Financing Receivables And Guarantees (Tables)
|
6 Months Ended |
Jan. 26, 2013
|
Financing Receivables And Guarantees [Abstract] |
|
Financing Receivables |
A summary of the Company’s financing receivables is presented as follows (in millions): | | | | | | | | | | | | | | | | | January 26, 2013 | Lease Receivables | | Loan Receivables | | Financed Service Contracts and Other | | Total Financing Receivables | Gross | $ | 3,717 |
| | $ | 1,785 |
| | $ | 2,863 |
| | $ | 8,365 |
| Unearned income | (273 | ) | | — |
| | — |
| | (273 | ) | Allowance for credit loss | (247 | ) | | (101 | ) | | (13 | ) | | (361 | ) | Total, net | $ | 3,197 |
| | $ | 1,684 |
| | $ | 2,850 |
| | $ | 7,731 |
| Reported as: | | | | | | | | Current | $ | 1,349 |
| | $ | 960 |
| | $ | 1,585 |
| | $ | 3,894 |
| Noncurrent | 1,848 |
| | 724 |
| | 1,265 |
| | 3,837 |
| Total, net | $ | 3,197 |
| | $ | 1,684 |
| | $ | 2,850 |
| | $ | 7,731 |
|
| | | | | | | | | | | | | | | | | July 28, 2012 | Lease Receivables | | Loan Receivables | | Financed Service Contracts and Other | | Total Financing Receivables | Gross | $ | 3,429 |
| | $ | 1,796 |
| | $ | 2,651 |
| | $ | 7,876 |
| Unearned income | (250 | ) | | — |
| | — |
| | (250 | ) | Allowance for credit loss | (247 | ) | | (122 | ) | | (11 | ) | | (380 | ) | Total, net | $ | 2,932 |
| | $ | 1,674 |
| | $ | 2,640 |
| | $ | 7,246 |
| Reported as: | | | | | | | | Current | $ | 1,200 |
| | $ | 968 |
| | $ | 1,493 |
| | $ | 3,661 |
| Noncurrent | 1,732 |
| | 706 |
| | 1,147 |
| | 3,585 |
| Total, net | $ | 2,932 |
| | $ | 1,674 |
| | $ | 2,640 |
| | $ | 7,246 |
|
|
Contractual Maturities Of The Gross Lease Receivables |
Contractual maturities of the gross lease receivables at January 26, 2013 are summarized as follows (in millions): | | | | | | Fiscal Year | | Amount | 2013 (remaining six months) | | $ | 878 |
| 2014 | | 1,345 |
| 2015 | | 863 |
| 2016 | | 437 |
| 2017 | | 194 |
| Total | | $ | 3,717 |
|
|
Schedule Of Internal Credit Risk Rating For Each Portfolio Segment And Class |
Financing receivables categorized by the Company's internal credit risk rating as of January 26, 2013 and July 28, 2012 are summarized as follows (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | INTERNAL CREDIT RISK RATING | | | | | | | January 26, 2013 | 1 to 4 | | 5 to 6 | | 7 and Higher | | Total | | Residual Value | | Gross Receivables, Net of Unearned Income | Lease receivables | $ | 1,607 |
| | $ | 1,505 |
| | $ | 58 |
| | $ | 3,170 |
| | $ | 274 |
| | $ | 3,444 |
| Loan receivables | 882 |
| | 857 |
| | 46 |
| | 1,785 |
| | — |
| | 1,785 |
| Financed service contracts and other | 1,579 |
| | 1,179 |
| | 105 |
| | 2,863 |
| | — |
| | 2,863 |
| Total | $ | 4,068 |
| | $ | 3,541 |
| | $ | 209 |
| | $ | 7,818 |
| | $ | 274 |
| | $ | 8,092 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | INTERNAL CREDIT RISK RATING | | | | | | | July 28, 2012 | 1 to 4 | | 5 to 6 | | 7 and Higher | | Total | | Residual Value | | Gross Receivables, Net of Unearned Income | Lease receivables | $ | 1,532 |
| | $ | 1,342 |
| | $ | 31 |
| | $ | 2,905 |
| | $ | 274 |
| | $ | 3,179 |
| Loan receivables | 831 |
| | 921 |
| | 44 |
| | 1,796 |
| | — |
| | 1,796 |
| Financed service contracts and other | 1,552 |
| | 1,030 |
| | 69 |
| | 2,651 |
| | — |
| | 2,651 |
| Total | $ | 3,915 |
| | $ | 3,293 |
| | $ | 144 |
| | $ | 7,352 |
| | $ | 274 |
| | $ | 7,626 |
|
|
Schedule Of Financing Receivables By Portfolio Segment And Class Aging Analysis |
The following tables present the aging analysis of financing receivables as of January 26, 2013 and July 28, 2012 (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | DAYS PAST DUE (INCLUDES BILLED AND UNBILLED) | | | | | | | | | January 26, 2013 | 31-60 | | 61-90 | | 91+ | | Total Past Due | | Current | | Gross Receivables, Net of Unearned Income | | Non-Accrual Financing Receivables | | Impaired Financing Receivables | Lease receivables | $ | 182 |
| | $ | 34 |
| | $ | 230 |
| | $ | 446 |
| | $ | 2,998 |
| | $ | 3,444 |
| | $ | 49 |
| | $ | 33 |
| Loan receivables | 12 |
| | 3 |
| | 11 |
| | 26 |
| | 1,759 |
| | 1,785 |
| | 32 |
| | 32 |
| Financed service contracts and other | 305 |
| | 37 |
| | 251 |
| | 593 |
| | 2,270 |
| | 2,863 |
| | 21 |
| | 13 |
| Total | $ | 499 |
| | $ | 74 |
| | $ | 492 |
| | $ | 1,065 |
| | $ | 7,027 |
| | $ | 8,092 |
| | $ | 102 |
| | $ | 78 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | DAYS PAST DUE (INCLUDES BILLED AND UNBILLED) | | | | | | | | | July 28, 2012 | 31-60 | | 61-90 | | 91+ | | Total Past Due | | Current | | Gross Receivables, Net of Unearned Income | | Non-Accrual Financing Receivables | | Impaired Financing Receivables | Lease receivables | $ | 151 |
| | $ | 69 |
| | $ | 173 |
| | $ | 393 |
| | $ | 2,786 |
| | $ | 3,179 |
| | $ | 23 |
| | $ | 14 |
| Loan receivables | 10 |
| | 8 |
| | 11 |
| | 29 |
| | 1,767 |
| | 1,796 |
| | 4 |
| | 4 |
| Financed service contracts and other | 89 |
| | 68 |
| | 392 |
| | 549 |
| | 2,102 |
| | 2,651 |
| | 18 |
| | 10 |
| Total | $ | 250 |
| | $ | 145 |
| | $ | 576 |
| | $ | 971 |
| | $ | 6,655 |
| | $ | 7,626 |
| | $ | 45 |
| | $ | 28 |
|
|
Allowance For Credit Loss And Related Financing Receivables |
The allowances for credit loss and the related financing receivables are summarized as follows (in millions): | | | | | | | | | | | | | | | | | | CREDIT LOSS ALLOWANCES | | Lease Receivables | | Loan Receivables | | Financed Service Contracts and Other | | Total | Allowance for credit loss as of July 28, 2012 | $ | 247 |
| | $ | 122 |
| | $ | 11 |
| | $ | 380 |
| Provisions | (2 | ) | | (10 | ) | | 1 |
| | (11 | ) | Write-offs net of recoveries | — |
| | — |
| | — |
| | — |
| Foreign exchange and other | 3 |
| | 2 |
| | — |
| | 5 |
| Allowance for credit loss as of October 27, 2012 | 248 |
| | 114 |
| | 12 |
|
| 374 |
| Provisions | (1 | ) | | (14 | ) | | 2 |
| | (13 | ) | Write-offs net of recoveries | — |
| | — |
| | — |
| | — |
| Foreign exchange and other | — |
| | 1 |
| | (1 | ) | | — |
| Allowance for credit loss as of January 26, 2013 | $ | 247 |
| | $ | 101 |
| | $ | 13 |
| | $ | 361 |
| Gross receivables as of January 26, 2013, net of unearned income | $ | 3,444 |
| | $ | 1,785 |
| | $ | 2,863 |
| | $ | 8,092 |
|
| | | | | | | | | | | | | | | | | | CREDIT LOSS ALLOWANCES | | Lease Receivables | | Loan Receivables | | Financed Service Contracts and Other | | Total | Allowance for credit loss as of July 30, 2011 | $ | 237 |
| | $ | 103 |
| | $ | 27 |
| | $ | 367 |
| Provisions | 2 |
| | 5 |
| | 2 |
| | 9 |
| Write-offs net of recoveries | — |
| | — |
| | — |
| | — |
| Foreign exchange and other | (6 | ) | | (5 | ) | | — |
| | (11 | ) | Allowance for credit loss as of October 29, 2011 | 233 |
| | 103 |
| | 29 |
| | 365 |
| Provisions | 18 |
| | 4 |
| | (18 | ) | | 4 |
| Write-offs net of recoveries | — |
| | — |
| | — |
| | — |
| Foreign exchange and other | (1 | ) | | 3 |
| | (2 | ) | | — |
| Allowance for credit loss as of January 28, 2012 | $ | 250 |
| | $ | 110 |
| | $ | 9 |
| | $ | 369 |
| Gross receivables as of January 28, 2012, net of unearned income | $ | 3,049 |
| | $ | 1,673 |
| | $ | 2,666 |
| | $ | 7,388 |
|
|
Financing Guarantees |
Financing Guarantee Summary The aggregate amounts of financing guarantees outstanding at January 26, 2013 and July 28, 2012, representing the total maximum potential future payments under financing arrangements with third parties along with the related deferred revenue, are summarized in the following table (in millions): | | | | | | | | | | January 26, 2013 | | July 28, 2012 | Maximum potential future payments relating to financing guarantees: | | | | Channel partner | $ | 491 |
| | $ | 277 |
| End user | 254 |
| | 232 |
| Total | $ | 745 |
| | $ | 509 |
| Deferred revenue associated with financing guarantees: | | | | Channel partner | $ | (267 | ) | | $ | (193 | ) | End user | (217 | ) | | (200 | ) | Total | $ | (484 | ) | | $ | (393 | ) | Maximum potential future payments relating to financing guarantees, net of associated deferred revenue | $ | 261 |
| | $ | 116 |
|
|