XML 58 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Purchased Intangible Assets (Tables)
6 Months Ended
Jan. 24, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill By Reportable Segment
The following table presents the goodwill allocated to the Company’s reportable segments as of and during the six months ended January 24, 2015 (in millions):
 
Balance at July 26, 2014
 
Acquisitions
 
Other
 
Balance at January 24, 2015
Americas
$
15,080

 
$
89

 
$
(13
)
 
$
15,156

EMEA
5,715

 
63

 
(7
)
 
5,771

APJC
3,444

 
16

 
(5
)
 
3,455

Total
$
24,239

 
$
168

 
$
(25
)
 
$
24,382

Schedule Of Intangible Assets Acquired Through Business Combinations
The following table presents details of the Company’s intangible assets acquired through business combinations completed during the six months ended January 24, 2015 (in millions, except years):
 
FINITE LIVES
 
INDEFINITE
LIVES
 
TOTAL
 
TECHNOLOGY
 
CUSTOMER
RELATIONSHIPS
 
IPR&D
 
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Weighted-
Average Useful
Life (in Years)
 
Amount
 
Amount
 
Amount
Metacloud, Inc.
3.0
 
$
24

 
5.0
 
$
3

 
$
2

 
$
29

All others (two in total)
5.0
 
25

 
8.1
 
11

 
4

 
40

Total
 
 
$
49

 
 
 
$
14

 
$
6

 
$
69

Schedule Of Purchased Intangible Assets
The following tables present details of the Company’s purchased intangible assets (in millions): 
January 24, 2015
 
Gross
 
Accumulated Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
4,020

 
$
(2,270
)
 
$
1,750

Customer relationships
 
1,709

 
(847
)
 
862

Other
 
51

 
(19
)
 
32

Total purchased intangible assets with finite lives
 
5,780

 
(3,136
)
 
2,644

In-process research and development, with indefinite lives
 
111

 

 
111

Total
 
$
5,891

 
$
(3,136
)
 
$
2,755

 
July 26, 2014
 
Gross
 
Accumulated
Amortization
 
Net
Purchased intangible assets with finite lives:
 
 
 
 
 
 
Technology
 
$
4,100

 
$
(1,976
)
 
$
2,124

Customer relationships
 
1,706

 
(720
)
 
986

Other
 
51

 
(13
)
 
38

Total purchased intangible assets with finite lives
 
5,857

 
(2,709
)
 
3,148

In-process research and development, with indefinite lives
 
132

 

 
132

Total
 
$
5,989

 
$
(2,709
)
 
$
3,280

Schedule Of Amortization Of Purchased Intangible Assets
The following table presents the amortization of purchased intangible assets (in millions):
 
Three Months Ended
 
Six Months Ended
 
January 24,
2015
 
January 25,
2014
 
January 24,
2015
 
January 25,
2014
Amortization of purchased intangible assets:
 
 
 
 
 
 
 
Cost of sales
$
242

 
$
189

 
$
431

 
$
363

Operating expenses
72

 
71

 
143

 
136

Total
$
314

 
$
260

 
$
574

 
$
499

Schedule Of Estimated Future Amortization Expense Of Purchased Intangible Assets
The estimated future amortization expense of purchased intangible assets with finite lives as of January 24, 2015 is as follows (in millions):
Fiscal Year
Amount
2015 (remaining six months)
$
462

2016
734

2017
561

2018
420

2019
317

Thereafter
150

Total
$
2,644