10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

FORM 10-Q

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2011

or

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________ to _____________

Commission File Number:  001-34527
 

EMCLAIRE FINANCIAL CORP.

(Exact name of registrant as specified in its charter)

Pennsylvania	25-1606091
(State or other jurisdiction of incorporation or organization)	(IRS Employer Identification No.)
612 Main Street, Emlenton, Pennsylvania	16373
(Address of principal executive offices)	(Zip Code)

(724) 867-2311

(Registrant’s telephone number)

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes   x     No   ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).     Yes   x     No   ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company as defined in Rule 12b-2 of the Exchange Act.

Large accelerated filer ¨ Accelerated filer ¨ Non-accelerated filer ¨ Smaller reporting company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).         Yes   ¨      No   x

The number of shares outstanding of the Registrant’s common stock was 1,747,408 at August 12, 2011.

EMCLAIRE FINANCIAL CORP.

INDEX TO QUARTERLY REPORT ON FORM 10-Q

PART I – FINANCIAL INFORMATION
Item 1.	Interim Financial Statements (Unaudited)
	Consolidated Balance Sheets as of June 30, 2011 and December 31, 2010	1
	Consolidated Statements of Operations for the three and six months ended June 30, 2011 and 2010	2
	Consolidated Statements of Cash Flows for the six months ended June 30, 2011 and 2010	3
	Consolidated Statements of Changes in Stockholders’ Equity for the three and six months ended June 30, 2011 and 2010	4
	Notes to Consolidated Financial Statements	5
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	18
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	30
Item 4.	Controls and Procedures	31
PART II – OTHER INFORMATION
Item 1.	Legal Proceedings	31
Item 1A.	Risk Factors	31
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	32
Item 3.	Defaults Upon Senior Securities	32
Item 4.	(Removed and Reserved)	32
Item 5.	Other Information	32
Item 6.	Exhibits	32
Signatures		33

PART I - FINANCIAL INFORMATION

Item 1.  Interim Financial Statements

Emclaire Financial Corp.

Consolidated Balance Sheets

As of June 30, 2011 (Unaudited) and December 31, 2010

(Dollar amounts in thousands, except per share data)

	June 30,			December 31,
	2011			2010
Assets
Cash and due from banks	$	3,040		$	2,507
Interest earning deposits with banks		42,612			16,520
Cash and cash equivalents		45,652			19,027
Securities available for sale, at fair value		134,884			125,820
Loans receivable, net of allowance for loan losses of $3,562 and $4,132		305,346			306,152
Federal bank stocks, at cost		3,886			4,129
Bank-owned life insurance		5,701			5,596
Accrued interest receivable		1,635			1,763
Premises and equipment, net		9,009			9,241
Goodwill		3,664			3,664
Core deposit intangible		1,783			2,021
Prepaid expenses and other assets		3,509			4,472
Total Assets	$	515,069		$	481,885
Liabilities and Stockholders' Equity
Liabilities:
Deposits:
Non-interest bearing	$	86,707		$	75,941
Interest bearing		354,623			333,717
Total deposits		441,330			409,658
Short-term borrowed funds		5,000			5,000
Long-term borrowed funds		20,000			25,000
Accrued interest payable		573			649
Accrued expenses and other liabilities		3,045			2,460
Total Liabilities		469,948			442,767
Commitments and Contingent Liabilities		-			-
Stockholders' Equity:
Cumulative preferred stock, $1.00 par value, $7,500 liquidation value, 3,000,000 shares authorized; 7,500 issued and outstanding		7,456			7,447
Warrants		88			88
Common stock, $1.25 par value, 12,000,000 shares authorized; 1,849,425 and 1,559,421 shares issued; 1,747,408 and 1,457,404 shares outstanding		2,312			1,949
Additional paid-in capital		19,084			14,812
Treasury stock, at cost; 102,017 shares		(2,114	)		(2,114	)
Retained earnings		18,627			17,705
Accumulated other comprehensive loss		(332	)		(769	)
Total Stockholders' Equity		45,121			39,118
Total Liabilities and Stockholders' Equity	$	515,069		$	481,885

See accompanying notes to consolidated financial statements.

1

Emclaire Financial Corp.

Consolidated Statements of Operations (Unaudited)

For the three and six months ended June 30, 2011 and 2010

(Dollar amounts in thousands, except per share data)

	For the three months ended				For the six months ended
	June 30,				June 30,
	2011		2010		2011		2010
Interest and dividend income:
Loans receivable, including fees	$	4,305	$	4,424	$	8,637	$	8,837
Securities:
Taxable		582		732		1,120		1,340
Exempt from federal income tax		326		282		649		546
Federal bank stocks		14		11		26		22
Interest earning deposits with banks		54		68		101		152
Total interest and dividend income		5,281		5,517		10,533		10,897
Interest expense:
Deposits		1,209		1,407		2,384		2,833
Borrowed funds		332		455		673		901
Total interest expense		1,541		1,862		3,057		3,734
Net interest income		3,740		3,655		7,476		7,163
Provision for loan losses		120		225		240		353
Net interest income after provision for loan losses		3,620		3,430		7,236		6,810
Noninterest income:
Fees and service charges		373		364		713		686
Commissions on financial services		141		150		304		331
Title premiums		25		24		54		42
Net gain on sales of available for sale securities		378		301		482		400
Earnings on bank-owned life insurance		61		59		121		118
Other		244		199		478		364
Total noninterest income		1,222		1,097		2,152		1,941
Noninterest expense:
Compensation and employee benefits		1,742		1,777		3,631		3,607
Premises and equipment		559		529		1,138		1,080
Intangible asset amortization		119		152		238		304
Professional fees		163		165		346		279
Federal deposit insurance		155		148		298		289
Other		1,039		693		1,709		1,297
Total noninterest expense		3,777		3,464		7,360		6,856
Income before provision for income taxes		1,065		1,063		2,028		1,895
Provision for income taxes		215		220		397		370
Net income		850		843		1,631		1,525
Accumulated preferred stock dividends and discount accretion		98		98		196		196
Net income available to common stockholders	$	752	$	745	$	1,435	$	1,329
Basic and diluted earnings per common share	$	0.43	$	0.52	$	0.89	$	0.93
Average common shares outstanding		1,747,408		1,432,261		1,604,809		1,431,835

See accompanying notes to consolidated financial statements.

2

Emclaire Financial Corp.

Condensed Consolidated Statements of Cash Flows (Unaudited)

For the six months ended June 30, 2011 and 2010

(Dollar amounts in thousands)

	For the six months ended
	June 30,
	2011			2010
Cash flows from operating activities
Net income	$	1,631		$	1,525
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of premises and equipment		409			454
Provision for loan losses		240			353
Net amortization		107			105
Amortization of intangible assets and mortgage servicing rights		246			312
Realized gains on sales of available for sale securities, net		(482	)		(400	)
Net losses on foreclosed real estate		14			25
Restricted stock and stock option compensation		58			81
Increase in bank-owned life insurance, net		(105	)		(103	)
(Increase) decrease in accrued interest receivable		128			(17	)
(Increase) decrease in prepaid expenses and other assets		650			(194	)
Increase (decrease) in accrued interest payable		(76	)		18
Increase (decrease) in accrued expenses and other liabilities		584			(2,065	)
Net cash provided by operating activities		3,404			94
Cash flows from investing activities
Loan originations and principal collections, net		150			(439	)
Available for sale securities:
Sales		27,493			13,796
Maturities, repayments and calls		13,121			54,361
Purchases		(48,503	)		(90,765	)
Redemption (purchase) of federal bank stocks		243			(150	)
Proceeds from the sale of foreclosed real estate		345			64
Purchases of premises and equipment		(177	)		(260	)
Net cash used in investing activities		(7,328	)		(23,393	)
Cash flows from financing activities
Net increase in deposits		31,672			19,222
Repayments on Federal Home Loan Bank advances		(5,000	)		-
Dividends paid		(700	)		(588	)
Proceeds from the issuance of common stock		4,577			-
Proceeds from the reissuance of treasury stock		-			410
Net cash provided by financing activities		30,549			19,044
Increase (decrease) in cash and cash equivalents		26,625			(4,255	)
Cash and cash equivalents at beginning of period		19,027			38,952
Cash and cash equivalents at end of period	$	45,652		$	34,697
Supplemental information:
Interest paid	$	3,133		$	3,742
Income taxes paid		-			385
Supplemental noncash disclosure:
Transfers from loans to foreclosed real estate		270			51

See accompanying notes to consolidated financial statements.

3

Emclaire Financial Corp.

Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)

For the three and six months ended June 30, 2011 and 2010

(Dollar amounts in thousands, except per share data)

	For the three months ended						For the six months ended
	June 30,						June 30,
	2011			2010			2011			2010
Balance at beginning of period	$	44,117		$	37,730		$	39,118		$	37,034
Net income		850			843			1,631			1,525
Other comprehensive income:
Change in net unrealized gains on available for sale securities, net of taxes		748			953			755			1,285
Less: reclassification adjustment for gains included in net income, net of taxes		249			199			318			264
Other comprehensive income		499			754			437			1,021
Total comprehensive income		1,349			1,597			2,068			2,546
Stock compensation expense		27			40			58			81
Dividends declared on preferred stock		(94	)		(94	)		(188	)		(188	)
Dividends declared on common stock		(278	)		(200	)		(512	)		(400	)
Issuance of common stock (290,004 shares)		-			-			4,577			-
Reissuance of treasury stock (26,000 shares)		-			410			-			410
Balance at end of period	$	45,121		$	39,483		$	45,121		$	39,483
Common cash dividend per share	$	0.16		$	0.14		$	0.32		$	0.28

See accompanying notes to consolidated financial statements.

4

Emclaire Financial Corp.

Notes to Consolidated Financial Statements (Unaudited)

1. Nature of Operations and Basis of Presentation.

Emclaire Financial Corp. (the “Corporation”) is a Pennsylvania company and the holding company of The Farmers National Bank of Emlenton (the “Bank”) and Emclaire Settlement Services, LLC (the “Title Company”).  The Corporation provides a variety of financial services to individuals and businesses through its offices in Western Pennsylvania.  Its primary deposit products are checking, savings and term certificate accounts and its primary lending products are residential and commercial mortgages, commercial business loans and consumer loans.

The consolidated financial statements include the accounts of the Corporation and its wholly owned subsidiaries, the Bank and the Title Company.  All significant intercompany transactions and balances have been eliminated in preparing the consolidated financial statements.

The accompanying unaudited consolidated financial statements for the interim periods include all adjustments, consisting of normal recurring accruals, which are necessary, in the opinion of management, to fairly reflect the Corporation’s consolidated financial position and results of operations.  Additionally, these consolidated financial statements for the interim periods have been prepared in accordance with instructions for the Securities and Exchange Commission’s (SEC’s) Form 10-Q and Article 10 of Regulation S-X and therefore do not include all information or footnotes necessary for a complete presentation of financial condition, results of operations and cash flows in conformity with accounting principles generally accepted in the United States of America (GAAP).  For further information, refer to the audited consolidated financial statements and footnotes thereto for the year ended December 31, 2010, as contained in the Corporation’s 2010 Annual Report on Form 10-K filed with the SEC.

The balance sheet at December 31, 2010 has been derived from the audited financial statements at that date but does not include all the information and footnotes required by GAAP for complete financial statements.

The preparation of financial statements, in conformity with GAAP, requires management to make estimates and assumptions that affect the reported amounts in the consolidated financial statements and accompanying notes.  Actual results could differ from those estimates.  Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, fair value of financial instruments, goodwill, real estate owned, the valuation of deferred tax assets and other-than-temporary impairment charges on securities.  The results of operations for interim quarterly or year to date periods are not necessarily indicative of the results that may be expected for the entire year or any other period.  Certain amounts previously reported may have been reclassified to conform to the current year’s financial statement presentation.

2.  Issuance of Common Stock

On March 31, 2011, the Corporation sold 290,004 shares of common stock, par value $1.25 per share, in a private offering to accredited individual and institutional investors at $15.95 per share.  The Corporation realized $4.6 million in proceeds from the offering net of $48,000 of direct costs relating to the offering.

3.  Earnings per Common Share.

Basic earnings per common share (EPS) excludes dilution and is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period.  Diluted EPS includes the dilutive effect of additional potential common shares issuable under stock options and warrants.

5

3.  Earnings per Common Share (continued).

The factors used in the Corporation’s earnings per share computation follow:

(Dollar amounts in thousands, except for per share amounts)	For the three months ended				For the six months ended
	June 30,				June 30,
	2011		2010		2011		2010
Earnings per share - basic
Net income	$	850	$	843	$	1,631	$	1,525
Preferred stock dividends and discount accretion		98		98		196		196
Net income available to common stockholders	$	752	$	745	$	1,435	$	1,329
Average common shares outstanding		1,747,408		1,432,261		1,604,809		1,431,835
Basic earnings per common share	$	0.43	$	0.52	$	0.89	$	0.93
Earnings per share - diluted
Net income available to common stockholders	$	752	$	745	$	1,435	$	1,329
Average common shares outstanding		1,747,408		1,432,261		1,604,809		1,431,835
Add: Dilutive effects of assumed exercises of stock options		2,880		-		3,079		-
Average shares and dilutive potential common shares		1,750,288		1,432,261		1,607,888		1,431,835
Diluted earnings per common share	$	0.43	$	0.52	$	0.89	$	0.93
Stock options, restricted stock awards and warrants not considered in computing diluted earnings per share because they were antidilutive		143,111		158,861		143,111		158,861

4.  Securities.

The following table summarizes the Corporation’s securities as of June 30, 2011 and December 31, 2010:

(Dollar amounts in thousands)			Gross		Gross
	Amortized		Unrealized		Unrealized			Fair
	cost		gains		losses			value
Available for sale:
June 30, 2011:
U.S. Treasury and federal agency	$	3,940	$	-	$	(50	)	$	3,890
U.S. government sponsored entities and agencies		58,781		49		(219	)		58,611
Mortgage-backed securities: residential		32,777		499		(33	)		33,243
State and political subdivisions		35,922		976		(50	)		36,848
Equity securities		2,542		-		(250	)		2,292
	$	133,962	$	1,524	$	(602	)	$	134,884
December 31, 2010:
U.S. Treasury and federal agency	$	6,839	$	6	$	(116	)	$	6,729
U.S. government sponsored entities and agencies		62,770		79		(487	)		62,362
Mortgage-backed securities: residential		19,015		370		(5	)		19,380
Collateralized mortgage obligations: residential		917		5		-			922
State and political subdivisions		33,477		589		(164	)		33,902
Equity securities		2,542		-		(17	)		2,525
	$	125,560	$	1,049	$	(789	)	$	125,820

6

4.  Securities (continued).

The following table summarizes scheduled maturities of the Corporation’s debt securities as of June 30, 2011.  Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.  Mortgage-backed securities are not due at a single maturity and are shown separately.

(Dollar amounts in thousands)	Available for sale
	Amortized		Fair
	cost		value
Due in one year or less	$	999	$	981
Due after one year through five years		28,648		28,692
Due after five through ten years		37,481		38,059
Due after ten years		31,515		31,617
Mortgage-backed securities		32,777		33,243
	$	131,420	$	132,592

Information pertaining to securities with gross unrealized losses at June 30, 2011 and December 31, 2010, aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows:

(Dollar amounts in thousands)	Less than 12 Months					12 Months or More					Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
Description of Securities	Value		Loss			Value		Loss			Value		Loss
June 30, 2011:
U.S. Treasury and federal agency	$	3,890	$	(50	)	$	-	$	-		$	3,890	$	(50	)
U.S. government sponsored entities and agencies		31,325		(219	)		-		-			31,325		(219	)
Mortgage-backed securities: residential		8,074		(33	)		-		-			8,074		(33	)
State and political subdivisions		4,032		(50	)		-		-			4,032		(50	)
Equity securities		1,501		(234	)		151		(16	)		1,652		(250	)
	$	48,822	$	(586	)	$	151	$	(16	)	$	48,973	$	(602	)
December 31, 2010:
U.S. Treasury and federal agency	$	4,814	$	(116	)	$	-	$	-		$	4,814	$	(116	)
U.S. government sponsored entities and agencies		43,291		(487	)							43,291		(487	)
Mortgage-backed securities: residential		1,994		(5	)		-		-			1,994		(5	)
State and political subdivisions		8,685		(164	)		-		-			8,685		(164	)
Equity securities		14		(2	)		152		(15	)		166		(17	)
	$	58,798	$	(774	)	$	152	$	(15	)	$	58,950	$	(789	)

Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic, market or other concerns warrant such evaluation.  Consideration is given to: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions and (4) whether the Corporation has the intent to sell the debt security or more likely than not will be required to sell the security before recovery of its amortized cost basis.  If the Corporation intends to sell an impaired security, or if it is more likely than not the Corporation will be required to sell the security before its anticipated recovery, the Corporation records an other-than-temporary loss in an amount equal to the entire difference between fair value and amortized cost.  Otherwise, only the credit portion of the estimated loss on debt securities is recognized in earnings, with the other portion of the loss recognized in other comprehensive income.  For equity securities determined to be other-than-temporarily impaired, the entire amount of impairment is recognized through earnings.

7

4.  Securities (continued).

There were four equity securities in an unrealized loss position as of June 30, 2011.  Equity securities owned by the Corporation consist of common stock of various financial service providers.  These investment securities are in an unrealized loss position as a result of recent market volatility and depressed pricing of the financial services sector.  The Corporation does not invest in these securities with the intent to sell them for a profit in the near term.  For investments in equity securities, in addition to the general factors mentioned above for determining whether the decline in market value is other-than-temporary, the analysis of whether an equity security is other-than-temporarily impaired includes a review of the profitability and capital adequacy and all other information available to determine the financial position and near term prospects of each issuer.  The results of analyzing the aforementioned metrics and financial fundamentals suggest recovery of amortized cost as the sector improves.  Based on that evaluation, and given that the Corporation’s current intention is not to sell any impaired securities and it is more likely than not it will not be required to sell these securities before the recovery of its amortized cost basis, the Corporation does not consider the equity securities with unrealized losses as of June 30, 2011 to be other-than-temporarily impaired.

There were 45 debt securities in an unrealized loss position as of June 30, 2011, all of which were in an unrealized loss position for less than 12 months.  Of these securities, 21 were U.S. government sponsored entities and agencies, eight were U.S. Treasury securities, 12 were state and political subdivisions and four were residential mortgage-backed securities issued by a government-sponsored entity (GSE).  The unrealized losses associated with these securities were not due to the deterioration in the credit quality of the issuer that is likely to result in the non-collection of contractual principal and interest, but rather have been caused by a rise in interest rates from the time the securities were purchased.  Based on that evaluation and other general considerations, and given that the Corporation’s current intention is not to sell any impaired securities and it is more likely than not it will not be required to sell these securities before the recovery of its amortized cost basis, the Corporation does not consider the debt securities with unrealized losses as of June 30, 2011 to be other-than-temporarily impaired.

5.  Loans Receivable and Related Allowance for Loan Losses.

The Corporation’s loans receivable as of the respective dates are summarized as follows:

(Dollar amounts in thousands)	June 30,		December 31,
	2011		2010
Mortgage loans on real estate:
Residential first mortgages	$	86,482	$	84,575
Home equity loans and lines of credit		72,412		75,458
Commercial real estate		95,127		93,028
		254,021		253,061
Other loans:
Commercial business		41,941		43,780
Consumer		12,946		13,443
		54,887		57,223
Total loans, gross		308,908		310,284
Less allowance for loan losses		3,562		4,132
Total loans, net	$	305,346	$	306,152
Nonaccrual loans	$	6,530	$	6,570
Loans 90 days or more past due and still accruing		199		41
Total nonperforming loans	$	6,729	$	6,611

8

5.  Loans Receivable and Related Allowance for Loan Losses (continued).

The following table summarizes the Corporation’s impaired loans as of June 30, 2011 and December 31, 2010:

(Dollar amounts in thousands)	June 30,		December 31,
	2011		2010
Loans with no allocated allowance for loan losses	$	3,336	$	2,209
Loans with allocated allowance for loan losses		906		3,215
Total impaired loans	$	4,242	$	5,424
Amount of the allowance for loan losses allocated	$	589	$	1,246
Interest income on impaired loans recognized on a cash basis		81		371

The following table presents impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary as of June 30, 2011 and December 31, 2010:

(Dollar amounts in thousands)
	Impaired Loans with								Impaired Loans with
	Specific Allowance								No Specific Allowance
	Unpaid						Average		Unpaid				Average
	Principal		Recorded		Related		Recorded		Principal		Recorded		Recorded
	Balance		Investment		Allowance		Investment		Balance		Investment		Investment
June 30, 2011:
Residential first mortgages	$	-	$	-	$	-	$	-	$	-	$	-	$	-
Home equity and lines of credit		-		-		-		-		-		-		-
Commercial real estate		-		-		-		818		1,610		1,246		724
Commercial business		906		906		589		1,219		88		64		80
Consumer		-		-		-		-		2,026		2,026		2,073
Total impaired loans	$	906	$	906	$	589	$	2,038	$	3,724	$	3,336	$	2,878
December 31, 2010:
Residential first mortgages	$	-	$	-	$	-			$	-	$	-	$	-
Home equity and lines of credit		-		-		-		2		-		-		-
Commercial real estate		1,994		1,769		387		1,043		-		-		233
Commercial business		1,446		1,446		859		350		98		73		46
Consumer		-		-		-		-		2,136		2,136		427
Total impaired loans	$	3,440	$	3,215	$	1,246	$	1,395	$	2,234	$	2,209	$	706

Unpaid principal balance includes any partial charge-offs taken on loans.  Accrued interest is not included in the recorded investment in loans based on the amounts not being material.

Troubled debt restructurings (TDR).  The Corporation has certain loans that have been modified in order to maximize collection of loan balances.  If, for economic or legal reasons related to the customer’s financial difficulties, management grants a concession compared to the original terms and conditions of the loan that it would not have otherwise considered, the modified loan is classified as a TDR.  Concessions related to TDR’s generally do not include forgiveness of principal balances.  The Corporation generally does not extend additional credit to borrowers with loans classified as TDR’s.

9

5.  Loans Receivable and Related Allowance for Loan Losses (continued).

At June 30, 2011 and December 31, 2010, the Corporation had $447,000 and $774,000, respectively, of loans classified as TDR’s, which are included in impaired loans above.  At June 30, 2011 the Corporation did not have any of the allowance for loan losses allocated to these specific loans.

Credit Quality Indicators.  Management categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors.

Commercial real estate and commercial business loans not identified as impaired are evaluated as risk rated pools of loans utilizing a risk rating practice that is supported by a quarterly special asset review.  In this review process, strengths and weaknesses are identified, evaluated and documented for each criticized and classified loan and borrower, strategic action plans are developed, risk ratings are confirmed and the loan’s performance status reviewed.

Management has determined certain portions of the loan portfolio to be homogeneous in nature and assigns like reserve factors for the following loan pool types:  residential real estate, home equity loans and lines of credit, and consumer installment and personal lines of credit.

The reserve allocation for risk rated loan pools is developed by applying the following factors:

Historic:  Management utilizes a computer model to develop the historical net charge-off experience which is used to formulate the assumptions employed in the migration analysis applied to estimate future losses in the portfolio.  Outstanding balance and charge-off information are input into the model and historical loss migration rate assumptions are developed to apply to pass, special mention, substandard and doubtful risk rated loans.  Normally, a twelve-quarter rolling weighted-average is utilized to anticipate probable incurred losses in the loan portfolio.

Qualitative:  Qualitative adjustment factors for pass, special mention, substandard and doubtful ratings are developed and applied to risk rated loans to allow for: quality of lending policies and procedures; national and local economic and business conditions; changes in the nature and volume of the portfolio; concentrations of credit and other external factors.

Management uses the following definitions for risk ratings:

Pass:  Loans classified as pass typically exhibit good payment performance, and have underlying borrowers with acceptable financial trends where repayment capacity is evident.  These borrowers typically would have a sufficient cash flow that would allow them to weather an economic downturn and the value of any underlying collateral could withstand a moderate degree of depreciation due to economic conditions.

Special Mention:  Loans classified as special mention are characterized by potential weaknesses that could jeopardize repayment as contractually agreed.  These loans may exhibit adverse trends such as increasing leverage, shrinking profit margins and/or deteriorating cash flows.  These borrowers would inherently be more vulnerable to the application of economic pressures.

Substandard:  Loans classified as substandard exhibit weaknesses that are well-defined to the point that repayment is jeopardized.  Typically, the Corporation is no longer adequately protected by both the apparent net worth and repayment capacity of the borrower.

10

5.  Loans Receivable and Related Allowance for Loan Losses (continued).

Doubtful:  Loans classified as doubtful have advanced to the point that collection or liquidation in full, on the basis of currently ascertainable facts, conditions and value, is highly questionable or improbable.

The following table presents the classes of the loan portfolio summarized by the aggregate pass and the criticized categories of special mention, substandard and doubtful within the Corporation’s internal risk rating system as of June 30, 2011 and December 31, 2010:

(Dollar amounts in thousands)
					Special
	Not Rated		Pass		Mention		Substandard		Doubtful		Total
June 30, 2011:
Residential first mortgages	$	85,100	$	-	$	-	$	1,382	$	-	$	86,482
Home equity and lines of credit		72,129		-		-		283		-		72,412
Commercial real estate		-		87,952		3,112		4,063		-		95,127
Commercial business		-		38,836		418		2,687		-		41,941
Consumer		10,920		-		-		2,026		-		12,946
Total	$	168,149	$	126,788	$	3,530	$	10,441	$	-	$	308,908
December 31, 2010:
Residential first mortgages	$	84,045	$	-	$	-	$	530	$	-	$	84,575
Home equity and lines of credit		75,458		-		-		-		-		75,458
Commercial real estate		-		86,790		3,021		3,217		-		93,028
Commercial business		-		40,625		1,081		2,030		44		43,780
Consumer		10,953		-		-		2,490		-		13,443
Total	$	170,456	$	127,415	$	4,102	$	8,267	$	44	$	310,284

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due.  The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and non-performing loans as of June 30, 2011 and December 31, 2010:

(Dollar amounts in thousands)
	Performing						Nonperforming
	Accruing		Accruing		Accruing		Accruing
	Loans Not		30-59 Days		60-89 Days		90 Days +				Total
	Past Due		Past Due		Past Due		Past Due		Nonaccrual		Loans
June 30, 2011:
Residential first mortgages	$	83,525	$	1,323	$	252	$	199	$	1,183	$	86,482
Home equity and lines of credit		71,553		545		31		-		283		72,412
Commercial real estate		93,081		90		-		-		1,956		95,127
Commercial business		40,920		15		12		-		994		41,941
Consumer		10,797		34		1		-		2,114		12,946
Total loans	$	299,876	$	2,007	$	296	$	199	$	6,530	$	308,908
December 31, 2010:
Residential first mortgages	$	81,888	$	1,875	$	281	$	41	$	490	$	84,575
Home equity and lines of credit		74,559		541		21		-		337		75,458
Commercial real estate		90,809		113		26		-		2,080		93,028
Commercial business		42,168		102		-		-		1,510		43,780
Consumer		11,252		36		2		-		2,153		13,443
Total loans	$	300,676	$	2,667	$	330	$	41	$	6,570	$	310,284

11

5.  Loans Receivable and Related Allowance for Loan Losses (continued).

The following table presents the Corporation’s nonaccrual loans by aging category as of June 30, 2011 and December 31, 2010:

(Dollar amounts in thousands)
	Not		30-59 Days		60-89 Days		90 Days +		Total
	Past Due		Past Due		Past Due		Past Due		Loans
June 30, 2011:
Residential first mortgages	$	-	$	-	$	-	$	1,183	$	1,183
Home equity and lines of credit		-		-		-		283		283
Commercial real estate		1,140		-		-		816		1,956
Commercial business		103		-		-		891		994
Consumer		2,114		-		-		-		2,114
Total loans	$	3,357	$	-	$	-	$	3,173	$	6,530
December 31, 2010:
Residential first mortgages	$	-	$	-	$	-	$	490	$	490
Home equity and lines of credit		-		-		-		337		337
Commercial real estate		682		161		813		424		2,080
Commercial business		79		6		1,251		174		1,510
Consumer		2,136		-		-		17		2,153
Total loans	$	2,897	$	167	$	2,064	$	1,442	$	6,570

An allowance for loan losses (ALL) is maintained to absorb probable incurred losses from the loan portfolio.  The ALL is based on management’s continuing evaluation of the risk characteristics and credit quality of the loan portfolio, assessment of current economic conditions, diversification and size of the portfolio, adequacy of collateral, past and anticipated loss experience and the amount of non-performing loans.

Management reviews the loan portfolio on a quarterly basis using a defined, consistently applied process in order to make appropriate and timely adjustments to the ALL.  When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the ALL.

Following is an analysis of the changes in the ALL for the three and six months ended June 30, 2011 and 2010:

(Dollar amounts in thousands)	At or for the three months ended						At or for the six months ended
	June 30,						June 30,
	2011			2010			2011			2010
Balance at the beginning of the period	$	3,942		$	3,174		$	4,132		$	3,202
Provision for loan losses		120			225			240			353
Charge-offs		(530	)		(110	)		(851	)		(277	)
Recoveries		30			9			41			20
Balance at the end of the period	$	3,562		$	3,298		$	3,562		$	3,298

12

5.  Loans Receivable and Related Allowance for Loan Losses (continued).

The following table details activity in the ALL and the recorded investment by portfolio segment based on impairment method at June 30, 2011 and December 31, 2010:

(Dollar amounts in thousands)
				Home Equity
	Residential			& Lines			Commercial			Commercial
	Mortgages			of Credit			Real Estate			Business			Consumer			Total
Three months ended June 30, 2011:
Allowance for loan losses:
Beginning Balance	$	405		$	553		$	1,466		$	1,390		$	128		$	3,942
Charge-offs		(181	)		(97	)		(200	)		(37	)		(15	)		(530	)
Recoveries		-			-			-			25			5			30
Provision		269			(249	)		387			(212	)		(75	)		120
Ending Balance	$	493		$	207		$	1,653		$	1,166		$	43		$	3,562
Six months ended June 30, 2011:
Allowance for loan losses:
Beginning Balance	$	398		$	572		$	1,707		$	1,323		$	132		$	4,132
Charge-offs		(181	)		(127	)		(200	)		(318	)		(25	)		(851	)
Recoveries		-			1			-			34			6			41
Provision		276			(239	)		146			127			(70	)		240
Ending Balance	$	493		$	207		$	1,653		$	1,166		$	43		$	3,562
Ending ALL balance attributable to loans:
Individually evaluated for impairment		-			-			-			589			-			589
Collectively evaluated for impairment		493			207			1,653			577			43			2,973
Total loans:
Individually evaluated for impairment		-			-			1,246			970			2,026			4,242
Collectively evaluated for impairment		86,482			72,412			93,881			40,971			10,920			304,666
Year ended December 31, 2010:
Allowance for loan losses:
Beginning Balance	$	356		$	452		$	1,895		$	448		$	51		$	3,202
Charge-offs		(40	)		(45	)		(61	)		(216	)		(190	)		(552	)
Recoveries		2			2			147			5			20			176
Provision		80			163			(274	)		1,086			251			1,306
Ending Balance	$	398		$	572		$	1,707		$	1,323		$	132		$	4,132
Ending ALL balance attributable to loans:
Individually evaluated for impairment		-			-			387			859			-			1,246
Collectively evaluated for impairment		398			572			1,320			464			132			2,886
Total loans:
Individually evaluated for impairment		-			-			1,769			1,519			2,136			5,424
Collectively evaluated for impairment		84,575			75,458			91,259			42,261			11,307			304,860

The allowance for loan losses is based on estimates, and actual losses will vary from current estimates.  Management believes that the granularity of the homogeneous pools and the related historical loss ratios and other qualitative factors, as well as the consistency in the application of assumptions, result in an ALL that is representative of the risk found in the components of the portfolio at any given date.

6.  Goodwill and Intangible Assets.

The following table summarizes the Corporation’s acquired goodwill and intangible assets as of June 30, 2011 and December 31, 2010:

(Dollar amounts in thousands)	June 30, 2011				December 31, 2010
	Gross Carrying Amount		Accumulated Amortization		Gross Carrying Amount		Accumulated Amortization
Goodwill	$	3,664	$	-	$	3,664	$	-
Core deposit intangibles		4,027		2,244		4,027		2,006
Total	$	7,691	$	2,244	$	7,691	$	2,006

13

6.  Goodwill and Intangible Assets (continued).

During the third quarter of 2009, the Corporation recorded goodwill and a core deposit intangible of $2.2 million and $2.8 million, respectively, associated with a branch purchase transaction.  Goodwill is not amortized but is evaluated for impairment on an annual basis or whenever events or changes in circumstances indicate the carrying value may not be recoverable.  No goodwill impairment charges were recorded during 2010 or in the first six months of 2011.  The core deposit intangible asset is amortized using the double declining balance method over a weighted average estimated life of nine years and is not estimated to have a significant residual value.  During the three and six month periods ending June 30, 2011, the Corporation recorded intangible amortization expense totaling $119,000 and $238,000, respectively.

7.  Stock Compensation Plans.

The Corporation’s 2007 Stock Incentive Plan and Trust (the Plan), which was approved by shareholders, permits the grant of restricted stock awards and options to its directors, officers and employees for up to 177,496 shares of common stock.  Incentive stock options, non-incentive or compensatory stock options and share awards may be granted under the Plan.  The exercise price of each option shall at least equal the market price of a share of common stock on the date of grant and have a contractual term of ten years.  Options shall vest and become exercisable at the rate, to the extent and subject to such limitations as may be specified by the Corporation.  Compensation cost related to share-based payment transactions must be recognized in the financial statements with measurement based upon the fair value of the equity or liability instruments issued.

A summary of option activity under the Plan as of June 30, 2011, and changes during the period then ended is presented below:

						Aggregate		Weighted-Average
				Weighted-Average		Intrinsic Value		Remaining Term
	Options			Exercise Price		(in thousands)		(in years)
Outstanding as of January 1, 2011		100,750		$	24.44	$	-		6.9
Granted		-			-		-		-
Exercised		-			-		-		-
Forfeited		(2,750	)		17.73		-		-
Outstanding as of June 30, 2011		98,000		$	24.63	$	20		6.4
Exercisable as of June 30, 2011		80,500		$	25.99	$	-		6.1

A summary of the status of the Corporation’s nonvested option shares as of June 30, 2011, and changes during the period then ended is presented below:

				Weighted-Average
	Options			Grant-date Fair Value
Nonvested at January 1, 2011		25,750		$	1.89
Granted		-			-
Vested		(5,500	)		2.65
Forfeited		(2,750	)		1.72
Nonvested as of June 30, 2011		17,500		$	1.60

14

7.  Stock Compensation Plans (continued).

A summary of the status of the Corporation’s nonvested restricted stock awards as of June 30, 2011, and changes during the period then ended is presented below:

			Weighted-Average
	Shares		Grant-date Fair Value
Nonvested at January 1, 2011		19,000	$	16.79
Granted		-		-
Vested		-		-
Forfeited		-		-
Nonvested as of June 30, 2011		19,000	$	16.79

For the six month periods ended June 30, 2011 and 2010, the Corporation recognized $58,000 and $81,000, respectively, in stock compensation expense.  As of June 30, 2011, there was $169,000 of total unrecognized compensation cost related to nonvested share-based compensation arrangements granted under the Plan.  That cost is expected to be recognized over the next 2.5 years.

8.  Fair Values of Financial Instruments.

Management uses its best judgment in estimating the fair value of the Corporation’s financial instruments; however, there are inherent weaknesses in any estimation technique.  Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Corporation could have realized in a sale transaction on the dated indicated.  The estimated fair value amounts have been measured as of their respective dates and have not been re-evaluated or updated for purposes of these financial statements subsequent to those respective dates.  As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at such dates.

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  There are three levels of inputs that may be used to measure fair value.

Level 1:  Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2:  Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.

Level 3:  Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported with little or no market activity).

An asset or liability’s level is based on the lowest level of input that is significant to the fair value measurement.

The Corporation used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:

Available for sale securities – The fair value of available for sale securities are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying on quoted prices for the specific securities but rather by relying on securities’ relationships to other benchmark quoted securities (Level 2 inputs).

15

8.  Fair Values of Financial Instruments (continued).

Impaired loans – Fair value on impaired loans is measured using the estimate fair market value of the collateral less the estimate costs to sell.  Fair value of the loan’s collateral is typically determined by appraisals or independent valuation.  Management’s ongoing review of appraisal information may result in additional discounts or adjustments to valuation based upon more recent market sales activity or more current appraisal information derived from properties of similar type and/or locale.  Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.  As of June 30, 2011 the fair value consists of loan balances of $906,000, net of a valuation allowance of $589,000, compared to loan balances of $3.2 million, net of a valuation allowance of $1.2 million at December 31, 2010.  There was no additional provision for loan losses recorded during the three or six months ended June 30, 2011 for impaired loans.

For assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy are as follows:

(Dollar amounts in thousands)			(Level 1)		(Level 2)
			Quoted Prices in		Significant		(Level 3)
			Active Markets		Other		Significant
			for Identical		Observable		Unobservable
Description	Total		Assets		Inputs		Inputs
June 30, 2011:
U.S. Treasury and federal agency	$	3,890	$	-	$	3,890	$	-
U.S. government sponsored entities and agencies		58,611		-		58,611		-
Mortgage-backed securities: residential		33,243		-		33,243		-
State and political subdivision		36,848		-		36,848		-
Equity securities		2,292		1,007		1,284		-
	$	134,884	$	1,007	$	133,876	$	-
December 31, 2010:
U.S. Treasury and federal agency	$	6,729	$	-	$	6,729	$	-
U.S. government sponsored entities and agencies		62,362				62,362
Mortgage-backed securities: residential		19,380		-		19,380		-
Collateralized mortgage obligations		922		-		922		-
State and political subdivision		33,902		-		33,902		-
Equity securities		2,525		154		2,371		-
	$	125,820	$	154	$	125,666	$	-

During the six month period ended June 30, 2011, the Corporation transferred one equity security from a Level 2 classification to a Level 1 classification.  This equity security had a fair market value of $854,000 at June 30, 2011, compared to $1.0 million at December 31, 2011.

For assets measured at fair value on a non-recurring basis, the fair value measurements by level within the fair value hierarchy are as follows:

(Dollar amounts in thousands)			(Level 1)		(Level 2)
			Quoted Prices in		Significant		(Level 3)
			Active Markets		Other		Significant
			for Identical		Observable		Unobservable
Description	Total		Assets		Inputs		Inputs
June 30, 2011:
Impaired commercial business loans		317		-		-		317
	$	317	$	-	$	-	$	317
December 31, 2010:
Impaired commercial real estate loans	$	1,382	$	-	$	-	$	1,382
Impaired commercial business loans		587		-		-		587
	$	1,969	$	-	$	-	$	1,969

16

8.  Fair Values of Financial Instruments (continued).

The following table sets forth the carrying amount and fair value of the Corporation’s financial instruments included in the consolidated balance sheet as of June 30, 2011:

(Dollar amounts in thousands)	June 30, 2011				December 31, 2010
	Carrying amount		Fair value		Carrying amount		Fair value
Financial assets:
Cash and cash equivalents	$	45,652	$	45,652	$	19,027	$	19,027
Securities		134,884		134,884		125,820		125,820
Loans receivable, net		305,346		309,099		306,152		308,776
Federal bank stocks		3,886		N/A		4,129		N/A
Accrued interest receivable		1,635		1,635		1,763		1,763
Financial liabilities:
Deposits		441,330		448,596		409,658		415,040
Borrowed funds		25,000		27,834		30,000		33,163
Accrued interest payable		573		573		649		649
Off-balance sheet commitments		-		-		-		-

This information should not be interpreted as an estimate of the fair value of the entire Corporation since a fair value calculation is only provided for a limited portion of the Corporation’s assets and liabilities.  Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Corporation’s disclosures and those of other companies may not be meaningful.  The following methods and assumptions were used to estimate fair values of the Corporation’s financial instruments at June 30, 2011 and December 31, 2010:

Carrying amount is the estimated fair value for cash and cash equivalents, securities, accrued interest receivable and payable, demand deposits, short-term borrowed funds, and variable rate loans or deposits that reprice frequently and fully.  For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk.  Fair value of debt is based on current rates for similar financing.  It was not practicable to determine the fair value of federal bank stocks due to restrictions placed on the stocks transferability.

Estimates of the fair value of off-balance sheet items were not made because of the short-term nature of these arrangements and the credit standing of the counterparties.  Also, unfunded loan commitments relate principally to variable rate commercial loans.

17

9.  New Accounting Standards.

In April 2011, the Financial Accounting Standards Board (FASB) amended existing guidance for assisting a creditor in determining whether a restructuring is a troubled debt restructuring.  The amendments clarify the guidance for a creditor’s evaluation of whether it has granted a concession and whether a debtor is experiencing financial difficulties.  With regard to determining whether a concession has been granted, the guidance clarifies that creditors are precluded from using the effective interest method to determine whether a concession has been granted.  In the absence of using the effective interest method, a creditor must now focus on other considerations such as the value of the underlying collateral, evaluation of other collateral or guarantees, the debtor’s ability to access other funds at market rates, interest rate increases and whether the restructuring results in a delay in payment that is insignificant.  This guidance is effective for interim and annual reporting periods beginning after June 15, 2011, and should be applied retrospectively to the beginning of the annual period of adoption.  For purposes of measuring impairment on newly identified troubled debt restructurings, the amendments should be applied prospectively for the first interim or annual period beginning on or after June 15, 2011.  Early adoption is permitted.  The Corporation does not expect the guidance to have a material impact on its consolidated financial statements.

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

This section discusses the consolidated financial condition and results of operations of Emclaire Financial Corp. and its wholly owned subsidiaries, the Bank and the Title Company, for the three and six months ended June 30, 2011, compared to the same period in 2010 and should be read in conjunction with the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2010, filed with the SEC and with the accompanying consolidated financial statements and notes presented on pages 1 through 18 of this Form 10-Q.

This Form 10-Q, including the financial statements and related notes, contains forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act.  These forward looking statements represent plans, estimates, objectives, goals, guidelines, expectations, intentions, projections and statements of our beliefs concerning future events, business plans, objectives, expected operating results and the assumptions upon which those statements are based.  Forward looking statements include without limitation, any statement that may predict, forecast, indicate or imply future results, performance or achievements, and are typically identified with words such as “may,” “could,” “should,” “will,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan” or words or phrases of similar meaning.  We caution that the forward looking statements are based largely on our expectations and are subject to a number of known and unknown risks and uncertainties that are subject to change based on factors which are, in many instances, beyond our control.  Actual results, performances or achievements could differ materially from those contemplated, expressed or implied by the forward looking statements.  Therefore, we caution you not to place undue reliance on our forward looking information and statements.  Except as required by applicable law or regulation, we will not update the forward looking statements to reflect actual results or changes in factors affecting the forward looking statements.

18

CHANGES IN FINANCIAL CONDITION

Total assets increased $33.2 million or 6.9% to $515.1 million at June 30, 2011 from $481.9 million at December 31, 2010.  This increase resulted primarily from increases in cash and cash equivalents and securities of $26.6 million and $9.1 million, respectively. The net increase in the Corporation’s assets was primarily funded by increases in customer deposits and stockholders’ equity of $31.7 million and $6.0 million, respectively, partially offset by a decrease in borrowed funds of $5.0 million.

Total liabilities increased $27.2 million or 6.1% to $469.9 million at June 30, 2011 from $442.8 million at December 31, 2010, resulting primarily from a $31.7 million or 7.7% increase in customer deposits, which consisted of a $10.8 million or 14.2% increase in noninterest bearing deposits and a $20.9 million or 6.3% increase in interest bearing deposits.  Growth in interest bearing customer deposits was led by a single deposit near quarter end of $22.3 million into a corporate money market account.

Stockholders’ equity increased $6.0 million or 15.3% to $45.1 million at June 30, 2011 from $39.1 million at December 31, 2010.  During the quarter ended March 31, 2011, the Corporation raised $4.6 million in capital, net of expenses, following the issuance of 290,004 shares of common stock in a private placement offering to accredited investors.  In addition, retained earnings increased $922,000 during year-to-date period.  Book value and tangible book value per common share was $21.50 and $18.39, respectively, at June 30, 2011.

At June 30, 2011, the Bank was considered well capitalized under the regulatory framework for prompt corrective action with a Tier 1 leverage ratio, Tier 1 risk-based capital ratio and total risk-based capital ratio of 8.51%, 14.75% and 16.00%, respectively, compared to 7.92%, 13.27% and 14.52%, respectively, at December 31, 2010.

RESULTS OF OPERATIONS

Comparison of Results for the Three Month Period Ended June 30, 2011 and 2010

General.  Net income before accumulated preferred stock dividends and discount accretion increased $7,000 to $850,000 for the three months ended June 30, 2011 from $843,000 for the same period in 2010.  This increase was the result of increases in net interest income and noninterest income of $85,000 and $125,000, respectively, and a decrease in the provision for loan losses and the provision for income taxes of $105,000 and $5,000, respectively.  Partially offsetting these favorable items, noninterest expense increased $313,000.

Net interest income.  Net interest income on a tax equivalent basis increased $120,000 or 3.2% to $3.9 million for the three months ended June 30, 2011 from $3.8 million for the same period in 2010.  This increase can be attributed to a decrease in interest expense of $321,000 partially offset by a decrease in tax equivalent interest income of $201,000.

Interest income.  Interest income on a tax equivalent basis decreased $201,000 or 3.5% to $5.5 million for the three months ended June 30, 2011, compared to $5.7 million for the same period in the prior year.  This decrease can be attributed to decreases in interest on loans, securities and interest-earning deposits with banks of $102,000, $88,000 and $14,000, respectively, partially offset by an increase in interest on federal bank stocks of $3,000.

Tax equivalent interest earned on loans receivable decreased $102,000 or 2.3% to $4.4 million for the three months ended June 30, 2011, compared to $4.5 million for the same period in 2010.  This decrease resulted as the average yield on loans receivable decreased 34 basis points to 5.72% for the three months ended June 30, 2011, versus 6.06% for the same period in 2010.  This unfavorable yield variance accounted for a $260,000 decrease in interest income.  Partially offsetting this unfavorable yield variance, average loans increased $10.7 million or 3.6%, accounting for $158,000 in additional loan interest income.

Tax equivalent interest earned on securities decreased $88,000 or 7.7% to $1.0 million for the three months ended June 30, 2011, compared to $1.1 million for the same period in 2010.  This decrease resulted from a decrease in the average balance of securities of $5.6 million or 4.3%, accounting for a $47,000 decrease in interest income.  In addition, the yield on securities decreased 13 basis points to 3.35% for the three months ended June 30, 2011, versus 3.48% for the same period in 2010, due primarily to the deployment of cash received from the U.S. government agency calls into shorter-termed investment securities at market yields lower than the overall average of the existing portfolio.  This unfavorable yield variance accounted for a $41,000 decrease in interest income.

19

Interest earned on interest-earning deposit accounts decreased $14,000 or 20.6% to $54,000 for the three months ended June 30, 2011 from $68,000 for the same period in 2010.  This decrease resulted from a decrease in the average yield on interest-earning deposit accounts of 32 basis points to 0.58% for the three months ended June 30, 2011, compared to 0.90% for the same period in the prior year, accounting for a $28,000 decrease in interest income.  Partially offsetting the unfavorable rate variance, the average balance of these assets increased $7.1 million, primarily due to excess cash generated by the aforementioned growth in customer deposits, increasing interest income by $14,000.

Interest expense.  Interest expense decreased $321,000 or 17.2% to $1.5 million for the three months ended June 30, 2011 from $1.9 million for the same period in 2010.  This decrease in interest expense can be attributed to a decrease in interest incurred on deposits and borrowed funds of $198,000 and $123,000, respectively.

Interest expense incurred on deposits decreased $198,000 or 14.1% to $1.2 million for the three months ended June 30, 2011 compared to $1.4 million for the same period in 2010.  The average cost of interest-bearing deposits decreased 27 basis points to 1.44% for the three months ended June 30, 2011, compared to 1.71% for the same period in 2010 causing a $229,000 decrease in interest expense.  This decrease was primarily due to deposits repricing during late 2010 and the first six months of 2011 in the overall low interest-rate environment.  Partially offsetting this favorable rate variance, the average balance of interest-bearing deposits increased $7.3 million or 2.2% to $336.4 million for the three months ended June 30, 2011, compared to $329.1 million for the same period in 2010 causing a $31,000 increase in interest expense.

Interest expense incurred on borrowed funds decreased $123,000 or 27.0% to $332,000 for the three months ended June 30, 2011, compared to $455,000 for the same period in the prior year.  The average balance of borrowed funds decreased $11.7 million or 29.2%, accounting for a $136,000 decrease in interest expense.  Partially offsetting this favorable volume variance, the average cost of borrowed funds increased 13 basis points to 4.69% for the three months ended June 30, 2011, compared to 4.56% for the same period in 2010, causing a $13,000 increase in interest expense.  Both the decrease in volume and increase in rate were primarily related to the Corporation’s early retirement of $10.0 million and $5.0 million in long-term FHLB borrowings during the third quarter of 2010 and second quarter of 2011, respectively.

20

Average Balance Sheet and Yield/Rate Analysis.  The following table sets forth, for the periods indicated, information concerning the total dollar amounts of interest income from interest-earning assets and the resulting average yields, the total dollar amounts of interest expense on interest-bearing liabilities and the resulting average costs, net interest income, interest rate spread and the net interest margin earned on average interest-earning assets.  For purposes of this table, average loan balances include non-accrual loans and exclude the allowance for loan losses and interest income includes accretion of net deferred loan fees.  Interest and yields on tax-exempt loans and securities (tax-exempt for federal income tax purposes) are shown on a fully tax equivalent basis.  The information is based on average daily balances during the periods presented.

(Dollar amounts in thousands)	Three months ended June 30,
	2011							2010
	Average				Yield /			Average				Yield /
	Balance		Interest		Rate			Balance		Interest		Rate
Interest-earning assets:
Loans, taxable	$	292,939	$	4,199		5.75	%	$	287,822	$	4,360		6.08	%
Loans, tax exempt		12,211		151		4.97	%		6,638		92		5.56	%
Total loans receivable		305,150		4,350		5.72	%		294,460		4,452		6.06	%
Securities, taxable		89,507		582		2.61	%		102,702		732		2.86	%
Securities, tax exempt		36,105		467		5.18	%		28,517		405		5.70	%
Total securities		125,612		1,049		3.35	%		131,219		1,137		3.48	%
Interest-earning deposits with banks		37,300		54		0.58	%		30,238		68		0.90	%
Federal bank stocks		3,926		14		1.43	%		4,262		11		1.04	%
Total interest-earning cash equivalents		41,226		68		0.66	%		34,500		79		0.92	%
Total interest-earning assets		471,988		5,467		4.65	%		460,179		5,668		4.94	%
Cash and due from banks		2,551							2,476
Other noninterest-earning assets		21,549							23,075
Total Assets	$	496,088						$	485,730
Interest-bearing liabilities:
Interest-bearing demand deposits	$	184,191	$	131		0.29	%	$	172,816	$	232		0.54	%
Time deposits		152,232		1,078		2.84	%		156,324		1,175		3.01	%
Total interest-bearing deposits		336,423		1,209		1.44	%		329,140		1,407		1.71	%
Borrowed funds, short-term		5,000		60		4.82	%		5,000		60		4.81	%
Borrowed funds, long-term		23,333		272		4.67	%		35,000		395		4.53	%
Total borrowed funds		28,333		332		4.69	%		40,000		455		4.56	%
Total interest-bearing liabilities		364,756		1,541		1.69	%		369,140		1,862		2.02	%
Noninterest-bearing demand deposits		83,120		-		-			74,918		-		-
Funding and cost of funds		447,876		1,541		1.38	%		444,058		1,862		1.68	%
Other noninterest-bearing liabilities		3,397							3,463
Total Liabilities		451,273							447,521
Stockholders' Equity		44,815							38,209
Total Liabilities and Stockholders' Equity	$	496,088						$	485,730
Net interest income			$	3,926						$	3,806
Interest rate spread (difference between weighted average rate on interest-earning assets and interest-bearing liabilities)						2.96	%						2.92	%
Net interest margin (net interest income as a percentage of average interest-earning assets)						3.34	%						3.32	%

21

Analysis of Changes in Net Interest Income.  The following table analyzes the changes in interest income and interest expense in terms of: (1) changes in volume of interest-earning assets and interest-bearing liabilities and (2) changes in yields and rates.  The table reflects the extent to which changes in the Corporation’s interest income and interest expense are attributable to changes in volume (changes in volume multiplied by prior year rate), rate (change in rate multiplied by prior year volume) and changes attributable to the combined impact of volume/rate (change in rate multiplied by change in volume).  The changes attributable to the combined impact of volume/rate are allocated on a consistent basis between the volume and rate variances.  Changes in interest income on loans and securities reflect the changes in interest income on a fully tax equivalent basis.

(Dollar amounts in thousands)	Three months ended June 30,
	2011 versus 2010
	Increase (Decrease) due to
	Volume			Rate			Total
Interest income:
Loans	$	158		$	(260	)	$	(102	)
Securities		(47	)		(41	)		(88	)
Interest-earning deposits with banks		14			(28	)		(14	)
Federal bank stocks		(1	)		4			3
Total interest-earning assets		124			(325	)		(201	)
Interest expense:
Interest-bearing deposits		31			(229	)		(198	)
Borrowed funds		(136	)		13			(123	)
Total interest-bearing liabilities		(105	)		(216	)		(321	)
Net interest income	$	229		$	(109	)	$	120

Provision for loan losses.  The Corporation records provisions for loan losses to maintain a level of total allowance for loan losses that management believes, to the best of its knowledge, covers all probable incurred losses estimable at each reporting date. Management considers historical loss experience, the present and prospective financial condition of borrowers, current conditions (particularly as they relate to markets where the Corporation originates loans), the status of non-performing assets, the estimated underlying value of the collateral and other factors related to the collectability of the loan portfolio.

Information pertaining to the allowance for loan losses and non-performing assets for the quarter ended June 30, 2011 and 2010 is as follows:

(Dollar amounts in thousands)	At or for the three months ended
	June 30,
	2011			2010
Balance at the beginning of the period	$	3,942		$	3,174
Provision for loan losses		120			225
Charge-offs		(530	)		(110	)
Recoveries		30			9
Balance at the end of the period	$	3,562		$	3,298
Non-performing loans	$	6,729		$	3,318
Non-performing assets		7,013			3,453
Non-performing loans to total loans		2.18	%		1.12	%
Non-performing assets to total assets		1.36	%		0.71	%
Allowance for loan losses to total loans		1.15	%		1.11	%
Allowance for loan losses to non-performing loans		52.94	%		99.40	%

22

Nonperforming loans increased $3.4 million to $6.7 million at June 30, 2011 from $3.3 million at June 30, 2010.  The increase in nonperforming loans was primarily due to the addition of four separate credit relationships which were placed on non-accrual status during 2010, as previously disclosed in the Corporation’s 2010 Annual Report on Form 10-K, and two separate credit relationships which were placed on non-accrual status during the first quarter of 2011 due to deterioration in the financial condition of the borrowers, as a result of poor economic conditions, and a general decline in their ability to comply with contractual repayment terms on a timely basis.  The decrease in the allowance for loan losses to nonperforming loans from 99.40% at June 30, 2010 to 52.94% at June 30, 2011 was a result of the aforementioned increase in nonperforming loans primarily related to these six credit relationships.  The Corporation does not consider the decrease in this ratio to be troubling due to the underlying collateral of the nonperforming loans. During the three months ended June 30, 2011, nonperforming loans decreased by $699,000 to $6.7 million from $7.4 million at March 31, 2011.  This decrease was primarily due to a $399,000 principal payment made on one problem credit and a $350,000 partial charge-off of a separate problem credit.  The Corporation had allocated specific reserves of $63,000 to this charged-off credit during the fourth quarter of 2010, however updated real estate appraisals evidencing deteriorating collateral values led to a higher than expected loss.

As of June 30, 2011, the Corporation’s classified and criticized assets amounted to $14.0 million or 2.7% of total assets, with $10.4 million classified as substandard and $3.5 million identified as special mention.  This compares to classified and criticized assets of $15.0 million or 3.0% of total assets, with $9.8 million classified as substandard and $5.2 million identified as special mention at March 31, 2011.  The decrease in criticized and classified assets was primarily the result of the aforementioned principal payment and charge-off, an upgrade of a $250,000 credit and the payoff of a $368,000 credit.

The provision for loan losses decreased $105,000 or 46.7% to $120,000 for the three month period ended June 30, 2011 from $225,000 for the same period in the prior year.  While net charge-offs increased to $530,000 for the three months ended June 30, 2011 from $110,000 for the same period in the prior year, a portion of the charge-offs experienced during the quarter ended June 30, 2011 were four loans with prior specific reserves allocated.  While these charge-offs resulted in an increase in the Corporation’s historical loss experience, the decrease in specific reserves was greater than the impact of increasing general reserves from the impact of the charge-offs on loss history.  In addition, the aforementioned $399,000 principal payment made on an impaired loan resulted in a reduction in the amount of specific reserve needed for that specific credit. Further, due to the estimated value of the collateral supporting the loans placed on non-accrual status during the quarter, the Corporation did not require additional provision for impaired loans.

Noninterest income.  Noninterest income increased $125,000 or 11.4% to $1.2 million during the three months ended June 30, 2011, compared to $1.1 million during the same period in the prior year.  This increase was primarily due to increases in gains on the sale of securities and other noninterest income of $77,000 and $45,000, respectively.  During the second quarter of 2011, the Corporation recognized $378,000 in gains related to the sale of securities to facilitate the early retirement of a $5.0 million FHLB long-term borrowing.  These gains were used to offset a $336,000 prepayment penalty related to the repayment of the borrowing which was recorded through noninterest expense.  Other noninterest income increased as a result of increased interchange fee income.

Noninterest expense.  Noninterest expense increased $313,000 or 9.0% to $3.8 million during the three months ended June 30, 2011 compared to $3.5 million for the same period in 2010.  This increase in noninterest expense can be attributed to increases in premises and equipment and other noninterest expenses of $30,000 and $346,000, respectively, partially offset by a decrease in compensation and employee benefits and intangible amortization of $35,000 and $33,000, respectively.

Premises and equipment increased $30,000 or 5.7% to $559,000 for the three months ended June 30, 2011, compared to $529,000 for the same period in the prior year.  This increase was primarily related to the fourth quarter 2010 purchase of the Titusville office building purchase.

Other noninterest expense increased $346,000 or 49.9% to $1.0 million for the three months ended June 30, 2011, compared to $693,000 for the same period in the prior year.  This increase can be attributed primarily to prepayment penalties totaling $336,000 assessed in connection with the early retirement of a $5.0 million FHLB long-term borrowing during the quarter.

Compensation and employee benefits decreased $35,000 or 2.0% to $1.7 million for the three months ended June 30, 2011 compared to $1.8 million for the same period in the prior year.  This decrease can be primarily attributed to decreases in pension expense and commissions paid to financial services representatives.

23

As a result of the third quarter 2009 branch purchase, the Corporation recognized $119,000 of core deposit intangible amortization expense during the second quarter of 2011, compared to $152,000 for the same period in the prior year.  Further discussion related to goodwill and intangible assets related to the branch office purchase can be found in the “Notes to Consolidated Financial Statements” beginning on page 5.

Provision for income taxes.  The provision for income taxes decreased $5,000 to $215,000 for the three months ended June 30, 2011 compared to $220,000 for the same period in the prior year, as the Corporation’s effective tax rate decreased to 20.2% for the second quarter of 2011 from 20.7% from the same quarter in the prior year.  The difference between the statutory rate of 34% and the Corporation’s effective tax rate of 20.2% for the quarter ended June 30, 2011, is due to tax-exempt income earned on certain tax-free loans and securities and bank-owned life insurance.

Comparison of Results for the Six Month Period Ended June 30, 2011 and 2010

General.  Net income before accumulated preferred stock dividends and discount accretion increased $106,000 to $1.6 million for the six months ended June 30, 2011 from $1.5 million for the same period in 2010.  This increase was the result of increases in net interest income and noninterest income of $313,000 and $211,000, respectively, and a decrease in the provision for loan losses of $113,000.  Partially offsetting these favorable items, noninterest expense and the provision for income taxes increased $504,000 and $27,000, respectively.

Net interest income.  Net interest income on a tax equivalent basis increased $390,000 or 5.2% to $7.9 million for the six months ended June 30, 2011 from $7.5 million for the same period in 2010.  This increase can be attributed to a decrease in interest expense of $677,000 partially offset by a decrease in tax equivalent interest income of $287,000.

Interest income.  Interest income on a tax equivalent basis decreased $287,000 or 2.6% to $10.9 million for the six months ended June 30, 2011, compared to $11.2 million for the same period in the prior year.  This decrease can be attributed to decreases in interest on loans, securities and interest-earning deposits with banks of $164,000, $76,000 and $51,000, respectively, partially offset by an increase in interest on federal bank stocks of $4,000.

Tax equivalent interest earned on loans receivable decreased $164,000 or 1.8% at $8.7 million for the six months ended June 30, 2011, compared to $8.9 million for the same period in 2010.  This decrease resulted from a decrease in the average yield on loans receivable of 34 basis points to 5.74% for the six months ended June 30, 2011, versus 6.08% for the same period in 2010.  This unfavorable yield variance accounted for a $517,000 decrease in interest income.  Partially offsetting this unfavorable yield variance, average loans increased $12.0 million or 4.1%, accounting for $353,000 in additional loan interest income.

Tax equivalent interest earned on securities decreased $76,000 or 3.6% to $2.0 million for the six months ended June 30, 2011, compared to $2.1 million for the same period in 2010.  The average yield on securities decreased 15 basis points to 3.33% for the six months ended June 30, 2011, versus 3.48% for the same period in 2010, due primarily to the deployment of cash received from the U.S. government agency calls into shorter-termed investment securities at market yields lower than the overall average of the existing portfolio.  This unfavorable yield variance accounted for a $95,000 decrease in interest income.  Partially offsetting this unfavorable yield decrease, the average balance of securities increased $1.1 million or 1.0%, accounting for a $19,000 increase in interest income.

Interest earned on interest-earning deposit accounts decreased $51,000 or 33.6% to $101,000 for the six months ended June 30, 2011 from $152,000 for the same period in 2010.  The average yield on interest-earning deposit accounts decreased 36 basis points to 0.69% for the six months ended June 30, 2011, compared to 1.05% for the same period in the prior year, accounting for a $52,000 decrease in interest income.

24

 Interest expense.  Interest expense decreased $677,000 or 18.1% to $3.1 million for the six months ended June 30, 2011 from $3.7 million for the same period in 2010.  This decrease in interest expense can be attributed to a decrease in interest incurred on deposits and borrowed funds of $449,000 and $228,000, respectively.

Interest expense incurred on deposits decreased $449,000 or 15.8% to $2.4 million for the six months ended June 30, 2011 compared to $2.8 million for the same period in 2010.  The average cost of interest-bearing deposits decreased 32 basis points to 1.44% for the six months ended June 30, 2011, compared to 1.76% for the same period in 2010 causing a $520,000 decrease in interest expense.  This decrease was primarily due to deposits repricing during 2010 and the first six months of 2011 in the overall low interest-rate environment.  Partially offsetting this favorable rate variance, the average balance of interest-bearing deposits increased $8.3 million or 2.6% to $332.7 million for the six months ended June 30, 2011, compared to $324.4 million for the same period in 2010 causing a $71,000 increase in interest expense.

Interest expense incurred on borrowed funds decreased $228,000 or 25.3% to $673,000 for the six months ended June 30, 2011, compared to $901,000 for the same period in the prior year.  The average balance of borrowed funds decreased $10.7 million or 26.7%, accounting for a $245,000 decrease in interest expense.  Partially offsetting this favorable volume variance, the average cost of borrowed funds increased 9 basis points to 4.63% for the six months ended June 30, 2011, compared to 4.654% for the same period in 2010, causing a $17,000 increase in interest expense.  Both the decrease in volume and increase in rate were primarily related to the Corporation’s early retirement of $10.0 million in long-term FHLB borrowings during the third quarter of 2010 and the early repayment of an additional $5.0 million long-term FHLB borrowing during the second quarter of 2011.

25

Average Balance Sheet and Yield/Rate Analysis.  The following table sets forth, for the periods indicated, information concerning the total dollar amounts of interest income from interest-earning assets and the resulting average yields, the total dollar amounts of interest expense on interest-bearing liabilities and the resulting average costs, net interest income, interest rate spread and the net interest margin earned on average interest-earning assets.  For purposes of this table, average loan balances include non-accrual loans and exclude the allowance for loan losses and interest income includes accretion of net deferred loan fees.  Interest and yields on tax-exempt loans and securities (tax-exempt for federal income tax purposes) are shown on a fully tax equivalent basis.  The information is based on average daily balances during the periods presented.

(Dollar amounts in thousands)	Six months ended June 30,
	2011							2010
	Average				Yield /			Average				Yield /
	Balance		Interest		Rate			Balance		Interest		Rate
Interest-earning assets:
Loans, taxable	$	294,422	$	8,420		5.77	%	$	288,030	$	8,706		6.10	%
Loans, tax exempt		12,383		310		5.04	%		6,798		188		5.58	%
Total loans receivable		306,805		8,730		5.74	%		294,828		8,894		6.08	%
Securities, taxable		88,791		1,120		2.54	%		95,655		1,340		2.82	%
Securities, tax exempt		35,520		930		5.28	%		27,546		786		5.75	%
Total securities		124,311		2,050		3.33	%		123,201		2,126		3.48	%
Interest-earning deposits with banks		29,438		101		0.69	%		29,307		152		1.05	%
Federal bank stocks		3,998		26		1.31	%		4,194		22		1.06	%
Total interest-earning cash equivalents		33,436		127		0.77	%		33,501		174		1.05	%
Total interest-earning assets		464,552		10,907		4.73	%		451,530		11,194		5.00	%
Cash and due from banks		2,508							2,317
Other noninterest-earning assets		21,854							23,029
Total assets	$	488,914						$	476,876
Interest-bearing liabilities:
Interest-bearing demand deposits	$	182,638	$	266		0.29	%	$	165,616	$	462		0.56	%
Time deposits		150,075		2,118		2.85	%		158,765		2,371		3.01	%
Total interest-bearing deposits		332,713		2,384		1.44	%		324,381		2,833		1.76	%
Borrowed funds, long-term		24,171		553		4.61	%		35,000		782		4.51	%
Borrowed funds, short-term		5,130		120		4.71	%		5,001		119		4.80	%
Total borrowed funds		29,301		673		4.63	%		40,001		901		4.54	%
Total interest-bearing liabilities		362,014		3,057		1.70	%		364,382		3,734		2.07	%
Noninterest-bearing demand deposits		80,985		-		-			71,436		-		-
Funding and cost of funds		442,999		3,057		1.39	%		435,818		3,734		1.73	%
Other noninterest-bearing liabilities		3,852							3,200
Total liabilities		446,851							439,018
Stockholders' equity		42,063							37,858
Total liabilities and stockholders' equity	$	488,914						$	476,876
Net interest income			$	7,850						$	7,460
Interest rate spread (difference between weighted average rate on interest-earning assets and interest-bearing liabilities)						3.03	%						2.93	%
Net interest margin (net interest income as a percentage of average interest-earning assets)						3.41	%						3.33	%

26

Analysis of Changes in Net Interest Income.  The following table analyzes the changes in interest income and interest expense in terms of: (1) changes in volume of interest-earning assets and interest-bearing liabilities and (2) changes in yields and rates.  The table reflects the extent to which changes in the Corporation’s interest income and interest expense are attributable to changes in volume (changes in volume multiplied by prior year rate), rate (change in rate multiplied by prior year volume) and changes attributable to the combined impact of volume/rate (change in rate multiplied by change in volume).  The changes attributable to the combined impact of volume/rate are allocated on a consistent basis between the volume and rate variances.  Changes in interest income on loans and securities reflect the changes in interest income on a fully tax equivalent basis.

(Dollar amounts in thousands)	Six months ended June 30,
	2011 versus 2010
	Increase (Decrease) due to
	Volume			Rate			Total
Interest income:
Loans	$	353		$	(517	)	$	(164	)
Securities		19			(95	)		(76	)
Interest-earning deposits with banks		1			(52	)		(51	)
Federal bank stocks		(1	)		5			4
Total interest-earning assets		372			(659	)		(287	)
Interest expense:
Deposits		71			(520	)		(449	)
Borrowed funds		(245	)		17			(228	)
Total interest-bearing liabilities		(174	)		(503	)		(677	)
Net interest income	$	546		$	(156	)	$	390

Provision for loan losses.  The Corporation records provisions for loan losses to maintain a level of total allowance for loan losses that management believes, to the best of its knowledge, covers all probable incurred losses estimable at each reporting date. Management considers historical loss experience, the present and prospective financial condition of borrowers, current conditions (particularly as they relate to markets where the Corporation originates loans), the status of non-performing assets, the estimated underlying value of the collateral and other factors related to the collectability of the loan portfolio.

Information pertaining to the allowance for loan losses and non-performing assets for the quarter ended June 30, 2011 and 2010 is as follows:

(Dollar amounts in thousands)	At or for the six months ended
	June 30,
	2011			2010
Balance at the beginning of the period	$	4,132		$	3,202
Provision for loan losses		240			353
Charge-offs		(851	)		(277	)
Recoveries		41			20
Balance at the end of the period	$	3,562		$	3,298
Non-performing loans	$	6,729		$	3,318
Non-performing assets		7,013			3,453
Non-performing loans to total loans		2.18	%		1.12	%
Non-performing assets to total assets		1.36	%		0.71	%
Allowance for loan losses to total loans		1.15	%		1.11	%
Allowance for loan losses to non-performing loans		52.94	%		99.40	%

27

Nonperforming loans increased $3.4 million to $6.7 million at June 30, 2011 from $3.3 million at June 30, 2010.  The increase in nonperforming loans was primarily due to the addition of four separate credit relationships which were placed on non-accrual status during 2010, as previously disclosed in the Corporation’s 2010 Annual Report on Form 10-K, and two separate credit relationships which were placed on non-accrual status during the first quarter of 2011 due to deterioration in the financial condition of the borrowers, as a result of poor economic conditions, and a general decline in their ability to comply with contractual repayment terms on a timely basis.  The decrease in the allowance for loan losses to nonperforming loans from 99.40% at June 30, 2010 to 52.94% at June 30, 2011 was a result of the aforementioned increase in nonperforming loans primarily related to these six credit relationships.  During the six months ended June 30, 2011, nonperforming loans were stable, increasing only $118,000 to $6.7 million from $6.6 million at December 31, 2010.

As of June 30, 2011, the Corporation’s classified and criticized assets amounted to $14.0 million or 2.7% of totals assets, with $10.4 million classified as substandard and $3.5 million identified as special mention.  This compares to classified and criticized assets of $12.4 million or 2.6% of total assets, with $8.3 million classified as substandard, $44,000 classified as doubtful and $4.1 million identified as special mention at December 31, 2010.  The increase in criticized and classified assets was primarily the result of downgrading two separate large commercial relationships which have certain credit problems currently or potentially impacting the ability of the borrowers to comply with their present loan repayment terms on a timely basis.

The provision for loan losses decreased $113,000 or 32.0% to $240,000 for the six month period ended June 30, 2011 from $353,000 for the same period in the prior year.  While net charge-offs increased to $851,000 for the six months ended June 30, 2011 from $277,000 for the same period in the prior year, a significant portion of the charge-offs experienced during the six months ended June 30, 2011 were four loans with prior specific reserves allocated.  While these charge-offs resulted in an increase in the Corporation’s historical loss experience, the decrease in specific reserves was greater than the impact of increasing general reserves from the impact of the charge-offs on loss history.  Further, due to the estimated value of the collateral supporting the loans placed on non-accrual status during the quarter, the Corporation did not require additional provision for impaired loans.

Noninterest income.  Noninterest income increased $211,000 or 10.9% to $2.2 million during the six months ended June 30, 2011, compared to $1.9 million during the same period in the prior year.  This increase was primarily due to increases in customer service fees, gains on the sale of securities and other noninterest income of $27,000, $82,000 and $114,000, respectively.  Other noninterest income increased as a result of increased interchange fee income.  Partially offsetting these favorable variances, commission earned on financial services decreased by $27,000.

Noninterest expense.  Noninterest expense increased $504,000 or 7.4% to $7.4 million during the six months ended June 30, 2011 compared to $6.9 million for the same period in 2010.  This increase in noninterest expense can be attributed to increases in compensation and employee benefits, premises and equipment, professional fees and other noninterest expenses of $24,000, $58,000, $47,000 and $413,000, respectively, partially offset by a decrease in intangible amortization of $67,000.

Compensation and employee benefits increased $24,000 to $3.6 million for the six months ended June 30, 2011 from $3.6 million for the six months ended June 30, 2010.  This increase can be primarily attributed to normal salary and wage increases partially offset by decreases in pension expense, commissions paid to financial service representatives and stock compensation expense.

Premises and equipment increased $58,000 or 5.4% to $1.1 million for the six months ended June 30, 2011 from $1.1 million for the six months ended June 30, 2010.  This increase was primarily related to the fourth quarter 2010 purchase of the Titusville office building purchase.

Professional fees increased $67,000 or 24.0% to $346,000 for the six months ended June 30, 2011, compared to $279,000 for the same period in the prior year.  This increase was primarily related to costs associated with human resources consulting, legal fees relating to foreclosure activities and increased accounting and audit fees.

Other noninterest expenses increased $413,000 or 31.8% to $1.7 million for the six months ended June 30, 2011, compared to $1.3 million for the same period in the prior year.  This increase can be attributed primarily to prepayment penalties totaling $336,000 assessed in connection with the early retirement of a $5.0 million FHLB long-term borrowing during the quarter ended June 30, 2011.  Also contributing to the increase, marketing, collection, shares tax and ATM processing expenses increased by $26,000, $27,000, $16,000 and $12,000, respectively.

28

As a result of the third quarter 2009 branch purchase, the Corporation recognized $238,000 of core deposit intangible amortization expense during the first six months of 2011, compared to $304,000 for the same period in the prior year.  Further discussion related to goodwill and intangible assets related to the branch office purchase can be found in the “Notes to Consolidated Financial Statements” beginning on page 5.

Provision for income taxes.  The provision for income taxes increased $27,000 to $397,000 for the six months ended June 30, 2011 compared to $370,000 for the same period in the prior year.  This increase was primarily related to an increase in pre-tax income of $133,000 to $2.0 million for the six months ended June 30, 2011, compared to $1.9 million for the same period in 2010.  The difference between the statutory rate of 34% and the Corporation’s effective tax rate of 19.6% for the quarter ended June 30, 2011, is due to tax-exempt income earned on certain tax-free loans and securities and bank-owned life insurance.

LIQUIDITY

The Corporation’s primary sources of funds generally have been deposits obtained through the offices of the Bank, borrowings from the FHLB and Federal Reserve and amortization and prepayments of outstanding loans and maturing securities.  During the three months ended June 30, 2011, the Corporation used its sources of funds primarily to fund loan originations and security purchases.  As of June 30, 2011, the Corporation had outstanding loan commitments, including undisbursed loans and amounts available under credit lines, totaling $45.3 million, and standby letters of credit totaling $251,000.

At June 30, 2011, time deposits amounted to $153.2 million or 34.7% of the Corporation’s total consolidated deposits, including approximately $47.0 million of which are scheduled to mature within the next year.  Management of the Corporation believes it has adequate resources to fund all of its commitments, all of its commitments will be funded as required by related maturity dates and, based upon past experience and current pricing policies, it can adjust the rates of time deposits to retain a substantial portion of maturing liabilities.

Aside from liquidity available from customer deposits or through sales and maturities of securities, the Corporation has alternative sources of funds such as a term borrowing capacity from the FHLB and the Federal Reserve’s discount window.  At June 30, 2011, the Corporation’s borrowing capacity with the FHLB, net of funds borrowed, was $136.3 million.

Management is not aware of any conditions, including any regulatory recommendations or requirements, which would adversely impact its liquidity or its ability to meet funding needs in the ordinary course of business.

CRITICAL ACCOUNTING POLICIES

The Corporation’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America and follow general practices within the industry in which it operates.  Application of these principles requires management to make estimates or judgments that affect the amounts reported in the financial statements and accompanying notes.  These estimates are based on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements could reflect different estimates or judgments.  Certain policies inherently have a greater reliance on the use of estimates, and as such have a greater possibility of producing results that could be materially different than originally reported.  Estimates or judgments are necessary when assets and liabilities are required to be recorded at fair value, when a decline in the value of an asset not carried on the financial statements at fair value warrants an impairment write-down or valuation reserve to be established or when an asset or liability needs to be recorded contingent upon a future event.  Carrying assets and liabilities at fair value inherently results in more financial statement volatility.  The fair values and the information used to record valuation adjustments for certain assets and liabilities are based either on quoted market prices or are provided by third-party sources, when available.  When third-party information is not available, valuation adjustments are estimated in good faith by management primarily though the use of internal cash flow modeling techniques.

29

The most significant accounting policies followed by the Corporation are presented in Note 1 to the consolidated financial statements included in the Corporation’s Annual Report on Form 10-K.  These policies, along with the disclosures presented in the other financial statement notes provide information on how significant assets and liabilities are valued in the financial statements and how those values are determined.  Management views critical accounting policies to be those which are highly dependent on subjective or complex judgments, estimates and assumptions and where changes in those estimates and assumptions could have a significant impact on the financial statements.  Management has identified the following as critical accounting policies.

Allowance for loan losses.  The Corporation considers that the determination of the allowance for loan losses involves a higher degree of judgment and complexity than its other significant accounting policies.  The balance in the allowance for loan losses is determined based on management’s review and evaluation of the loan portfolio in relation to past loss experience, the size and composition of the portfolio, current economic events and conditions and other pertinent factors, including management’s assumptions as to future delinquencies, recoveries and losses.  All of these factors may be susceptible to significant change.  Among the many factors affecting the allowance for loan losses, some are quantitative while others require qualitative judgment.  Although management believes its process for determining the allowance adequately considers all of the potential factors that could potentially result in credit losses, the process includes subjective elements and may be susceptible to significant change.  To the extent actual outcomes differ from management’s estimates, additional provisions for loan losses may be required that would adversely impact the Corporation’s financial condition or earnings in future periods.

Other-than-temporary impairment.  Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic, market or other concerns warrant such evaluation.  Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions and (4) whether the Corporation has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery.

Goodwill and intangible assets.  Goodwill represents the excess cost over fair value of assets acquired in a business combination.  Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but instead tested for impairment at least annually.  Intangible assets with estimable useful lives are amortized over their respective estimated useful lives to their estimated residual values. The impairment test is a two-step process that begins with an initial impairment evaluation.  If the initial evaluation suggests that an impairment of the asset value exists, the second step is to determine the amount of the impairment.  If the tests conclude that goodwill is impaired, the carrying value is adjusted and an impairment charge is recorded.  As of December 31, 2010, the required annual impairment test of goodwill was performed and management concluded that no impairment existed as of that date.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

Market risk for the Corporation consists primarily of interest rate risk exposure and liquidity risk.  Since virtually all of the interest-earning assets and interest-bearing liabilities are at the Bank, virtually all of the interest rate risk and liquidity risk lies at the Bank level.  The Bank is not subject to currency exchange risk or commodity price risk, and has no trading portfolio, and therefore, is not subject to any trading risk.  In addition, the Bank does not participate in hedging transactions such as interest rate swaps and caps.  Changes in interest rates will impact both income and expense recorded and also the market value of long-term interest-earning assets and interest-bearing liabilities.  Interest rate risk and liquidity risk management is performed at the Bank level.  Although the Bank has a diversified loan portfolio, loans outstanding to individuals and businesses depend upon the local economic conditions in the immediate trade area.

One of the primary functions of the Corporation’s asset/liability management committee is to monitor the level to which the balance sheet is subject to interest rate risk.  The goal of the asset/liability committee is to manage the relationship between interest rate sensitive assets and liabilities, thereby minimizing the fluctuations in the net interest margin, which achieves consistent growth of net interest income during periods of changing interest rates.

30

Interest rate sensitivity is the result of differences in the amounts and repricing dates of the Bank’s rate sensitive assets and rate sensitive liabilities.  These differences, or interest rate repricing “gap”, provide an indication of the extent that the Corporation’s net interest income is affected by future changes in interest rates.  A gap is considered positive when the amount of interest rate-sensitive assets exceeds the amount of interest rate-sensitive liabilities and is considered negative when the amount of interest rate-sensitive liabilities exceeds the amount of interest rate-sensitive assets.  Generally, during a period of rising interest rates, a negative gap would adversely affect net interest income while a positive gap would result in an increase in net interest income.  Conversely, during a period of falling interest rates, a negative gap would result in an increase in net interest income and a positive gap would adversely affect net interest income.  The closer to zero that gap is maintained, generally, the lesser the impact of market interest rate changes on net interest income.

Assumptions about the timing and variability of cash flows are critical in gap analysis.  Particularly important are the assumptions driving mortgage prepayments and the expected attrition of the core deposits portfolios.  These assumptions are based on the Corporation’s historical experience, industry standards and assumptions provided by a federal regulatory agency, which management believes most accurately represents the sensitivity of the Corporation’s assets and liabilities to interest rate changes, at June 30, 2011,  the Corporation’s interest-earning assets maturing or repricing within one year totaled $171.3 million while the Corporation’s interest-bearing liabilities maturing or repricing within one-year totaled $162.5 million, providing an excess of interest-earning assets over interest-bearing liabilities of $8.8 million.  At June 30, 2011, the percentage of the Corporation’s liabilities to assets maturing or repricing within one year was 94.9%.

For more information, see “Market Risk Management” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2010.

Item 4.  Controls and Procedures

The Corporation maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Corporation’s Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Corporation’s management, including its Chief Executive Officer (CEO) and Chief Financial Officer (CFO), as appropriate, to allow timely decisions regarding required disclosure based on the definition of “disclosure controls and procedures” in Rule 13a-15(e).

As of June 30, 2011, the Corporation carried out an evaluation, under the supervision and with the participation of the Corporation’s management, including the Corporation’s CEO and CFO, of the effectiveness of the design and operation of the Corporation’s disclosure controls and procedures.  Based on the foregoing, the Corporation’s CEO and CFO concluded that the Corporation’s disclosure controls and procedures were effective.  There have been no significant changes in the Corporation’s internal controls or in other factors that could significantly affect the internal controls subsequent to the date the Corporation completed its evaluation.

There has been no change made in the Corporation’s internal control over financial reporting during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

The Corporation is involved in various legal proceedings occurring in the ordinary course of business.  It is the opinion of management, after consultation with legal counsel, that these matters will not materially affect the Corporation’s consolidated financial position or results of operations.

Item 1A.  Risk Factors

There have been no material changes from those risk factors previously disclosed in the Corporation’s Annual Report on Form 10-K for the Fiscal Year Ended December 31, 2010, as filed with the Securities and Exchange Commission.  Additional risks not presently known to us, or that we currently deem immaterial, may also adversely affect our business, financial condition or results of operations.

31

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3.  Defaults Upon Senior Securities

None.

Item 4.  (Removed and Reserved)

Item 5.  Other Information

(a) Not applicable.

(b) Not applicable.

Item 6.  Exhibits

Exhibit 31.1 Rule 13a-14(a) Certification of Principal Executive Officer

Exhibit 31.2 Rule 13a-14(a) Certification of Principal Financial Officer

Exhibit 32.1 CEO Certification Pursuant to 18 U.S.C. Section 1350

Exhibit 32.2 CFO Certification Pursuant to 18 U.S.C. Section 1350

101.INS XBRL Instance Document*

101.SCH XBRL Taxonomy Extension Schema Document*

101.CAL XBRL Taxonomy Extension Calculation Linkbase Document*

101.DEF XBRL Taxonomy Extension Definitions Linkbase Document*

101.LAB XBRL Taxonomy Extension Label Linkbase Document*

101.PRE XBRL Taxonomy Extension Presentation Linkbase Document*

* These interactive data files shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections.

32

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

EMCLAIRE FINANCIAL CORP. AND SUBSIDIARIES

Date:  August 12, 2011	By:	/s/ William C. Marsh
	William C. Marsh
	Chairman of the Board,
	President and Chief Executive Officer
Date:  August 12, 2011	By:	/s/ Matthew J. Lucco
	Matthew J. Lucco
	Chief Financial Officer
	Treasurer

33

EX-31.1

Exhibit 31.1

Certification of the Principal Executive Officer

 (Pursuant to Rule 13a-14(a))

I, William C. Marsh, Chairman of the Board, President and Chief Executive Officer, certify that:

1. I have reviewed this Form 10-Q of Emclaire Financial Corp.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the consolidated financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiary, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal controls over financial reporting or caused such internal controls over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  August 12, 2011	By:	/s/ William C. Marsh
	William C. Marsh
	Chairman of the Board,
	President and Chief Executive Officer

EX-31.2

Exhibit 31.2

Certification of the Principal Financial Officer

 (Pursuant to Rule 13a-14(a))

I, Matthew J. Lucco, Chief Financial Officer and Treasurer, certify that:

1. I have reviewed this Form 10-Q of Emclaire Financial Corp.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the consolidated financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiary, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal controls over financial reporting or caused such internal controls over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  August 12, 2011	By:	/s/ Matthew J. Lucco
	Matthew J. Lucco
	Chief Financial Officer
	Treasurer

EX-32.2

Exhibit 32.1

CEO CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

In connection with the Quarterly Report of Emclaire Financial Corp. (the Corporation) on Form 10-Q for the period ending June 30, 2011 as filed with the Securities and Exchange Commission on the date here (the Report), I, William C. Marsh, Chief Executive Officer of the Corporation, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the consolidated financial condition and result of operations of the Corporation.

/s/  William C. Marsh

William C. Marsh

Chairman of the Board,

President and Chief Executive Officer

August 12, 2011

Note:  A signed original of this written statement has been provided to Emclaire Financial Corp. and will be retained by the Corporation and furnished to the Securities and Exchange Commission of its staff upon request.

EX-32.2

Exhibit 32.2

CFO CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

In connection with the Quarterly Report of Emclaire Financial Corp. (the Corporation) on Form 10-Q for the period ending June 30, 2011 as filed with the Securities and Exchange Commission on the date here (the Report), I, Matthew J. Lucco, Chief Financial Officer of the Corporation, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the consolidated financial condition and result of operations of the Corporation.

/s/  Matthew J. Lucco

Matthew J. Lucco

Chief Financial Officer

August 12, 2011

Note:  A signed original of this written statement has been provided to Emclaire Financial Corp. and will be retained by the Corporation and furnished to the Securities and Exchange Commission of its staff upon request.

XML



Consolidated Balance Sheets [Parenthetical] (USD $) In Thousands, except Per Share data	Jun. 30, 2011	Dec. 31, 2010
Allowance for loan losses (in dollars)	$ 3,562	$ 4,132
Cumulative preferred stock, par value (in dollars per share)	$ 1	$ 1
Cumulative preferred stock,liquidation value (in dollars)	$ 7,500	$ 7,500
Cumulative preferred stock, shares authorized	3,000,000	3,000,000
Cumulative preferred stock, shares issued	7,500	7,500
Cumulative preferred stock, shares outstanding	7,500	7,500
Common stock, par value (in dollars per share)	$ 1.25	$ 1.25
Common stock, shares authorized	12,000,000	12,000,000
Common stock, shares issued	1,849,425	1,559,421
Common stock, shares outstanding	1,747,408	1,457,404
Treasury stock,shares	102,017	102,017

XML



Consolidated Statements of Operations (USD $) In Thousands, except Per Share data	3 Months Ended		6 Months Ended
	Jun. 30, 2011	Jun. 30, 2010	Jun. 30, 2011	Jun. 30, 2010
Interest and dividend income:
Loans receivable, including fees	$ 4,305	$ 4,424	$ 8,637	$ 8,837
Securities:
Taxable	582	732	1,120	1,340
Exempt from federal income tax	326	282	649	546
Federal bank stocks	14	11	26	22
Interest earning deposits with banks	54	68	101	152
Total interest and dividend income	5,281	5,517	10,533	10,897
Interest expense:
Deposits	1,209	1,407	2,384	2,833
Borrowed funds	332	455	673	901
Total interest expense	1,541	1,862	3,057	3,734
Net interest income	3,740	3,655	7,476	7,163
Provision for loan losses	120	225	240	353
Net interest income after provision for loan losses	3,620	3,430	7,236	6,810
Noninterest income:
Fees and service charges	373	364	713	686
Commissions on financial services	141	150	304	331
Title premiums	25	24	54	42
Net gain on sales of available for sale securities	378	301	482	400
Earnings on bank-owned life insurance	61	59	121	118
Other	244	199	478	364
Total noninterest income	1,222	1,097	2,152	1,941
Noninterest expense:
Compensation and employee benefits	1,742	1,777	3,631	3,607
Premises and equipment	559	529	1,138	1,080
Intangible asset amortization	119	152	238	304
Professional fees	163	165	346	279
Federal deposit insurance	155	148	298	289
Other	1,039	693	1,709	1,297
Total noninterest expense	3,777	3,464	7,360	6,856
Income before provision for income taxes	1,065	1,063	2,028	1,895
Provision for income taxes	215	220	397	370
Net income	850	843	1,631	1,525
Accumulated preferred stock dividends and discount accretion	98	98	196	196
Net income available to common stockholders	$ 752	$ 745	$ 1,435	$ 1,329
Basic and diluted earnings per common share	$ 0.43	$ 0.52	$ 0.89	$ 0.93
Average common shares outstanding	1,747,408	1,432,261	1,604,809	1,431,835

XML



Document and Entity Information	6 Months Ended
	Jun. 30, 2011	Aug. 12, 2011
Entity Registrant Name	EMCLAIRE FINANCIAL CORP
Entity Central Index Key	0000858800
Current Fiscal Year End Date	--12-31
Entity Filer Category	Smaller Reporting Company
Trading Symbol	emcf
Entity Common Stock, Shares Outstanding		1,747,408
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Jun. 30, 2011
Document Fiscal Period Focus	Q2
Document Fiscal Year Focus	2011

XML



Securities

6 Months Ended

Jun. 30, 2011

Investments, Debt and Equity Securities [Abstract]

Marketable Securities [Text Block]

4.  Securities.

The following table summarizes the Corporation’s securities as of June 30, 2011 and December 31, 2010:

(Dollar amounts in thousands)			Gross		Gross
	Amortized		Unrealized		Unrealized			Fair
	cost		gains		losses			value
Available for sale:
June 30, 2011:
U.S. Treasury and federal agency	$	3,940	$	-	$	(50	)	$	3,890
U.S. government sponsored entities and agencies		58,781		49		(219	)		58,611
Mortgage-backed securities: residential		32,777		499		(33	)		33,243
State and political subdivisions		35,922		976		(50	)		36,848
Equity securities		2,542		-		(250	)		2,292
	$	133,962	$	1,524	$	(602	)	$	134,884
December 31, 2010:
U.S. Treasury and federal agency	$	6,839	$	6	$	(116	)	$	6,729
U.S. government sponsored entities and agencies		62,770		79		(487	)		62,362
Mortgage-backed securities: residential		19,015		370		(5	)		19,380
Collateralized mortgage obligations: residential		917		5		-			922
State and political subdivisions		33,477		589		(164	)		33,902
Equity securities		2,542		-		(17	)		2,525
	$	125,560	$	1,049	$	(789	)	$	125,820

The following table summarizes scheduled maturities of the Corporation’s debt securities as of June 30, 2011.  Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.  Mortgage-backed securities are not due at a single maturity and are shown separately.

(Dollar amounts in thousands)	Available for sale
	Amortized		Fair
	cost		value
Due in one year or less	$	999	$	981
Due after one year through five years		28,648		28,692
Due after five through ten years		37,481		38,059
Due after ten years		31,515		31,617
Mortgage-backed securities		32,777		33,243
	$	131,420	$	132,592

Information pertaining to securities with gross unrealized losses at June 30, 2011 and December 31, 2010, aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows:

(Dollar amounts in thousands)	Less than 12 Months					12 Months or More					Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
Description of Securities	Value		Loss			Value		Loss			Value		Loss
June 30, 2011:
U.S. Treasury and federal agency	$	3,890	$	(50	)	$	-	$	-		$	3,890	$	(50	)
U.S. government sponsored entities and agencies		31,325		(219	)		-		-			31,325		(219	)
Mortgage-backed securities: residential		8,074		(33	)		-		-			8,074		(33	)
State and political subdivisions		4,032		(50	)		-		-			4,032		(50	)
Equity securities		1,501		(234	)		151		(16	)		1,652		(250	)
	$	48,822	$	(586	)	$	151	$	(16	)	$	48,973	$	(602	)
December 31, 2010:
U.S. Treasury and federal agency	$	4,814	$	(116	)	$	-	$	-		$	4,814	$	(116	)
U.S. government sponsored entities and agencies		43,291		(487	)							43,291		(487	)
Mortgage-backed securities: residential		1,994		(5	)		-		-			1,994		(5	)
State and political subdivisions		8,685		(164	)		-		-			8,685		(164	)
Equity securities		14		(2	)		152		(15	)		166		(17	)
	$	58,798	$	(774	)	$	152	$	(15	)	$	58,950	$	(789	)

Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic, market or other concerns warrant such evaluation.  Consideration is given to: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions and (4) whether the Corporation has the intent to sell the debt security or more likely than not will be required to sell the security before recovery of its amortized cost basis.  If the Corporation intends to sell an impaired security, or if it is more likely than not the Corporation will be required to sell the security before its anticipated recovery, the Corporation records an other-than-temporary loss in an amount equal to the entire difference between fair value and amortized cost.  Otherwise, only the credit portion of the estimated loss on debt securities is recognized in earnings, with the other portion of the loss recognized in other comprehensive income.  For equity securities determined to be other-than-temporarily impaired, the entire amount of impairment is recognized through earnings.

There were four equity securities in an unrealized loss position as of June 30, 2011.  Equity securities owned by the Corporation consist of common stock of various financial service providers.  These investment securities are in an unrealized loss position as a result of recent market volatility and depressed pricing of the financial services sector.  The Corporation does not invest in these securities with the intent to sell them for a profit in the near term.  For investments in equity securities, in addition to the general factors mentioned above for determining whether the decline in market value is other-than-temporary, the analysis of whether an equity security is other-than-temporarily impaired includes a review of the profitability and capital adequacy and all other information available to determine the financial position and near term prospects of each issuer.  The results of analyzing the aforementioned metrics and financial fundamentals suggest recovery of amortized cost as the sector improves.  Based on that evaluation, and given that the Corporation’s current intention is not to sell any impaired securities and it is more likely than not it will not be required to sell these securities before the recovery of its amortized cost basis, the Corporation does not consider the equity securities with unrealized losses as of June 30, 2011 to be other-than-temporarily impaired.

There were 45 debt securities in an unrealized loss position as of June 30, 2011, all of which were in an unrealized loss position for less than 12 months.  Of these securities, 21 were U.S. government sponsored entities and agencies, eight were U.S. Treasury securities, 12 were state and political subdivisions and four were residential mortgage-backed securities issued by a government-sponsored entity (GSE).  The unrealized losses associated with these securities were not due to the deterioration in the credit quality of the issuer that is likely to result in the non-collection of contractual principal and interest, but rather have been caused by a rise in interest rates from the time the securities were purchased.  Based on that evaluation and other general considerations, and given that the Corporation’s current intention is not to sell any impaired securities and it is more likely than not it will not be required to sell these securities before the recovery of its amortized cost basis, the Corporation does not consider the debt securities with unrealized losses as of June 30, 2011 to be other-than-temporarily impaired.

XML



Adoption of New Accounting Standards

6 Months Ended

Jun. 30, 2011

Accounting Changes and Error Corrections [Abstract]

Accounting Changes and Error Corrections [Text Block]

9.  New Accounting Standards.

In April 2011, the Financial Accounting Standards Board (FASB) amended existing guidance for assisting a creditor in determining whether a restructuring is a troubled debt restructuring.  The amendments clarify the guidance for a creditor’s evaluation of whether it has granted a concession and whether a debtor is experiencing financial difficulties.  With regard to determining whether a concession has been granted, the guidance clarifies that creditors are precluded from using the effective interest method to determine whether a concession has been granted.  In the absence of using the effective interest method, a creditor must now focus on other considerations such as the value of the underlying collateral, evaluation of other collateral or guarantees, the debtor’s ability to access other funds at market rates, interest rate increases and whether the restructuring results in a delay in payment that is insignificant.  This guidance is effective for interim and annual reporting periods beginning after June 15, 2011, and should be applied retrospectively to the beginning of the annual period of adoption.  For purposes of measuring impairment on newly identified troubled debt restructurings, the amendments should be applied prospectively for the first interim or annual period beginning on or after June 15, 2011.  Early adoption is permitted.  The Corporation does not expect the guidance to have a material impact on its consolidated financial statements.

XML



Consolidated Statements of Changes in Stockholders' Equity [Parenthetical] In Thousands	3 Months Ended	6 Months Ended
	Jun. 30, 2010	Jun. 30, 2011	Jun. 30, 2010
Issuance of common stock, shares		290,004
Reissuance of treasury stock, shares	26,000		26,000

XML



Goodwill and Intangible Assets

6 Months Ended

Jun. 30, 2011

Goodwill and Intangible Assets Disclosure [Abstract]

Goodwill and Intangible Assets Disclosure [Text Block]

6.  Goodwill and Intangible Assets.

The following table summarizes the Corporation’s acquired goodwill and intangible assets as of June 30, 2011 and December 31, 2010:

(Dollar amounts in thousands)	June 30, 2011				December 31, 2010
	Gross Carrying Amount		Accumulated Amortization		Gross Carrying Amount		Accumulated Amortization
Goodwill	$	3,664	$	-	$	3,664	$	-
Core deposit intangibles		4,027		2,244		4,027		2,006
Total	$	7,691	$	2,244	$	7,691	$	2,006

During the third quarter of 2009, the Corporation recorded goodwill and a core deposit intangible of $2.2 million and $2.8 million, respectively, associated with a branch purchase transaction.  Goodwill is not amortized but is evaluated for impairment on an annual basis or whenever events or changes in circumstances indicate the carrying value may not be recoverable.  No goodwill impairment charges were recorded during 2010 or in the first six months of 2011.  The core deposit intangible asset is amortized using the double declining balance method over a weighted average estimated life of nine years and is not estimated to have a significant residual value.  During the three and six month periods ending June 30, 2011, the Corporation recorded intangible amortization expense totaling $119,000 and $238,000, respectively.

XML



Stock Compensation Plans

6 Months Ended

Jun. 30, 2011

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Disclosure of Compensation Related Costs, Share-based Payments [Text Block]

7.  Stock Compensation Plans.

The Corporation’s 2007 Stock Incentive Plan and Trust (the Plan), which was approved by shareholders, permits the grant of restricted stock awards and options to its directors, officers and employees for up to 177,496 shares of common stock.  Incentive stock options, non-incentive or compensatory stock options and share awards may be granted under the Plan.  The exercise price of each option shall at least equal the market price of a share of common stock on the date of grant and have a contractual term of ten years.  Options shall vest and become exercisable at the rate, to the extent and subject to such limitations as may be specified by the Corporation.  Compensation cost related to share-based payment transactions must be recognized in the financial statements with measurement based upon the fair value of the equity or liability instruments issued.

A summary of option activity under the Plan as of June 30, 2011, and changes during the period then ended is presented below:

						Aggregate		Weighted-Average
				Weighted-Average		Intrinsic Value		Remaining Term
	Options			Exercise Price		(in thousands)		(in years)
Outstanding as of January 1, 2011		100,750		$	24.44	$	-		6.9
Granted		-			-		-		-
Exercised		-			-		-		-
Forfeited		(2,750	)		17.73		-		-
Outstanding as of June 30, 2011		98,000		$	24.63	$	20		6.4
Exercisable as of June 30, 2011		80,500		$	25.99	$	-		6.1

A summary of the status of the Corporation’s nonvested option shares as of June 30, 2011, and changes during the period then ended is presented below:

				Weighted-Average
	Options			Grant-date Fair Value
Nonvested at January 1, 2011		25,750		$	1.89
Granted		-			-
Vested		(5,500	)		2.65
Forfeited		(2,750	)		1.72
Nonvested as of June 30, 2011		17,500		$	1.60

A summary of the status of the Corporation’s nonvested restricted stock awards as of June 30, 2011, and changes during the period then ended is presented below:

			Weighted-Average
	Shares		Grant-date Fair Value
Nonvested at January 1, 2011		19,000	$	16.79
Granted		-		-
Vested		-		-
Forfeited		-		-
Nonvested as of June 30, 2011		19,000	$	16.79

For the six month periods ended June 30, 2011 and 2010, the Corporation recognized $58,000 and $81,000, respectively, in stock compensation expense.  As of June 30, 2011, there was $169,000 of total unrecognized compensation cost related to nonvested share-based compensation arrangements granted under the Plan.  That cost is expected to be recognized over the next 2.5 years.

XML



Loans Receivable and Related Allowance for Loan Losses

6 Months Ended

Jun. 30, 2011

Receivables [Abstract]

Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

5.  Loans Receivable and Related Allowance for Loan Losses.

The Corporation’s loans receivable as of the respective dates are summarized as follows:

(Dollar amounts in thousands)	June 30,		December 31,
	2011		2010
Mortgage loans on real estate:
Residential first mortgages	$	86,482	$	84,575
Home equity loans and lines of credit		72,412		75,458
Commercial real estate		95,127		93,028
		254,021		253,061
Other loans:
Commercial business		41,941		43,780
Consumer		12,946		13,443
		54,887		57,223
Total loans, gross		308,908		310,284
Less allowance for loan losses		3,562		4,132
Total loans, net	$	305,346	$	306,152
Nonaccrual loans	$	6,530	$	6,570
Loans 90 days or more past due and still accruing		199		41
Total nonperforming loans	$	6,729	$	6,611

The following table summarizes the Corporation’s impaired loans as of June 30, 2011 and December 31, 2010:

(Dollar amounts in thousands)	June 30,		December 31,
	2011		2010
Loans with no allocated allowance for loan losses	$	3,336	$	2,209
Loans with allocated allowance for loan losses		906		3,215
Total impaired loans	$	4,242	$	5,424
Amount of the allowance for loan losses allocated	$	589	$	1,246
Interest income on impaired loans recognized on a cash basis		81		371

The following table presents impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary as of June 30, 2011 and December 31, 2010:

(Dollar amounts in thousands)
	Impaired Loans with								Impaired Loans with
	Specific Allowance								No Specific Allowance
	Unpaid						Average		Unpaid				Average
	Principal		Recorded		Related		Recorded		Principal		Recorded		Recorded
	Balance		Investment		Allowance		Investment		Balance		Investment		Investment
June 30, 2011:
Residential first mortgages	$	-	$	-	$	-	$	-	$	-	$	-	$	-
Home equity and lines of credit		-		-		-		-		-		-		-
Commercial real estate		-		-		-		818		1,610		1,246		724
Commercial business		906		906		589		1,219		88		64		80
Consumer		-		-		-		-		2,026		2,026		2,073
Total impaired loans	$	906	$	906	$	589	$	2,038	$	3,724	$	3,336	$	2,878
December 31, 2010:
Residential first mortgages	$	-	$	-	$	-			$	-	$	-	$	-
Home equity and lines of credit		-		-		-		2		-		-		-
Commercial real estate		1,994		1,769		387		1,043		-		-		233
Commercial business		1,446		1,446		859		350		98		73		46
Consumer		-		-		-		-		2,136		2,136		427
Total impaired loans	$	3,440	$	3,215	$	1,246	$	1,395	$	2,234	$	2,209	$	706

Unpaid principal balance includes any partial charge-offs taken on loans.  Accrued interest is not included in the recorded investment in loans based on the amounts not being material.

Troubled debt restructurings (TDR).   The Corporation has certain loans that have been modified in order to maximize collection of loan balances.  If, for economic or legal reasons related to the customer’s financial difficulties, management grants a concession compared to the original terms and conditions of the loan that it would not have otherwise considered, the modified loan is classified as a TDR.  Concessions related to TDR’s generally do not include forgiveness of principal balances.  The Corporation generally does not extend additional credit to borrowers with loans classified as TDR’s.

At June 30, 2011 and December 31, 2010, the Corporation had $447,000 and $774,000, respectively, of loans classified as TDR’s, which are included in impaired loans above.  At June 30, 2011 the Corporation did not have any of the allowance for loan losses allocated to these specific loans.

Credit Quality Indicators.   Management categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors.

Commercial real estate and commercial business loans not identified as impaired are evaluated as risk rated pools of loans utilizing a risk rating practice that is supported by a quarterly special asset review.  In this review process, strengths and weaknesses are identified, evaluated and documented for each criticized and classified loan and borrower, strategic action plans are developed, risk ratings are confirmed and the loan’s performance status reviewed.

Management has determined certain portions of the loan portfolio to be homogeneous in nature and assigns like reserve factors for the following loan pool types:  residential real estate, home equity loans and lines of credit, and consumer installment and personal lines of credit.

The reserve allocation for risk rated loan pools is developed by applying the following factors:

Historic:   Management utilizes a computer model to develop the historical net charge-off experience which is used to formulate the assumptions employed in the migration analysis applied to estimate future losses in the portfolio.  Outstanding balance and charge-off information are input into the model and historical loss migration rate assumptions are developed to apply to pass, special mention, substandard and doubtful risk rated loans.  Normally, a twelve-quarter rolling weighted-average is utilized to anticipate probable incurred losses in the loan portfolio.

Qualitative :  Qualitative adjustment factors for pass, special mention, substandard and doubtful ratings are developed and applied to risk rated loans to allow for: quality of lending policies and procedures; national and local economic and business conditions; changes in the nature and volume of the portfolio; concentrations of credit and other external factors.

Management uses the following definitions for risk ratings:

Pass:   Loans classified as pass typically exhibit good payment performance, and have underlying borrowers with acceptable financial trends where repayment capacity is evident.  These borrowers typically would have a sufficient cash flow that would allow them to weather an economic downturn and the value of any underlying collateral could withstand a moderate degree of depreciation due to economic conditions.

Special Mention:   Loans classified as special mention are characterized by potential weaknesses that could jeopardize repayment as contractually agreed.  These loans may exhibit adverse trends such as increasing leverage, shrinking profit margins and/or deteriorating cash flows.  These borrowers would inherently be more vulnerable to the application of economic pressures.

Substandard:   Loans classified as substandard exhibit weaknesses that are well-defined to the point that repayment is jeopardized.  Typically, the Corporation is no longer adequately protected by both the apparent net worth and repayment capacity of the borrower.

Doubtful:   Loans classified as doubtful have advanced to the point that collection or liquidation in full, on the basis of currently ascertainable facts, conditions and value, is highly questionable or improbable.

The following table presents the classes of the loan portfolio summarized by the aggregate pass and the criticized categories of special mention, substandard and doubtful within the Corporation’s internal risk rating system as of June 30, 2011 and December 31, 2010:

(Dollar amounts in thousands)
					Special
	Not Rated		Pass		Mention		Substandard		Doubtful		Total
June 30, 2011:
Residential first mortgages	$	85,100	$	-	$	-	$	1,382	$	-	$	86,482
Home equity and lines of credit		72,129		-		-		283		-		72,412
Commercial real estate		-		87,952		3,112		4,063		-		95,127
Commercial business		-		38,836		418		2,687		-		41,941
Consumer		10,920		-		-		2,026		-		12,946
Total	$	168,149	$	126,788	$	3,530	$	10,441	$	-	$	308,908
December 31, 2010:
Residential first mortgages	$	84,045	$	-	$	-	$	530	$	-	$	84,575
Home equity and lines of credit		75,458		-		-		-		-		75,458
Commercial real estate		-		86,790		3,021		3,217		-		93,028
Commercial business		-		40,625		1,081		2,030		44		43,780
Consumer		10,953		-		-		2,490		-		13,443
Total	$	170,456	$	127,415	$	4,102	$	8,267	$	44	$	310,284

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due.  The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and non-performing loans as of June 30, 2011 and December 31, 2010:

(Dollar amounts in thousands)
	Performing						Nonperforming
	Accruing		Accruing		Accruing		Accruing
	Loans Not		30-59 Days		60-89 Days		90 Days +				Total
	Past Due		Past Due		Past Due		Past Due		Nonaccrual		Loans
June 30, 2011:
Residential first mortgages	$	83,525	$	1,323	$	252	$	199	$	1,183	$	86,482
Home equity and lines of credit		71,553		545		31		-		283		72,412
Commercial real estate		93,081		90		-		-		1,956		95,127
Commercial business		40,920		15		12		-		994		41,941
Consumer		10,797		34		1		-		2,114		12,946
Total loans	$	299,876	$	2,007	$	296	$	199	$	6,530	$	308,908
December 31, 2010:
Residential first mortgages	$	81,888	$	1,875	$	281	$	41	$	490	$	84,575
Home equity and lines of credit		74,559		541		21		-		337		75,458
Commercial real estate		90,809		113		26		-		2,080		93,028
Commercial business		42,168		102		-		-		1,510		43,780
Consumer		11,252		36		2		-		2,153		13,443
Total loans	$	300,676	$	2,667	$	330	$	41	$	6,570	$	310,284

The following table presents the Corporation’s nonaccrual loans by aging category as of June 30, 2011 and December 31, 2010:

(Dollar amounts in thousands)
	Not		30-59 Days		60-89 Days		90 Days +		Total
	Past Due		Past Due		Past Due		Past Due		Loans
June 30, 2011:
Residential first mortgages	$	-	$	-	$	-	$	1,183	$	1,183
Home equity and lines of credit		-		-		-		283		283
Commercial real estate		1,140		-		-		816		1,956
Commercial business		103		-		-		891		994
Consumer		2,114		-		-		-		2,114
Total loans	$	3,357	$	-	$	-	$	3,173	$	6,530
December 31, 2010:
Residential first mortgages	$	-	$	-	$	-	$	490	$	490
Home equity and lines of credit		-		-		-		337		337
Commercial real estate		682		161		813		424		2,080
Commercial business		79		6		1,251		174		1,510
Consumer		2,136		-		-		17		2,153
Total loans	$	2,897	$	167	$	2,064	$	1,442	$	6,570

An allowance for loan losses (ALL) is maintained to absorb probable incurred losses from the loan portfolio.  The ALL is based on management’s continuing evaluation of the risk characteristics and credit quality of the loan portfolio, assessment of current economic conditions, diversification and size of the portfolio, adequacy of collateral, past and anticipated loss experience and the amount of non-performing loans.

Management reviews the loan portfolio on a quarterly basis using a defined, consistently applied process in order to make appropriate and timely adjustments to the ALL.  When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the ALL.

Following is an analysis of the changes in the ALL for the three and six months ended June 30, 2011 and 2010:

(Dollar amounts in thousands)	At or for the three months ended						At or for the six months ended
	June 30,						June 30,
	2011			2010			2011			2010
Balance at the beginning of the period	$	3,942		$	3,174		$	4,132		$	3,202
Provision for loan losses		120			225			240			353
Charge-offs		(530	)		(110	)		(851	)		(277	)
Recoveries		30			9			41			20
Balance at the end of the period	$	3,562		$	3,298		$	3,562		$	3,298

The following table details activity in the ALL and the recorded investment by portfolio segment based on impairment method at June 30, 2011 and December 31, 2010:

(Dollar amounts in thousands)
				Home Equity
	Residential			& Lines			Commercial			Commercial
	Mortgages			of Credit			Real Estate			Business			Consumer			Total
Three months ended June 30, 2011:
Allowance for loan losses:
Beginning Balance	$	405		$	553		$	1,466		$	1,390		$	128		$	3,942
Charge-offs		(181	)		(97	)		(200	)		(37	)		(15	)		(530	)
Recoveries		-			-			-			25			5			30
Provision		269			(249	)		387			(212	)		(75	)		120
Ending Balance	$	493		$	207		$	1,653		$	1,166		$	43		$	3,562
Six months ended June 30, 2011:
Allowance for loan losses:
Beginning Balance	$	398		$	572		$	1,707		$	1,323		$	132		$	4,132
Charge-offs		(181	)		(127	)		(200	)		(318	)		(25	)		(851	)
Recoveries		-			1			-			34			6			41
Provision		276			(239	)		146			127			(70	)		240
Ending Balance	$	493		$	207		$	1,653		$	1,166		$	43		$	3,562
Ending ALL balance attributable to loans:
Individually evaluated for impairment		-			-			-			589			-			589
Collectively evaluated for impairment		493			207			1,653			577			43			2,973
Total loans:
Individually evaluated for impairment		-			-			1,246			970			2,026			4,242
Collectively evaluated for impairment		86,482			72,412			93,881			40,971			10,920			304,666
Year ended December 31, 2010:
Allowance for loan losses:
Beginning Balance	$	356		$	452		$	1,895		$	448		$	51		$	3,202
Charge-offs		(40	)		(45	)		(61	)		(216	)		(190	)		(552	)
Recoveries		2			2			147			5			20			176
Provision		80			163			(274	)		1,086			251			1,306
Ending Balance	$	398		$	572		$	1,707		$	1,323		$	132		$	4,132
Ending ALL balance attributable to loans:
Individually evaluated for impairment		-			-			387			859			-			1,246
Collectively evaluated for impairment		398			572			1,320			464			132			2,886
Total loans:
Individually evaluated for impairment		-			-			1,769			1,519			2,136			5,424
Collectively evaluated for impairment		84,575			75,458			91,259			42,261			11,307			304,860

The allowance for loan losses is based on estimates, and actual losses will vary from current estimates.  Management believes that the granularity of the homogeneous pools and the related historical loss ratios and other qualitative factors, as well as the consistency in the application of assumptions, result in an ALL that is representative of the risk found in the components of the portfolio at any given date.

XML



Cash Flow Supplemental Information (USD $) In Thousands	6 Months Ended
	Jun. 30, 2011	Jun. 30, 2010
Supplemental information:
Interest paid	$ 3,133	$ 3,742
Income taxes paid	0	385
Supplemental noncash disclosure:
Transfers from loans to foreclosed real estate	$ 270	$ 51

XML



Nature of Operations and Basis of Presentation

6 Months Ended

Jun. 30, 2011

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block]

1. Nature of Operations and Basis of Presentation.

Emclaire Financial Corp. (the “Corporation”) is a Pennsylvania company and the holding company of The Farmers National Bank of Emlenton (the “Bank”) and Emclaire Settlement Services, LLC (the “Title Company”).  The Corporation provides a variety of financial services to individuals and businesses through its offices in Western Pennsylvania.  Its primary deposit products are checking, savings and term certificate accounts and its primary lending products are residential and commercial mortgages, commercial business loans and consumer loans.

The consolidated financial statements include the accounts of the Corporation and its wholly owned subsidiaries, the Bank and the Title Company.  All significant intercompany transactions and balances have been eliminated in preparing the consolidated financial statements.

The accompanying unaudited consolidated financial statements for the interim periods include all adjustments, consisting of normal recurring accruals, which are necessary, in the opinion of management, to fairly reflect the Corporation’s consolidated financial position and results of operations.  Additionally, these consolidated financial statements for the interim periods have been prepared in accordance with instructions for the Securities and Exchange Commission’s (SEC’s) Form 10-Q and Article 10 of Regulation S-X and therefore do not include all information or footnotes necessary for a complete presentation of financial condition, results of operations and cash flows in conformity with accounting principles generally accepted in the United States of America (GAAP).  For further information, refer to the audited consolidated financial statements and footnotes thereto for the year ended December 31, 2010, as contained in the Corporation’s 2010 Annual Report on Form 10-K filed with the SEC.

The balance sheet at December 31, 2010 has been derived from the audited financial statements at that date but does not include all the information and footnotes required by GAAP for complete financial statements.

The preparation of financial statements, in conformity with GAAP, requires management to make estimates and assumptions that affect the reported amounts in the consolidated financial statements and accompanying notes.  Actual results could differ from those estimates.  Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, fair value of financial instruments, goodwill, real estate owned, the valuation of deferred tax assets and other-than-temporary impairment charges on securities.  The results of operations for interim quarterly or year to date periods are not necessarily indicative of the results that may be expected for the entire year or any other period.  Certain amounts previously reported may have been reclassified to conform to the current year’s financial statement presentation.

XML



Issuance of Common Stock

6 Months Ended

Jun. 30, 2011

Stockholders' Equity Note [Abstract]

Stockholders' Equity Note Disclosure [Text Block]

2.  Issuance of Common Stock

On March 31, 2011, the Corporation sold 290,004 shares of common stock, par value $1.25 per share, in a private offering to accredited individual and institutional investors at $15.95 per share.  The Corporation realized $4.6 million in proceeds from the offering net of $48,000 of direct costs relating to the offering.

XML



Earnings per Common Share

6 Months Ended

Jun. 30, 2011

Earnings Per Share [Abstract]

Earnings Per Share [Text Block]

3.  Earnings per Common Share.

Basic earnings per common share (EPS) excludes dilution and is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period.  Diluted EPS includes the dilutive effect of additional potential common shares issuable under stock options and warrants.

The factors used in the Corporation’s earnings per share computation follow:

(Dollar amounts in thousands, except for per share amounts)	For the three months ended				For the six months ended
	June 30,				June 30,
	2011		2010		2011		2010
Earnings per share - basic
Net income	$	850	$	843	$	1,631	$	1,525
Preferred stock dividends and discount accretion		98		98		196		196
Net income available to common stockholders	$	752	$	745	$	1,435	$	1,329
Average common shares outstanding		1,747,408		1,432,261		1,604,809		1,431,835
Basic earnings per common share	$	0.43	$	0.52	$	0.89	$	0.93
Earnings per share - diluted
Net income available to common stockholders	$	752	$	745	$	1,435	$	1,329
Average common shares outstanding		1,747,408		1,432,261		1,604,809		1,431,835
Add: Dilutive effects of assumed exercises of stock options		2,880		-		3,079		-
Average shares and dilutive potential common shares		1,750,288		1,432,261		1,607,888		1,431,835
Diluted earnings per common share	$	0.43	$	0.52	$	0.89	$	0.93
Stock options, restricted stock awards and warrants not considered in computing diluted earnings per share because they were antidilutive		143,111		158,861		143,111		158,861

XML



Condensed Consolidated Statements of Cash Flows (USD $) In Thousands	6 Months Ended
	Jun. 30, 2011	Jun. 30, 2010
Cash flows from operating activities
Net income	$ 1,631	$ 1,525
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of premises and equipment	409	454
Provision for loan losses	240	353
Net amortization	107	105
Amortization of intangible assets and mortgage servicing rights	246	312
Realized gains on sales of available for sale securities, net	(482)	(400)
Net losses on foreclosed real estate	14	25
Restricted stock and stock option compensation	58	81
Increase in bank-owned life insurance, net	(105)	(103)
(Increase) decrease in accrued interest receivable	128	(17)
(Increase) decrease in prepaid expenses and other assets	650	(194)
Increase (decrease) in accrued interest payable	(76)	18
Increase (decrease) in accrued expenses and other liabilities	584	(2,065)
Net cash provided by operating activities	3,404	94
Cash flows from investing activities
Loan originations and principal collections, net	150	(439)
Available for sale securities:
Sales	27,493	13,796
Maturities, repayments and calls	13,121	54,361
Purchases	(48,503)	(90,765)
Redemption (purchase) of federal bank stocks	243	(150)
Proceeds from the sale of foreclosed real estate	345	64
Purchases of premises and equipment	(177)	(260)
Net cash used in investing activities	(7,328)	(23,393)
Cash flows from financing activities
Net increase in deposits	31,672	19,222
Repayments on Federal Home Loan Bank advances	(5,000)	0
Dividends paid	(700)	(588)
Proceeds from Issuance of Common Stock	4,577	0
Proceeds from the reissuance of treasury stock	0	410
Net cash provided by financing activities	30,549	19,044
Increase (decrease) in cash and cash equivalents	26,625	(4,255)
Cash and cash equivalents at beginning of period	19,027	38,952
Cash and cash equivalents at end of period	$ 45,652	$ 34,697

XML



Consolidated Statements of Changes in Stockholders' Equity (USD $) In Thousands, except Per Share data	3 Months Ended		6 Months Ended
	Jun. 30, 2011	Jun. 30, 2010	Jun. 30, 2011	Jun. 30, 2010
Balance at beginning of period	$ 44,117	$ 37,730	$ 39,118	$ 37,034
Net income	850	843	1,631	1,525
Other comprehensive income:
Change in net unrealized gains on available for sale securities, net of taxes	748	953	755	1,285
Less: reclassification adjustment for gains included in net income, net of taxes	249	199	318	264
Other comprehensive income	499	754	437	1,021
Total comprehensive income	1,349	1,597	2,068	2,546
Stock compensation expense	27	40	58	81
Dividends declared on preferred stock	(94)	(94)	(188)	(188)
Dividends declared on common stock	(278)	(200)	(512)	(400)
Issuance of common stock (290,004 shares)	0	0	4,577	0
Reissuance of treasury stock (26,000 shares)	0	410	0	410
Balance at end of period	$ 45,121	$ 39,483	$ 45,121	$ 39,483
Common cash dividend per share	$ 0.16	$ 0.14	$ 0.32	$ 0.28

XML



Fair Values of Financial Instruments

6 Months Ended

Jun. 30, 2011

Fair Value Disclosures [Abstract]

Fair Value Disclosures [Text Block]

8.  Fair Values of Financial Instruments.

Management uses its best judgment in estimating the fair value of the Corporation’s financial instruments; however, there are inherent weaknesses in any estimation technique.  Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Corporation could have realized in a sale transaction on the dated indicated.  The estimated fair value amounts have been measured as of their respective dates and have not been re-evaluated or updated for purposes of these financial statements subsequent to those respective dates.  As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at such dates.

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  There are three levels of inputs that may be used to measure fair value.

Level 1 :  Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2 :  Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.

Level 3 :  Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported with little or no market activity).

An asset or liability’s level is based on the lowest level of input that is significant to the fair value measurement.

The Corporation used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:

Available for sale securities – The fair value of available for sale securities are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying on quoted prices for the specific securities but rather by relying on securities’ relationships to other benchmark quoted securities (Level 2 inputs).

Impaired loans – Fair value on impaired loans is measured using the estimate fair market value of the collateral less the estimate costs to sell.  Fair value of the loan’s collateral is typically determined by appraisals or independent valuation.  Management’s ongoing review of appraisal information may result in additional discounts or adjustments to valuation based upon more recent market sales activity or more current appraisal information derived from properties of similar type and/or locale.  Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.  As of June 30, 2011 the fair value consists of loan balances of $906,000, net of a valuation allowance of $589,000, compared to loan balances of $3.2 million, net of a valuation allowance of $1.2 million at December 31, 2010.  There was no additional provision for loan losses recorded during the three or six months ended June 30, 2011 for impaired loans.

For assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy are as follows:

(Dollar amounts in thousands)			(Level 1)		(Level 2)
			Quoted Prices in		Significant		(Level 3)
			Active Markets		Other		Significant
			for Identical		Observable		Unobservable
Description	Total		Assets		Inputs		Inputs
June 30, 2011:
U.S. Treasury and federal agency	$	3,890	$	-	$	3,890	$	-
U.S. government sponsored entities and agencies		58,611		-		58,611		-
Mortgage-backed securities: residential		33,243		-		33,243		-
State and political subdivision		36,848		-		36,848		-
Equity securities		2,292		1,007		1,284		-
	$	134,884	$	1,007	$	133,876	$	-
December 31, 2010:
U.S. Treasury and federal agency	$	6,729	$	-	$	6,729	$	-
U.S. government sponsored entities and agencies		62,362				62,362
Mortgage-backed securities: residential		19,380		-		19,380		-
Collateralized mortgage obligations		922		-		922		-
State and political subdivision		33,902		-		33,902		-
Equity securities		2,525		154		2,371		-
	$	125,820	$	154	$	125,666	$	-

During the six month period ended June 30, 2011, the Corporation transferred one equity security from a Level 2 classification to a Level 1 classification.  This equity security had a fair market value of $854,000 at June 30, 2011, compared to $1.0 million at December 31, 2011.

For assets measured at fair value on a non-recurring basis, the fair value measurements by level within the fair value hierarchy are as follows:

(Dollar amounts in thousands)			(Level 1)		(Level 2)
			Quoted Prices in		Significant		(Level 3)
			Active Markets		Other		Significant
			for Identical		Observable		Unobservable
Description	Total		Assets		Inputs		Inputs
June 30, 2011:
Impaired commercial business loans		317		-		-		317
	$	317	$	-	$	-	$	317
December 31, 2010:
Impaired commercial real estate loans	$	1,382	$	-	$	-	$	1,382
Impaired commercial business loans		587		-		-		587
	$	1,969	$	-	$	-	$	1,969

The following table sets forth the carrying amount and fair value of the Corporation’s financial instruments included in the consolidated balance sheet as of June 30, 2011:

(Dollar amounts in thousands)	June 30, 2011				December 31, 2010
	Carrying amount		Fair value		Carrying amount		Fair value
Financial assets:
Cash and cash equivalents	$	45,652	$	45,652	$	19,027	$	19,027
Securities		134,884		134,884		125,820		125,820
Loans receivable, net		305,346		309,099		306,152		308,776
Federal bank stocks		3,886		N/A		4,129		N/A
Accrued interest receivable		1,635		1,635		1,763		1,763
Financial liabilities:
Deposits		441,330		448,596		409,658		415,040
Borrowed funds		25,000		27,834		30,000		33,163
Accrued interest payable		573		573		649		649
Off-balance sheet commitments		-		-		-		-

This information should not be interpreted as an estimate of the fair value of the entire Corporation since a fair value calculation is only provided for a limited portion of the Corporation’s assets and liabilities.  Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Corporation’s disclosures and those of other companies may not be meaningful.  The following methods and assumptions were used to estimate fair values of the Corporation’s financial instruments at June 30, 2011 and December 31, 2010:

Carrying amount is the estimated fair value for cash and cash equivalents, securities, accrued interest receivable and payable, demand deposits, short-term borrowed funds, and variable rate loans or deposits that reprice frequently and fully.  For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk.  Fair value of debt is based on current rates for similar financing.  It was not practicable to determine the fair value of federal bank stocks due to restrictions placed on the stocks transferability.

Estimates of the fair value of off-balance sheet items were not made because of the short-term nature of these arrangements and the credit standing of the counterparties.  Also, unfunded loan commitments relate principally to variable rate commercial loans.

XML



Consolidated Balance Sheets (USD $) In Thousands	Jun. 30, 2011	Dec. 31, 2010
Assets
Cash and due from banks	$ 3,040	$ 2,507
Interest earning deposits with banks	42,612	16,520
Cash and cash equivalents	45,652	19,027
Securities available for sale, at fair value	134,884	125,820
Loans receivable, net of allowance for loan losses of $3,562 and $4,132	305,346	306,152
Federal bank stocks, at cost	3,886	4,129
Bank-owned life insurance	5,701	5,596
Accrued interest receivable	1,635	1,763
Premises and equipment, net	9,009	9,241
Goodwill	3,664	3,664
Core deposit intangible	1,783	2,021
Prepaid expenses and other assets	3,509	4,472
Total Assets	515,069	481,885
Liabilities and Stockholders' Equity
Non-interest bearing	86,707	75,941
Interest bearing	354,623	333,717
Total deposits	441,330	409,658
Short-term borrowed funds	5,000	5,000
Long-term borrowed funds	20,000	25,000
Accrued interest payable	573	649
Accrued expenses and other liabilities	3,045	2,460
Total Liabilities	469,948	442,767
Commitments and Contingent Liabilities	0	0
Stockholders' Equity:
Cumulative preferred stock, $1.00 par value, $7,500 liquidation value, 3,000,000 shares authorized; 7,500 issued and outstanding	7,456	7,447
Warrants	88	88
Common stock, $1.25 par value, 12,000,000 shares authorized; 1,849,425 and 1,559,421 shares issued; 1,747,408 and 1,457,404 shares outstanding	2,312	1,949
Additional paid-in capital	19,084	14,812
Treasury stock, at cost; 102,017 shares	(2,114)	(2,114)
Retained earnings	18,627	17,705
Accumulated other comprehensive loss	(332)	(769)
Total Stockholders' Equity	45,121	39,118
Total Liabilities and Stockholders' Equity	$ 515,069	$ 481,885