EX-12.1 2 dex121.htm COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES Computation of Ratio of Earnings to Fixed Charges

Exhibit 12.1

Cisco Systems, Inc.

Ratio of earnings to fixed charges

(in millions)

 

     Year ended
     July 25,
2009
   July 26,
2008
   July 28,
2007
   July 29,
2006
   July 30,
2005

Earnings before income taxes, noncontrolling interest and cumulative effect of accounting changes

   $ 7,693    $ 10,255    $ 9,461    $ 7,633    $ 8,036

Fixed charges

     444      406      443      202      54
                                  

Earnings

   $ 8,137    $ 10,661    $ 9,904    $ 7,835    $ 8,090
                                  

Fixed charges (a)

   $ 444    $ 406    $ 443    $ 202    $ 54
                                  

RATIO OF EARNINGS TO FIXED CHARGES

     18.3      26.2      22.4      38.7      150.6

 

(a) Included in fixed charges is an estimate of the interest within rental expense. This amount includes 30 percent of the rental expense, which the Company believes is a reasonable approximation of the interest component of rental expense.