EX-99.1 2 dex991.htm PRESS RELEASE Press Release

 

Exhibit 99.1

 

      NEWS RELEASE
     
LOGO    Cabot Oil & Gas Corporation   
     

840 Gessner Rd., Houston, Texas 77024-4152

P. O. Box 4544, Houston, Texas 77210-4544

(281) 589-4600

 

FOR RELEASE   FOR MORE INFORMATION CONTACT
October 25, 2010   Scott Schroeder (281) 589-4993

Cabot Oil & Gas Announces Third Quarter Results

HOUSTON, October 25, 2010—Cabot Oil & Gas Corporation (NYSE: COG) today announced third quarter net income of $32.3 million, or $0.31 per share, as compared to net income of $42.6 million, or $0.41 per share, in the third quarter of 2009, excluding the selected items in both periods, (which are detailed in the Selected Items Table and include the impact related to the sale of assets, stock compensation, impairments and pension termination related expenses, along with derivatives). The 2010 quarter’s reported net income was $3.9 million, or $0.04 per share, as compared to $38.9 million, or $0.38 per share, for the third quarter of 2009.

Cash flow from operations for the 2010 third quarter totaled $124.2 million, while discretionary cash flow was $133.1 million. Comparatively, 2009 third quarter cash flow from operations was $116.7 million, and discretionary cash flow was $158.9 million.

Driving the results were lower natural gas realized prices offset by higher realized oil prices and higher equivalent production levels creating increased revenue for the quarter. “Our third quarter production level of 36.0 Bcfe established a new high for quarterly reported production and was approximately 41 percent higher than the volumes reported in last year’s third quarter. Pennsylvania remains the focus of our capital program and is the key contributor to this production growth, as we wait for a backlog of Haynesville and Eagle Ford completions for both natural gas and oil,” said Dan O. Dinges, Chairman, President and Chief Executive Officer. In terms of pricing, realized natural gas prices were $5.37 per Mcf in the 2010 third quarter versus $7.40 per Mcf in the 2009 third quarter. The 2009 quarter benefited from a significantly large hedge gain. Realized oil prices for the period increased 12 percent to $98.26 per barrel over last year’s third quarter.

During the third quarter, Cabot finalized its decision to terminate its pension plan and replace this plan with an enhancement to its
401(k) Plan. The effective date of this termination was September 30, 2010; however, the regulatory process to liquidate the plan will take 12-18 months to complete. “We have been evaluating this decision for many years and in light of the regulatory environment, we found a more cost effective way to deliver a similar benefit,” stated Dinges.

In terms of cost comparisons, the absolute levels rose with the largest increases occurring for an impairment and for DD&A; however, per unit levels for the recurring expenses improved significantly in this third quarter compared to last year. The impairment relates to two south Texas legacy fields that have seen limited activity.

 

1


 

Year-to-Date

The 2010 nine-month net income figure, after removal of the selected items, was $82.7 million, or $0.80 per share, versus $123.9 million, or $1.20 per share, for the nine-month period ended September 30, 2009. In the nine months ended September 30, 2010, Cabot reported net income of $54.3 million, or $0.52 per share, compared to $112.0 million, or $1.08 per share, for the same period last year. The cash flow comparisons for the nine months ended September 30, 2010 and September 30, 2009, respectively, are cash flow from operations of $367.5 million versus $417.1 million and discretionary cash flow of $374.2 million versus $430.6 million.

“The same dynamic that drove the quarter results apply to the year-to-date periods – increased production and lower natural gas price realizations,” stated Dinges. “Production was up approximately 21.5 percent for the nine-month comparable periods while natural gas prices fell 22 percent and oil prices increased 18 percent.” Per unit expenses, other than DD&A, were down between the year-to-date nine-month comparable periods with overall unit costs declining as well.

As previously announced during the quarter, Cabot increased its credit facility and extended the maturity date, creating additional flexibility and capacity to handle its debt maturity schedule. “We remain committed to our plans for a cash flow neutral program in 2011 while at the same time meeting our 2010 obligations, particularly in east Texas,” added Dinges. “As I have stated before, we do not want to lose the long-term benefit of this large resource potential.” Also of note, in the third quarter is $75 million of private placement notes are now treated as current liabilities with a required payment in July 2011.

Conference Call

Listen in live to Cabot Oil & Gas Corporation’s third quarter financial and operating results discussion with financial analysts on Tuesday, October 26, 2010 at 9:30 a.m. EDT (8:30 a.m. CDT) at www.cabotog.com. A teleconference replay will also be available at (800) 642-1687, (U.S./Canada) or (706) 645-9291 (International), pass code 15541524. The replay will be available through Thursday, October 28, 2010. The latest financial guidance, including the Company’s hedge positions, along with a replay of the web cast, which will be archived for one year, are available in the investor relations section of the Company’s website at www.cabotog.com.

Cabot Oil & Gas Corporation, headquartered in Houston, Texas is a leading independent natural gas producer with its entire resource base located in the continental United States. For additional information, visit the Company’s Internet homepage at www.cabotog.com.

The statements regarding future financial performance and results and the other statements which are not historical facts contained in this release are forward-looking statements that involve risks and uncertainties, including, but not limited to, market factors, the market price (including regional basis differentials) of natural gas and oil, results of future drilling and marketing activity, future production and costs, and other factors detailed in the Company’s Securities and Exchange Commission filings.

 

2


CABOT OIL & GAS RESULTS — Page 3

 

 

OPERATING DATA

 

     Quarter Ended
September 30,
    Nine Months Ended
September 30,
 
     2010     2009     2010     2009  

PRODUCED NATURAL GAS (Bcf) & OIL (MBbl)

        

Natural Gas

        

North

     23.7        12.2        55.2        34.8   

South

     11.1        12.0        34.0        37.2   

Canada

     —          —          —          1.0   
                                

Total

     34.8        24.2        89.2        73.0   
                                

Crude/Condensate/Ngl

        

North

     25.0        33.0        75.0        92.0   

South

     170.0        198.0        585.0        526.0   

Canada

     —          —          —          6.7   
                                

Total

     195.0        231.0        660.0        624.7   
                                

Equivalent Production (Bcfe)

     36.0        25.5        93.2        76.7   

PRICES

        

Average Produced Gas Sales Price ($/Mcf)

        

North

   $ 4.56      $ 6.28      $ 4.80      $ 6.56   

South

   $ 7.10      $ 8.53      $ 7.29      $ 8.25   

Canada

   $ —        $ —        $ —        $ 3.56   

Total (1)

   $ 5.37      $ 7.40      $ 5.75      $ 7.39   

Average Crude/Condensate Price ($/Bbl)

        

North

   $ 67.15      $ 58.49      $ 67.47      $ 48.22   

South

   $ 102.43      $ 92.12      $ 101.28      $ 88.75   

Canada

   $ —        $ —        $ —        $ 33.97   

Total (1)

   $ 98.26      $ 87.49      $ 97.43      $ 82.48   

WELLS DRILLED

        

Gross

     38        37        83        119   

Net

     26        32        67        97   

Gross Success Rate

     97     97     98     98

(1)These realized prices include the realized impact of derivative instrument settlements.

   

     Quarter Ended
September 30,
    Nine Months Ended
September 30,
 
     2010     2009     2010     2009  

Realized Impacts to Gas Pricing

   $ 1.13      $ 4.25      $ 1.23      $ 3.91   

Realized Impacts to Oil Pricing

   $ 26.33      $ 23.40      $ 23.42      $ 30.64   


CABOT OIL & GAS RESULTS — Page 4

 

 

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)

(In thousands, except per share amounts)

 

     Quarter Ended
September 30,
     Nine Months Ended
September 30,
 
     2010      2009      2010      2009  

Operating Revenues

           

Natural Gas Production

   $ 187,094       $ 177,807       $ 512,936       $ 538,542   

Brokered Natural Gas

     11,675         9,032         49,896         54,117   

Crude Oil and Condensate

     19,234         19,574         60,427         50,026   

Other

     1,127         608         3,901         3,099   
                                   
     219,130         207,021         627,160         645,784   

Operating Expenses

           

Brokered Natural Gas Cost

     10,281         7,786         43,342         48,219   

Direct Operations - Field and Pipeline

     26,466         23,012         73,796         71,564   

Exploration

     9,665         14,395         28,324         31,258   

Depreciation, Depletion and Amortization

     85,355         62,037         235,579         188,967   

Impairment of Oil & Gas Properties

     35,789         —           35,789         —     

General and Administrative (excluding Stock-Based Compensation)

     17,254         9,629         40,244         32,511   

Stock-Based Compensation (1)

     3,823         5,292         9,431         16,592   

Taxes Other Than Income

     8,489         10,719         31,135         34,531   
                                   
     197,122         132,870         497,640         423,642   

Gain (Loss) on Sale of Assets (2)

     265         572         5,411         (3,283
                                   

Income from Operations

     22,273         74,723         134,931         218,859   

Interest Expense and Other

     16,758         14,857         47,439         44,129   
                                   

Income Before Income Taxes

     5,515         59,866         87,492         174,730   

Income Tax Expense

     1,617         20,969         33,215         62,751   
                                   

Net Income

   $ 3,898       $ 38,897       $ 54,277       $ 111,979   
                                   

Net Earnings Per Share - Basic

   $ 0.04       $ 0.38       $ 0.52       $ 1.08   

Weighted Average Common Shares Outstanding

     103,955         103,647         103,889         103,603   

 

(1)

Includes the impact of the Company’s performance share awards and restricted stock amortization as well as expense related to stock options and stock appreciation rights. Also includes expense for the Supplemental Employee Incentive Plans which commenced in 2008.

(2)

The gain on sale of assets in 2010 primarily relates to the sale of the Woodford Shale Prospect offset by a charge related to properties sold in the third quarter. The loss on sale in 2009 primarily relates to the sale of our Canadian properties in April 2009, partially offset by a gain on sale of assets from the first quarter 2009 sale of Thornwood properties in the North region. The gain (loss) on sale of assets for the three and nine months ended September 30, 2009 includes a tax benefit associated with foreign tax credits.


CABOT OIL & GAS RESULTS — Page 5

 

 

CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited)

(In thousands)

 

     September 30,
2010
     December 31,
2009
 

Assets

     

Current Assets

   $ 220,985       $ 281,502   

Property, Equipment and Other Assets

     3,725,725         3,401,899   
                 

Total Assets

   $ 3,946,710       $ 3,683,401   
                 

Liabilities and Stockholders’ Equity

     

Current Liabilities

   $ 304,539       $ 308,741   

Long-Term Debt

     1,020,000         805,000   

Deferred Income Taxes

     676,106         644,801   

Other Liabilities

     102,727         112,345   

Stockholders’ Equity

     1,843,338         1,812,514   
                 

Total Liabilities and Stockholders’ Equity

   $ 3,946,710       $ 3,683,401   
                 

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)

(In thousands)

 

     Quarter Ended
September 30,
    Nine Months Ended
September 30,
 
     2010     2009     2010     2009  

Cash Flows From Operating Activities

        

Net Income

   $ 3,898      $ 38,897      $ 54,277      $ 111,979   

Unrealized (Gain) Loss on Derivatives

     193        1,233        (162     418   

Impairment of Oil and Gas Properties

     35,789        —          35,789        —     

Income Charges Not Requiring Cash

     90,182        68,418        248,761        208,861   

(Gain) Loss on Sale of Assets

     (265     (572     (5,411     3,283   

Deferred Income Tax Expense

     1,374        36,521        30,465        74,773   

Changes in Assets and Liabilities

     (8,797     (29,062     (6,592     (357

Stock-Based Compensation Tax Benefit

     (108     (13,085     (108     (13,085

Exploration Expense

     1,969        14,395        10,473        31,258   
                                

Net Cash Provided by Operations

     124,235        116,745        367,492        417,130   
                                

Cash Flows From Investing Activities

        

Capital Expenditures

     (203,901     (116,344     (658,123     (426,177

Proceeds from Sale of Assets

     4,291        513        21,033        80,180   
                                

Net Cash Used in Investing

     (199,610     (115,831     (637,090     (345,997
                                

Cash Flows From Financing Activities

        

Net Increase (Decrease) in Debt

     80,000        (5,000     290,000        (57,000

Capitalized Debt Issuance Costs

     (11,710     —          (13,696     (10,409

Stock-Based Compensation Tax Benefit

     108        13,085        108        13,085   

Dividends Paid

     (3,119     (3,110     (9,348     (9,323

Other

     (1     (67     (36     83   
                                

Net Cash Provided by (Used in) Financing

     65,278        4,908        267,028        (63,564
                                

Net (Decrease) / Increase in Cash and Cash Equivalents

   $ (10,097   $ 5,822      $ (2,570   $ 7,569   
                                


CABOT OIL & GAS RESULTS — Page 6

 

Selected Item Review and Reconciliation of Net Income and Earnings Per Share

(In thousands, except per share amounts)

 

     Quarter Ended
September 30,
    Nine Months Ended
September 30,
 
     2010     2009     2010     2009  

As Reported - Net Income

   $ 3,898      $ 38,897      $ 54,277      $ 111,979   

Reversal of Selected Items, Net of Tax:

        

Impairment of Oil & Gas Properties

     22,189        —          22,189        —     

(Gain) Loss on Sale of Assets (1)

     (164     (359     (3,355     1,270   

Stock-Based Compensation Expense

     2,370        3,323        5,847        10,414   

Pension Expense (2)

     3,838        —          3,838        —     

Unrealized Loss (Gain) on Derivatives (3)

     120        774        (100     263   
                                

Net Income Excluding Selected Items

   $ 32,251      $ 42,635      $ 82,696      $ 123,926   
                                

As Reported - Net Earnings Per Share

   $ 0.04      $ 0.38      $ 0.52      $ 1.08   

Per Share Impact of Reversing Selected Items

     0.27        0.03        0.28        0.12   
                                

Net Earnings Per Share Including Reversal of Selected Items

   $ 0.31      $ 0.41      $ 0.80      $ 1.20   
                                

Weighted Average Common Shares Outstanding

     103,955        103,647        103,889        103,603   

 

(1)

The gain on sale of assets in 2010 primarily relates to the sale of the Woodford Shale Prospect offset by a charge related to properties sold in the third quarter. The loss on sale in 2009 primarily relates to the sale of our Canadian properties in April 2009, partially offset by a gain on sale of assets from the first quarter 2009 sale of Thornwood properties in the North region. The loss on sale of assets for the three and nine months ended September 30, 2009 considers a tax benefit associated with foreign tax credits.

(2)

On July 28, 2010, the Company notified its employees of its plan to terminate its qualified and non-qualified pension plans, effective September 30, 2010. This amount represents curtailment losses related to the plan terminations and expenses related to the acceleration of amortization of prior service costs and actuarial losses over the expected amortization period until final distribution of assets from each plan. Pension expense is included in General and Administrative Expense in the Condensed Consolidated Statement of Operations.

(3)

This unrealized loss (gain) on derivatives is included in Natural Gas Production Revenues in the Condensed Consolidated Statement of Operations and represents the mark to market change related to the Company’s natural gas basis swaps.

Discretionary Cash Flow Calculation and Reconciliation

(In thousands)

 

     Quarter Ended
September 30,
    Nine Months Ended
September 30,
 
     2010     2009     2010     2009  

Discretionary Cash Flow

        

As Reported - Net Income

   $ 3,898      $ 38,897      $ 54,277      $ 111,979   

Plus / (Less):

        

Unrealized Loss (Gain) on Derivatives

     193        1,233        (162     418   

Impairment of Oil & Gas Properties

     35,789        —          35,789        —     

Income Charges Not Requiring Cash

     90,182        68,418        248,761        208,861   

(Gain) Loss on Sale of Assets

     (265     (572     (5,411     3,283   

Deferred Income Tax Expense

     1,374        36,521        30,465        74,773   

Exploration Expense

     1,969        14,395        10,473        31,258   
                                

Discretionary Cash Flow

     133,140        158,892        374,192        430,572   

Changes in Assets and Liabilities

     (8,797     (29,062     (6,592     (357

Stock-Based Compensation Tax Benefit

     (108     (13,085     (108     (13,085
                                

Net Cash Provided by Operations

   $ 124,235      $ 116,745      $ 367,492      $ 417,130   
                                

Net Debt Reconciliation

(In thousands)

 

     September 30,
2010
    December 31,
2009
 
    

Current Portion of Long-Term Debt

   $ 75,000      $ —     

Long-Term Debt

   $ 1,020,000      $ 805,000   
                

Total Debt

   $ 1,095,000      $ 805,000   

Stockholders’ Equity

     1,843,338        1,812,514   
                

Total Capitalization

   $ 2,938,338      $ 2,617,514   

Total Debt

   $ 1,095,000      $ 805,000   

Less: Cash and Cash Equivalents

     (37,588     (40,158
                

Net Debt

   $ 1,057,412      $ 764,842   

Net Debt

   $ 1,057,412      $ 764,842   

Stockholders’ Equity

     1,843,338        1,812,514   
                

Total Adjusted Capitalization

   $ 2,900,750      $ 2,577,356   

Total Debt to Total Capitalization Ratio

     37.3     30.8

Less: Impact of Cash and Cash Equivalents

     0.8     1.1
                

Net Debt to Adjusted Capitalization Ratio

     36.5     29.7