XML 102 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financing Receivables And Guarantees (Tables)
6 Months Ended
Jan. 26, 2013
Financing Receivables And Guarantees [Abstract]  
Financing Receivables
A summary of the Company’s financing receivables is presented as follows (in millions):
January 26, 2013
Lease Receivables
 
Loan Receivables
 
Financed Service Contracts and Other
 
Total Financing Receivables
Gross
$
3,717

 
$
1,785

 
$
2,863

 
$
8,365

Unearned income
(273
)
 

 

 
(273
)
Allowance for credit loss
(247
)
 
(101
)
 
(13
)
 
(361
)
Total, net
$
3,197

 
$
1,684

 
$
2,850

 
$
7,731

Reported as:
 
 
 
 
 
 
 
Current
$
1,349

 
$
960

 
$
1,585

 
$
3,894

Noncurrent
1,848

 
724

 
1,265

 
3,837

Total, net
$
3,197

 
$
1,684

 
$
2,850

 
$
7,731

July 28, 2012
Lease Receivables
 
Loan Receivables
 
Financed Service Contracts and Other
 
Total Financing Receivables
Gross
$
3,429

 
$
1,796

 
$
2,651

 
$
7,876

Unearned income
(250
)
 

 

 
(250
)
Allowance for credit loss
(247
)
 
(122
)
 
(11
)
 
(380
)
Total, net
$
2,932

 
$
1,674

 
$
2,640

 
$
7,246

Reported as:
 
 
 
 
 
 
 
Current
$
1,200

 
$
968

 
$
1,493

 
$
3,661

Noncurrent
1,732

 
706

 
1,147

 
3,585

Total, net
$
2,932

 
$
1,674

 
$
2,640

 
$
7,246

Contractual Maturities Of The Gross Lease Receivables
Contractual maturities of the gross lease receivables at January 26, 2013 are summarized as follows (in millions):
Fiscal Year
 
Amount
2013 (remaining six months)
 
$
878

2014
 
1,345

2015
 
863

2016
 
437

2017
 
194

Total
 
$
3,717

Schedule Of Internal Credit Risk Rating For Each Portfolio Segment And Class
Financing receivables categorized by the Company's internal credit risk rating as of January 26, 2013 and July 28, 2012 are summarized as follows (in millions):
 
INTERNAL CREDIT RISK RATING
 
 
 
 
 
 
January 26, 2013
1 to 4
 
5 to 6
 
7 and Higher
 
Total
 
Residual Value
 
Gross Receivables,
Net of Unearned Income
Lease receivables
$
1,607

 
$
1,505

 
$
58

 
$
3,170

 
$
274

 
$
3,444

Loan receivables
882

 
857

 
46

 
1,785

 

 
1,785

Financed service contracts and other
1,579

 
1,179

 
105

 
2,863

 

 
2,863

Total
$
4,068

 
$
3,541

 
$
209

 
$
7,818

 
$
274

 
$
8,092

 
INTERNAL CREDIT RISK RATING
 
 
 
 
 
 
July 28, 2012
1 to 4
 
5 to 6
 
7 and Higher
 
Total
 
Residual Value
 
Gross Receivables,
Net of Unearned Income
Lease receivables
$
1,532

 
$
1,342

 
$
31

 
$
2,905

 
$
274

 
$
3,179

Loan receivables
831

 
921

 
44

 
1,796

 

 
1,796

Financed service contracts and other
1,552

 
1,030

 
69

 
2,651

 

 
2,651

Total
$
3,915

 
$
3,293

 
$
144

 
$
7,352

 
$
274

 
$
7,626

Schedule Of Financing Receivables By Portfolio Segment And Class Aging Analysis
The following tables present the aging analysis of financing receivables as of January 26, 2013 and July 28, 2012 (in millions):
 
DAYS PAST DUE (INCLUDES BILLED AND UNBILLED)
 
 
 
 
 
 
 
 
January 26, 2013
31-60
 
61-90 
 
91+
 
Total Past Due
 
Current
 
Gross Receivables,
Net of Unearned Income
 
Non-Accrual Financing Receivables
 
Impaired Financing Receivables
Lease receivables
$
182

 
$
34

 
$
230

 
$
446

 
$
2,998

 
$
3,444

 
$
49

 
$
33

Loan receivables
12

 
3

 
11

 
26

 
1,759

 
1,785

 
32

 
32

Financed service contracts and other
305

 
37

 
251

 
593

 
2,270

 
2,863

 
21

 
13

Total
$
499

 
$
74

 
$
492

 
$
1,065

 
$
7,027

 
$
8,092

 
$
102

 
$
78

 
DAYS PAST DUE (INCLUDES BILLED AND UNBILLED)
 
 
 
 
 
 
 
 
July 28, 2012
31-60
 
61-90 
 
91+
 
Total Past Due
 
Current
 
Gross Receivables,
Net of Unearned Income
 
Non-Accrual Financing Receivables
 
Impaired Financing Receivables
Lease receivables
$
151

 
$
69

 
$
173

 
$
393

 
$
2,786

 
$
3,179

 
$
23

 
$
14

Loan receivables
10

 
8

 
11

 
29

 
1,767

 
1,796

 
4

 
4

Financed service contracts and other
89

 
68

 
392

 
549

 
2,102

 
2,651

 
18

 
10

Total
$
250

 
$
145

 
$
576

 
$
971

 
$
6,655

 
$
7,626

 
$
45

 
$
28

Allowance For Credit Loss And Related Financing Receivables
The allowances for credit loss and the related financing receivables are summarized as follows (in millions):
 
CREDIT LOSS ALLOWANCES
 
Lease Receivables
 
Loan Receivables
 
Financed Service Contracts and Other
 
Total
Allowance for credit loss as of July 28, 2012
$
247

 
$
122

 
$
11

 
$
380

Provisions
(2
)
 
(10
)
 
1

 
(11
)
Write-offs net of recoveries

 

 

 

Foreign exchange and other
3

 
2

 

 
5

Allowance for credit loss as of October 27, 2012
248

 
114

 
12


374

Provisions
(1
)
 
(14
)
 
2

 
(13
)
Write-offs net of recoveries

 

 

 

Foreign exchange and other

 
1

 
(1
)
 

Allowance for credit loss as of January 26, 2013
$
247

 
$
101

 
$
13

 
$
361

Gross receivables as of January 26, 2013, net of unearned income
$
3,444

 
$
1,785

 
$
2,863

 
$
8,092

 
CREDIT LOSS ALLOWANCES
 
Lease Receivables
 
Loan Receivables
 
Financed Service Contracts and Other
 
Total
Allowance for credit loss as of July 30, 2011
$
237

 
$
103

 
$
27

 
$
367

Provisions
2

 
5

 
2

 
9

Write-offs net of recoveries

 

 

 

Foreign exchange and other
(6
)
 
(5
)
 

 
(11
)
Allowance for credit loss as of October 29, 2011
233

 
103

 
29

 
365

Provisions
18

 
4

 
(18
)
 
4

Write-offs net of recoveries

 

 

 

Foreign exchange and other
(1
)
 
3

 
(2
)
 

Allowance for credit loss as of January 28, 2012
$
250

 
$
110

 
$
9

 
$
369

Gross receivables as of January 28, 2012, net of unearned income
$
3,049

 
$
1,673

 
$
2,666

 
$
7,388

Financing Guarantees
Financing Guarantee Summary  The aggregate amounts of financing guarantees outstanding at January 26, 2013 and July 28, 2012, representing the total maximum potential future payments under financing arrangements with third parties along with the related deferred revenue, are summarized in the following table (in millions):
 
January 26,
2013
 
July 28,
2012
Maximum potential future payments relating to financing guarantees:
 
 
 
Channel partner
$
491

 
$
277

End user
254

 
232

Total
$
745

 
$
509

Deferred revenue associated with financing guarantees:
 
 
 
Channel partner
$
(267
)
 
$
(193
)
End user
(217
)
 
(200
)
Total
$
(484
)
 
$
(393
)
Maximum potential future payments relating to financing guarantees, net of associated deferred revenue
$
261

 
$
116