for an annual risk charge. The Company's maximum exposure to loss on synthetic GICs is the notional amount, in the event the values of all of the underlying assets were reduced to zero. The Company's risk is substantially lower due to contractual provisions that limit the portfolio to high quality assets, which are pre-approved and monitored for compliance, as well as the collection of risk charges. In addition, the crediting rates reset periodically to amortize market value gains and losses over a period equal to the duration of the wrapped portfolio, subject to a 0% floor. While plan participants may transact at book value, contractholder withdrawals may only occur immediately at market value, or at book value paid over a period of time per contract provisions. Synthetic GICs are not designated as hedging instruments. Foreign Currency Exchange Rate Derivatives The Company uses foreign currency exchange rate derivatives, including foreign currency swaps and foreign currency forwards, to reduce the risk from fluctuations in foreign currency exchange rates associated with its assets and liabilities denominated in foreign currencies. In a foreign currency swap transaction, the Company agrees with another party to exchange, at specified intervals, the difference between one currency and another at a fixed exchange rate, generally set at inception, calculated by reference to an agreed upon notional amount. The notional amount of each currency is exchanged at the inception and termination of the currency swap by each party. The Company utilizes foreign currency swaps in fair value, cash flow and nonqualifying hedging relationships. In a foreign currency forward transaction, the Company agrees with another party to deliver a specified amount of an identified currency at a specified future date. The price is agreed upon at the time of the contract and payment for such a contract is made at the specified future date. The Company utilizes foreign currency forwards in nonqualifying hedging relationships. Credit Derivatives The Company enters into purchased credit default swaps to hedge against credit-related changes in the value of its investments. In a credit default swap transaction, the Company agrees with another party to pay, at specified intervals, a premium to hedge credit risk. If a credit event occurs, as defined by the contract, the contract may be cash settled or it may be settled gross by the delivery of par quantities of the referenced investment equal to the specified swap notional amount in exchange for the payment of cash amounts by the counterparty equal to the par value of the investment surrendered. Credit MLIC-77
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 8. Derivatives (continued) events vary by type of issuer but typically include bankruptcy, failure to pay debt obligations and involuntary restructuring for corporate obligors, as well as repudiation, moratorium or governmental intervention for sovereign obligors. In each case, payout on a credit default swap is triggered only after the Credit Derivatives Determinations Committee of the International Swaps and Derivatives Association, Inc. ("ISDA") deems that a credit event has occurred. The Company utilizes credit default swaps in nonqualifying hedging relationships. The Company enters into written credit default swaps to synthetically create credit investments that are either more expensive to acquire or otherwise unavailable in the cash markets. These transactions are a combination of a derivative and one or more cash instruments, such as U.S. government and agency, or other fixed maturity securities AFS. These credit default swaps are not designated as hedging instruments. The Company enters into forwards to lock in the price to be paid for forward purchases of certain securities. The price is agreed upon at the time of the contract and payment for the contract is made at a specified future date. When the primary purpose of entering into these transactions is to hedge against the risk of changes in purchase price due to changes in credit spreads, the Company designates these transactions as credit forwards. The Company utilizes credit forwards in cash flow hedging relationships. Equity Derivatives The Company uses a variety of equity derivatives to reduce its exposure to equity market risk, including equity index options, equity variance swaps, exchange-traded equity futures and equity total return swaps. Equity index options are used by the Company primarily to hedge minimum guarantees embedded in certain variable annuity products issued by the Company. To hedge against adverse changes in equity indices, the Company enters into contracts to sell the underlying equity index within a limited time at a contracted price. The contracts will be net settled in cash based on differentials in the indices at the time of exercise and the strike price. Certain of these contracts may also contain settlement provisions linked to interest rates. In certain instances, the Company may enter into a combination of transactions to hedge adverse changes in equity indices within a pre-determined range through the purchase and sale of options. The Company utilizes equity index options in nonqualifying hedging relationships. Equity variance swaps are used by the Company primarily to hedge minimum guarantees embedded in certain variable annuity products issued by the Company. In an equity variance swap, the Company agrees with another party to exchange amounts in the future, based on changes in equity volatility over a defined period. The Company utilizes equity variance swaps in nonqualifying hedging relationships. In exchange-traded equity futures transactions, the Company agrees to purchase or sell a specified number of contracts, the value of which is determined by the different classes of equity securities, to post variation margin on a daily basis in an amount equal to the difference in the daily market values of those contracts and to pledge initial margin based on futures exchange requirements. The Company enters into exchange-traded futures with regulated futures commission merchants that are members of the exchange. Exchange-traded equity futures are used primarily to hedge minimum guarantees embedded in certain variable annuity products issued by the Company. The Company utilizes exchange-traded equity futures in nonqualifying hedging relationships. In an equity total return swap, the Company agrees with another party to exchange, at specified intervals, the difference between the economic risk and reward of an asset or a market index and a benchmark interest rate, calculated by reference to an agreed notional amount. No cash is exchanged at the outset of the contract. Cash is paid and received over the life of the contract based on the terms of the swap. The Company uses equity total return swaps to hedge its equity market guarantees in certain of its insurance products. Equity total return swaps can be used as hedges or to synthetically create investments. The Company utilizes equity total return swaps in nonqualifying hedging relationships. MLIC-78
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 8. Derivatives (continued) Primary Risks Managed by Derivatives The following table presents the primary underlying risk exposure, gross notional amount and estimated fair value of the Company's derivatives, excluding embedded derivatives, held at: December 31, -------------------------------------------------------------------- 2020 2019 --------------------------------- ---------------------------------- Estimated Fair Value Estimated Fair Value ---------------------- ---------------------- Gross Gross Notional Notional Primary Underlying Risk Exposure Amount Assets Liabilities Amount Assets Liabilities -------------------------------- ---------- --------- ------------ ----------- --------- ------------ (In millions) Derivatives Designated as Hedging Instruments: Fair value hedges: Interest rate swaps...... Interest rate $ 3,175 $ 3,224 $ 4 $ 2,370 $ 2,668 $ 2 Foreign currency swaps... Foreign currency exchange rate 1,049 5 76 1,250 12 17 ---------- --------- ---------- ----------- --------- ---------- Subtotal................ 4,224 3,229 80 3,620 2,680 19 ---------- --------- ---------- ----------- --------- ---------- Cash flow hedges: Interest rate swaps...... Interest rate 4,400 14 -- 3,324 125 27 Interest rate forwards... Interest rate 5,081 489 -- 6,793 75 142 Foreign currency swaps... Foreign currency exchange rate 28,017 1,102 1,353 27,240 1,199 1,103 ---------- --------- ---------- ----------- --------- ---------- Subtotal................ 37,498 1,605 1,353 37,357 1,399 1,272 ---------- --------- ---------- ----------- --------- ---------- Total qualifying hedges. 41,722 4,834 1,433 40,977 4,079 1,291 ---------- --------- ---------- ----------- --------- ---------- Derivatives Not Designated or Not Qualifying as Hedging Instruments: Interest rate swaps...... Interest rate 30,512 3,041 7 38,820 2,296 133 Interest rate floors..... Interest rate 12,701 350 -- 12,701 156 -- Interest rate caps....... Interest rate 40,104 13 -- 42,622 18 5 Interest rate futures.... Interest rate 406 -- -- 745 -- -- Interest rate options.... Interest rate 15,337 174 -- 24,944 427 -- Interest rate forwards... Interest rate 265 -- 9 -- -- -- Interest rate total return swaps............ Interest rate 1,048 -- 59 1,048 5 49 Synthetic GICs........... Interest rate 11,739 -- -- 16,498 -- -- Foreign currency swaps... Foreign currency exchange rate 5,596 292 238 6,124 419 97 Foreign currency forwards Foreign currency exchange rate 1,236 9 18 1,001 12 8 Credit default swaps -- purchased............... Credit 886 8 9 888 4 11 Credit default swaps -- written................. Credit 6,961 126 -- 8,711 200 1 Equity futures........... Equity market 2,591 -- 16 2,039 -- 5 Equity index options..... Equity market 19,601 459 189 23,104 447 417 Equity variance swaps.... Equity market 425 11 9 637 17 17 Equity total return swaps Equity market 2,542 1 274 716 -- 68 ---------- --------- ---------- ----------- --------- ---------- Total non-designated or nonqualifying derivatives........ 151,950 4,484 828 180,598 4,001 811 ---------- --------- ---------- ----------- --------- ---------- Total.................................................... $ 193,672 $ 9,318 $ 2,261 $ 221,575 $ 8,080 $ 2,102 ========== ========= ========== =========== ========= ========== Based on gross notional amounts, a substantial portion of the Company's derivatives was not designated or did not qualify as part of a hedging relationship at both December 31, 2020 and 2019. The Company's use of derivatives includes (i) derivatives that serve as macro hedges of the Company's exposure to various risks and that generally do not qualify for hedge accounting due to the criteria required under the portfolio hedging rules; (ii) derivatives that economically hedge insurance liabilities that contain mortality or morbidity risk and that generally do not qualify for hedge accounting because the lack of these risks in the derivatives cannot support an expectation of a highly effective hedging relationship; (iii) derivatives that economically hedge embedded derivatives that do not qualify for hedge accounting because the changes in estimated fair value of the embedded derivatives are already recorded in net income; and (iv) written credit default swaps and interest rate swaps that are used to synthetically create investments and that do not qualify for hedge accounting because they do not involve a hedging relationship. For these nonqualified derivatives, changes in market factors can lead to the recognition of fair value changes on the statement of operations without an offsetting gain or loss recognized in earnings for the item being hedged. MLIC-79
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 8. Derivatives (continued) The Effects of Derivatives on the Consolidated Statements of Operations and Comprehensive Income (Loss) The following table presents the consolidated financial statement location and amount of gain (loss) recognized on fair value, cash flow, nonqualifying hedging relationships and embedded derivatives: Year Ended December 31, 2020 -------------------------------------------------------------------- Interest Net Net Credited to Net Investment Derivative Policyholder Policyholder Investment Gains Gains Benefits and Account Income (Losses) (Losses) Claims Balances OCI ---------- ---------- ---------- ------------ ------------ --------- (In millions) Gain (Loss) on Fair Value Hedges: Interest rate derivatives: Derivatives designated as hedging instruments (1). $ (10) $ -- $ -- $ 360 $-- N/A Hedged items...................................... 12 -- -- (399) -- N/A Foreign currency exchange rate derivatives: Derivatives designated as hedging instruments (1). (45) -- -- -- -- N/A Hedged items...................................... 43 -- -- -- -- N/A ---------- ---------- ---------- ------------ ------------ --------- Subtotal........................................ -- -- -- (39) -- N/A Gain (Loss) on Cash Flow Hedges: Interest rate derivatives: (1) Amount of gains (losses) deferred in AOCI......... N/A N/A N/A N/A N/A $1,268 Amount of gains (losses) reclassified from AOCI into income...................................... 36 121 -- -- -- (157) Foreign currency exchange rate derivatives: (1) Amount of gains (losses) deferred in AOCI......... N/A N/A N/A N/A N/A (124) Amount of gains (losses) reclassified from AOCI into income...................................... 3 768 -- -- -- (771) Foreign currency transaction gains (losses) on hedged items..................................... -- (680) -- -- -- -- Credit derivatives: (1) Amount of gains (losses) deferred in AOCI......... N/A N/A N/A N/A N/A -- Amount of gains (losses) reclassified from AOCI into income...................................... -- -- -- -- -- -- -------- -------- --------- -------- -------- --------- Subtotal........................................ 39 209 -- -- -- 216 Gain (Loss) on Derivatives Not Designated or Not Qualifying as Hedging Instruments: Interest rate derivatives (1)..................... (6) -- 1,999 -- -- N/A Foreign currency exchange rate derivatives (1).... -- -- (371) -- -- N/A Credit derivatives -- purchased (1)............... -- -- (6) -- -- N/A Credit derivatives -- written (1)................. -- -- (78) -- -- N/A Equity derivatives (1)............................ (2) -- (973) (238) -- N/A Foreign currency transaction gains (losses) on hedged items..................................... -- -- 91 -- -- N/A -------- -------- --------- -------- -------- --------- Subtotal........................................ (8) -- 662 (238) -- N/A Earned income on derivatives...................... 239 -- 633 186 (152) -- Embedded derivatives (2).......................... N/A N/A (557) -- N/A N/A ---------- ---------- ---------- ------------ ------------ --------- Total........................................... $ 270 $ 209 $ 738 $ (91) $(152) $ 216 ========== ========== ========== ============ ============ ========= MLIC-80
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 8. Derivatives (continued) Year Ended December 31, 2019 ------------------------------------------------------------------- Interest Net Net Credited to Net Investment Derivative Policyholder Policyholder Investment Gains Gains Benefits and Account Income (Losses) (Losses) Claims Balances OCI ---------- ---------- ---------- ------------ ------------ -------- (In millions) Gain (Loss) on Fair Value Hedges: Interest rate derivatives: Derivatives designated as hedging instruments (1). $ (2) $ -- $ -- $ 339 $ 1 N/A Hedged items...................................... 4 -- -- (369) -- N/A Foreign currency exchange rate derivatives: Derivatives designated as hedging instruments (1). (54) -- -- -- -- N/A Hedged items...................................... 54 -- -- -- -- N/A -------- -------- -------- -------- -------- -------- Subtotal........................................ 2 -- -- (30) 1 N/A Gain (Loss) on Cash Flow Hedges: Interest rate derivatives: (1) Amount of gains (losses) deferred in AOCI......... N/A N/A N/A N/A N/A $ 605 Amount of gains (losses) reclassified from AOCI into income...................................... 23 4 -- -- -- (27) Foreign currency exchange rate derivatives: (1) Amount of gains (losses) deferred in AOCI......... N/A N/A N/A N/A N/A (67) Amount of gains (losses) reclassified from AOCI into income...................................... (3) 212 -- -- -- (209) Foreign currency transaction gains (losses) on hedged items..................................... -- (211) -- -- -- -- Credit derivatives: (1) Amount of gains (losses) deferred in AOCI......... N/A N/A N/A N/A N/A -- Amount of gains (losses) reclassified from AOCI into income...................................... 1 -- -- -- -- (1) -------- -------- -------- -------- -------- -------- Subtotal........................................ 21 5 -- -- -- 301 Gain (Loss) on Derivatives Not Designated or Not Qualifying as Hedging Instruments: Interest rate derivatives (1)..................... (3) -- 720 -- -- N/A Foreign currency exchange rate derivatives (1).... -- -- (49) -- -- N/A Credit derivatives -- purchased (1)............... -- -- (25) -- -- N/A Credit derivatives -- written (1)................. -- -- 172 -- -- N/A Equity derivatives (1)............................ -- -- (944) (150) -- N/A Foreign currency transaction gains (losses) on hedged items..................................... -- -- (4) -- -- N/A -------- -------- -------- -------- -------- -------- Subtotal........................................ (3) -- (130) (150) -- N/A Earned income on derivatives...................... 270 -- 272 135 (147) -- Embedded derivatives (2).......................... N/A N/A (430) -- N/A N/A -------- -------- -------- -------- -------- -------- Total........................................... $ 290 $ 5 $ (288) $ (45) $ (146) $ 301 ======== ======== ======== ======== ======== ======== MLIC-81
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 8. Derivatives (continued) Year Ended December 31, 2018 ------------------------------------------------------------------- Interest Net Net Credited to Net Investment Derivative Policyholder Policyholder Investment Gains Gains Benefits and Account Income (Losses) (Losses) Claims Balances OCI ---------- ---------- ---------- ------------ ------------ -------- (In millions) Gain (Loss) on Fair Value Hedges: Interest rate derivatives: Derivatives designated as hedging instruments (1). $ -- $ -- $ (220) $ -- $ -- N/A Hedged items...................................... -- -- 226 -- -- N/A Foreign currency exchange rate derivatives: Derivatives designated as hedging instruments (1). -- -- 75 -- -- N/A Hedged items...................................... -- -- (78) -- -- N/A -------- -------- -------- ------- -------- -------- Subtotal........................................ -- -- 3 -- -- N/A Gain (Loss) on Cash Flow Hedges: Interest rate derivatives: (1) Amount of gains (losses) deferred in AOCI......... N/A N/A N/A N/A N/A $ (262) Amount of gains (losses) reclassified from AOCI into income...................................... 20 -- 22 -- -- (42) Foreign currency exchange rate derivatives: (1) Amount of gains (losses) deferred in AOCI......... N/A N/A N/A N/A N/A 180 Amount of gains (losses) reclassified from AOCI into income...................................... (3) -- (469) -- -- 472 Foreign currency transaction gains (losses) on hedged items..................................... -- -- 475 -- -- -- Credit derivatives: (1) Amount of gains (losses) deferred in AOCI......... N/A N/A N/A N/A N/A -- Amount of gains (losses) reclassified from AOCI into income...................................... 1 -- 1 -- -- (2) -------- -------- -------- ------- -------- -------- Subtotal........................................ 18 -- 29 -- -- 346 Gain (Loss) on Derivatives Not Designated or Not Qualifying as Hedging Instruments: Interest rate derivatives (1)..................... 4 -- (340) -- -- N/A Foreign currency exchange rate derivatives (1).... -- -- 429 -- -- N/A Credit derivatives -- purchased (1)............... -- -- 9 -- -- N/A Credit derivatives -- written (1)................. -- -- (90) -- -- N/A Equity derivatives (1)............................ 1 -- 166 45 -- N/A Foreign currency transaction gains (losses) on hedged items..................................... -- -- (155) -- -- N/A -------- -------- -------- ------- -------- -------- Subtotal........................................ 5 -- 19 45 -- N/A Earned income on derivatives...................... 371 -- 339 8 (113) -- Embedded derivatives (2).......................... N/A N/A 376 -- N/A N/A -------- -------- -------- ------- -------- -------- Total........................................... $ 394 $ -- $ 766 $ 53 $ (113) $ 346 ======== ======== ======== ======= ======== ======== -------- (1)Excludes earned income on derivatives. (2)The valuation of guaranteed minimum benefits includes a nonperformance risk adjustment. The amounts included in net derivative gains (losses) in connection with this adjustment were $7 million, ($16) million and $51 million for the years ended December 31, 2020, 2019 and 2018, respectively. MLIC-82
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 8. Derivatives (continued) Fair Value Hedges The Company designates and accounts for the following as fair value hedges when they have met the requirements of fair value hedging: (i) interest rate swaps to convert fixed rate assets and liabilities to floating rate assets and liabilities; and (ii) foreign currency swaps to hedge the foreign currency fair value exposure of foreign currency denominated assets and liabilities. The following table presents the balance sheet classification, carrying amount and cumulative fair value hedging adjustments for items designated and qualifying as hedged items in fair value hedges: Cumulative Amount of Fair Value Hedging Adjustments Carrying Amount of the Included in the Carrying Hedged Amount of Hedged Balance Sheet Line Item Assets/(Liabilities) Assets/(Liabilities) (1) ------------------------------ ------------------------ ------------------------ December 31, December 31, December 31, December 31, 2020 2019 2020 2019 ------------ ------------ ------------ ------------ (In millions) Fixed maturity securities AFS. $ 461 $ 404 $ (1) $ (1) Mortgage loans................ $ 925 $ 1,127 $ 20 $ 2 Future policy benefits........ $ (5,512) $ (4,475) $ (1,307) $ (908) ------------- (1)Includes ($1) million of hedging adjustments on discontinued hedging relationships at both December 31, 2020 and 2019. All components of each derivative's gain or loss were included in the assessment of hedge effectiveness. Cash Flow Hedges The Company designates and accounts for the following as cash flow hedges when they have met the requirements of cash flow hedging: (i) interest rate swaps to convert floating rate assets and liabilities to fixed rate assets and liabilities; (ii) foreign currency swaps to hedge the foreign currency cash flow exposure of foreign currency denominated assets and liabilities; (iii) interest rate forwards and credit forwards to lock in the price to be paid for forward purchases of investments; and (iv) interest rate swaps and interest rate forwards to hedge the forecasted purchases of fixed rate investments. In certain instances, the Company discontinued cash flow hedge accounting because the forecasted transactions were no longer probable of occurring. Because certain of the forecasted transactions also were not probable of occurring within two months of the anticipated date, the Company reclassified amounts from AOCI into income. These amounts were $45 million, $51 million, and $0 for the years ended December 31, 2020, 2019 and 2018, respectively. At both the years ended December 31, 2020 and 2019, the maximum length of time over which the Company was hedging its exposure to variability in future cash flows for forecasted transactions did not exceed eight years. At December 31, 2020 and 2019, the balance in AOCI associated with cash flow hedges was $2.3 billion and $2.0 billion, respectively. All components of each derivative's gain or loss were included in the assessment of hedge effectiveness. At December 31, 2020, the Company expected to reclassify $11 million of deferred net gains (losses) on derivatives in AOCI, to earnings within the next 12 months. Credit Derivatives In connection with synthetically created credit investment transactions, the Company writes credit default swaps for which it receives a premium to insure credit risk. Such credit derivatives are included within the effects of derivatives on the consolidated statements of operations and comprehensive income (loss) table. If a credit event occurs, as defined by the contract, the contract may be cash settled or it may be settled gross by the Company paying the counterparty the specified swap notional amount in exchange for the delivery of par quantities of the referenced credit obligation. The Company's maximum amount at risk, assuming the value of all referenced credit obligations is zero, was $7.0 billion and $8.7 billion at December 31, MLIC-83
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 8. Derivatives (continued) 2020 and 2019, respectively. The Company can terminate these contracts at any time through cash settlement with the counterparty at an amount equal to the then current estimated fair value of the credit default swaps. At December 31, 2020 and 2019, the Company would have received $126 million and $199 million, respectively, to terminate all of these contracts. The following table presents the estimated fair value, maximum amount of future payments and weighted average years to maturity of written credit default swaps at: December 31, ----------------------------------------------------------------------------- 2020 2019 -------------------------------------- -------------------------------------- Maximum Maximum Estimated Amount Estimated Amount Fair Value of Future Weighted Fair Value of Future Weighted of Credit Payments under Average of Credit Payments under Average Rating Agency Designation of Referenced Default Credit Default Years to Default Credit Default Years to Credit Obligations (1) Swaps Swaps Maturity (2) Swaps Swaps Maturity (2) ----------------------------------------- ---------- -------------- ------------ ---------- -------------- ------------ (Dollars in millions) Aaa/Aa/A Single name credit default swaps (3)..... $ -- $ 54 0.6 $ 1 $ 94 1.7 Credit default swaps referencing indices. 27 1,779 2.5 34 2,099 2.3 --------- ------------- -------- ------------- Subtotal............................... 27 1,833 2.4 35 2,193 2.2 --------- ------------- -------- ------------- Baa Single name credit default swaps (3)..... 2 174 2.1 2 124 1.6 Credit default swaps referencing indices. 97 4,954 5.3 141 6,165 5.0 --------- ------------- -------- ------------- Subtotal............................... 99 5,128 5.2 143 6,289 5.0 --------- ------------- -------- ------------- B Single name credit default swaps (3)..... -- -- -- -- 10 0.5 Credit default swaps referencing indices. -- -- -- 21 219 5.0 --------- ------------- -------- ------------- Subtotal............................... -- -- -- 21 229 4.8 --------- ------------- -------- ------------- Total.................................. $ 126 $ 6,961 4.5 $ 199 $ 8,711 4.3 ========= ============= ======== ============= ------------- (1)The rating agency designations are based on availability and the midpoint of the applicable ratings among Moody's Investors Service ("Moody's"), S&P and Fitch Ratings. If no rating is available from a rating agency, then an internally developed rating is used. (2)The weighted average years to maturity of the credit default swaps is calculated based on weighted average gross notional amounts. (3)Single name credit default swaps may be referenced to the credit of corporations, foreign governments, or municipals. Credit Risk on Freestanding Derivatives The Company may be exposed to credit-related losses in the event of nonperformance by its counterparties to derivatives. Generally, the current credit exposure of the Company's derivatives is limited to the net positive estimated fair value of derivatives at the reporting date after taking into consideration the existence of master netting or similar agreements and any collateral received pursuant to such agreements. The Company manages its credit risk related to derivatives by entering into transactions with creditworthy counterparties and establishing and monitoring exposure limits. The Company's OTC-bilateral derivative transactions are governed by ISDA Master Agreements which provide for legally enforceable set-off and close-out netting of exposures to specific counterparties in the event of early termination of a transaction, which includes, but is not limited to, events of default and bankruptcy. In the event of an early termination, the Company is permitted to set off receivables from the counterparty against payables to the same counterparty arising out of all included transactions. All of the Company's ISDA Master Agreements also include Credit Support Annex provisions which require both the pledging and accepting of collateral in connection with its OTC-bilateral derivatives. MLIC-84
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 8. Derivatives (continued) The Company's OTC-cleared derivatives are effected through central clearing counterparties and its exchange-traded derivatives are effected through regulated exchanges. Such positions are marked to market and margined on a daily basis (both initial margin and variation margin), and the Company has minimal exposure to credit-related losses in the event of nonperformance by counterparties to such derivatives. See Note 9 for a description of the impact of credit risk on the valuation of derivatives. The estimated fair values of the Company's net derivative assets and net derivative liabilities after the application of master netting agreements and collateral were as follows at: December 31, -------------------------------------------------- 2020 2019 ------------------------ ------------------------ Derivatives Subject to a Master Netting Arrangement or a Similar Arrangement Assets Liabilities Assets Liabilities ---------------------------------------------------------------------------- ----------- ----------- ----------- ----------- (In millions) Gross estimated fair value of derivatives: OTC-bilateral (1)............................................................. $ 9,244 $ 2,192 $ 7,974 $ 2,035 OTC-cleared (1)............................................................... 139 6 191 53 Exchange-traded............................................................... -- 16 -- 5 ----------- ----------- ----------- ----------- Total gross estimated fair value of derivatives presented on the consolidated balance sheets (1)............................................ 9,383 2,214 8,165 2,093 Gross amounts not offset on the consolidated balance sheets: Gross estimated fair value of derivatives: (2) OTC-bilateral................................................................. (1,996) (1,996) (1,915) (1,915) OTC-cleared................................................................... (5) (5) (25) (25) Cash collateral: (3), (4) OTC-bilateral................................................................. (6,073) -- (4,808) -- OTC-cleared................................................................... (98) -- (165) -- Securities collateral: (5) OTC-bilateral................................................................. (1,115) (188) (1,246) (114) OTC-cleared................................................................... -- (1) -- (28) Exchange-traded............................................................... -- (16) -- (5) ----------- ----------- ----------- ----------- Net amount after application of master netting agreements and collateral..... $ 96 $ 8 $ 6 $ 6 =========== =========== =========== =========== -------- (1)At December 31, 2020 and 2019, derivative assets included income (expense) accruals reported in accrued investment income or in other liabilities of $65 million and $85 million, respectively, and derivative liabilities included (income) expense accruals reported in accrued investment income or in other liabilities of ($47) million and ($9) million, respectively. (2)Estimated fair value of derivatives is limited to the amount that is subject to set-off and includes income or expense accruals. (3)Cash collateral received by the Company for OTC-bilateral and OTC-cleared derivatives, where the centralized clearinghouse treats variation margin as collateral, is included in cash and cash equivalents, short-term investments or in fixed maturity securities AFS, and the obligation to return it is included in payables for collateral under securities loaned and other transactions on the balance sheet. (4)The receivable for the return of cash collateral provided by the Company is inclusive of initial margin on exchange-traded and OTC-cleared derivatives and is included in premiums, reinsurance and other receivables on the balance sheet. The amount of cash collateral offset in the table above is limited to the net estimated fair value of derivatives after application of netting agreements. At December 31, 2020 and 2019, the Company received excess cash collateral of $175 million and $290 million, respectively, and provided no excess cash collateral for either period. MLIC-85
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 8. Derivatives (continued) (5)Securities collateral received by the Company is held in separate custodial accounts and is not recorded on the balance sheet. Subject to certain constraints, the Company is permitted by contract to sell or re-pledge this collateral, but at December 31, 2020, none of the collateral had been sold or re-pledged. Securities collateral pledged by the Company is reported in fixed maturity securities AFS on the balance sheet. Subject to certain constraints, the counterparties are permitted by contract to sell or re-pledge this collateral. The amount of securities collateral offset in the table above is limited to the net estimated fair value of derivatives after application of netting agreements and cash collateral. At December 31, 2020 and 2019, the Company received excess securities collateral with an estimated fair value of $150 million and $97 million, respectively, for its OTC-bilateral derivatives, which are not included in the table above due to the foregoing limitation. At December 31, 2020 and 2019, the Company provided excess securities collateral with an estimated fair value of $185 million and $48 million, respectively, for its OTC-bilateral derivatives, $1.4 billion and $462 million, respectively, for its OTC-cleared derivatives, and $188 million and $90 million, respectively, for its exchange-traded derivatives, which are not included in the table above due to the foregoing limitation. The Company's collateral arrangements for its OTC-bilateral derivatives generally require the counterparty in a net liability position, after considering the effect of netting agreements, to pledge collateral when the collateral amount owed by that counterparty reaches a minimum transfer amount. All of the Company's netting agreements for derivatives contain provisions that require both Metropolitan Life Insurance Company and the counterparty to maintain a specific investment grade financial strength or credit rating from each of Moody's and S&P. If a party's financial strength or credit rating were to fall below that specific investment grade financial strength or credit rating, that party would be in violation of these provisions, and the other party to the derivatives could terminate the transactions and demand immediate settlement and payment based on such party's reasonable valuation of the derivatives. The following table presents the estimated fair value of the Company's OTC-bilateral derivatives that were in a net liability position after considering the effect of netting agreements, together with the estimated fair value and balance sheet location of the collateral pledged. December 31, ----------------------------------------------------------------- 2020 2019 -------------------------------- -------------------------------- Derivatives Derivatives Derivatives Derivatives Subject to Not Subject Subject to Not Subject Financial to Financial Financial to Financial Strength- Strength- Strength- Strength- Contingent Contingent Contingent Contingent Provisions Provisions Total Provisions Provisions Total ----------- ------------ ------- ----------- ------------ ------- (In millions) Estimated fair value of derivatives in a net liability position (1).......................................... $ 196 $ -- $ 196 $ 120 $ -- $ 120 Estimated fair value of collateral provided: Fixed maturity securities AFS.......................... $ 239 $ -- $ 239 $ 135 $ -- $ 135 ------------- (1)After taking into consideration the existence of netting agreements. Embedded Derivatives The Company issues certain products or purchases certain investments that contain embedded derivatives that are required to be separated from their host contracts and accounted for as freestanding derivatives. MLIC-86
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 8. Derivatives (continued) The following table presents the estimated fair value and balance sheet location of the Company's embedded derivatives that have been separated from their host contracts at: December 31, ---------------------- Balance Sheet Location 2020 2019 ------------------------------ ---------- ----------- (In millions) Embedded derivatives within liability host contracts: Direct guaranteed minimum benefits............. Policyholder account balances. $ 488 $ 175 Assumed guaranteed minimum benefits............ Policyholder account balances. 5 3 Funds withheld on ceded reinsurance (including affiliated)................................... Other liabilities............. 1,428 1,017 Fixed annuities with equity indexed returns.... Policyholder account balances. 139 130 Other guarantees............................... Policyholder account balances. 1 -- ---------- ----------- Embedded derivatives within liability host contracts...................... $ 2,061 $ 1,325 ========== =========== 9. Fair Value When developing estimated fair values, the Company considers three broad valuation approaches: (i) the market approach, (ii) the income approach, and (iii) the cost approach. The Company determines the most appropriate valuation approach to use, given what is being measured and the availability of sufficient inputs, giving priority to observable inputs. The Company categorizes its assets and liabilities measured at estimated fair value into a three-level hierarchy, based on the significant input with the lowest level in its valuation. The input levels are as follows: Level 1 Unadjusted quoted prices in active markets for identical assets or liabilities. The Company defines active markets based on average trading volume for equity securities. The size of the bid/ask spread is used as an indicator of market activity for fixed maturity securities AFS. Level 2 Quoted prices in markets that are not active or inputs that are observable either directly or indirectly. These inputs can include quoted prices for similar assets or liabilities other than quoted prices in Level 1, quoted prices in markets that are not active, or other significant inputs that are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities. Level 3 Unobservable inputs that are supported by little or no market activity and are significant to the determination of estimated fair value of the assets or liabilities. Unobservable inputs reflect the reporting entity's own assumptions about the assumptions that market participants would use in pricing the asset or liability. Financial markets are susceptible to severe events evidenced by rapid depreciation in asset values accompanied by a reduction in asset liquidity. The Company's ability to sell securities, as well as the price ultimately realized for these securities, depends upon the demand and liquidity in the market and increases the use of judgment in determining the estimated fair value of certain securities. Considerable judgment is often required in interpreting the market data used to develop estimates of fair value, and the use of different assumptions or valuation methodologies may have a material effect on the estimated fair value amounts. MLIC-87
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 9. Fair Value (continued) Recurring Fair Value Measurements The assets and liabilities measured at estimated fair value on a recurring basis and their corresponding placement in the fair value hierarchy, including those items for which the Company has elected the FVO, are presented below at: December 31, 2020 --------------------------------------------------------------------- Fair Value Hierarchy --------------------------------------------------- Total Estimated Level 1 Level 2 Level 3 Fair Value ---------------- ----------------- ---------------- ----------------- (In millions) Assets Fixed maturity securities AFS: U.S. corporate........................................... $ -- $ 53,717 $ 6,692 $ 60,409 Foreign corporate........................................ -- 24,098 8,181 32,279 U.S. government and agency............................... 12,697 18,074 -- 30,771 RMBS..................................................... -- 21,186 3,040 24,226 ABS...................................................... -- 11,351 1,224 12,575 Municipals............................................... -- 8,983 -- 8,983 CMBS..................................................... -- 6,628 201 6,829 Foreign government....................................... -- 5,263 5 5,268 ---------------- ----------------- ---------------- ----------------- Total fixed maturity securities AFS.................... 12,697 149,300 19,343 181,340 ---------------- ----------------- ---------------- ----------------- Short-term investments................................... 2,216 406 1 2,623 Residential mortgage loans -- FVO........................ -- -- 165 165 Other investments........................................ 431 270 565 1,266 Derivative assets: (1) Interest rate............................................ -- 6,816 489 7,305 Foreign currency exchange rate........................... -- 1,408 -- 1,408 Credit................................................... -- 109 25 134 Equity market............................................ -- 454 17 471 ---------------- ----------------- ---------------- ----------------- Total derivative assets................................ -- 8,787 531 9,318 ---------------- ----------------- ---------------- ----------------- Separate account assets (2).............................. 28,296 99,405 945 128,646 ---------------- ----------------- ---------------- ----------------- Total assets (3)....................................... $ 43,640 $ 258,168 $ 21,550 $ 323,358 ================ ================= ================ ================= Liabilities Derivative liabilities: (1) Interest rate............................................ -- 11 68 79 Foreign currency exchange rate........................... -- 1,683 2 1,685 Credit................................................... -- 9 -- 9 Equity market............................................ 16 463 9 488 ---------------- ----------------- ---------------- ----------------- Total derivative liabilities........................... 16 2,166 79 2,261 ---------------- ----------------- ---------------- ----------------- Embedded derivatives within liability host contracts (4). -- -- 2,061 2,061 Separate account liabilities (2)......................... 12 8 6 26 ---------------- ----------------- ---------------- ----------------- Total liabilities...................................... $ 28 $ 2,174 $ 2,146 $ 4,348 ================ ================= ================ ================= MLIC-88
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 9. Fair Value (continued) December 31, 2019 --------------------------------------------------------------------- Fair Value Hierarchy --------------------------------------------------- Total Estimated Level 1 Level 2 Level 3 Fair Value ---------------- ----------------- ---------------- ----------------- (In millions) Assets Fixed maturity securities AFS: U.S. corporate........................................... $ -- $ 53,975 $ 4,484 $ 58,459 Foreign corporate........................................ -- 25,403 4,898 30,301 U.S. government and agency............................... 11,484 17,764 -- 29,248 RMBS..................................................... 3 20,158 2,612 22,773 ABS...................................................... -- 9,459 742 10,201 Municipals............................................... -- 7,849 7 7,856 CMBS..................................................... -- 5,679 41 5,720 Foreign government....................................... -- 4,996 10 5,006 ---------------- ----------------- ---------------- ----------------- Total fixed maturity securities AFS.................... 11,487 145,283 12,794 169,564 ---------------- ----------------- ---------------- ----------------- Short-term investments................................... 1,077 789 17 1,883 Residential mortgage loans -- FVO........................ -- -- 188 188 Other investments........................................ 396 56 799 1,251 Derivative assets: (1) Interest rate............................................ -- 5,690 80 5,770 Foreign currency exchange rate........................... -- 1,642 -- 1,642 Credit................................................... -- 172 32 204 Equity market............................................ -- 439 25 464 ---------------- ----------------- ---------------- ----------------- Total derivative assets................................ -- 7,943 137 8,080 ---------------- ----------------- ---------------- ----------------- Separate account assets (2).............................. 22,753 94,192 922 117,867 ---------------- ----------------- ---------------- ----------------- Total assets (3)....................................... $ 35,713 $ 248,263 $ 14,857 $ 298,833 ================ ================= ================ ================= Liabilities Derivative liabilities: (1) Interest rate............................................ $ -- $ 167 $ 191 $ 358 Foreign currency exchange rate........................... -- 1,225 -- 1,225 Credit................................................... -- 11 1 12 Equity market............................................ 5 485 17 507 ---------------- ----------------- ---------------- ----------------- Total derivative liabilities........................... 5 1,888 209 2,102 ---------------- ----------------- ---------------- ----------------- Embedded derivatives within liability host contracts (4). -- -- 1,325 1,325 Separate account liabilities (2)......................... 1 14 7 22 ---------------- ----------------- ---------------- ----------------- Total liabilities...................................... $ 6 $ 1,902 $ 1,541 $ 3,449 ================ ================= ================ ================= -------- (1)Derivative assets are presented within other invested assets on the consolidated balance sheets and derivative liabilities are presented within other liabilities on the consolidated balance sheets. The amounts are presented gross in the tables above to reflect the presentation on the consolidated balance sheets, but are presented net for purposes of the rollforward in the Fair Value Measurements Using Significant Unobservable Inputs (Level 3) tables. (2)Investment performance related to separate account assets is fully offset by corresponding amounts credited to contractholders whose liability is reflected within separate account liabilities. Separate account liabilities are set equal to the estimated fair value of separate account assets. Separate account liabilities presented in the tables above represent derivative liabilities. (3)Total assets included in the fair value hierarchy exclude other limited partnership interests that are measured at estimated fair value using the net asset value ("NAV") per share (or its equivalent) practical expedient. At December 31, 2020 and 2019, the estimated fair value of such investments was $70 million and $90 million, respectively. MLIC-89
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 9. Fair Value (continued) (4)Embedded derivatives within liability host contracts are presented within policyholder account balances and other liabilities on the consolidated balance sheets. The following describes the valuation methodologies used to measure assets and liabilities at fair value. Investments Securities, Short-term Investments and Other Investments When available, the estimated fair value of these financial instruments is based on quoted prices in active markets that are readily and regularly obtainable. Generally, these are the most liquid of the Company's securities holdings and valuation of these securities does not involve management's judgment. When quoted prices in active markets are not available, the determination of estimated fair value is based on market standard valuation methodologies, giving priority to observable inputs. The significant inputs to the market standard valuation methodologies for certain types of securities with reasonable levels of price transparency are inputs that are observable in the market or can be derived principally from, or corroborated by, observable market data. When observable inputs are not available, the market standard valuation methodologies rely on inputs that are significant to the estimated fair value that are not observable in the market or cannot be derived principally from, or corroborated by, observable market data. These unobservable inputs can be based in large part on management's judgment or estimation and cannot be supported by reference to market activity. Even though these inputs are unobservable, management believes they are consistent with what other market participants would use when pricing such securities and are considered appropriate given the circumstances. The estimated fair value of short-term investments and other investments is determined on a basis consistent with the methodologies described herein for securities. The valuation approaches and key inputs for each category of assets or liabilities that are classified within Level 2 and Level 3 of the fair value hierarchy are presented below. The primary valuation approaches are the market approach, which considers recent prices from market transactions involving identical or similar assets or liabilities, and the income approach, which converts expected future amounts (e.g. cash flows) to a single current, discounted amount. The valuation MLIC-90
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 9. Fair Value (continued) of most instruments listed below is determined using independent pricing sources, matrix pricing, discounted cash flow methodologies or other similar techniques that use either observable market inputs or unobservable inputs. ----------------------------------------------------------------------------------------- Level 2 Level 3 Instrument Observable Inputs Unobservable Inputs ----------------------------------------------------------------------------------------- Fixed maturity securities AFS ----------------------------------------------------------------------------------------- U.S. corporate and Foreign corporate securities ----------------------------------------------------------------------------------------- Valuation Approaches: Principally the Valuation Approaches: Principally the market and income approaches. market approach. Key Inputs: Key Inputs: . quoted prices in markets that are .illiquidity premium not active . benchmark yields; spreads off .delta spread adjustments to reflect benchmark yields; new issuances; specific credit-related issues issuer ratings . trades of identical or comparable .credit spreads securities; duration . privately-placed securities are valued using the additional key . quoted prices in markets that are inputs: not active for identical or similar . market yield curve; call provisions securities that are less liquid and . observable prices and spreads for based on lower levels of trading similar public or private activity than securities classified securities that incorporate the in Level 2 credit quality and industry sector .independent non-binding broker of the issuer quotations . delta spread adjustments to reflect specific credit-related issues ----------------------------------------------------------------------------------------- ----------------------------------------------------------------------------------------- U.S. government and agency securities, Municipals and Foreign government securities ----------------------------------------------------------------------------------------- Valuation Approaches: Principally the Valuation Approaches: Principally the market approach. market approach. Key Inputs: Key Inputs: .quoted prices in markets that are .independent non-binding broker not active quotations .benchmark U.S. Treasury yield or . quoted prices in markets that are other yields not active for identical or similar securities that are less liquid and .the spread off the U.S. Treasury based on lower levels of trading yield curve for the identical activity than securities classified security in Level 2 .issuer ratings and issuer spreads; .credit spreads broker-dealer quotations .comparable securities that are actively traded ----------------------------------------------------------------------------------------- Structured Products ----------------------------------------------------------------------------------------- Valuation Approaches: Principally the Valuation Approaches: Principally the market and income approaches. market and income approaches. Key Inputs: Key Inputs: .quoted prices in markets that are .credit spreads not active .spreads for actively traded . quoted prices in markets that are securities; spreads off benchmark not active for identical or similar yields securities that are less liquid and based on lower levels of trading .expected prepayment speeds and activity than securities classified volumes in Level 2 .current and forecasted loss .independent non-binding broker severity; ratings; geographic region quotations .weighted average coupon and weighted .credit ratings average maturity .average delinquency rates; debt-service coverage ratios .credit ratings .issuance-specific information, including, but not limited to: .collateral type; structure of the security; vintage of the loans .payment terms of the underlying assets .payment priority within the tranche; deal performance ----------------------------------------------------------------------------------------- Short-term investments and Other investments ----------------------------------------------------------------------------------------- . Certain short-term investments and . Certain short-term investments and other investments are of a similar other investments are of a similar nature and class to the fixed nature and class to the fixed maturity securities AFS described maturity securities AFS described above; while certain other above, while certain other investments are similar to equity investments are similar to equity securities. The valuation securities. The valuation approaches and observable inputs approaches and unobservable inputs used in their valuation are also used in their valuation are also similar to those described above. similar to those described above. Other investments contain equity Other investments contain equity securities valued using quoted securities that use key prices in markets that are not unobservable inputs such as credit considered active. ratings; issuance structures, in addition to those described above for fixed maturities AFS. ----------------------------------------------------------------------------------------- Residential mortgage loans -- FVO ----------------------------------------------------------------------------------------- .N/A Valuation Approaches: Principally the market approach. Valuation Techniques and Key Inputs: These investments are based primarily on matrix pricing or other similar techniques that utilize inputs from mortgage servicers that are unobservable or cannot be derived principally from, or corroborated by, observable market data. ----------------------------------------------------------------------------------------- Separate account assets and Separate account liabilities (1) ----------------------------------------------------------------------------------------- Mutual funds and hedge funds without readily determinable fair values as prices are not published publicly ----------------------------------------------------------------------------------------- Key Input: .N/A .quoted prices or reported NAV provided by the fund managers ----------------------------------------------------------------------------------------- Other limited partnership interests ----------------------------------------------------------------------------------------- .N/A Valued giving consideration to the underlying holdings of the partnerships and adjusting, if appropriate. Key Inputs: .liquidity; bid/ask spreads; performance record of the fund manager .other relevant variables that may impact the exit value of the particular partnership interest - ----------------------------------------------------------------------------- MLIC-91
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 9. Fair Value (continued) -------- (1)Estimated fair value equals carrying value, based on the value of the underlying assets, including: mutual fund interests, fixed maturity securities, equity securities, derivatives, hedge funds, other limited partnership interests, short-term investments and cash and cash equivalents. Fixed maturity securities, equity securities, derivatives, short-term investments and cash and cash equivalents are similar in nature to the instruments described under "-- Securities, Short-term Investments and Other Investments" and "-- Derivatives -- Freestanding Derivatives." Derivatives The estimated fair value of derivatives is determined through the use of quoted market prices for exchange-traded derivatives, or through the use of pricing models for OTC-bilateral and OTC-cleared derivatives. The determination of estimated fair value, when quoted market values are not available, is based on market standard valuation methodologies and inputs that management believes are consistent with what other market participants would use when pricing such instruments. Derivative valuations can be affected by changes in interest rates, foreign currency exchange rates, financial indices, credit spreads, default risk, nonperformance risk, volatility, liquidity and changes in estimates and assumptions used in the pricing models. The significant inputs to the pricing models for most OTC-bilateral and OTC-cleared derivatives are inputs that are observable in the market or can be derived principally from, or corroborated by, observable market data. Certain OTC-bilateral and OTC-cleared derivatives may rely on inputs that are significant to the estimated fair value that are not observable in the market or cannot be derived principally from, or corroborated by, observable market data. These unobservable inputs may involve significant management judgment or estimation. Even though unobservable, these inputs are based on assumptions deemed appropriate given the circumstances and management believes they are consistent with what other market participants would use when pricing such instruments. Most inputs for OTC-bilateral and OTC-cleared derivatives are mid-market inputs but, in certain cases, liquidity adjustments are made when they are deemed more representative of exit value. Market liquidity, as well as the use of different methodologies, assumptions and inputs, may have a material effect on the estimated fair values of the Company's derivatives and could materially affect net income. The credit risk of both the counterparty and the Company are considered in determining the estimated fair value for all OTC-bilateral and OTC-cleared derivatives, and any potential credit adjustment is based on the net exposure by counterparty after taking into account the effects of netting agreements and collateral arrangements. The Company values its OTC-bilateral and OTC-cleared derivatives using standard swap curves which may include a spread to the risk-free rate, depending upon specific collateral arrangements. This credit spread is appropriate for those parties that execute trades at pricing levels consistent with similar collateral arrangements. As the Company and its significant derivative counterparties generally execute trades at such pricing levels and hold sufficient collateral, additional credit risk adjustments are not currently required in the valuation process. The Company's ability to consistently execute at such pricing levels is, in part, due to the netting agreements and collateral arrangements that are in place with all of its significant derivative counterparties. An evaluation of the requirement to make additional credit risk adjustments is performed by the Company each reporting period. Freestanding Derivatives Level 2 Valuation Approaches and Key Inputs: This level includes all types of derivatives utilized by the Company with the exception of exchange-traded derivatives included within Level 1 and those derivatives with unobservable inputs as described in Level 3. Level 3 Valuation Approaches and Key Inputs: These valuation methodologies generally use the same inputs as described in the corresponding sections for Level 2 measurements of derivatives. However, these derivatives result in Level 3 classification because one or more of the significant inputs are not observable in the market or cannot be derived principally from, or corroborated by, observable market data. MLIC-92
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 9. Fair Value (continued) Freestanding derivatives are principally valued using the income approach. Valuations of non-option-based derivatives utilize present value techniques, whereas valuations of option-based derivatives utilize option pricing models. Key inputs are as follows: ----------------------------------------------------------------------------------------------------------------------------- Foreign Currency Instrument Interest Rate Exchange Rate Credit ----------------------------------------------------------------------------------------------------------------------------- Inputs common to Level 2 and Level 3 swap yield curves swap yield curves swap yield curves by instrument type basis curves basis curves credit curves interest rate volatility (1) currency spot rates recovery rates cross currency basis curves ------------------------------------------ - - Level 3 swap yield curves (2) swap yield curves (2) swap yield curves (2) basis curves (2) basis curves (2) credit curves (2) repurchase rates cross currency basis credit spreads curves (2) repurchase rates currency correlation independent non-binding broker quotations - - - - ---------------------------------------------------------------------- Instrument Equity Market ---------------------------------------------------------------------- Inputs common to Level 2 and Level 3 swap yield curves by instrument type spot equity index levels dividend yield curves equity volatility (1) ----------------------------------------- Level 3 dividend yield curves (2) equity volatility (1), (2) correlation between model inputs (1) - -------- (1)Option-based only. (2)Extrapolation beyond the observable limits of the curve(s). Embedded Derivatives Embedded derivatives principally include certain direct and assumed variable annuity guarantees, annuity contracts, and investment risk within funds withheld related to certain reinsurance agreements. Embedded derivatives are recorded at estimated fair value with changes in estimated fair value reported in net income. The Company issues certain variable annuity products with guaranteed minimum benefits. GMWBs, GMABs and certain GMIBs contain embedded derivatives, which are measured at estimated fair value separately from the host variable annuity contract, with changes in estimated fair value reported in net derivative gains (losses). These embedded derivatives are classified within policyholder account balances on the consolidated balance sheets. The Company calculates the fair value of these embedded derivatives, which is estimated as the present value of projected future benefits minus the present value of projected future fees using actuarial and capital market assumptions including expectations concerning policyholder behavior. The calculation is based on in-force business, projecting future cash flows from the embedded derivative over multiple risk neutral stochastic scenarios using observable risk-free rates. Capital market assumptions, such as risk-free rates and implied volatilities, are based on market prices for publicly traded instruments to the extent that prices for such instruments are observable. Implied volatilities beyond the observable period are extrapolated based on observable implied volatilities and historical volatilities. Actuarial assumptions, including mortality, lapse, withdrawal and utilization, are unobservable and are reviewed at least annually based on actuarial studies of historical experience. The valuation of these guarantee liabilities includes nonperformance risk adjustments and adjustments for a risk margin related to non-capital market inputs. The nonperformance adjustment is determined by taking into consideration publicly available information relating to spreads in the secondary market for MetLife, Inc.'s debt, including related credit default swaps. These observable spreads are then adjusted, as necessary, to reflect the priority of these liabilities and the claims paying ability of the issuing insurance subsidiaries as compared to MetLife, Inc. Risk margins are established to capture the non-capital market risks of the instrument which represent the additional compensation a market participant would require to assume the risks related to the uncertainties of such actuarial assumptions as annuitization, premium persistency, partial withdrawal and surrenders. The establishment of risk margins MLIC-93
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 9. Fair Value (continued) requires the use of significant management judgment, including assumptions of the amount and cost of capital needed to cover the guarantees. These guarantees may be more costly than expected in volatile or declining equity markets. Market conditions including, but not limited to, changes in interest rates, equity indices, market volatility and foreign currency exchange rates; changes in nonperformance risk; and variations in actuarial assumptions regarding policyholder behavior, mortality and risk margins related to non-capital market inputs, may result in significant fluctuations in the estimated fair value of the guarantees that could materially affect net income. The estimated fair value of the embedded derivatives within funds withheld related to certain ceded reinsurance is determined based on the change in estimated fair value of the underlying assets held by the Company in a reference portfolio backing the funds withheld liability. The estimated fair value of the underlying assets is determined as described in "-- Investments -- Securities, Short-term Investments and Other Investments." The estimated fair value of these embedded derivatives is included, along with their funds withheld hosts, in other liabilities on the consolidated balance sheets with changes in estimated fair value recorded in net derivative gains (losses). Changes in the credit spreads on the underlying assets, interest rates and market volatility may result in significant fluctuations in the estimated fair value of these embedded derivatives that could materially affect net income. The Company issues certain annuity contracts which allow the policyholder to participate in returns from equity indices. These equity indexed features are embedded derivatives which are measured at estimated fair value separately from the host fixed annuity contract, with changes in estimated fair value reported in net derivative gains (losses). These embedded derivatives are classified within policyholder account balances on the consolidated balance sheets. The estimated fair value of the embedded equity indexed derivatives, based on the present value of future equity returns to the policyholder using actuarial and present value assumptions including expectations concerning policyholder behavior, is calculated by the Company's actuarial department. The calculation is based on in-force business and uses standard capital market techniques, such as Black-Scholes, to calculate the value of the portion of the embedded derivative for which the terms are set. The portion of the embedded derivative covering the period beyond where terms are set is calculated as the present value of amounts expected to be spent to provide equity indexed returns in those periods. The valuation of these embedded derivatives also includes the establishment of a risk margin, as well as changes in nonperformance risk. Embedded Derivatives Within Asset and Liability Host Contracts Level 3 Valuation Approaches and Key Inputs: Direct and assumed guaranteed minimum benefits These embedded derivatives are principally valued using the income approach. Valuations are based on option pricing techniques, which utilize significant inputs that may include swap yield curves, currency exchange rates and implied volatilities. These embedded derivatives result in Level 3 classification because one or more of the significant inputs are not observable in the market or cannot be derived principally from, or corroborated by, observable market data. Significant unobservable inputs generally include: the extrapolation beyond observable limits of the swap yield curves and implied volatilities, actuarial assumptions for policyholder behavior and mortality and the potential variability in policyholder behavior and mortality, nonperformance risk and cost of capital for purposes of calculating the risk margin. Embedded derivatives within funds withheld related to certain ceded reinsurance These embedded derivatives are principally valued using the income approach. The valuations are based on present value techniques, which utilize significant inputs that may include the swap yield curves and the fair value of assets within the reference portfolio. These embedded derivatives result in Level 3 classification because one or more of the significant inputs are not observable in the market or cannot be derived principally from, or corroborated by, observable market data. Significant unobservable inputs generally include the fair value of certain assets within the reference portfolio which are not observable in the market and cannot be derived principally from, or corroborated by, observable market data. MLIC-94
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 9. Fair Value (continued) Transfers between Levels Overall, transfers between levels occur when there are changes in the observability of inputs and market activity. Transfers into or out of Level 3: Assets and liabilities are transferred into Level 3 when a significant input cannot be corroborated with market observable data. This occurs when market activity decreases significantly and underlying inputs cannot be observed, current prices are not available, and/or when there are significant variances in quoted prices, thereby affecting transparency. Assets and liabilities are transferred out of Level 3 when circumstances change such that a significant input can be corroborated with market observable data. This may be due to a significant increase in market activity, a specific event, or one or more significant input(s) becoming observable. Assets and Liabilities Measured at Fair Value Using Significant Unobservable Inputs (Level 3) The following table presents certain quantitative information about the significant unobservable inputs used in the fair value measurement, and the sensitivity of the estimated fair value to changes in those inputs, for the more significant asset and liability classes measured at fair value on a recurring basis using significant unobservable inputs (Level 3) at: December 31, 2020 -------------------------- Significant Weighted Valuation Techniques Unobservable Inputs Range Average (1) --------------------------- ----------------------- -------------- ----------- Fixed maturity securities AFS (3) U.S. corporate and foreign corporate.................... Matrix pricing Offered quotes (4) -- - 186 118 Market pricing Quoted prices (4) -- - 116 99 ------------------------------------------------------------------------------------ RMBS.......................... Market pricing Quoted prices (4) -- - 159 98 ------------------------------------------------------------------------------------ ABS........................... Market pricing Quoted prices (4) 1 - 107 100 ------------------------------------------------------------------------------------ Derivatives Interest rate................. Present value techniques Swap yield (6) 92 - 184 149 Repurchase rates (8) (12) - 1 (6) ------------------------------------------------------------------------------------ Foreign currency exchange Present value rate......................... techniques Swap yield (6) (31) - (13) (20) ------------------------------------------------------------------------------------ Credit........................ Present value techniques Credit spreads (9) 96 - 99 98 Consensus pricing Offered quotes (10) ------------------------------------------------------------------------------------ Equity market................. Present value Volatility (11) 21% - 28% 28% techniques or option pricing models Correlation (12) 10% - 30% 10% ------------------------------------------------------------------------------------ Embedded derivatives Direct and assumed guaranteed Option pricing Mortality rates: minimum benefits............. techniques Ages 0 - 40 0.01% - 0.12% 0.06% Ages 41 - 60 0.05% - 0.65% 0.30% Ages 61 - 115 0.31% - 100% 1.90% Lapse rates: Durations 1 - 10 0.25% - 100% 6.86% Durations 11 - 20 4.70% - 100% 5.18% Durations 21 - 116 2% - 100% 5.18% Utilization rates 0% - 22% 0.17% Withdrawal rates 0.25% - 10% 3.98% Long-term equity 16.66% - 22.21% 18.70% volatilities Nonperformance risk 0.04% - 0.39% 0.40% spread December 31, 2019 --------------------------- Significant Weighted Valuation Techniques Unobservable Inputs Range Average (1) --------------------------- ----------------------- -------------- ----------- Fixed maturity securities AFS (3) U.S. corporate and foreign corporate.................... Matrix pricing Offered quotes (4) 5 - 145 110 Market pricing Quoted prices (4) 25 - 131 101 ------------------------------------------------------------------------------------ RMBS.......................... Market pricing Quoted prices (4) -- - 119 95 ------------------------------------------------------------------------------------ ABS........................... Market pricing Quoted prices (4) 8 - 101 98 ------------------------------------------------------------------------------------ Derivatives Interest rate................. Present value techniques Swap yield (6) 190 - 251 Repurchase rates (8) (6) - 6 ------------------------------------------------------------------------------------ Foreign currency exchange Present value rate......................... techniques Swap yield (6) (22) - (5) ------------------------------------------------------------------------------------ Credit........................ Present value techniques Credit spreads (9) 96 - 100 Consensus pricing Offered quotes (10) ------------------------------------------------------------------------------------ Equity market................. Present value Volatility (11) 14% - 23% techniques or option pricing models Correlation (12) 10% - 30% ------------------------------------------------------------------------------------ Embedded derivatives Direct and assumed guaranteed Option pricing Mortality rates: minimum benefits............. techniques Ages 0 - 40 0.01% - 0.18% Ages 41 - 60 0.04% - 0.57% Ages 61 - 115 0.26% - 100% Lapse rates: Durations 1 - 10 0.25% - 100% Durations 11 - 20 3% - 100% Durations 21 - 116 2% - 100% Utilization rates 0% - 22% Withdrawal rates 0.25% - 10% Long-term equity 16.24% - 21.65% volatilities Nonperformance risk 0.03% - 0.43% spread Impact of Increase in Input Significant on Estimated Valuation Techniques Unobservable Inputs Fair Value (2) --------------------------- ----------------------- ----------------- Fixed maturity securities AFS (3) U.S. corporate and foreign corporate.................... Matrix pricing Offered quotes (4) Increase Market pricing Quoted prices (4) Increase ------------------------------------------------------------------------ RMBS.......................... Market pricing Quoted prices (4) Increase (5) ------------------------------------------------------------------------ ABS........................... Market pricing Quoted prices (4) Increase (5) ------------------------------------------------------------------------ Derivatives Interest rate................. Present value techniques Swap yield (6) Increase (7) Repurchase rates (8) Decrease (7) ------------------ ------------------------------------------------------ Foreign currency exchange Present value rate......................... techniques Swap yield (6) Increase (7) ------------------------------------------------------------------------ Credit........................ Present value techniques Credit spreads (9) Decrease (7) Consensus pricing Offered quotes (10) ------------------------------------------------------------------------ Equity market................. Present value Volatility (11) Increase (7) techniques or option pricing models Correlation (12) ------------------------------------------------------------------------ Embedded derivatives Direct and assumed guaranteed Option pricing Mortality rates: minimum benefits............. techniques Ages 0 - 40 Decrease (13) Ages 41 - 60 Decrease (13) Ages 61 - 115 Decrease (13) Lapse rates: Durations 1 - 10 Decrease (14) Durations 11 - 20 Decrease (14) Durations 21 - 116 Decrease (14) Utilization rates Increase (15) Withdrawal rates (16) Long-term equity Increase (17) volatilities Nonperformance risk Decrease (18) spread -------- (1) The weighted average for fixed maturity securities AFS and derivatives is determined based on the estimated fair value of the securities and derivatives. The weighted average for embedded derivatives is determined based on a combination of account values and experience data. MLIC-95
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 9. Fair Value (continued) (2) The impact of a decrease in input would have resulted in the opposite impact on estimated fair value. For embedded derivatives, changes to direct and assumed guaranteed minimum benefits are based on liability positions. (3) Significant increases (decreases) in expected default rates in isolation would have resulted in substantially lower (higher) valuations. (4) Range and weighted average are presented in accordance with the market convention for fixed maturity securities AFS of dollars per hundred dollars of par. (5) Changes in the assumptions used for the probability of default would have been accompanied by a directionally similar change in the assumption used for the loss severity and a directionally opposite change in the assumptions used for prepayment rates. (6) Ranges represent the rates across different yield curves and are presented in basis points. The swap yield curves are utilized among different types of derivatives to project cash flows, as well as to discount future cash flows to present value. Since this valuation methodology uses a range of inputs across a yield curve to value the derivative, presenting a range is more representative of the unobservable input used in the valuation. (7) Changes in estimated fair value are based on long U.S. dollar net asset positions and will be inversely impacted for short U.S. dollar net asset positions. (8) Ranges represent different repurchase rates utilized as components within the valuation methodology and are presented in basis points. (9) Represents the risk quoted in basis points of a credit default event on the underlying instrument. Credit derivatives with significant unobservable inputs are primarily comprised of written credit default swaps. (10)At both December 31, 2020 and 2019, independent non-binding broker quotations were used in the determination of less than 1% of the total net derivative estimated fair value. (11)Ranges represent the underlying equity volatility quoted in percentage points. Since this valuation methodology uses a range of inputs across multiple volatility surfaces to value the derivative, presenting a range is more representative of the unobservable input used in the valuation. (12)Ranges represent the different correlation factors utilized as components within the valuation methodology. Presenting a range of correlation factors is more representative of the unobservable input used in the valuation. Increases (decreases) in correlation in isolation will increase (decrease) the significance of the change in valuations. (13)Mortality rates vary by age and by demographic characteristics such as gender. Mortality rate assumptions are based on company experience. A mortality improvement assumption is also applied. For any given contract, mortality rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative. (14)Base lapse rates are adjusted at the contract level based on a comparison of the actuarially calculated guaranteed values and the current policyholder account value, as well as other factors, such as the applicability of any surrender charges. A dynamic lapse function reduces the base lapse rate when the guaranteed amount is greater than the account value as in the money contracts are less likely to lapse. Lapse rates are also generally assumed to be lower in periods when a surrender charge applies. For any given contract, lapse rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative. (15)The utilization rate assumption estimates the percentage of contractholders with GMIBs or a lifetime withdrawal benefit who will elect to utilize the benefit upon becoming eligible. The rates may vary by the type of guarantee, the amount by which the guaranteed amount is greater than the account value, the contract's withdrawal history and by the age of the policyholder. For any given contract, utilization rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative. (16)The withdrawal rate represents the percentage of account balance that any given policyholder will elect to withdraw from the contract each year. The withdrawal rate assumption varies by age and duration of the contract, and also by other factors such as benefit type. For any given contract, withdrawal rates vary throughout the period over which cash flows MLIC-96
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 9. Fair Value (continued) are projected for purposes of valuing the embedded derivative. For GMWBs, any increase (decrease) in withdrawal rates results in an increase (decrease) in the estimated fair value of the guarantees. For GMABs and GMIBs, any increase (decrease) in withdrawal rates results in a decrease (increase) in the estimated fair value. (17)Long-term equity volatilities represent equity volatility beyond the period for which observable equity volatilities are available. For any given contract, long-term equity volatility rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative. (18)Nonperformance risk spread varies by duration and by currency. For any given contract, multiple nonperformance risk spreads will apply, depending on the duration of the cash flow being discounted for purposes of valuing the embedded derivative. Generally, all other classes of assets and liabilities classified within Level 3 that are not included in the preceding table use the same valuation techniques and significant unobservable inputs as previously described for Level 3. The sensitivity of the estimated fair value to changes in the significant unobservable inputs for these other assets and liabilities is similar in nature to that described in the preceding table. The valuation techniques and significant unobservable inputs used in the fair value measurement for the more significant assets measured at estimated fair value on a nonrecurring basis and determined using significant unobservable inputs (Level 3) are summarized in "-- Nonrecurring Fair Value Measurements." The following tables summarize the change of all assets (liabilities) measured at estimated fair value on a recurring basis using significant unobservable inputs (Level 3): Fair Value Measurements Using Significant Unobservable Inputs (Level 3) ---------------------------------------------------------------------- Fixed Maturity Securities AFS -------------------------------------------------------- Structured Foreign Short-term Corporate (6) Products Municipals Government Investments -------------- ------------ ----------- ----------- ------------ (In millions) Balance, January 1, 2019................ $ 7,101 $ 3,541 $ -- $ 10 $ 25 Total realized/unrealized gains (losses) included in net income (loss) (1), (2)............................... (41) 43 -- -- -- Total realized/unrealized gains (losses) included in AOCI.............. 564 30 -- -- -- Purchases (3)........................... 2,335 703 7 1 17 Sales (3)............................... (699) (538) -- (2) (25) Issuances (3)........................... -- -- -- -- -- Settlements (3)......................... -- -- -- -- -- Transfers into Level 3 (4).............. 504 -- -- 1 -- Transfers out of Level 3 (4)............ (382) (384) -- -- -- ------------- ------------ --------- -------- -------- Balance, December 31, 2019.............. 9,382 3,395 7 10 17 Total realized/unrealized gains (losses) included in net income (loss) (1), (2)............................... (91) 46 -- -- -- Total realized/unrealized gains (losses) included in AOCI.............. 979 22 -- -- -- Purchases (3)........................... 3,018 1,670 -- -- 1 Sales (3)............................... (960) (740) -- (2) (2) Issuances (3)........................... -- -- -- -- -- Settlements (3)......................... -- -- -- -- -- Transfers into Level 3 (4).............. 2,968 108 -- -- -- Transfers out of Level 3 (4)............ (423) (36) (7) (3) (15) ------------- ------------ --------- -------- -------- Balance, December 31, 2020.............. $ 14,873 $ 4,465 $ -- $ 5 $ 1 ============= ============ ========= ======== ======== Changes in unrealized gains (losses) included in net income (loss) for the instruments still held at December 31, 2018: (5).............................. $ (5) $ 68 $ -- $ -- $ -- ============= ============ ========= ======== ======== Changes in unrealized gains (losses) included in net income (loss) for the instruments still held at December 31, 2019: (5).............................. $ (34) $ 42 $ -- $ -- $ -- ============= ============ ========= ======== ======== Changes in unrealized gains (losses) included in net income (loss) for the instruments still held at December 31, 2020 (5).................. $ (53) $ 52 $ -- $ -- $ -- ============= ============ ========= ======== ======== Changes in unrealized gains (losses) included in AOCI for the instruments still held at December 31, 2020: (5)... $ 963 $ 22 $ -- $ -- $ -- ============= ============ ========= ======== ======== Gains (Losses) Data for the year ended December 31, 2018...................... Total realized/unrealized gains (losses) included in net income (loss) (1), (2)............................... $ 2 $ 79 $ -- $ 1 $ -- Total realized/unrealized gains (losses) included in AOCI.............. $ (463) $ (31) $ -- $ (1) $ -- MLIC-97
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 9. Fair Value (continued) Fair Value Measurements Using Significant Unobservable Inputs (Level 3) ---------------------------------------------------------------------- Residential Net Net Embedded Mortgage Other Derivatives Derivatives Separate Loans - FVO Investments (7) (8) Accounts (9) ----------- ----------- ----------- ------------- ------------ (In millions) Balance, January 1, 2019............................... $ 299 $ 571 $ (192) $ (704) $ 937 Total realized/unrealized gains (losses) included in net income (loss) (1), (2)............................ 7 94 (36) (429) 7 Total realized/unrealized gains (losses) included in AOCI.................................................. -- -- 161 -- -- Purchases (3).......................................... -- 232 4 -- 126 Sales (3).............................................. (87) (98) -- -- (151) Issuances (3).......................................... -- -- (1) -- (3) Settlements (3)........................................ (31) -- (8) (192) 2 Transfers into Level 3 (4)............................. -- -- -- -- -- Transfers out of Level 3 (4)........................... -- -- -- -- (3) ---------- ---------- ---------- ------------- ---------- Balance, December 31, 2019............................. 188 799 (72) (1,325) 915 Total realized/unrealized gains (losses) included in net income (loss) (1), (2)............................ 9 73 176 (557) -- Total realized/unrealized gains (losses) included in AOCI.................................................. -- -- 772 -- -- Purchases (3).......................................... -- 33 4 -- 184 Sales (3).............................................. (13) (147) -- -- (153) Issuances (3).......................................... -- -- (2) -- (4) Settlements (3)........................................ (19) -- (426) (179) 1 Transfers into Level 3 (4)............................. -- -- -- -- 1 Transfers out of Level 3 (4)........................... -- (193) -- -- (5) ---------- ---------- ---------- ------------- ---------- Balance, December 31, 2020............................. $ 165 $ 565 $ 452 $ (2,061) $ 939 ========== ========== ========== ============= ========== Changes in unrealized gains (losses) included in net income (loss) for the instruments still held at December 31, 2018: (5)................................ $ (15) $ 1 $ 18 $ 387 $ -- ========== ========== ========== ============= ========== Changes in unrealized gains (losses) included in net income (loss) for the instruments still held at December 31, 2019: (5)................................ $ (14) $ 86 $ (44) $ (422) $ -- ========== ========== ========== ============= ========== Changes in unrealized gains (losses) included in net income (loss) for the instruments still held at December 31, 2020: (5)................................ $ 3 $ 67 $ (76) $ (565) $ -- ========== ========== ========== ============= ========== Changes in unrealized gains (losses) included in AOCI for the instruments still held at December 31, 2020: (5)................................................... $ -- $ -- $ 579 $ -- $ -- ========== ========== ========== ============= ========== Gains (Losses) Data for the year ended December 31, 2018.................................................. Total realized/unrealized gains (losses) included in net income (loss) (1), (2)............................ $ 7 $ (8) $ (69) $ 376 $ 7 Total realized/unrealized gains (losses) included in AOCI.................................................. $ -- $ -- $ (110) $ -- $ -- -------- (1) Amortization of premium/accretion of discount is included within net investment income. Impairments charged to net income (loss) on securities are included in net investment gains (losses), while changes in estimated fair value of residential mortgage loans -- FVO are included in net investment income. Lapses associated with net embedded derivatives are included in net derivative gains (losses). Substantially all realized/unrealized gains (losses) included in net income (loss) for net derivatives and net embedded derivatives are reported in net derivative gains (losses). (2) Interest and dividend accruals, as well as cash interest coupons and dividends received, are excluded from the rollforward. (3) Items purchased/issued and then sold/settled in the same period are excluded from the rollforward. Fees attributed to embedded derivatives are included in settlements. (4) Items transferred into and then out of Level 3 in the same period are excluded from the rollforward. (5) Changes in unrealized gains (losses) included in net income (loss) and included in AOCI relate to assets and liabilities still held at the end of the respective periods. Substantially all changes in unrealized gains (losses) included in net income (loss) for net derivatives and net embedded derivatives are reported in net derivative gains (losses). (6) Comprised of U.S. and foreign corporate securities. (7) Freestanding derivative assets and liabilities are presented net for purposes of the rollforward. MLIC-98
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 9. Fair Value (continued) (8) Embedded derivative assets and liabilities are presented net for purposes of the rollforward. (9) Investment performance related to separate account assets is fully offset by corresponding amounts credited to contractholders within separate account liabilities. Therefore, such changes in estimated fair value are not recorded in net income (loss). For the purpose of this disclosure, these changes are presented within net investment gains (losses). Separate account assets and liabilities are presented net for the purposes of the rollforward. Fair Value Option The Company elects the FVO for certain residential mortgage loans that are managed on a total return basis. The following table presents information for residential mortgage loans which are accounted for under the FVO and were initially measured at fair value. December 31, ---------------------- 2020 2019 ---------- ---------- (In millions) Unpaid principal balance................................................................ $ 172 $ 209 Difference between estimated fair value and unpaid principal balance.................... (7) (21) ---------- ---------- Carrying value at estimated fair value.................................................. $ 165 $ 188 ========== ========== Loans in nonaccrual status.............................................................. $ 45 $ 47 Loans more than 90 days past due........................................................ $ 27 $ 18 Loans in nonaccrual status or more than 90 days past due, or both -- difference between aggregate estimated fair value and unpaid principal balance............................ $ (13) $ (19) Nonrecurring Fair Value Measurements The following table presents information for assets measured at estimated fair value on a nonrecurring basis during the periods and still held at the reporting dates (for example, when there is evidence of impairment). The estimated fair values for these assets were determined using significant unobservable inputs (Level 3). At December 31, Years Ended December 31, -------------------------------- ---------------------------- 2020 2019 2020 2019 2018 ---------- --------- ---------- -------- -------- Carrying Value After Measurement Gains (Losses) -------------------------------- ---------------------------- (In millions) Mortgage loans, net (1). $ 320 $ 52 $ (110) $ (2) $ (2) -------- (1)Estimated fair values for impaired mortgage loans are based on estimated fair value of the underlying collateral. Fair Value of Financial Instruments Carried at Other Than Fair Value The following tables provide fair value information for financial instruments that are carried on the balance sheet at amounts other than fair value. These tables exclude the following financial instruments: cash and cash equivalents, accrued investment income, payables for collateral under securities loaned and other transactions, short-term debt and those short-term investments that are not securities, such as time deposits, and therefore are not included in the three-level hierarchy table disclosed in the "-- Recurring Fair Value Measurements" section. The Company believes that due to the short-term nature of these excluded assets, which are primarily classified in Level 2, the estimated fair value approximates carrying value. All remaining balance sheet amounts excluded from the tables below are not considered financial instruments subject to this disclosure. MLIC-99
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 9. Fair Value (continued) The carrying values and estimated fair values for such financial instruments, and their corresponding placement in the fair value hierarchy, are summarized as follows at: December 31, 2020 ------------------------------------------------ Fair Value Hierarchy --------------------------- Total Carrying Estimated Value Level 1 Level 2 Level 3 Fair Value --------- ------- --------- --------- ---------- (In millions) Assets Mortgage loans.............................. $ 66,240 $ -- $ -- $ 70,391 $ 70,391 Policy loans................................ $ 5,973 $ -- $ -- $ 7,148 $ 7,148 Other invested assets....................... $ 2,849 $ -- $ 2,586 $ 167 $ 2,753 Premiums, reinsurance and other receivables. $ 13,173 $ -- $ 363 $ 13,274 $ 13,637 Liabilities Policyholder account balances............... $ 78,059 $ -- $ -- $ 82,982 $ 82,982 Long-term debt.............................. $ 1,615 $ -- $ 2,018 $ -- $ 2,018 Other liabilities........................... $ 12,595 $ -- $ 134 $ 12,778 $ 12,912 Separate account liabilities................ $ 59,103 $ -- $ 59,103 $ -- $ 59,103 December 31, 2019 ------------------------------------------------ Fair Value Hierarchy --------------------------- Total Estimated Carrying Fair Value Level 1 Level 2 Level 3 Value --------- ------- --------- --------- ---------- (In millions) Assets Mortgage loans.............................. $ 65,361 $ -- $ -- $ 67,680 $ 67,680 Policy loans................................ $ 6,100 $ -- $ 263 $ 6,935 $ 7,198 Other invested assets....................... $ 2,964 $ -- $ 2,708 $ 158 $ 2,866 Premiums, reinsurance and other receivables. $ 14,042 $ -- $ 367 $ 14,488 $ 14,855 Liabilities Policyholder account balances............... $ 73,693 $ -- $ -- $ 75,885 $ 75,885 Long-term debt.............................. $ 1,543 $ -- $ 1,888 $ -- $ 1,888 Other liabilities........................... $ 12,789 $ -- $ 113 $ 12,819 $ 12,932 Separate account liabilities................ $ 52,830 $ -- $ 52,830 $ -- $ 52,830 10. Leases The Company, as lessee, has entered into various lease and sublease agreements primarily for office space. The Company has operating leases with remaining lease terms of less than one year to 10 years. The remaining lease terms for the subleases are less than one year to eight years. ROU Assets and Lease Liabilities ROU assets and lease liabilities for operating leases were: December 31, December 31, 2020 2019 ------------ ------------ (In millions) ROU assets........ $ 718 $ 819 Lease liabilities. $ 795 $ 895 MLIC-100
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 10. Leases (continued) Lease Costs The components of operating lease costs were as follows: For the Year Ended December 31, ----------------- 2020 2019 ------ ------ (In millions) Operating lease cost. $ 117 $ 109 Variable lease cost.. 15 20 Sublease income...... (89) (80) ------ ------ Net lease cost...... $ 43 $ 49 ====== ====== Operating lease expense was $116 million for the year ended December 31, 2018. Non-cancelable sublease income was $66 million for the year ended December 31, 2018. Other Information Supplemental other information related to operating leases was as follows: December 31, December 31, 2020 2019 ------------ ------------ (Dollars in millions) Cash paid for amounts included in the measurement of lease liability - operating cash flows............................................................................... $ 125 $ 110 ROU assets obtained in exchange for new lease liabilities............................. $ -- $ 152 Weighted-average remaining lease term................................................. 8 years 9 years Weighted-average discount rate........................................................ 4.0% 3.9% Maturities of Lease Liabilities Maturities of operating lease liabilities were as follows: December 31, 2020 ----------------- (In millions) 2021.............................. $ 129 2022.............................. 127 2023.............................. 115 2024.............................. 104 2025.............................. 105 Thereafter........................ 352 ------ Total undiscounted cash flows.... 932 Less: interest.................... 137 ------ Present value of lease liability. $ 795 ====== See Note 7 for information about the Company's investments in leased real estate and leveraged and direct financing leases. MLIC-101
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 11. Long-term and Short-term Debt Long-term and short-term debt outstanding, excluding debt relating to consolidated securitization entities, was as follows: December 31, ----------------------------------------------------------------- Interest Rates (1) 2020 2019 ---------------------- -------------------------------- -------------------------------- Unamortized Unamortized Weighted Face Discount and Carrying Face Discount and Carrying Range Average Maturity Value Issuance Costs Value Value Issuance Costs Value ------------- -------- ----------- -------- -------------- -------- -------- -------------- -------- (In millions) Surplus notes--affiliated. 7.38% - 7.38% 7.38% 2037 $ 700 $ (8) $ 692 $ 700 $ (9) $ 691 Surplus notes...... 7.80% - 7.88% 7.83% 2024 - 2025 400 (2) 398 400 (2) 398 Other notes........ 0.14% - 3.75% 2.89% 2021 - 2058 527 (3) 524 457 (3) 454 -------- ------- -------- -------- ------- -------- Total long-term debt............. 1,627 (13) 1,614 1,557 (14) 1,543 -------- ------- -------- -------- ------- -------- Total short-term debt.............. 120 -- 120 128 -- 128 -------- ------- -------- -------- ------- -------- Total............ $ 1,747 $ (13) $ 1,734 $ 1,685 $ (14) $ 1,671 ======== ======= ======== ======== ======= ======== -------- (1)Range of interest rates and weighted average interest rates are for the year ended December 31, 2020. The aggregate maturities of long-term debt at December 31, 2020 for the next five years and thereafter are $50 million in 2021, $0 in 2022, $0 in 2023, $496 million in 2024, $249 million in 2025 and $819 million thereafter. Unsecured senior debt which consists of senior notes and other notes rank highest in priority. Payments of interest and principal on Metropolitan Life Insurance Company's surplus notes are subordinate to all other obligations and may be made only with the prior approval of the New York State Department of Financial Services ("NYDFS"). Other Notes At December 31, 2020, MetLife Private Equity Holdings, LLC ("MPEH"), a wholly-owned indirect investment subsidiary of Metropolitan Life Insurance Company, was party to a credit agreement providing for $350 million of term loans and $75 million of a revolving loan (the "Credit Agreement"), which matures in November 2024. In December 2018, MPEH repaid $50 million of an initial borrowing of a $350 million term loan under the Credit Agreement. In March 2020, MPEH borrowed $75 million on a revolving loan under the Credit Agreement and repaid this loan in July 2020. Simultaneously, in July 2020, MPEH borrowed $50 million on the term loan under the Credit Agreement. MPEH has pledged invested assets to secure the loans; however, these loans are non-recourse to Metropolitan Life Insurance Company. Short-term Debt Short-term debt with maturities of one year or less was as follows: December 31, --------------------- 2020 2019 ---------- -------- (Dollars in millions) Commercial paper.......... $ 100 $ 99 Short-term borrowings (1). 20 29 ---------- -------- Total short-term debt..... $ 120 $ 128 ========== ======== Average daily balance..... $ 125 $ 128 Average days outstanding.. 73 days 43 days -------- (1) Represents short-term debt related to repurchase agreements, secured by assets consolidated by the Company. For the years ended December 31, 2020, 2019 and 2018, the weighted average interest rate on short-term debt was 1.51%, 2.74% and 3.03%, respectively. MLIC-102
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 11. Long-term and Short-term Debt (continued) Interest Expense Interest expense included in other expenses was $99 million, $105 million and $108 million for the years ended December 31, 2020, 2019 and 2018, respectively. These amounts include $52 million of interest expense related to affiliated debt for each of the three years ended December 31, 2020, 2019 and 2018. Credit Facility At December 31, 2020, MetLife, Inc. and MetLife Funding, Inc., a wholly-owned subsidiary of Metropolitan Life Insurance Company ("MetLife Funding"), maintained a $3.0 billion unsecured revolving credit facility (the "Credit Facility"). When drawn upon, this facility bears interest at varying rates in accordance with the agreement. The Company's Credit Facility is used for general corporate purposes, to support the borrowers' commercial paper programs and for the issuance of letters of credit. Total fees associated with the Credit Facility were $7 million, $7 million and $6 million for the years ended December 31, 2020, 2019 and 2018, respectively, and were included in other expenses. Information on the Credit Facility at December 31, 2020 was as follows: Letters of Credit Maximum Used by the Letters of Credit Unused Borrower(s) Expiration Capacity Company (1) Used by Affiliates (1) Drawdowns Commitments ----------- ---------------------- ---------------- ----------------- ---------------------- --------- ----------- (In millions) MetLife, Inc. and MetLife Funding, Inc...... December 2021 (2) (3) $ 3,000 (2) $ 413 $ 50 $ -- $ 2,537 -------- (1) MetLife, Inc. and MetLife Funding are severally liable for their respective obligations under the Credit Facility. MetLife Funding was not an applicant under letters of credit outstanding as of December 31, 2020 and is not responsible for any reimbursement obligations under such letters of credit. (2) All borrowings under the Credit Facility must be repaid by December 20, 2021, except that letters of credit outstanding upon termination may remain outstanding until December 20, 2022. (3) On February 26, 2021, the Credit Facility was amended and restated to, among other things, extend the maturity date to February 2026. All borrowings under the amended and restated Credit Facility must be repaid by February 26, 2026, except that letters of credit outstanding upon termination may remain outstanding until February 26, 2027. Debt and Facility Covenants Certain of the Company's debt instruments and the Credit Facility contain various administrative, reporting, legal and financial covenants. The Company believes it was in compliance with all applicable financial covenants at December 31, 2020. 12. Equity Stock-Based Compensation Plans The Company does not issue any awards payable in its common stock or options to purchase its common stock. An affiliate employs the personnel who conduct most of the Company's business. In accordance with a services agreement with that affiliate, the Company bears a proportionate share of stock-based compensation expense for those employees. Stock-based compensation expense principally relates to Stock Options, Performance Shares and Restricted Stock Units under the MetLife, Inc. 2005 Stock and Incentive Compensation Plan and the MetLife, Inc. 2015 Stock and Incentive Compensation Plan, most of which MetLife, Inc. grants in the first quarter of each year. The Company's expense related to stock-based compensation included in other expenses was $44 million, $57 million and $35 million for the years ended December 31, 2020, 2019 and 2018, respectively. Statutory Equity and Income Metropolitan Life Insurance Company prepares statutory-basis financial statements in accordance with statutory accounting practices prescribed or permitted by the NYDFS. The National Association of Insurance Commissioners ("NAIC") has adopted the Codification of Statutory Accounting Principles ("Statutory Codification"). Statutory Codification is intended to MLIC-103
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 12. Equity (continued) standardize regulatory accounting and reporting to state insurance departments. However, statutory accounting principles continue to be established by individual state laws and permitted practices. Modifications by the NYDFS may impact the effect of Statutory Codification on the statutory capital and surplus of Metropolitan Life Insurance Company. New York, the state of domicile of Metropolitan Life Insurance Company, imposes risk-based capital ("RBC") requirements that were developed by the NAIC. Regulatory compliance is determined by a ratio of a company's total adjusted capital, calculated in the manner prescribed by the NAIC ("TAC"), with modifications by the state insurance department, to its authorized control level RBC, calculated in the manner prescribed by the NAIC ("ACL RBC"), based on the statutory-based filed financial statements. Companies below specific trigger levels or ratios are classified by their respective levels, each of which requires specified corrective action. The minimum level of TAC before corrective action commences is twice ACL RBC ("CAL RBC"). The CAL RBC ratios for Metropolitan Life Insurance Company were in excess of 350% at both December 31, 2020 and 2019. Metropolitan Life Insurance Company's ancillary foreign insurance operations are regulated by applicable authorities of the jurisdictions in which each entity operates and are subject to minimum capital and solvency requirements in those jurisdictions before corrective action commences. The aggregate required capital and surplus of Metropolitan Life Insurance Company's foreign insurance operations was $422 million and the aggregate actual regulatory capital and surplus of such operations was $668 million as of the date of the most recent required capital adequacy calculation for each jurisdiction. The Company's foreign insurance operations exceeded the minimum capital and solvency requirements as of the date of the most recent fiscal year-end capital adequacy calculation for each jurisdiction. Statutory accounting principles differ from GAAP primarily by charging policy acquisition costs to expense as incurred, establishing future policy benefit liabilities using different actuarial assumptions, reporting surplus notes as surplus instead of debt and valuing securities on a different basis. In addition, certain assets are not admitted under statutory accounting principles and are charged directly to surplus. The most significant assets not admitted by Metropolitan Life Insurance Company are net deferred income tax assets resulting from temporary differences between statutory accounting principles basis and tax basis not expected to reverse and become recoverable within three years. Further, statutory accounting principles do not give recognition to purchase accounting adjustments. New York has adopted certain prescribed accounting practices, primarily consisting of the continuous Commissioners' Annuity Reserve Valuation Method, which impacts deferred annuities, and the New York Special Considerations Letter, which mandates certain assumptions in asset adequacy testing. The collective impact of these prescribed accounting practices decreased the statutory capital and surplus of Metropolitan Life Insurance Company by $1.6 billion and $1.2 billion at December 31, 2020 and 2019, respectively, compared to what capital and surplus would have been had it been measured under NAIC guidance. Statutory net income (loss) of Metropolitan Life Insurance Company, a New York domiciled insurer, was $3.4 billion, $3.9 billion and $3.7 billion at December 31, 2020, 2019 and 2018, respectively. Statutory capital and surplus was $11.3 billion and $10.9 billion at December 31, 2020 and 2019, respectively. All such amounts are derived from the statutory-basis financial statements as filed with the NYDFS. Dividend Restrictions Under the New York State Insurance Law, Metropolitan Life Insurance Company is permitted, without prior insurance regulatory clearance, to pay stockholder dividends to MetLife, Inc. in any calendar year based on either of two standards. Under one standard, Metropolitan Life Insurance Company is permitted, without prior insurance regulatory clearance, to pay dividends out of earned surplus (defined as positive unassigned funds (surplus), excluding 85% of the change in net unrealized capital gains or losses (less capital gains tax), for the immediately preceding calendar year), in an amount up to the greater of: (i) 10% of its surplus to policyholders as of the end of the immediately preceding calendar year, or (ii) its statutory net gain from operations for the immediately preceding calendar year (excluding realized capital gains), not to exceed 30% of surplus to policyholders as of the end of the immediately preceding calendar year. In addition, under this standard, Metropolitan Life Insurance Company may not, without prior insurance regulatory clearance, pay any dividends in any calendar year immediately MLIC-104
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 12. Equity (continued) following a calendar year for which its net gain from operations, excluding realized capital gains, was negative. Under the second standard, if dividends are paid out of other than earned surplus, Metropolitan Life Insurance Company may, without prior insurance regulatory clearance, pay an amount up to the lesser of: (i) 10% of its surplus to policyholders as of the end of the immediately preceding calendar year, or (ii) its statutory net gain from operations for the immediately preceding calendar year (excluding realized capital gains). In addition, Metropolitan Life Insurance Company will be permitted to pay a dividend to MetLife, Inc. in excess of the amounts allowed under both standards only if it files notice of its intention to declare such a dividend and the amount thereof with the New York Superintendent of Financial Services (the "Superintendent") and the Superintendent either approves the distribution of the dividend or does not disapprove the dividend within 30 days of its filing. Under the New York State Insurance Law, the Superintendent has broad discretion in determining whether the financial condition of a stock life insurance company would support the payment of such dividends to its stockholder. Metropolitan Life Insurance Company paid $2.8 billion and $3.1 billion in dividends to MetLife, Inc. for the years ended December 31, 2020 and 2019, respectively, including amounts where regulatory approval was obtained as required. Under New York State Insurance Law, Metropolitan Life Insurance Company has calculated that it may pay approximately $3.4 billion to MetLife, Inc. without prior regulatory approval by the end of 2021. MLIC-105
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 12. Equity (continued) Accumulated Other Comprehensive Income (Loss) Information regarding changes in the balances of each component of AOCI attributable to Metropolitan Life Insurance Company was as follows: Unrealized Foreign Defined Investment Gains Unrealized Currency Benefit (Losses), Net of Gains (Losses) Translation Plans Related Offsets (1) on Derivatives Adjustments Adjustment Total -------------------- -------------- ------------- ------------- ------------ (In millions) Balance at December 31, 2017... $ 6,351 $ 906 $ (47) $ (1,782) $ 5,428 OCI before reclassifications... (6,326) (82) (20) 67 (6,361) Deferred income tax benefit (expense)........... 1,381 19 -- (45) 1,355 ------------ ------------- ------------ ------------- ------------ AOCI before reclassifications, net of income tax............... 1,406 843 (67) (1,760) 422 Amounts reclassified from AOCI................ 8 428 -- 34 470 Deferred income tax benefit (expense)........... (2) (96) -- (13) (111) ------------ ------------- ------------ ------------- ------------ Amounts reclassified from AOCI, net of income tax..... 6 332 -- 21 359 ------------ ------------- ------------ ------------- ------------ Cumulative effects of changes in accounting principles.......... (119) -- -- -- (119) Deferred income tax benefit (expense), cumulative effects of changes in accounting principles.......... 1,222 207 (7) (379) 1,043 ------------ ------------- ------------ ------------- ------------ Cumulative effects of changes in accounting principles, net of income tax..... 1,103 207 (7) (379) 924 ------------ ------------- ------------ ------------- ------------ Transfer to affiliate, net of tax (2)............. -- -- -- 1,857 1,857 ------------ ------------- ------------ ------------- ------------ Balance at December 31, 2018... 2,515 1,382 (74) (261) 3,562 OCI before reclassifications... 7,993 516 (32) (167) 8,310 Deferred income tax benefit (expense)........... (1,678) (109) 9 35 (1,743) ------------ ------------- ------------ ------------- ------------ AOCI before reclassifications, net of income tax............... 8,830 1,789 (97) (393) 10,129 Amounts reclassified from AOCI................ 60 (237) -- 24 (153) Deferred income tax benefit (expense)........... (13) 50 -- (5) 32 ------------ ------------- ------------ ------------- ------------ Amounts reclassified from AOCI, net of income tax..... 47 (187) -- 19 (121) ------------ ------------- ------------ ------------- ------------ Cumulative effects of changes in accounting principles.......... (1) 22 -- -- 21 Deferred income tax benefit (expense), cumulative effects of changes in accounting principles.......... -- (4) -- -- (4) ------------ ------------- ------------ ------------- ------------ Cumulative effects of changes in accounting principles, net of income tax..... (1) 18 -- -- 17 ------------ ------------- ------------ ------------- ------------ Balance at December 31, 2019... 8,876 1,620 (97) (374) 10,025 OCI before reclassifications... 1,852 1,144 54 (145) 2,905 Deferred income tax benefit (expense)........... (391) (240) (10) 30 (611) ------------ ------------- ------------ ------------- ------------ AOCI before reclassifications, net of income tax............... 10,337 2,524 (53) (489) 12,319 Amounts reclassified from AOCI................ 59 (928) -- 37 (832) Deferred income tax benefit (expense)........... (12) 195 -- (8) 175 ------------ ------------- ------------ ------------- ------------ Amounts reclassified from AOCI, net of income tax..... 47 (733) -- 29 (657) ------------ ------------- ------------ ------------- ------------ Balance at December 31, 2020... $ 10,384 $ 1,791 $ (53) $ (460) $ 11,662 ============ ============= ============ ============= ============ -------- (1) See Note 7 for information on offsets to investments related to future policy benefits, DAC, VOBA and DSI, and the policyholder dividend obligation. (2) See Note 14 for information on the transfer of a pension plan to an affiliate. MLIC-106
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 12. Equity (continued) Information regarding amounts reclassified out of each component of AOCI was as follows: Consolidated Statements of Years Ended December 31, Operations Locations --------------------------------------- ------------------------------ 2020 2019 2018 ----------- ----------- ------------- AOCI Components Amounts Reclassified from AOCI ------------------------------------------------- --------------------------------------- (In millions) Net unrealized investment gains (losses): Net unrealized investment gains (losses).......... $ (30) $ 17 $ 89 Net investment gains (losses) Net unrealized investment gains (losses).......... (18) (16) 18 Net investment income Net unrealized investment gains (losses).......... (11) (61) (115) Net derivative gains (losses) ----------- ----------- ------------- Net unrealized investment gains (losses), before income tax..................................... (59) (60) (8) Income tax (expense) benefit...................... 12 13 2 ----------- ----------- ------------- Net unrealized investment gains (losses), net of income tax..................................... (47) (47) (6) ----------- ----------- ------------- Unrealized gains (losses) on derivatives - cash flow hedges: Interest rate derivatives......................... 36 23 20 Net investment income Interest rate derivatives......................... 121 4 -- Net investment gains (losses) Interest rate derivatives......................... -- -- 22 Net derivative gains (losses) Foreign currency exchange rate derivatives........ 3 (3) (3) Net investment income Foreign currency exchange rate derivatives........ 768 212 -- Net investment gains (losses) Foreign currency exchange rate derivatives........ -- -- (469) Net derivative gains (losses) Credit derivatives................................ -- 1 1 Net investment income Credit derivatives................................ -- -- 1 Net derivative gains (losses) ----------- ----------- ------------- Gains (losses) on cash flow hedges, before income tax..................................... 928 237 (428) Income tax (expense) benefit...................... (195) (50) 96 ----------- ----------- ------------- Gains (losses) on cash flow hedges, net of income tax..................................... 733 187 (332) ----------- ----------- ------------- Defined benefit plans adjustment: (1) Amortization of net actuarial gains (losses)...... (39) (27) (35) Amortization of prior service (costs) credit...... 2 3 1 ----------- ----------- ------------- Amortization of defined benefit plan items, before income tax.............................. (37) (24) (34) Income tax (expense) benefit...................... 8 5 13 ----------- ----------- ------------- Amortization of defined benefit plan items, net of income tax.................................. (29) (19) (21) ----------- ----------- ------------- Total reclassifications, net of income tax....... $ 657 $ 121 $ (359) =========== =========== ============= -------- (1)These AOCI components are included in the computation of net periodic benefit costs. See Note 14. MLIC-107
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 13. Other Revenues and Other Expenses Other Revenues Information on other revenues, which primarily includes fees related to service contracts from customers, was as follows: Years Ended December 31, -------------------------- 2020 2019 2018 -------- -------- -------- (In millions) Prepaid legal plans.................................. $ 371 $ 329 $ 286 Recordkeeping and administrative services (1)........ 194 204 220 Administrative services-only contracts............... 218 210 205 Other revenue from service contracts from customers.. 36 39 38 -------- -------- -------- Total revenues from service contracts from customers. 819 782 749 Other (2)............................................ 842 791 837 -------- -------- -------- Total other revenues............................... $ 1,661 $ 1,573 $ 1,586 ======== ======== ======== -------- (1)Related to products and businesses no longer actively marketed by the Company. (2)Primarily includes reinsurance ceded. See Note 5. Other Expenses Information on other expenses was as follows: Years Ended December 31, ---------------------- 2020 2019 2018 ------ ------ ------ (In millions) General and administrative expenses (1).................. $2,285 $2,480 $2,458 Pension, postretirement and postemployment benefit costs. 33 107 66 Premium taxes, other taxes, and licenses & fees.......... 399 274 366 Commissions and other variable expenses.................. 1,842 1,814 1,757 Capitalization of DAC.................................... (51) (43) (34) Amortization of DAC and VOBA............................. 406 239 470 Interest expense on debt................................. 99 105 108 ------ ------ ------ Total other expenses................................... $5,013 $4,976 $5,191 ====== ====== ====== -------- (1)Includes ($104) million, ($165) million and ($6) million for the years ended December 31, 2020, 2019 and 2018, respectively, for the net change in cash surrender value of investments in certain life insurance policies, net of premiums paid. Capitalization of DAC and Amortization of DAC and VOBA See Note 4 for additional information on DAC and VOBA including impacts of capitalization and amortization. See also Note 6 for a description of the DAC amortization impact associated with the closed block. Expenses related to Debt See Note 11 for additional information on interest expense on debt. Affiliated Expenses Commissions and other variable expenses, capitalization of DAC and amortization of DAC and VOBA include the impact of affiliated reinsurance transactions. See Notes 5, 11 and 18 for a discussion of affiliated expenses included in the table above. MLIC-108
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 14. Employee Benefit Plans Pension and Other Postretirement Benefit Plans The Company sponsors a U.S. nonqualified defined benefit pension plan covering MetLife employees who meet specified eligibility requirements of the sponsor and its participating affiliates. Participating affiliates are allocated a proportionate share of net expense related to the plan. Pension benefits are provided utilizing either a traditional formula or cash balance formula. The traditional formula provides benefits that are primarily based upon years of credited service and final average earnings. The cash balance formula utilizes hypothetical or notional accounts which credit participants with benefits equal to a percentage of eligible pay, as well as interest credits, determined annually based upon the annual rate of interest on 30-year U.S. Treasury securities, for each account balance. In September 2018, the nonqualified defined benefit pension plan was amended, effective January 1, 2023, to provide benefit accruals for all active participants under the cash balance formula and to cease future accruals under the traditional formula. The pension plan sponsored by the Company provides supplemental benefits in excess of limits applicable to a qualified plan which is sponsored by an affiliate. The Company also provides pension benefits for certain U.S. retired employees and postretirement medical and life insurance benefits for certain non-U.S. retired employees. Obligations and Funded Status December 31, ----------------------------------------------------------------- 2020 2019 --------------------------------- ------------------------------ Other Other Pension Postretirement Pension Postretirement Benefits Benefits Benefits Benefits ---------------- ---------------- ------------- ---------------- (In millions) Change in benefit obligations: Benefit obligations at January 1,................. $ 1,210 $ 20 $ 1,080 $ 19 Service costs..................................... 17 -- 17 -- Interest costs.................................... 40 1 46 1 Plan amendments................................... -- -- 3 -- Net actuarial (gains) losses (1).................. 143 2 162 2 Benefits paid..................................... (67) (1) (98) (2) ---------------- ---------- ------------- ---------- Benefit obligations at December 31,.............. 1,343 22 1,210 20 ---------------- ---------- ------------- ---------- Change in plan assets: Estimated fair value of plan assets at January 1,. -- 17 -- 18 Employer contributions............................ 67 1 98 -- Benefits paid..................................... (67) (1) (98) (2) Foreign exchange impact........................... -- -- -- 1 ---------------- ---------- ------------- ---------- Estimated fair value of plan assets at December 31,................................... -- 17 -- 17 ---------------- ---------- ------------- ---------- Over (under) funded status at December 31,....... $ (1,343) $ (5) $ (1,210) $ (3) ================ ========== ============= ========== Amounts recognized on the consolidated balance sheets: Other assets...................................... $ -- $ 2 $ -- $ 3 Other liabilities................................. (1,343) (7) (1,210) (6) ---------------- ---------- ------------- ---------- Net amount recognized............................ $ (1,343) $ (5) $ (1,210) $ (3) ================ ========== ============= ========== AOCI: Net actuarial (gains) losses...................... $ 598 $ (1) $ 494 $ (3) Prior service costs (credit)...................... (14) -- (16) -- ---------------- ---------- ------------- ---------- AOCI, before income tax.......................... $ 584 $ (1) $ 478 $ (3) ================ ========== ============= ========== Accumulated benefit obligation................... $ 1,275 N/A $ 1,143 N/A ================ ============= MLIC-109
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 14. Employee Benefit Plans (continued) -------- (1) Significant sources of actuarial (gains) losses for pension and other postretirement benefits during 2020 included the impact of changes to the financial assumptions of $106 million and $2 million, respectively, demographic assumptions of $5 million and $0, respectively, and plan experience of $32 million and $0, respectively. Significant sources of actuarial (gains) losses for pension and other postretirement benefits during 2019 include the impact of changes to the financial assumptions of $137 million and $2 million, respectively, and plan experience of $25 million and $0, respectively. Information on pension plans and other postretirement benefit plans with PBOs and/or accumulated benefit obligations ("ABO") or APBO in excess of plan assets was as follows: December 31, ------------------------------------------------------------------------------------------- 2020 2019 2020 2019 2020 2019 ------------ ------------ ------------ ------------ ---- ---- PBO Exceeds Estimated Fair Value ABO Exceeds Estimated Fair Value APBO Exceeds Estimated of Plan Assets of Plan Assets Fair Value of Plan Assets -------------------------------- -------------------------------- ------------------------- (In millions) Projected benefit obligations. $ 1,343 $ 1,210 $ 1,343 $ 1,210 N/A N/A Accumulated benefit obligations.................. $ 1,275 $ 1,143 $ 1,275 $ 1,143 N/A N/A Accumulated postretirement benefit obligations.......... N/A N/A N/A N/A $ 7 $ 6 Estimated fair value of plan assets....................... N/A N/A N/A N/A $ -- $ -- MLIC-110
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 14. Employee Benefit Plans (continued) Net Periodic Benefit Costs The components of net periodic benefit costs and other changes in plan assets and benefit obligations recognized in OCI were as follows: Years Ended December 31, ----------------------------------------------------------------------------------- 2020 2019 2018 -------------------------- -------------------------- --------------------------- Other Other Other Pension Postretirement Pension Postretirement Pension Postretirement Benefits Benefits Benefits Benefits Benefits Benefits --------- ---------------- --------- ---------------- ---------- ---------------- (In millions) Net periodic benefit costs: Service costs......................... $ 17 $ -- $ 17 $-- $ 123 $ 4 Interest costs........................ 40 1 46 1 290 41 Expected return on plan assets........ -- (1) -- (1) (394) (54) Amortization of net actuarial (gains) losses............................... 39 -- 27 -- 142 (26) Amortization of prior service costs (credit)............................. (2) -- (3) -- (1) (14) Allocated to affiliates............... (20) -- (22) -- (66) 19 --------- ------------- --------- ----- ---------- --------- Total net periodic benefit costs (credit) (1)....................... 74 -- 65 -- 94 (30) --------- ------------- --------- ----- ---------- --------- Other changes in plan assets and benefit obligations recognized in OCI: Net actuarial (gains) losses.......... 143 2 161 3 (40) (4) Prior service costs (credit).......... -- -- 3 -- (20) -- Amortization of net actuarial (gains) losses............................... (39) -- (27) -- (35) -- Amortization of prior service (costs) credit............................... 2 -- 3 -- 1 -- Transfer to affiliate (2)............. -- -- -- -- (2,389) 81 --------- ------------- --------- ----- ---------- --------- Total recognized in OCI............. 106 2 140 3 (2,483) 77 --------- ------------- --------- ----- ---------- --------- Total recognized in net periodic benefit costs and OCI.............. $ 180 $ 2 $ 205 $ 3 $ (2,389) $ 47 ========= ============= ========= ===== ========== ========= -------- (1) Includes costs (credits) related to transferred plans of $65 million and ($49) million for pension benefits and other postretirement benefits, respectively, for the year ended December 31, 2018. (2) Transfer to affiliate represents the transferred plans' book value as of September 30, 2018, net of the related 2018 other changes in plan assets and benefit obligations recognized in OCI. MLIC-111
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 14. Employee Benefit Plans (continued) Assumptions Assumptions used in determining benefit obligations were as follows: Pension Benefits Other Postretirement Benefits -------------------- ------------------------------- December 31, 2020 Weighted average discount rate........... 2.65% 2.25% Weighted average interest crediting rate. 3.46% N/A Rate of compensation increase............ 2.50% - 8.00% N/A December 31, 2019 Weighted average discount rate........... 3.30% 3.00% Weighted average interest crediting rate. 3.99% N/A Rate of compensation increase............ 2.25% - 8.50% N/A Assumptions used in determining net periodic benefit costs for the plans were as follows: Pension Benefits Other Postretirement Benefits -------------------- ------------------------------- Year Ended December 31, 2020 Weighted average discount rate.......................... 3.30% 3.00% Weighted average interest crediting rate................ 3.38% N/A Weighted average expected rate of return on plan assets. N/A 4.00% Rate of compensation increase........................... 2.25% - 8.50% N/A Year Ended December 31, 2019 Weighted average discount rate.......................... 4.35% 3.75% Weighted average interest crediting rate................ 4.01% N/A Weighted average expected rate of return on plan assets. N/A 4.00% Rate of compensation increase........................... 2.25% - 8.50% N/A Year Ended December 31, 2018 Weighted average discount rate.......................... 3.65% 3.70% Weighted average interest crediting rate................ 4.13% N/A Weighted average expected rate of return on plan assets. 5.75% 5.11% Rate of compensation increase........................... 2.25% - 8.50% N/A The weighted average discount rate is determined annually based on the yield, measured on a yield to worst basis, of a hypothetical portfolio constructed of high quality debt instruments available on the measurement date, which would provide the necessary future cash flows to pay the aggregate PBO when due. The weighted average interest crediting rate is determined annually based on the plan selected rate, long-term financial forecasts of that rate and the demographics of the plan participants. Assets for the plans are held in a Life Insurance Funding Account ("LIFA"). A LIFA is used to pay premiums and receive experience credits on policies that provide life insurance benefits and survivor benefits to retirees of the plan. Interest is credited at a rate determined annually by MLIC, as insurer, in a manner consistent with its practices for determining such rates but that may not be less than three percent. We determine the expected rate of return on plan assets based upon historical experience and future expectations of the returns declared on the plan assets. The weighted average expected rate of return on plan assets for use in the plan valuation in 2021 is currently anticipated to be 4.00% for other postretirement benefits. MLIC-112
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 14. Employee Benefit Plans (continued) The assumed healthcare costs trend rates used in measuring the APBO and net periodic benefit costs were as follows: December 31, --------------------------------------------- 2020 2019 ---------------------- ---------------------- Before Age 65 and Before Age 65 and Age 65 older Age 65 older --------- ------------ --------- ------------ Following year............................................. 6.4% 6.4% 6.5% 6.5% Ultimate rate to which cost increase is assumed to decline. 4.0% 4.0% 4.0% 4.0% Year in which the ultimate trend rate is reached........... 2040 2040 2040 2040 Expected Future Contributions and Benefit Payments Benefit payments due under the nonqualified pension plans and other postretirement benefit plans are primarily funded from the Company's general assets as they become due under the provisions of the plans. The Company expects to make benefit payments of $74 million in 2021. No contributions are expected to be paid to the LIFA in 2021. Gross benefit payments for the next 10 years, which reflect expected future service where appropriate, are expected to be as follows: Pension Benefits Other Postretirement Benefits ------------------- -------------------------------- (In millions) 2021...... $ 72 $ 2 2022...... $ 69 $ 2 2023...... $ 77 $ 1 2024...... $ 77 $ 1 2025...... $ 73 $ 1 2026-2030. $ 400 $ 6 Defined Contribution Plans The Company contributed to defined contribution plans $23 million, $26 million and $42 million for the years ended December 31, 2020, 2019 and 2018, respectively. 15. Income Tax The provision for income tax was as follows: Years Ended December 31, ---------------------- 2020 2019 2018 ------ ------ ------ (In millions) Current: U.S. federal................................ $ 527 $ 280 $ 217 U.S. state and local........................ 3 1 9 Non-U.S..................................... (2) 26 91 ------ ------ ------ Subtotal................................... 528 307 317 ------ ------ ------ Deferred: U.S. federal................................ (18) (148) (88) Non-U.S..................................... 24 (11) (56) ------ ------ ------ Subtotal................................... 6 (159) (144) ------ ------ ------ Provision for income tax expense (benefit). $ 534 $ 148 $ 173 ====== ====== ====== MLIC-113
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 15. Income Tax (continued) The Company's income (loss) before income tax expense (benefit) was as follows: Years Ended December 31, ----------------------- 2020 2019 2018 ------- ------- ------- (In millions) Income (loss): U.S............ $3,984 $3,454 $1,202 Non-U.S........ 94 106 3,107 ------- ------- ------- Total......... $4,078 $3,560 $4,309 ======= ======= ======= The reconciliation of the income tax provision at the U.S. statutory rate to the provision for income tax as reported was as follows: Years Ended December 31, ---------------------- 2020 2019 2018 ------ ------ ------ (In millions) Tax provision at U.S. statutory rate........ $ 856 $ 748 $ 905 Tax effect of: Dividend received deduction................. (32) (36) (34) Tax-exempt income........................... (26) (40) (13) Prior year tax (1).......................... 22 (173) (175) Low income housing tax credits.............. (202) (254) (284) Other tax credits........................... (37) (43) (77) Foreign tax rate differential............... (13) (7) (8) Change in valuation allowance............... (1) (7) 1 U.S. Tax Reform impact (2), (3)............. -- (6) (139) Other, net.................................. (33) (34) (3) ------ ------ ------ Provision for income tax expense (benefit). $ 534 $ 148 $ 173 ====== ====== ====== -------- (1) As discussed further below, prior year tax includes a non-cash benefit related to an uncertain tax position of $158 million and $168 million for the years ended December 31, 2019 and 2018, respectively. (2) For the year ended December 31, 2019, U.S. Tax Reform impact includes a $6 million tax benefit related to the effect of sequestration on the alternative minimum tax credit. (3) For the year ended December 31, 2018, U.S. Tax Reform impact includes a $139 million tax benefit related to the adjustment of deferred taxes due to the U.S. tax rate change. This excludes $12 million of tax provision at the U.S. statutory rate for a total tax reform benefit of $151 million. In December 2017, U.S. Tax Reform was signed into law. U.S. Tax Reform includes numerous changes in tax law, including a permanent reduction in the U.S. federal corporate income tax rate from 35% to 21%, which took effect for taxable years beginning on or after January 1, 2018. U.S. Tax Reform moves the United States from a worldwide tax system to a participation exemption system by providing corporations a 100% dividends received deduction for dividends distributed by a controlled foreign corporation. To transition to that new system, U.S. Tax Reform imposed a one-time deemed repatriation tax on unremitted earnings and profits at a rate of 8.0% for illiquid assets and 15.5% for cash and cash equivalents. The Company recorded estimates of the impacts of U.S. Tax Reform in the period of enactment, the fourth quarter of 2017. In 2018, these estimates were updated in accordance with SAB 118. However, the impact of certain provisions of U.S. Tax Reform remains uncertain. For instance, many regulations under the new law have not been finalized or have only recently been finalized, including certain rules on international taxation. As a result, the Company continued to report additional revisions resulting from U.S. Tax Reform in 2019. MLIC-114
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 15. Income Tax (continued) The incremental financial statement impact related to U.S. Tax Reform was as follows: Years Ended December 31, ----------------------- 2019 2018 --------- ---------- (In millions) Income (loss) before provision for income tax..... $ -- $ (58) Provision for income tax expense (benefit): Deferred tax revaluation.......................... (6) (151) --------- ---------- Total provision for income tax expense (benefit). (6) (151) --------- ---------- Income (loss), net of income tax.................. 6 93 --------- ---------- Increase to net equity from U.S. Tax Reform....... $ 6 $ 93 ========= ========== In accordance with SAB 118, the Company recorded provisional amounts for certain items for which the income tax accounting was not complete. For these items, the Company recorded a reasonable estimate of the tax effects of U.S. Tax Reform. The estimates were reported as provisional amounts during the measurement period, which did not exceed one year from the date of enactment of U.S. Tax Reform. In 2018, the Company reflected adjustments to its provisional amounts upon obtaining, preparing, or analyzing additional information about facts and circumstances that existed as of the enactment date that, if known, would have affected the income tax effects initially reported as provisional amounts. While the SAB 118 provisional measurement period ended December 31, 2018, the Company continued to revise certain U.S. Tax Reform amounts in 2019. As of December 31, 2017, the following items were considered provisional estimates due to complexities and ambiguities in U.S. Tax Reform which resulted in incomplete accounting for the tax effects of these provisions. Further guidance, either legislative or interpretive, and analysis were completed and updates were made to complete the accounting for these items during the measurement period as of December 31, 2018 and subsequent to the measurement period as of December 31, 2019: . Alternative Minimum Tax Credits - U.S. Tax Reform eliminates the corporate alternative minimum tax and allows for minimum tax credit carryforwards to be used to offset future regular tax or to be refunded 50% each tax year beginning in 2018, with any remaining balance fully refunded in 2021. However, pursuant to the requirements of the Balanced Budget and Emergency Deficit Control Act of 1985, as amended, refund payments issued for corporations claiming refundable prior year alternative minimum tax credits are subject to a sequestration rate of 6.2%. The application of this fee to refunds in future years is subject to further guidance. Additionally, the sequestration reduction rate in effect at the time is subject to uncertainty. For the year ended December 31, 2018, the Company determined that no additional adjustment was required. In early 2019, the Internal Revenue Service ("IRS") issued guidance indicating that for years beginning after December 31, 2017, refund payments and credit elect and refund offset transactions due to refundable alternative minimum tax credits will not be subject to the sequestration fee. Accordingly, to reflect this guidance the Company recorded a $6 million tax benefit in 2019. . Tax Credit Partnerships - The reduction in the federal corporate income tax rate due to U.S. Tax Reform required adjustments for multiple investment portfolios, including tax credit partnerships and tax-advantaged leveraged leases. Certain tax credit partnership investments derive returns in part from income tax credits. The Company recognizes changes in tax attributes at the partnership level when reported by the investee in its financial information. The Company did not receive the necessary investee financial information to determine the impact of U.S. Tax Reform on the tax attributes of its tax credit partnership investments until the third quarter of 2018. Accordingly, prior to the third quarter of 2018, the Company applied prior law to these equity method investments in accordance with SAB 118. For the year ended December 31, 2018, after receiving additional investee information, a reduction in tax credit partnerships' equity method income of $46 million, net of income tax, was included in net investment income. The tax-advantaged leveraged lease portfolio is valued on an after-tax yield basis. In 2018, the Company received third party data that was used to complete a comprehensive review of its portfolio to determine the full and complete impact of U.S. Tax Reform on these investments. As a result of this review, a tax benefit of $126 million was recorded for the year ended December 31, 2018. No additional adjustment was required for the years ended December 31, 2020 and 2019. MLIC-115
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 15. Income Tax (continued) Deferred income tax represents the tax effect of the differences between the book and tax bases of assets and liabilities. Net deferred income tax assets and liabilities consisted of the following at: December 31, ---------------- 2020 2019 ------- ------- (In millions) Deferred income tax assets: Policyholder liabilities and receivables..... $ 1,475 $ 1,305 Net operating loss carryforwards (1)......... 80 82 Employee benefits............................ 540 486 Tax credit carryforwards (2)................. 876 1,161 Litigation-related and government mandated... 96 119 Other........................................ 379 407 ------- ------- Total gross deferred income tax assets..... 3,446 3,560 Less: Valuation allowance.................... 79 80 ------- ------- Total net deferred income tax assets....... 3,367 3,480 ------- ------- Deferred income tax liabilities: Investments, including derivatives........... 1,738 1,796 Intangibles.................................. 32 33 DAC.......................................... 400 500 Net unrealized investment gains.............. 3,177 2,719 ------- ------- Total deferred income tax liabilities...... 5,347 5,048 ------- ------- Net deferred income tax asset (liability).. $(1,980) $(1,568) ======= ======= -------- (1) The Company has recorded a deferred tax asset of $80 million primarily related to U.S. state net operating loss carryforwards and an offsetting valuation allowance for the year ended December 31, 2020. U.S. state net operating loss carryforwards will expire between 2021 and 2040, whereas others have an unlimited carryforward period. (2) Tax credit carryforwards for the year ended December 31, 2020 primarily reflect general business credits expiring between 2037 and 2040 and are reduced by $93 million related to unrecognized tax benefits. The Company participates in a tax sharing agreement with MetLife, Inc., as described in Note 1. Pursuant to this tax sharing agreement, the amounts due to (from) MetLife, Inc. included $183 million and ($43) million at December 31, 2020 and 2019, respectively. The Company files income tax returns with the U.S. federal government and various U.S. state and local jurisdictions, as well as non-U.S. jurisdictions. The Company is under continuous examination by the IRS and other tax authorities in jurisdictions in which the Company has significant business operations. The income tax years under examination vary by jurisdiction and subsidiary. The Company is no longer subject to U.S. federal, state, or local income tax examinations for years prior to 2010. For tax years 2007 through 2009, the Company has established adequate reserves for payment of tax liabilities resulting from the completed IRS audit of 2007-2009 which is expected to be settled in 2021. The Company filed refund claims in 2017 with the IRS for 2000 through 2002 to recover tax and interest predominantly related to the disallowance of certain foreign tax credits for which the Company received a statutory notice of deficiency in 2015 and paid the tax thereon. The disallowed foreign tax credits relate to certain non-U.S. investments held by MLIC in support of its life insurance business through a United Kingdom investment subsidiary that was structured as a joint venture until early 2009. In 2020, the Company received refunds from these claims filed in 2017, and as a result, the Company recorded a $28 million interest benefit ($22 million, net of tax) included in other expenses. MLIC-116
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 15. Income Tax (continued) For tax years 2000 through 2002 and tax years 2007 through 2009, the Company entered into binding agreements with the IRS in 2019 under which all remaining issues regarding the foreign tax credit matter noted above were resolved. Accordingly, in 2019, the Company recorded a non-cash benefit to net income of $226 million, net of tax, comprised of a $158 million tax benefit recorded in provision for income tax expense (benefit) and a $86 million interest benefit ($68 million, net of tax) included in other expenses. For tax years 2003 through 2006, the Company entered into binding agreements with the IRS in 2018 under which all remaining issues, including the foreign tax credit matter noted above, were resolved. Accordingly, in 2018, the Company recorded a non-cash benefit to net income of $349 million, net of tax, comprised of a $168 million tax benefit recorded in provision for income tax expense (benefit) and a $229 million interest benefit ($181 million, net of tax) included in other expenses. The Company's overall liability for unrecognized tax benefits may increase or decrease in the next 12 months. For example, U.S. federal tax legislation and regulation could impact unrecognized tax benefits. A reasonable estimate of the increase or decrease cannot be made at this time. However, the Company continues to believe that the ultimate resolution of the pending issues will not result in a material change to its consolidated financial statements, although the resolution of income tax matters could impact the Company's effective tax rate for a particular future period. A reconciliation of the beginning and ending amount of unrecognized tax benefits was as follows: Years Ended December 31, ----------------------- 2020 2019 2018 ---- ------ ------ (In millions) Balance at January 1,.......................................................... $33 $ 442 $ 890 Additions for tax positions of prior years..................................... 1 -- 3 Reductions for tax positions of prior years (1)................................ -- (158) (169) Additions for tax positions of current year.................................... 1 3 3 Settlements with tax authorities (2)........................................... -- (254) (285) ---- ------ ------ Balance at December 31,........................................................ $35 $ 33 $ 442 ==== ====== ====== Unrecognized tax benefits that, if recognized, would impact the effective rate. $35 $ 33 $ 442 ==== ====== ====== -------- (1) The decreases in 2019 and 2018 are primarily related to non-cash benefits from tax audit settlements. (2) The decreases in 2019 and 2018 are primarily related to the tax audit settlement, of which $251 million and $284 million, respectively, was reclassified to the current income tax payable account. The Company classifies interest accrued related to unrecognized tax benefits in interest expense, included within other expenses. Interest was as follows: Years Ended December 31, ----------------------- 2020 2019 2018 ---- ------ ------ (In millions) Interest expense (benefit) recognized on the consolidated statements of operations (1).................................................. $4 $(187) $(457) December 31, ---------------- 2020 2019 ------ ------ (In millions) Interest included in other liabilities on the consolidated balance sheets............................................................. $ 13 $ 9 -------- (1) The decreases in 2019 and 2018 are primarily related to the tax audit settlement, of which $68 million and $184 million, respectively, was recorded in other expenses and $119 million and $273 million, respectively, was reclassified to the current income tax payable account. MLIC-117
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 16. Contingencies, Commitments and Guarantees Contingencies Litigation The Company is a defendant in a large number of litigation matters. Putative or certified class action litigation and other litigation and claims and assessments against the Company, in addition to those discussed below and those otherwise provided for in the Company's consolidated financial statements, have arisen in the course of the Company's business, including, but not limited to, in connection with its activities as an insurer, mortgage lending bank, employer, investor, investment advisor, broker-dealer, and taxpayer. The Company also receives and responds to subpoenas or other inquiries seeking a broad range of information from state regulators, including state insurance commissioners; state attorneys general or other state governmental authorities; federal regulators, including the U.S. Securities and Exchange Commission; federal governmental authorities, including congressional committees; and the Financial Industry Regulatory Authority, as well as from local and national regulators and government authorities in jurisdictions outside the United States where the Company conducts business. The issues involved in information requests and regulatory matters vary widely, but can include inquiries or investigations concerning the Company's compliance with applicable insurance and other laws and regulations. The Company cooperates in these inquiries. In some of the matters, very large and/or indeterminate amounts, including punitive and treble damages, are sought. Modern pleading practice in the United States permits considerable variation in the assertion of monetary damages or other relief. Jurisdictions may permit claimants not to specify the monetary damages sought or may permit claimants to state only that the amount sought is sufficient to invoke the jurisdiction of the trial court. In addition, jurisdictions may permit plaintiffs to allege monetary damages in amounts well exceeding reasonably possible verdicts in the jurisdiction for similar matters. This variability in pleadings, together with the Company's actual experience in litigating or resolving through settlement numerous claims over an extended period of time, demonstrates to management that the monetary relief which may be specified in a lawsuit or claim bears little relevance to its merits or disposition value. It is not possible to predict the ultimate outcome of all pending investigations and legal proceedings. The Company establishes liabilities for litigation and regulatory loss contingencies when it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. Liabilities have been established for a number of the matters noted below. In certain circumstances where liabilities have been established there may be coverage under one or more corporate insurance policies, pursuant to which there may be an insurance recovery. Insurance recoveries are recognized as gains when any contingencies relating to the insurance claim have been resolved, which is the earlier of when the gains are realized or realizable. It is possible that some of the matters could require the Company to pay damages or make other expenditures or establish accruals in amounts that could not be reasonably estimated at December 31, 2020. While the potential future charges could be material in the particular quarterly or annual periods in which they are recorded, based on information currently known to management, management does not believe any such charges are likely to have a material effect on the Company's financial position. Given the large and/or indeterminate amounts sought in certain of these matters and the inherent unpredictability of litigation, it is possible that an adverse outcome in certain matters could, from time to time, have a material effect on the Company's consolidated net income or cash flows in particular quarterly or annual periods. Matters as to Which an Estimate Can Be Made For some of the matters disclosed below, the Company is able to estimate a reasonably possible range of loss. For matters where a loss is believed to be reasonably possible, but not probable, the Company has not made an accrual. As of December 31, 2020, the Company estimates the aggregate range of reasonably possible losses in excess of amounts accrued for these matters to be $0 to $175 million. Matters as to Which an Estimate Cannot Be Made For other matters disclosed below, the Company is not currently able to estimate the reasonably possible loss or range of loss. The Company is often unable to estimate the possible loss or range of loss until developments in such matters have provided sufficient information to support an assessment of the range of possible loss, such as quantification of a damage demand from plaintiffs, discovery from other parties and investigation of factual allegations, rulings by the court on motions MLIC-118
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 16. Contingencies, Commitments and Guarantees (continued) or appeals, analysis by experts, and the progress of settlement negotiations. On a quarterly and annual basis, the Company reviews relevant information with respect to litigation contingencies and updates its accruals, disclosures and estimates of reasonably possible losses or ranges of loss based on such reviews. Asbestos-Related Claims Metropolitan Life Insurance Company is and has been a defendant in a large number of asbestos-related suits filed primarily in state courts. These suits principally allege that the plaintiff or plaintiffs suffered personal injury resulting from exposure to asbestos and seek both actual and punitive damages. Metropolitan Life Insurance Company has never engaged in the business of manufacturing, producing, distributing or selling asbestos or asbestos-containing products nor has Metropolitan Life Insurance Company issued liability or workers' compensation insurance to companies in the business of manufacturing, producing, distributing or selling asbestos or asbestos-containing products. The lawsuits principally have focused on allegations with respect to certain research, publication and other activities of one or more of Metropolitan Life Insurance Company's employees during the period from the 1920s through approximately the 1950s and allege that Metropolitan Life Insurance Company learned or should have learned of certain health risks posed by asbestos and, among other things, improperly publicized or failed to disclose those health risks. Metropolitan Life Insurance Company believes that it should not have legal liability in these cases. The outcome of most asbestos litigation matters, however, is uncertain and can be impacted by numerous variables, including differences in legal rulings in various jurisdictions, the nature of the alleged injury and factors unrelated to the ultimate legal merit of the claims asserted against Metropolitan Life Insurance Company. Metropolitan Life Insurance Company employs a number of resolution strategies to manage its asbestos loss exposure, including seeking resolution of pending litigation by judicial rulings and settling individual or groups of claims or lawsuits under appropriate circumstances. Claims asserted against Metropolitan Life Insurance Company have included negligence, intentional tort and conspiracy concerning the health risks associated with asbestos. Metropolitan Life Insurance Company's defenses (beyond denial of certain factual allegations) include that: (i) Metropolitan Life Insurance Company owed no duty to the plaintiffs -- it had no special relationship with the plaintiffs and did not manufacture, produce, distribute or sell the asbestos products that allegedly injured plaintiffs; (ii) plaintiffs did not rely on any actions of Metropolitan Life Insurance Company; (iii) Metropolitan Life Insurance Company's conduct was not the cause of the plaintiffs' injuries; (iv) plaintiffs' exposure occurred after the dangers of asbestos were known; and (v) the applicable time with respect to filing suit has expired. During the course of the litigation, certain trial courts have granted motions dismissing claims against Metropolitan Life Insurance Company, while other trial courts have denied Metropolitan Life Insurance Company's motions. There can be no assurance that Metropolitan Life Insurance Company will receive favorable decisions on motions in the future. While most cases brought to date have settled, Metropolitan Life Insurance Company intends to continue to defend aggressively against claims based on asbestos exposure, including defending claims at trials. The approximate total number of asbestos personal injury claims pending against Metropolitan Life Insurance Company as of the dates indicated, the approximate number of new claims during the years ended on those dates and the approximate total settlement payments made to resolve asbestos personal injury claims at or during those years are set forth in the following table: December 31, -------------------------------------- 2020 2019 2018 ------------ ------------ ------------ (In millions, except number of claims) Asbestos personal injury claims at year end. 60,618 61,134 62,522 Number of new claims during the year........ 2,496 3,187 3,359 Settlement payments during the year (1)..... $ 52.9 $ 49.4 $ 51.4 ------------- (1) Settlement payments represent payments made by Metropolitan Life Insurance Company during the year in connection with settlements made in that year and in prior years. Amounts do not include Metropolitan Life Insurance Company's attorneys' fees and expenses. MLIC-119
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 16. Contingencies, Commitments and Guarantees (continued) The number of asbestos cases that may be brought, the aggregate amount of any liability that Metropolitan Life Insurance Company may incur, and the total amount paid in settlements in any given year are uncertain and may vary significantly from year to year. The ability of Metropolitan Life Insurance Company to estimate its ultimate asbestos exposure is subject to considerable uncertainty, and the conditions impacting its liability can be dynamic and subject to change. The availability of reliable data is limited and it is difficult to predict the numerous variables that can affect liability estimates, including the number of future claims, the cost to resolve claims, the disease mix and severity of disease in pending and future claims, the impact of the number of new claims filed in a particular jurisdiction and variations in the law in the jurisdictions in which claims are filed, the possible impact of tort reform efforts, the willingness of courts to allow plaintiffs to pursue claims against Metropolitan Life Insurance Company when exposure to asbestos took place after the dangers of asbestos exposure were well known, and the impact of any possible future adverse verdicts and their amounts. The ability to make estimates regarding ultimate asbestos exposure declines significantly as the estimates relate to years further in the future. In the Company's judgment, there is a future point after which losses cease to be probable and reasonably estimable. It is reasonably possible that the Company's total exposure to asbestos claims may be materially greater than the asbestos liability currently accrued and that future charges to income may be necessary. While the potential future charges could be material in the particular quarterly or annual periods in which they are recorded, based on information currently known by management, management does not believe any such charges are likely to have a material effect on the Company's financial position. The Company believes adequate provision has been made in its consolidated financial statements for all probable and reasonably estimable losses for asbestos-related claims. Metropolitan Life Insurance Company's recorded asbestos liability is based on its estimation of the following elements, as informed by the facts presently known to it, its understanding of current law and its past experiences: (i) the probable and reasonably estimable liability for asbestos claims already asserted against Metropolitan Life Insurance Company, including claims settled but not yet paid; (ii) the probable and reasonably estimable liability for asbestos claims not yet asserted against Metropolitan Life Insurance Company, but which Metropolitan Life Insurance Company believes are reasonably probable of assertion; and (iii) the legal defense costs associated with the foregoing claims. Significant assumptions underlying Metropolitan Life Insurance Company's analysis of the adequacy of its recorded liability with respect to asbestos litigation include: (i) the number of future claims; (ii) the cost to resolve claims; and (iii) the cost to defend claims. Metropolitan Life Insurance Company reevaluates on a quarterly and annual basis its exposure from asbestos litigation, including studying its claims experience, reviewing external literature regarding asbestos claims experience in the United States, assessing relevant trends impacting asbestos liability and considering numerous variables that can affect its asbestos liability exposure on an overall or per claim basis. These variables include bankruptcies of other companies involved in asbestos litigation, legislative and judicial developments, the number of pending claims involving serious disease, the number of new claims filed against it and other defendants and the jurisdictions in which claims are pending. Based upon its regular reevaluation of its exposure from asbestos litigation, Metropolitan Life Insurance Company has updated its recorded liability for asbestos-related claims to $425 million at December 31, 2020. Julian & McKinney v. Metropolitan Life Insurance Company (S.D.N.Y., filed February 9, 2017) Plaintiffs filed this putative class and collective action on behalf of themselves and all current and former long-term disability ("LTD") claims specialists between February 2011 and the present for alleged wage and hour violations under the Fair Labor Standards Act, the New York Labor Law, and the Connecticut Minimum Wage Act. The suit alleges that Metropolitan Life Insurance Company improperly reclassified the plaintiffs and similarly situated LTD claims specialists from non-exempt to exempt from overtime pay in November 2013. As a result, they and members of the putative class were no longer eligible for overtime pay even though they allege they continued to work more than 40 hours per week. Plaintiffs seek unspecified compensatory and punitive damages, as well as other relief. On March 22, 2018, the court conditionally certified the case as a collective action, requiring that notice be mailed to LTD claims specialists who worked for the Company from February 8, 2014 to the present. The Company intends to defend this action vigorously. MLIC-120
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 16. Contingencies, Commitments and Guarantees (continued) Total Asset Recovery Services, LLC. v. MetLife, Inc., et al. (Supreme Court of the State of New York, County of New York, filed December 27, 2017) Total Asset Recovery Services (the "Relator") brought an action under the qui tam provision of the New York False Claims Act (the "Act") on behalf of itself and the State of New York. The Relator originally filed this action under seal in 2010, and the complaint was unsealed on December 19, 2017. The Relator alleges that MetLife, Inc., Metropolitan Life Insurance Company, and several other insurance companies violated the Act by filing false unclaimed property reports with the State of New York from 1986 to 2017, to avoid having to escheat the proceeds of more than 25,000 life insurance policies, including policies for which the defendants escheated funds as part of their demutualizations in the late 1990s. The Relator seeks treble damages and other relief. On April 3, 2019, the court granted MetLife, Inc.'s and Metropolitan Life Insurance Company's motion to dismiss and dismissed the complaint in its entirety. The Relator filed an appeal with the Appellate Division of the New York State Supreme Court, First Department. On December 10, 2020, the Appellate Division reversed the court's order granting MetLife, Inc. and Metropolitan Life Insurance Company's motion to dismiss, remanded the case to the trial court, and permitted the Relator's counsel to file an amended complaint. On March 5, 2021, the Relator filed an amended complaint. The Company intends to defend the action vigorously. Matters Related to Group Annuity Benefits In 2018, the Company announced that it identified a material weakness in its internal control over financial reporting related to the practices and procedures for estimating reserves for certain group annuity benefits. Several regulators have made inquiries into this issue and it is possible that other jurisdictions may pursue similar investigations or inquiries. The Company is also exposed to lawsuits and could be exposed to additional legal actions relating to this issue. These may result in payments, including damages, fines, penalties, interest and other amounts assessed or awarded by courts or regulatory authorities under applicable escheat, tax, securities, Employee Retirement Income Security Act of 1974, or other laws or regulations. The Company could incur significant costs in connection with these actions. Insolvency Assessments Many jurisdictions in which the Company is admitted to transact business require insurers doing business within the jurisdiction to participate in guaranty associations, which are organized to pay contractual benefits owed pursuant to insurance policies issued by impaired, insolvent or failed insurers or those that may become impaired, insolvent or fail. These associations levy assessments, up to prescribed limits, on all member insurers in a particular jurisdiction on the basis of the proportionate share of the premiums written by member insurers in the lines of business in which the impaired, insolvent or failed insurer engaged. In addition, certain jurisdictions have government owned or controlled organizations providing life, health and property and casualty insurance to their citizens, whose activities could place additional stress on the adequacy of guaranty fund assessments. Many of these organizations have the power to levy assessments similar to those of the guaranty associations. Some jurisdictions permit member insurers to recover assessments paid through full or partial premium tax offsets. Assets and liabilities held for insolvency assessments were as follows: December 31, ------------------------- 2020 2019 ------------ ------------ (In millions) Other Assets: Premium tax offset for future discounted and undiscounted assessments.................... $ 36 $ 38 Premium tax offset currently available for paid assessments............................ 34 39 ------------ ------------ Total....................................... $ 70 $ 77 ============ ============ Other Liabilities: Insolvency assessments....................... $ 51 $ 53 ============ ============ MLIC-121
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 16. Contingencies, Commitments and Guarantees (continued) Commitments Mortgage Loan Commitments The Company commits to lend funds under mortgage loan commitments. The amounts of these mortgage loan commitments were $2.4 billion and $3.7 billion at December 31, 2020 and 2019, respectively. Commitments to Fund Partnership Investments, Bank Credit Facilities, Bridge Loans and Private Corporate Bond Investments The Company commits to fund partnership investments and to lend funds under bank credit facilities, bridge loans and private corporate bond investments. The amounts of these unfunded commitments were $4.3 billion and $4.6 billion at December 31, 2020 and 2019, respectively. Guarantees In the normal course of its business, the Company has provided certain indemnities, guarantees and commitments to third parties such that it may be required to make payments now or in the future. In the context of acquisition, disposition, investment and other transactions, the Company has provided indemnities and guarantees, including those related to tax, environmental and other specific liabilities and other indemnities and guarantees that are triggered by, among other things, breaches of representations, warranties or covenants provided by the Company. In addition, in the normal course of business, the Company provides indemnifications to counterparties in contracts with triggers similar to the foregoing, as well as for certain other liabilities, such as third-party lawsuits. These obligations are often subject to time limitations that vary in duration, including contractual limitations and those that arise by operation of law, such as applicable statutes of limitation. In some cases, the maximum potential obligation under the indemnities and guarantees is subject to a contractual limitation ranging from less than $1 million to $339 million, with a cumulative maximum of $465 million, while in other cases such limitations are not specified or applicable. Since certain of these obligations are not subject to limitations, the Company does not believe that it is possible to determine the maximum potential amount that could become due under these guarantees in the future. Management believes that it is unlikely the Company will have to make any material payments under these indemnities, guarantees, or commitments. In addition, the Company indemnifies its directors and officers as provided in its charters and by-laws. Also, the Company indemnifies its agents for liabilities incurred as a result of their representation of the Company's interests. Since these indemnities are generally not subject to limitation with respect to duration or amount, the Company does not believe that it is possible to determine the maximum potential amount that could become due under these indemnities in the future. The Company's recorded liabilities were $3 million at both December 31, 2020 and 2019 for indemnities, guarantees and commitments. 17. Quarterly Results of Operations (Unaudited) The unaudited quarterly results of operations for 2020 and 2019 are summarized in the table below: Three Months Ended ---------------------------------------------- March 31, June 30, September 30, December 31, --------- -------- ------------- ------------ (In millions) 2020 Total revenues........................................................ $ 12,166 $ 6,871 $ 8,450 $ 7,826 Total expenses........................................................ $ 7,829 $ 7,327 $ 8,038 $ 8,041 Net income (loss)..................................................... $ 3,547 $ (285) $ 405 $ (123) Less: Net income (loss) attributable to noncontrolling interests...... $ (2) $ -- $ 1 $ (5) Net income (loss) attributable to Metropolitan Life Insurance Company. $ 3,549 $ (285) $ 404 $ (118) 2019 Total revenues........................................................ $ 8,237 $ 9,146 $ 10,810 $ 8,056 Total expenses........................................................ $ 7,729 $ 7,923 $ 9,238 $ 7,799 Net income (loss)..................................................... $ 508 $ 1,067 $ 1,339 $ 498 Less: Net income (loss) attributable to noncontrolling interests...... $ 1 $ -- $ 1 $ (8) Net income (loss) attributable to Metropolitan Life Insurance Company. $ 507 $ 1,067 $ 1,338 $ 506 MLIC-122
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Notes to the Consolidated Financial Statements -- (continued) 18. Related Party Transactions Service Agreements The Company has entered into various agreements with affiliates for services necessary to conduct its activities. Typical services provided under these agreements include personnel, policy administrative functions and distribution services. The bases for such charges are modified and adjusted by management when necessary or appropriate to reflect fairly and equitably the actual cost incurred by the Company and/or its affiliates. Expenses and fees incurred with affiliates related to these agreements, recorded in other expenses, were $2.4 billion, $2.9 billion and $2.1 billion for the years ended December 31, 2020, 2019 and 2018, respectively. Total revenues received from affiliates related to these agreements were $40 million, $29 million and $135 million for the years ended December 31, 2020, 2019 and 2018, respectively. Prior to 2019, the Company also entered into agreements with affiliates to provide additional services necessary to conduct the affiliates' activities. Typical services provided under these agreements included management, policy administrative functions, investment advice and distribution services. Expenses incurred by the Company related to these agreements, included in other expenses, were $1.1 billion for the year ended December 31, 2018, and were reimbursed to the Company by these affiliates. In 2018, the Company and the MetLife enterprise updated their shared facilities and services structure to more efficiently share enterprise assets and services. Effective as of October 1, 2018, the Company entered into new service agreements with its affiliates, which replaced existing agreements. Under the new agreements, the Company will no longer be the primary provider of services to affiliates and will receive further services from affiliates to conduct its activities. The Company had net payables to affiliates, related to the items discussed above, of $198 million and $250 million at December 31, 2020 and 2019, respectively. See Notes 1, 5, 7, 11, 12 and 14 for additional information on related party transactions. MLIC-123
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Schedule I Consolidated Summary of Investments -- Other Than Investments in Related Parties December 31, 2020 (In millions) Estimated Amount at Cost or Fair Which Shown on Amortized Cost (1) Value Balance Sheet Types of Investments ---------------------- ------------- -------------------- Fixed maturity securities AFS: Bonds: U.S. government and agency................... $ 24,620 $ 30,771 $ 30,771 Public utilities............................. 6,265 7,844 7,844 Municipals................................... 6,888 8,983 8,983 Foreign government........................... 4,322 5,268 5,268 All other corporate bonds.................... 72,129 84,036 84,036 ---------------------- ------------- -------------------- Total bonds................................ 114,224 136,902 136,902 Mortgage-backed and asset-backed securities.. 41,511 43,630 43,630 Redeemable preferred stock................... 688 808 808 ---------------------- ------------- -------------------- Total fixed maturity securities AFS........ 156,423 181,340 181,340 ---------------------- ------------- -------------------- Mortgage loans............................... 66,922 66,405 Policy loans................................. 5,973 5,973 Real estate and real estate joint ventures... 7,460 7,460 Real estate acquired in satisfaction of debt. 18 18 Other limited partnership interests.......... 5,775 5,775 Short-term investments....................... 2,623 2,623 Other invested assets........................ 17,723 17,723 ---------------------- -------------------- Total investments.......................... $ 262,917 $ 287,317 ====================== ==================== -------- (1) Amortized cost for fixed maturity securities AFS, mortgage loans and short-term investments represents original cost reduced by repayments and adjusted for amortization of premium or accretion of discount; for real estate, cost represents original cost reduced by impairments and depreciation; for real estate joint ventures and other limited partnership interests, cost represents original cost reduced for impairments or original cost adjusted for equity in earnings and distributions. MLIC-124
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Schedule III Consolidated Supplementary Insurance Information December 31, 2020 and 2019 (In millions) Future Policy Benefits, Other Policy-Related DAC Balances and Policyholder Policyholder and Policyholder Dividend Account Dividends Unearned Unearned Segment VOBA Obligation Balances Payable Premiums (1), (2) Revenue (1) ------------------ -------- ----------------------- ------------ ------------ ----------------- ------------ 2020 U.S............... $ 398 $ 73,274 $ 74,283 $ -- $ 171 $ 23 MetLife Holdings.. 2,251 70,845 22,383 397 150 157 Corporate & Other. -- 201 (31) -- -- -- -------- ----------------------- ------------ ------------ ----------------- ------------ Total........... $ 2,649 $ 144,320 $ 96,635 $ 397 $ 321 $ 180 ======== ======================= ============ ============ ================= ============ 2019 U.S............... $ 405 $ 69,687 $ 69,394 $ -- $ 216 $ 24 MetLife Holdings.. 3,048 68,125 22,346 495 160 163 Corporate & Other. -- 244 (32) -- -- -- -------- ----------------------- ------------ ------------ ----------------- ------------ Total........... $ 3,453 $ 138,056 $ 91,708 $ 495 $ 376 $ 187 ======== ======================= ============ ============ ================= ============ -------- (1) Amounts are included within the future policy benefits, other policy-related balances and policyholder dividend obligation column. (2) Includes premiums received in advance. MLIC-125
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Schedule III Consolidated Supplementary Insurance Information -- (continued) For the Years Ended December 31, 2020, 2019 and 2018 (In millions) Policyholder Amortization of Benefits and DAC and Premiums and Claims and VOBA Universal Life Net Interest Credited Charged to and Investment-Type Investment to Policyholder Other Other Segment Product Policy Fees Income Account Balances Expenses Expenses (1) ------------------ ------------------- ----------- ----------------- --------------- ------------- 2020 U.S............... $ 18,822 $ 6,053 $ 19,424 $ 56 $ 3,042 MetLife Holdings.. 3,914 4,355 5,897 350 1,707 Corporate & Other. 1 (158) -- -- 759 ------------------- ----------- ----------------- --------------- ------------- Total........... $ 22,737 $ 10,250 $ 25,321 $ 406 $ 5,508 =================== =========== ================= =============== ============= 2019 U.S............... $ 19,547 $ 6,481 $ 20,906 $ 55 $ 2,904 MetLife Holdings.. 4,097 4,579 5,769 184 1,900 Corporate & Other. 1 (87) -- -- 971 ------------------- ----------- ----------------- --------------- ------------- Total........... $ 23,645 $ 10,973 $ 26,675 $ 239 $ 5,775 =================== =========== ================= =============== ============= 2018 U.S............... $ 24,411 $ 6,429 $ 25,922 $ 75 $ 2,810 MetLife Holdings.. 4,306 4,653 5,649 395 2,079 Corporate & Other. 20 (163) 5 -- 917 ------------------- ----------- ----------------- --------------- ------------- Total........... $ 28,737 $ 10,919 $ 31,576 $ 470 $ 5,806 =================== =========== ================= =============== ============= ---------- (1) Includes other expenses and policyholder dividends, excluding amortization of DAC and VOBA charged to other expenses. MLIC-126
Metropolitan Life Insurance Company (A Wholly-Owned Subsidiary of MetLife, Inc.) Schedule IV Consolidated Reinsurance December 31, 2020, 2019 and 2018 (Dollars in millions) % Amount Assumed Gross Amount Ceded Assumed Net Amount to Net ------------- ------------ ---------- ------------- ----------- 2020 Life insurance in-force..... $ 3,793,310 $ 178,420 $ 507,488 $ 4,122,378 12.3% ============= ============ ========== ============= Insurance premium Life insurance (1).......... $ 12,304 $ 862 $ 870 $ 12,312 7.1% Accident & health insurance. 8,517 127 39 8,429 0.5% ------------- ------------ ---------- ------------- Total insurance premium.... $ 20,821 $ 989 $ 909 $ 20,741 4.4% ============= ============ ========== ============= 2019 Life insurance in-force..... $ 3,810,612 $ 257,882 $ 525,190 $ 4,077,920 12.9% ============= ============ ========== ============= Insurance premium Life insurance (1).......... $ 14,114 $ 879 $ 785 $ 14,020 5.6% Accident & health insurance. 7,690 128 26 7,588 0.3% ------------- ------------ ---------- ------------- Total insurance premium.... $ 21,804 $ 1,007 $ 811 $ 21,608 3.8% ============= ============ ========== ============= 2018 Life insurance in-force..... $ 3,736,612 $ 260,086 $ 453,560 $ 3,930,086 11.5% ============= ============ ========== ============= Insurance premium Life insurance (1).......... $ 19,673 $ 894 $ 725 $ 19,504 3.7% Accident & health insurance. 7,210 128 27 7,109 0.4% ------------- ------------ ---------- ------------- Total insurance premium.... $ 26,883 $ 1,022 $ 752 $ 26,613 2.8% ============= ============ ========== ============= -------- (1) Includes annuities with life contingencies. For the year ended December 31, 2020, reinsurance ceded and assumed included affiliated transactions for life insurance in-force of $14.0 billion and $1.1 billion, respectively, and life insurance premiums of $113 million and $8 million, respectively. For the year ended December 31, 2019, reinsurance ceded and assumed included affiliated transactions for life insurance in-force of $14.2 billion and $1.3 billion, respectively, and life insurance premiums of $115 million and $9 million, respectively. For the year ended December 31, 2018, reinsurance ceded and assumed included affiliated transactions for life insurance in-force of $14.7 billion and $1.2 billion, respectively, and life insurance premiums of $117 million and $9 million, respectively. MLIC-127
[THIS PAGE INTENTIONALLY LEFT BLANK]