-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, G6glViMjMaM8sQ44el9Z6l6M6APBaMHGSuMz29r5+qIPwgLXVliSL8XfhMs4yXcd KWKXMNSEhUVK+4tiMrtYQg== 0001193125-05-162626.txt : 20050809 0001193125-05-162626.hdr.sgml : 20050809 20050809162030 ACCESSION NUMBER: 0001193125-05-162626 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20050809 ITEM INFORMATION: Results of Operations and Financial Condition FILED AS OF DATE: 20050809 DATE AS OF CHANGE: 20050809 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CISCO SYSTEMS INC CENTRAL INDEX KEY: 0000858877 STANDARD INDUSTRIAL CLASSIFICATION: COMPUTER COMMUNICATIONS EQUIPMENT [3576] IRS NUMBER: 770059951 STATE OF INCORPORATION: CA FISCAL YEAR END: 0731 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-18225 FILM NUMBER: 051010159 BUSINESS ADDRESS: STREET 1: 170 WEST TASMAN DR CITY: SAN JOSE STATE: CA ZIP: 95134-1706 BUSINESS PHONE: 4085264000 MAIL ADDRESS: STREET 1: 225 WEST TASMAN DR CITY: SAN JOSE STATE: CA ZIP: 95134-1706 8-K 1 d8k.htm FORM 8-K Form 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of report (Date of earliest event reported): August 9, 2005

 

CISCO SYSTEMS, INC.


(Exact name of registrant as specified in its charter)

 

California


(State or other jurisdiction of incorporation)

 

0-18225


 

77-0059951


(Commission File Number)   (IRS Employer Identification No.)

 

170 West Tasman Drive, San Jose, California


 

95134-1706


(Address of principal executive offices)   (Zip Code)

 

(408) 526-4000


(Registrant’s telephone number, including area code)

 

Not Applicable


(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 



Item 2.02. Results of Operations and Financial Condition.

 

On August 9, 2005, Cisco Systems, Inc. (the “Registrant”) reported its results of operations for its fiscal fourth quarter and fiscal year ended July 30, 2005. A copy of the press release issued by the Registrant concerning the foregoing results is furnished herewith as Exhibit 99.1.

 

The information contained herein and in the accompanying exhibit shall not be incorporated by reference into any filing of the Registrant, whether made before or after the date hereof, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference to such filing. The information in this report, including the exhibit hereto, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended.

 

In addition to reporting financial results in accordance with generally accepted accounting principles, or GAAP, the Registrant provides pro forma net income and pro forma net income per share in the press release as additional information to help investors better understand its operating results. These measures are not in accordance with, or an alternative for, GAAP and may be different from pro forma measures used by other companies. The Registrant believes that this presentation of pro forma net income and pro forma net income per share provides useful information to management and investors regarding certain additional financial and business trends relating to its financial condition and results of operations. The Registrant believes when GAAP net income and GAAP net income per share are viewed in conjunction with pro forma net income and pro forma net income per share, investors are provided with a more meaningful understanding of the Registrant’s ongoing operating performance. In addition, the Registrant’s management uses these measures for reviewing the financial results of the Registrant.


SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    CISCO SYSTEMS, INC.
Dated: August 9, 2005   By:  

/s/ Dennis D. Powell


    Name:   Dennis D. Powell
    Title:   Senior Vice President and
        Chief Financial Officer


EXHIBIT INDEX

 

Exhibit

Number


 

Description of Document


99.1   Press Release of Registrant, dated August 9, 2005, reporting the results of operations for the Registrant’s fiscal fourth quarter and fiscal year ended July 30, 2005.
EX-99.1 2 dex991.htm PRESS RELEASE Press Release

EXHIBIT 99.1

 

Press Contact:

      Investor Relations Contact:

Heather Dickinson

      Liz Lemon

Cisco Systems, Inc.

      Cisco Systems, Inc.

(408) 526-6117

      (408) 527-8452

hdickins@cisco.com

      lemon@cisco.com

 

CISCO SYSTEMS REPORTS FOURTH QUARTER AND FISCAL YEAR 2005 EARNINGS

 

    Q4 Net Sales: $6.6 billion (11.1% increase year over year; 6.4% increase quarter over quarter)

 

    Q4 Net Income: $1.5 billion GAAP; $1.6 billion pro forma

 

    Q4 EPS: $0.24 GAAP; $0.25 pro forma

 

    FY’05 Net Sales: $24.8 billion (12.5% increase year over year)

 

    FY’05 EPS: 40.3% increase year over year (GAAP); 21.1% increase year over year (pro forma)

 

SAN JOSE, Calif. — August 9, 2005 — Cisco Systems, Inc., the worldwide leader in networking for the Internet, today reported its fourth quarter and fiscal year results for the periods ended July 30, 2005.

 

Net sales for the fourth quarter of fiscal 2005 were $6.6 billion, compared with $5.9 billion for the fourth quarter of fiscal 2004, an increase of 11.1 percent, and compared with $6.2 billion for the third quarter of fiscal 2005, an increase of 6.4 percent.

 

Net income for the fourth quarter of fiscal 2005, on a generally accepted accounting principles (GAAP) basis, was $1.5 billion or $0.24 per share, compared with $1.4 billion or $0.20 per share for the fourth quarter of fiscal 2004, and compared with $1.4 billion or $0.21 per share for the third quarter of fiscal 2005. Pro forma net income for the fourth quarter of fiscal 2005 was $1.6 billion or $0.25 per share, compared with $1.5 billion or $0.21 per share for the fourth quarter of fiscal 2004, and compared with $1.5 billion or $0.23 per share for the third quarter of fiscal 2005. A reconciliation between net income on a GAAP basis and pro forma net income is provided in a table immediately following the Pro Forma Consolidated Statements of Operations.

 

Net sales for fiscal 2005 were $24.8 billion, compared with $22.0 billion for fiscal 2004, an increase of 12.5 percent.

 

Net income for fiscal 2005, on a GAAP basis, was $5.7 billion or $0.87 per share, compared with $4.4 billion or $0.62 per share for fiscal 2004. Net income on a GAAP basis for fiscal 2004 included a non-cash cumulative stock compensation charge of $567 million or $0.08 per share relating to the implementation of Financial Accounting Standards Board Interpretation No. 46(R), as a consequence of the acquisition of Andiamo Systems, Inc. Pro forma net income for fiscal 2005 was $6.1 billion or $0.92 per share, compared with $5.3 billion or $0.76 per share for fiscal 2004.

 

During the fourth quarter of fiscal 2005, Cisco completed the acquisitions of FineGround Networks, Inc., M.I. Secure Corporation, NetSift, Inc., Sipura Technology, Inc., Topspin Communications, Inc. and Vihana, Inc.

 

“The close of Cisco’s fourth quarter and 2005 fiscal year marks not only a period of strong operating performance for the company, including record net income and earnings per share, but also further demonstrates that

 

1


our architectural strategy is working,” said John Chambers, president and CEO, Cisco Systems, Inc. “The home run again this quarter was the continued balance we’ve achieved across geographies, architectural evolutions, product families and market segments, with the commercial and enterprise segments bringing in top results.”

 

“Going forward, we will continue to make investments in our growth areas that we believe will provide customers with an intelligent network, one that is designed to allow them to evolve from a transaction-oriented network into an architecture that delivers a robust, interactive experience.”

 

Cisco will discuss fourth quarter and fiscal year 2005 results and business outlook on a conference call and Webcast at 1:30 p.m. Pacific Time today. Call information and related charts are available at http://investor.cisco.com.

 

Financial Highlights

 

  Cash flows from operations were $2.4 billion for the fourth quarter of fiscal 2005, compared with $2.0 billion for the fourth quarter of fiscal 2004, and compared with $1.9 billion for the third quarter of fiscal 2005. Cash flows from operations were $7.6 billion for fiscal 2005, compared with $7.0 billion for fiscal 2004.

 

  Cash and cash equivalents and total investments were $16.1 billion at the end of fiscal 2005, compared with $19.3 billion at the end of fiscal 2004, and compared with $16.1 billion at the end of the third quarter of fiscal 2005.

 

  During the fourth quarter of fiscal 2005, Cisco repurchased 130 million shares of common stock at an average price of $19.14 per share for an aggregate purchase price of $2.5 billion. As of July 30, 2005, Cisco had repurchased and retired 1.5 billion shares of Cisco common stock at an average price of $18.15 per share for an aggregate purchase price of approximately $27.2 billion since the inception of the stock repurchase program.

 

  Days sales outstanding (DSO) in accounts receivable at the end of the fourth quarter of fiscal 2005 were 31 days, compared with 28 days at the end of the fourth quarter of fiscal 2004, and compared with 33 days at the end of the third quarter of fiscal 2005.

 

  Inventory turns were 6.6 in the fourth quarter of fiscal 2005, compared with 6.4 in the fourth quarter of fiscal 2004, and compared with 6.5 in the third quarter of fiscal 2005.

 

“I am pleased with the continued focus and execution on our three long-term key financial priorities—growth, profitability and increasing shareholder value,” said Dennis Powell, chief financial officer, Cisco Systems. “This quarter, we delivered record net income and earnings per share both on a GAAP and pro forma basis. With steady customer demand for our products across key segments, Cisco is clearly delivering solid performance with Q4 revenue of $6.6 billion, an increase of approximately 11% year over year. On an annual basis, we are delighted to end fiscal year 2005 with pro forma net income increasing 13.5% from fiscal year 2004, pro forma operating income increasing 15.4% and pro forma earnings per share increasing 21.1%.”

 

2


Business Highlights

 

    Cisco unveiled Cisco Application-Oriented Networking (AON) technology, an approach to networking that adds intelligence to the network and enables it to better understand business-application communications as well as help businesses make more effective business decisions.

 

    Sprint is deploying a Cisco technology-based IP Next-Generation Network that will enable “triple play” (data, voice and video) offerings to enterprise customers worldwide.

 

    T-Com, the fixed-network unit of Deutsche Telekom, is extending one of Europe’s largest Cisco IP next- generation networks based on IP/Multiprotocol Label Switching (IP/MPLS) by an upgrade of its existing Cisco 12000 Series routers.

 

    Australia-based WiZZ Communications deployed Cisco wireless and other networking technology to create a leading wireless network for business.

 

    Red Bull Cheever Racing used Cisco wireless and voice-over-IP (VoIP) technology at the 89th annual Indianapolis 500, allowing engineers, pit crews and race car drivers immediate access to real-time information and statistics during the race.

 

    British Airways selected Cisco and Prime Business Solutions to implement an IP telephony-based system designed to improve communication for 14,000 British Airways staff at UK offices and airports.

 

    As part of a multimillion dollar contract, Swisscom selected the Cisco CRS-1 Carrier Routing System to transform Swisscom’s entire core network to support Ethernet services for business customers and next-generation “triple play” over broadband services for residential and wholesale customers.

 

    Fujitsu Limited and Cisco introduced the first product to be delivered under the strategic alliance announced in December 2004, a Fujitsu and Cisco CRS-1 Carrier Routing System built on the Cisco IOS® XR next-generation operating system.

 

    Cisco announced definitive agreements to acquire privately held KiSS Technology A/S and Sheer Networks, Inc.

 

Editor’s Note:

 

    Q4 and FY’05 conference call to discuss Cisco’s results along with its outlook for Q1 FY’06 to be held at 1:30 p.m. Pacific Time on Tuesday, August 9, 2005. Conference call number is 888-790-3530 (United States); 517-308-9081 (international).

 

    Conference call replay will be available from 4:30 p.m. Pacific Time on August 9, 2005 to 4:30 p.m. Pacific Time on August 16, 2005 at 800-824-7031 (United States); 203-369-3222 (international). The replay is also available from August 9, 2005 through October 21, 2005 on the Cisco Investor Relations Website at http://www.cisco.com/go/investors.

 

    Additional information regarding Cisco’s financials as well as a Webcast of the conference call with visuals designed to guide participants through the call will be available at 1:30 p.m. Pacific Time on August 9, 2005. Text of the conference call’s prepared remarks will be available within 24 hours of

 

3


completion of the call. The Webcast will include both the prepared remarks and the question-and-answer session. This information, along with GAAP reconciliation information, will be available on the Cisco Investor Relations Website at http://www.cisco.com/go/investors.

 

    A Q&A with Cisco’s CEO and CFO on Q4 and FY’05 results will be available at http://newsroom.cisco.com.

 

About Cisco Systems

 

Cisco Systems, Inc. (NASDAQ: CSCO), the worldwide leader in networking for the Internet, celebrates 20 years of commitment to technology innovation, industry leadership and corporate social responsibility. Information about Cisco can be found at http://www.cisco.com. For ongoing news, go to http://newsroom.cisco.com.

 

# # #

 

This release may be deemed to contain forward-looking statements, which are subject to the safe harbor provisions of the Private Litigation Reform Act of 1995. These forward-looking statements include, among other things, statements regarding future events and the future financial performance of Cisco that involve risks and uncertainties. Readers are cautioned that these forward-looking statements are only predictions and may differ materially from actual future events or results due to a variety of factors, including: business and economic conditions and growth trends in the networking industry and in various geographic regions; global economic conditions and uncertainties in the geopolitical environment; overall information technology spending; the growth of the Internet and levels of capital spending on Internet-based systems; variations in customer demand for products and services, including sales to the service provider market; the timing of orders and manufacturing lead times; changes in customer order patterns or customer mix; insufficient, excess or obsolete inventory; variability of component costs; variations in sales channels, product costs or mix of products sold; our ability to successfully acquire businesses and technologies and to successfully integrate and operate these acquired businesses and technologies; increased competition in the networking industry; dependence on the introduction and market acceptance of new product offerings and standards; rapid technological and market change; manufacturing and sourcing risks; product defects and returns; litigation involving patents, intellectual property, antitrust, shareholder and other matters; our ability to recruit and retain key personnel; our ability to manage financial risk; currency fluctuations and other international factors; potential volatility in operating results and other factors listed in Cisco’s most recent reports on Form 10-K, 10-Q and 8-K. The financial information contained in this release should be read in conjunction with the consolidated financial statements and notes thereto included in Cisco’s most recent reports on Form 10-K and Form 10-Q, each as it may be amended from time to time. Cisco’s results of operations for the three and twelve months ended July 30, 2005 are not necessarily indicative of Cisco’s operating results for any future periods. Any projections in this release are based on limited information currently available to Cisco, which is subject to change. Although such projections and the factors influencing them will likely change, Cisco will not necessarily update the information, since Cisco will only provide guidance at certain points during the year. Such information speaks only as of the date of this release.

 

Cisco provides pro forma net income and pro forma net income per share data as additional information to help investors better understand its operating results. These measures are not in accordance with, or an alternative for, generally accepted accounting principles and may be different from pro forma measures used by other companies. Cisco believes that this presentation of pro forma net income and pro forma net income per share provides useful information to management and investors regarding certain additional financial and business trends relating to its financial condition and results of operations. Cisco believes when GAAP net income and GAAP net income per share are viewed in conjunction with pro forma net income and pro forma net income per share, investors are provided with a more meaningful understanding of Cisco’s ongoing operating performance. In addition, Cisco’s management uses these measures for reviewing the financial results of Cisco.

 

Copyright© 2005 Cisco Systems, Inc. All rights reserved. Cisco, Cisco Systems and the Cisco Systems logo are registered trademarks or trademarks of Cisco Systems, Inc. and/or its affiliates in the U.S. and certain other countries. All other trademarks mentioned in this document are the property of their respective owners. The use of the word partner does not imply a partnership relationship between Cisco and any other company.

 

4


Cisco Systems, Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In millions, except per-share amounts)

(Unaudited)

 

     Three Months Ended

   Twelve Months Ended

 
     July 30,
2005


   July 31,
2004


   July 30,
2005


   July 31,
2004


 

NET SALES:

                             

Product

   $ 5,525    $ 5,007    $ 20,853    $ 18,550  

Service

     1,056      919      3,948      3,495  
    

  

  

  


Total net sales

     6,581      5,926      24,801      22,045  
    

  

  

  


COST OF SALES:

                             

Product

     1,746      1,573      6,758      5,766  

Service

     367      298      1,372      1,153  
    

  

  

  


Total cost of sales

     2,113      1,871      8,130      6,919  
    

  

  

  


GROSS MARGIN

     4,468      4,055      16,671      15,126  

OPERATING EXPENSES:

                             

Research and development

     858      785      3,220      3,080  

Sales and marketing

     1,257      1,150      4,671      4,445  

General and administrative

     250      199      934      804  

Payroll tax on stock option exercises

     5      4      12      16  

Stock-based compensation related to acquisitions and investments

     39      56      165      244  

Amortization of purchased intangible assets

     56      60      227      242  

In-process research and development

     6      —        26      3  
    

  

  

  


Total operating expenses

     2,471      2,254      9,255      8,834  
    

  

  

  


OPERATING INCOME

     1,997      1,801      7,416      6,292  

Interest income

     153      124      552      512  

Other income, net

     3      11      68      188  
    

  

  

  


Interest and other income, net

     156      135      620      700  
    

  

  

  


INCOME BEFORE PROVISION FOR INCOME TAXES AND CUMULATIVE EFFECT OF ACCOUNTING CHANGE

     2,153      1,936      8,036      6,992  

Provision for income taxes

     613      556      2,295      2,024  
    

  

  

  


INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE

     1,540      1,380      5,741      4,968  

Cumulative effect of accounting change, net of tax

     —        —        —        (567 )
    

  

  

  


NET INCOME

   $ 1,540    $ 1,380    $ 5,741    $ 4,401  
    

  

  

  


Income per share before cumulative effect of accounting change:

                             

Basic

   $ 0.24    $ 0.20    $ 0.88    $ 0.73  
    

  

  

  


Diluted

   $ 0.24    $ 0.20    $ 0.87    $ 0.70  
    

  

  

  


Net income per share:

                             

Basic

   $ 0.24    $ 0.20    $ 0.88    $ 0.64  
    

  

  

  


Diluted

   $ 0.24    $ 0.20    $ 0.87    $ 0.62  
    

  

  

  


Shares used in per-share calculation:

                             

Basic

     6,366      6,736      6,487      6,840  
    

  

  

  


Diluted

     6,480      6,935      6,612      7,057  
    

  

  

  


 

5


Cisco Systems, Inc.

PRO FORMA CONSOLIDATED STATEMENTS OF OPERATIONS

(In millions, except per-share amounts)

(Unaudited)

 

     Three Months Ended

    Twelve Months Ended

 
     July 30,
2005


    July 31,
2004


    July 30,
2005


    July 31,
2004


 

NET SALES:

                                

Product

   $ 5,525     $ 5,007     $ 20,853     $ 18,550  

Service

     1,056       919       3,948       3,495  
    


 


 


 


Total net sales

     6,581       5,926       24,801       22,045  
    


 


 


 


COST OF SALES:

                                

Product

     1,746       1,573       6,758       5,766  

Service

     367       298       1,372       1,153  
    


 


 


 


Total cost of sales

     2,113       1,871       8,130       6,919  
    


 


 


 


GROSS MARGIN

     4,468       4,055       16,671       15,126  

OPERATING EXPENSES:

                                

Research and development

     858       785       3,220       3,080  

Sales and marketing

     1,257       1,150       4,671       4,445  

General and administrative

     250       199       934       804  
    


 


 


 


Total operating expenses (a) (b) (c) (d)

     2,365       2,134       8,825       8,329  
    


 


 


 


OPERATING INCOME (a) (b) (c) (d)

     2,103       1,921       7,846       6,797  

Interest income

     153       124       552       512  

Other income, net (e)

     3       11       15       103  
    


 


 


 


Interest and other income, net (e)

     156       135       567       615  
    


 


 


 


INCOME BEFORE PROVISION FOR INCOME TAXES (a) (b) (c) (d) (e)

     2,259       2,056       8,413       7,412  

Provision for income taxes (f)

     633       576       2,356       2,075  
    


 


 


 


NET INCOME

   $ 1,626     $ 1,480     $ 6,057     $ 5,337  
    


 


 


 


Net income per share:

                                

Basic

   $ 0.26     $ 0.22     $ 0.93     $ 0.78  
    


 


 


 


Diluted

   $ 0.25     $ 0.21     $ 0.92     $ 0.76  
    


 


 


 


Shares used in per-share calculation:

                                

Basic

     6,366       6,736       6,487       6,840  
    


 


 


 


Diluted

     6,480       6,935       6,612       7,057  
    


 


 


 


A reconciliation between net income on a GAAP basis and pro forma net income is as follows:

                                

GAAP net income

   $ 1,540     $ 1,380     $ 5,741     $ 4,401  

(a) In-process research and development

     6       —         26       3  

(b) Payroll tax on stock option exercises

     5       4       12       16  

(c) Stock-based compensation related to acquisitions and investments

     39       56       165       244  

(d) Amortization of purchased intangible assets

     56       60       227       242  

(e) (Gain) loss on publicly traded equity securities

     —         —         (53 )     (85 )

(f) Income tax effect

     (20 )     (20 )     (61 )     (51 )

(g) Cumulative effect of accounting change, net of tax

     —         —         —         567  
    


 


 


 


Pro forma net income

   $ 1,626     $ 1,480     $ 6,057     $ 5,337  
    


 


 


 


 

For the three month period ended April 30, 2005, pro forma net income and pro forma net income per share excluded the following items: in-process research and development of $6 million; payroll tax on stock option exercises of $3 million; stock-based compensation related to acquisitions and investments of $47 million; amortization of purchased intangible assets of $54 million and income tax effect of ($19) million.

 

6


Cisco Systems, Inc.

CONSOLIDATED BALANCE SHEETS

(In millions)

(Unaudited)

 

     July 30,
2005


   July 31,
2004


ASSETS

             

Current assets:

             

Cash and cash equivalents

   $ 4,742    $ 3,722

Short-term investments

     2,227      4,947

Accounts receivable, net of allowance for doubtful accounts of $162 at July 30, 2005 and $179 at July 31, 2004

     2,216      1,825

Inventories

     1,297      1,207

Deferred tax assets

     1,582      1,827

Prepaid expenses and other current assets

     967      815
    

  

Total current assets

     13,031      14,343

Investments

     9,086      10,598

Property and equipment, net

     3,320      3,290

Goodwill

     5,295      4,198

Purchased intangible assets, net

     549      325

Other assets

     2,602      2,840
    

  

TOTAL ASSETS

   $ 33,883    $ 35,594
    

  

LIABILITIES AND SHAREHOLDERS’ EQUITY

             

Current liabilities:

             

Accounts payable

   $ 735    $ 657

Income taxes payable

     1,511      963

Accrued compensation

     1,317      1,466

Deferred revenue

     3,854      3,527

Other accrued liabilities

     2,094      2,090
    

  

Total current liabilities

     9,511      8,703

Deferred revenue

     1,188      975
    

  

Total liabilities

     10,699      9,678
    

  

Minority interest

     10      90

Shareholders’ equity

     23,174      25,826
    

  

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

   $ 33,883    $ 35,594
    

  

 

7


Cisco Systems, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

(Unaudited)

 

     Twelve Months Ended

 
     July 30,
2005


    July 31,
2004


 

Cash flows from operating activities:

                

Net income

   $ 5,741     $ 4,401  

Adjustments to reconcile net income to net cash provided by operating activities:

                

Cumulative effect of accounting change, net of tax

     —         567  

Depreciation and amortization

     1,009       1,199  

Stock-based compensation related to acquisitions and investments

     165       244  

Provision for doubtful accounts

     —         19  

Provision for inventory

     221       205  

Deferred income taxes

     55       552  

Tax benefits from employee stock option plans

     35       537  

In-process research and development

     26       3  

Net (gains) losses and impairment charges on investments

     (95 )     (155 )

Change in operating assets and liabilities:

                

Accounts receivable

     (373 )     (488 )

Inventories

     (305 )     (538 )

Prepaid expenses and other current assets

     (58 )     (42 )

Lease receivables, net

     (163 )     (159 )

Accounts payable

     62       54  

Income taxes payable

     947       260  

Accrued compensation

     (154 )     (7 )

Deferred revenue

     541       688  

Other accrued liabilities

     (86 )     (378 )
    


 


Net cash provided by operating activities

     7,568       6,962  
    


 


Cash flows from investing activities:

                

Purchases of short-term investments

     (5,483 )     (12,206 )

Proceeds from sales and maturities of short-term investments

     10,465       13,570  

Purchases of investments

     (14,831 )     (20,848 )

Proceeds from sales and maturities of investments

     14,165       20,757  

Acquisition of property and equipment

     (692 )     (613 )

Acquisition of businesses, net of cash and cash equivalents

     (911 )     (104 )

Change in investments in privately held companies

     (171 )     (13 )

Purchase of minority interest of Cisco Systems, K.K. (Japan)

     (34 )     (71 )

Other

     106       153  
    


 


Net cash provided by investing activities

     2,614       625  
    


 


Cash flows from financing activities:

                

Issuance of common stock

     1,087       1,257  

Repurchase of common stock

     (10,235 )     (9,080 )

Other

     (14 )     33  
    


 


Net cash used in financing activities

     (9,162 )     (7,790 )
    


 


Net increase (decrease) in cash and cash equivalents

     1,020       (203 )

Cash and cash equivalents, beginning of fiscal year

     3,722       3,925  
    


 


Cash and cash equivalents, end of fiscal year

   $ 4,742     $ 3,722  
    


 


 

Note: Certain reclassifications have been made to prior period balances in order to conform to the current period’s presentation.

 

8


Cisco Systems, Inc.

ADDITIONAL FINANCIAL INFORMATION

(In millions)

(Unaudited)

 

     July 30,
2005


    July 31,
2004


 

CASH AND CASH EQUIVALENTS AND TOTAL INVESTMENTS

                

Cash and cash equivalents

   $ 4,742     $ 3,722  

Fixed income securities

     10,372       14,411  

Publicly traded equity securities

     941       1,134  
    


 


Total

   $ 16,055     $ 19,267  
    


 


INVENTORIES

                

Raw materials

   $ 82     $ 58  

Work in process

     431       416  

Finished goods:

                

Distributor inventory and deferred cost of sales

     385       316  

Manufacturing finished goods

     184       206  
    


 


Total finished goods

     569       522  

Service-related spares

     180       177  

Demonstration systems

     35       34  
    


 


Total

   $ 1,297     $ 1,207  
    


 


PROPERTY AND EQUIPMENT, NET

                

Land, buildings, and leasehold improvements

   $ 3,492     $ 3,429  

Computer equipment and related software

     1,244       1,120  

Production, engineering, and other equipment

     3,095       2,643  

Operating lease assets

     136       94  

Furniture and fixtures

     355       356  
    


 


       8,322       7,642  

Less, accumulated depreciation and amortization

     (5,002 )     (4,352 )
    


 


Total

   $ 3,320     $ 3,290  
    


 


LEASE RECEIVABLES, NET (a)

                

Current

   $ 248     $ 215  

Noncurrent

     353       231  
    


 


Total

   $ 601     $ 446  
    


 


OTHER ASSETS

                

Deferred tax assets

   $ 1,201     $ 1,130  

Investments in privately held companies

     421       354  

Income tax receivable

     277       690  

Lease receivables, net

     353       231  

Other

     350       435  
    


 


Total

   $ 2,602     $ 2,840  
    


 


DEFERRED REVENUE

                

Service

   $ 3,618     $ 3,047  

Product

     1,424       1,455  
    


 


Total

   $ 5,042     $ 4,502  
    


 


Reported as:

                

Current

   $ 3,854     $ 3,527  

Noncurrent

     1,188       975  
    


 


Total

   $ 5,042     $ 4,502  
    


 


 

Note: Certain reclassifications have been made to prior period balances in order to conform to the current period’s presentation.


(a) The current portion of lease receivables, net, is recorded in prepaid expenses and other current assets and the noncurrent portion is recorded in other assets in the Consolidated Balance Sheets.

 

9

-----END PRIVACY-ENHANCED MESSAGE-----