EX-99.1 2 dex991.htm PRESS RELEASE DATED FEBRUARY 15, 2007 Press Release dated February 15, 2007

Exhibit 99.1

 

LOGO

      NEWS RELEASE
   Cabot Oil & Gas Corporation      
     

1200 Enclave Parkway, Houston, Texas 77077

P. O. Box 4544, Houston, Texas 77210-4544

(281) 589-4600

 

FOR RELEASE

   FOR MORE INFORMATION CONTACT

February 15, 2007

   Scott Schroeder (281) 589-4993

Cabot Oil & Gas Reports Record Year-End Results

HOUSTON, February 15, 2007—Cabot Oil & Gas Corporation (NYSE: COG) today announced the results for an excellent 2006 on nearly all of the reported metrics.

 

   

The Company reported net income of $321.2 million, including a gain from the sale of assets totaling $145.1 million, after-tax.

 

   

Year-end reserves totaled 1,416 Bcfe, the highest ever reported, on the strength of an all-in reserve replacement ratio of 273 percent.

 

   

Absolute production growth was 4.6 percent with total production being 88.2 Bcfe.

 

   

Total drilling finding cost was $1.97 per Mcfe.

 

   

Year-end total debt to capitalization ratio reached an all-time low of 20 percent (with net debt to capitalization being 17.3 percent).

“When I reflect on the year, we made progress in many different areas that culminated with a very successful year,” commented Dan O. Dinges, Chairman, President and Chief Executive Officer. “And now with the lower risk portfolio we have, I believe we are positioned for multiple years of successful drilling with growth off of the new base in production and reserves at a very competitive finding cost.”

Full year results

Cabot Oil & Gas Corporation reported record net income of $321.2 million, or $6.64 per share, which exceeded the prior year’s net income of $148.4 million or $3.04 per share. In addition to the $145.1 million earnings contribution from the sale of certain south Louisiana, offshore and other properties, the year-over-year increase in net income is the result of increased production, along with higher realized prices for both natural gas and crude oil.


Cash flow from operations and discretionary cash flow for the year were $357.1 million and $356.9 million, respectively, both slightly below the figures reported in the prior year. The comparable cash flow figures in 2005 were $364.6 million for cash flow from operations and $374.4 million for discretionary cash flow.

“Our strategy to migrate our portfolio toward a more predictable, lower risk model culminated with the asset sale,” said Dinges. “The early success of the transition is evident in Cabot’s growing production profile and the high drilling success rate,” said Dinges. “We grew total company production (4.6 percent) for the first time since 2002, even after removing a full quarter of production due to the sale. The retained properties in the portfolio experienced production growth of about 17 percent on a comparable basis year-over-year.”

For the full year, natural gas price realizations were $7.13 per Mcf, compared to $6.74 per Mcf in 2005, although there was a significant decline in price indexes between 2006 and 2005. A hedge position covering a portion of production with an $8.25 per Mcf floor, led to the better realizations in 2006, versus a reduction from index prices that occurred in 2005. Oil realizations improved due to the expiration of lower price hedges in 2005. The Company realized $65.03 per barrel versus $44.19 per barrel.

“Expenses overall trended higher due to the inflationary pressures in the sector and competition for personnel,” stated Dinges. “Operating expenses were up about 10 percent year-over-year with increases occurring in DD&A, G&A, direct operations and stock compensation, offset by lower exploration expense due to the strategic drilling change.”

Fourth Quarter

The Company reported net income of $32.1 million, or $0.67 per share, for the fourth quarter compared to last year’s record of $58.5 million, or $1.20 per share. The lower results were due to a 19 percent decline in realized natural gas prices, partially offset by increased oil prices, and a decline in the Gulf Coast region production due to the asset sale that removed over 36 Mmcfe per day (3.3 Bcfe), beginning October 1, 2006.

Selected Items (see attached reconciliation for selected items)

The selected items that impacted the quarter and full year earnings figures, included a gain on sale of assets and an impairment of an oil and gas property in the 2006 full year period. Removing the effect of these items, the net income comparison for 2006 versus 2005 would have been $178.5 million, or $3.69 per share, versus $144.3 million, or $2.95 per share. The quarter comparison for net income would have been $33.3 million, or $0.69 per share, and $53.1 million, or $1.09 per share.


Balance Sheet

Cabot used the proceeds from the sale of the properties to repay outstanding debt on its revolver, repurchase shares, fund its capital program and pay the related tax liability. At year-end, debt totaled $240 million, down from last year’s $340 million. Additionally, Cabot repurchased nearly 1.1 million shares at a weighted average price of $42.71 per share during 2006. “When we have seen opportunity in our stock, we have made it a practice to repurchase it in the open market,” said Dinges. “The share repurchase in 2006 had the effect of buying reserves in the ground at about $1.80 per Mcfe, which is very competitive with our reported finding cost.”

Reserves

Once again, the Company has organically replaced reserves. Cabot’s reserves increased six percent to 1,416.1 Bcfe in 2006, up 12 percent, after removing the divestiture of 68 Bcfe in the Gulf Coast from the beginning balance. Finding costs were $1.97 for drilling, $2.09 for drilling and revisions and $2.10 for drilling, revisions and purchases. “Embedded in these numbers are 18.4 Bcfe of negative revisions due to a short-term price drop at year-end, which added $0.15 to the finding cost amount,” commented Dinges.

The Company’s 273 percent all-in reserve replacement comes primarily from drilling additions of 253 Bcfe that came from a 96 percent successful drilling program. “These favorable results are evidence of a successfully balanced portfolio achieved by divesting non-strategic properties and replacing them with lower cost, repeatable drilling opportunities,” stated Dinges. “The PUD percentage rose two percent due to our expanding drilling program.”

Conference Call

Listen in live to Cabot Oil & Gas Corporation’s 2006 year-end and fourth quarter financial and operating results discussion with financial analysts on Friday, February 16, at 9:30 a.m. EST (8:30 a.m. CST) at www.cabotog.com. A teleconference replay will also be available at (800) 642-1687, (U.S./Canada) or (706) 645-9291 (International), pass code 6650466. A replay will be available through Monday, February 19, 2007. The latest financial guidance, including the Company’s hedge positions, along with a replay of the web cast, which will be archived for one year, are available in the investor relations section of the Company’s website at www.cabotog.com.

 


Cabot Oil & Gas Corporation, headquartered in Houston, Texas is a leading independent natural gas producer with substantial interests in the Gulf Coast, including Texas and Louisiana; the West, with the Rocky Mountains and Mid-Continent; the East and in Canada. For additional information, visit the Company’s Internet homepage at www.cabotog.com.

The statements regarding future financial performance and results and the other statements which are not historical facts contained in this release are forward-looking statements that involve risks and uncertainties, including, but not limited to, market factors, the market price (including regional basis differentials) of natural gas and oil, results of future drilling and marketing activity, future production and costs, and other factors detailed in the Company’s Securities and Exchange Commission filings.


CABOT OIL & GAS RESULTS — Page 5

OPERATING DATA

 

      Quarter Ended
December 31,
    Twelve Months Ended
December 31,
 
     2006     2005     2006     2005  

PRODUCED NATURAL GAS (Bcf) & OIL (MBbl)

        

Natural Gas

        

East

     6.0       5.7       23.5       21.4  

Gulf Coast (excluding sold properties)

     6.1       4.2       21.0       15.1  

West

     6.3       5.9       23.6       23.2  

Canada

     0.8       0.4       2.6       1.2  
                                

Subtotal

     19.2       16.2       70.7       60.9  

Attributable to Asset Sale

     —         2.9       9.0       13.0  
                                

Total

     19.2       19.1       79.7       73.9  
                                

Crude/Condensate/Ngl

        

East

     5       7       24       27  

Gulf Coast (excluding sold properties)

     139       69       457       309  

West

     47       45       214       172  

Canada

     5       4       13       18  
                                

Subtotal

     196       125       708       526  

Attributable to Asset Sale

     —         270       707       1,221  
                                

Total

     196       395       1,415       1,747  
                                

Equivalent Production (Bcfe)

     20.4       21.5       88.2       84.4  

PRICES

        

Average Produced Gas Sales Price ($/Mcf)

        

East

   $ 7.69     $ 11.06     $ 7.99     $ 8.02  

Gulf Coast

   $ 7.24     $ 6.73     $ 7.37     $ 6.38  

West

   $ 5.68     $ 7.82     $ 6.05     $ 6.00  

Canada

   $ 6.37     $ 8.89     $ 6.18     $ 6.79  

Total (1)

   $ 6.83     $ 8.42     $ 7.13     $ 6.74  

Crude/Condensate Price ($/Bbl)

        

East

   $ 56.61     $ 56.36     $ 62.03     $ 53.84  

Gulf Coast

   $ 56.25     $ 43.13     $ 65.44     $ 42.81  

West

   $ 57.73     $ 58.70     $ 63.36     $ 55.37  

Canada

   $ 49.82     $ 47.08     $ 60.55     $ 43.39  

Total (1)

   $ 56.48     $ 45.09     $ 65.03     $ 44.19  

WELLS DRILLED

        

Gross

     86       87       387       316  

Net

     59       70       307       247  

Gross Success Rate

     92 %     94 %     96 %     95 %

(1)

These realized prices include the realized impact of derivative instrument settlements.


CABOT OIL & GAS RESULTS — Page 6

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)

(In thousands, except per share amounts)

 

      Quarter Ended
December 31,
   Twelve Months Ended
December 31,
     2006     2005    2006    2005

Operating Revenues

          

Natural Gas Production

   $ 131,166     $ 161,611    $ 568,097    $ 499,177

Brokered Natural Gas

     26,262       37,837      93,651      98,605

Crude Oil and Condensate

     11,097       25,098      91,380      82,348

Other

     3,157       536      8,860      2,667
                            
     171,682       225,082      761,988      682,797

Operating Expenses

          

Brokered Natural Gas Cost

     23,451       33,634      83,375      87,183

Direct Operations - Field and Pipeline

     19,312       18,579      74,790      61,750

Exploration

     9,425       14,444      49,397      61,840

Depreciation, Depletion and Amortization

     31,988       30,932      140,092      121,424

Impairment of Oil & Gas Properties

     3,886       —        3,886      —  

General and Administrative (excluding Stock-Based Compensation)

     10,715       7,518      37,010      28,028

Stock-Based Compensation (1)

     8,971       2,793      21,158      9,622

Taxes Other Than Income

     10,912       17,240      55,351      54,293
                            
     118,660       125,140      465,059      424,140

Gain on Sale of Assets (2)

     2,073       —        232,017      74
                            

Income from Operations

     55,095       99,942      528,946      258,731

Interest (Income) / Expense and Other

     (710 )     7,036      18,441      22,497
                            

Income Before Income Taxes

     55,805       92,906      510,505      236,234

Income Tax Expense

     23,679       34,401      189,330      87,789
                            

Net Income

   $ 32,126     $ 58,505    $ 321,175    $ 148,445
                            

Net Earnings Per Share - Basic

   $ 0.67     $ 1.20    $ 6.64    $ 3.04

Weighted Average Common Shares Outstanding

     47,966       48,831      48,402      48,856

(1)

Includes the impact of the Company’s performance share and restricted stock amortization. In addition, the 2006 figures

include expense related to stock options and stock appreciation rights following the adoption of SFAS 123(R).

(2)

Gain on Sale of Assets is primarily due to the sale of offshore and certain south Louisiana properties.


CABOT OIL & GAS RESULTS — Page 7

CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited)

(In thousands)

 

     

December 31,

2006

  

December 31,

2005

     

Assets

     

Current Assets

   $ 315,682    $ 230,312

Property, Equipment and Other Assets

     1,487,897      1,245,471

Deferred Income Taxes

     30,912      19,587
             

Total Assets

   $ 1,834,491    $ 1,495,370
             

Liabilities and Stockholders’ Equity

     

Current Liabilities

   $ 251,027    $ 218,584

Long-Term Debt, excluding Current Maturities

     220,000      320,000

Deferred Income Taxes

     347,430      289,381

Other Liabilities

     70,836      67,194

Stockholders’ Equity

     945,198      600,211
             

Total Liabilities and Stockholders’ Equity

   $ 1,834,491    $ 1,495,370
             

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)

(In thousands)

 

      Quarter Ended
December 31,
    Twelve Months Ended
December 31,
 
      2006     2005     2006     2005  

Cash Flows From Operating Activities

        

Net Income

   $ 32,126     $ 58,505     $ 321,175     $ 148,445  

Unrealized Gain on Derivatives

     —         (8,677 )     —         (6,626 )

Impairment of Oil & Gas Properties

     3,886       —         3,886       —    

Income Charges Not Requiring Cash

     40,997       33,581       161,363       131,227  

Gain on Sale of Assets

     (2,073 )     —         (232,017 )     (74 )

Deferred Income Tax Expense

     21,568       21,403       53,082       39,628  

Changes in Assets and Liabilities

     (101,146 )     (1,807 )     9,703       (9,880 )

Stock-Based Compensation Tax Benefit

     (3,729 )     —         (9,485 )     —    

Exploration Expense

     9,425       14,444       49,397       61,840  
                                

Net Cash Provided by Operations

     1,054       117,449       357,104       364,560  
                                

Cash Flows From Investing Activities

        

Capital Expenditures

     (122,810 )     (109,802 )     (467,430 )     (351,306 )

Proceeds from Sale of Assets

     6,487       —         329,474       996  

Exploration Expense

     (9,425 )     (14,444 )     (49,397 )     (61,840 )
                                

Net Cash Used in Investing

     (125,748 )     (124,246 )     (187,353 )     (412,150 )
                                

Cash Flows From Financing Activities

        

Sale of Common Stock Proceeds

     2,615       498       6,235       4,586  

Net (Decrease) / Increase in Debt

     (160,000 )     60,000       (100,000 )     70,000  

Decrease in Book Overdrafts

     —         (25,691 )     —         —    

Purchase of Treasury Stock

     —         (18,612 )     (46,492 )     (19,183 )

Stock-Based Compensation Tax Benefit

     3,729       —         9,485       —    

Dividends Paid

     (1,919 )     (1,959 )     (7,751 )     (7,213 )
                                

Net Cash (Used In) / Provided by Financing

     (155,575 )     14,236       (138,523 )     48,190  
                                

Net (Decrease) / Increase in Cash and

Cash Equivalents

   $ (280,269 )   $ 7,439     $ 31,228     $ 600  
                                


CABOT OIL & GAS RESULTS — Page 8

Selected Item Review and Reconciliation of Net Income and Earnings Per Share

(In thousands, except per share amounts)

 

      Quarter Ended
December 31,
    Twelve Months Ended
December 31,
 
     2006     2005     2006     2005  

As Reported - Net Income

   $ 32,126     $ 58,505     $ 321,175     $ 148,445  

Reversal of Selected Items, Net of Tax:

        

Impairment of Oil & Gas Properties

     2,429       —         2,429       —    

Gain on Sale of Assets

     (1,296 )     —         (145,102 )     (46 )

Unrealized Gain on Derivatives

     —         (5,374 )     —         (4,108 )
                                

Net Income Excluding Selected Items

   $ 33,259     $ 53,131     $ 178,502     $ 144,291  
                                

As Reported - Net Earnings Per Share

   $ 0.67     $ 1.20     $ 6.64     $ 3.04  

Per Share Impact of Reversing Selected Items

     0.02       (0.11 )     (2.95 )     (0.09 )
                                

Net Earnings Per Share Including Reversal of Selected Items

   $ 0.69     $ 1.09     $ 3.69     $ 2.95  
                                

Weighted Average Common Shares Outstanding

     47,966       48,831       48,402       48,856  

Discretionary Cash Flow Calculation and Reconciliation

(In thousands)

 

      Quarter Ended
December 31,
    Twelve Months Ended
December 31,
 
     2006     2005     2006     2005  

Discretionary Cash Flow

        

As Reported - Net Income

   $ 32,126     $ 58,505     $ 321,175     $ 148,445  

Plus / (Less):

        

Unrealized Gain on Derivatives

     —         (8,677 )     —         (6,626 )

Impairment of Oil & Gas Properties

     3,886       —         3,886       —    

Income Charges Not Requiring Cash

     40,997       33,581       161,363       131,227  

Gain on Sale of Assets

     (2,073 )     —         (232,017 )     (74 )

Deferred Income Tax Expense

     21,568       21,403       53,082       39,628  

Exploration Expense

     9,425       14,444       49,397       61,840  
                                

Discretionary Cash Flow

     105,929       119,256       356,886       374,440  

Changes in Assets and Liabilities

     (101,146 )     (1,807 )     9,703       (9,880 )

Stock-Based Compensation Tax Benefit

     (3,729 )     —         (9,485 )     —    
                                

Net Cash Provided by Operations

   $ 1,054     $ 117,449     $ 357,104     $ 364,560  
                                

Net Debt Reconciliation

(In thousands)

 

      December 31,
2006
    December 31,
2005
 

Current Portion of Long-Term Debt

   $ 20,000     $ 20,000  

Long-Term Debt

     220,000       320,000  
                

Total Debt

   $ 240,000     $ 340,000  

Stockholders’ Equity

     945,198       600,211  
                

Total Capitalization

   $ 1,185,198     $ 940,211  

Total Debt

   $ 240,000     $ 340,000  

Less: Cash and Cash Equivalents

     (41,854 )     (10,626 )
                

Net Debt

   $ 198,146     $ 329,374  

Net Debt

   $ 198,146     $ 329,374  

Stockholders’ Equity

     945,198       600,211  
                

Total Adjusted Capitalization

   $ 1,143,344     $ 929,585  

Total Debt to Total Capitalization Ratio

     20.2 %     36.2 %

Less: Impact of Cash and Cash Equivalents

     2.9 %     0.8 %
                

Net Debt to Adjusted Capitalization Ratio

     17.3 %     35.4 %