XML 77 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt and Credit Agreements (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Maturities of Long-term Debt The Company has debt maturities in the next five years as follows:
(in millions)20222023202420252026Thereafter
Debt maturities$— $62 $1,325 $— $312 $1,250 
Schedule of Long-term Debt and Credit Agreements
The Company's debt and credit agreements consisted of the following:
 December 31,
(In millions)20212020
Total debt
6.51% weighted-average private placement senior notes
$37 $37 
5.58% weighted-average private placement senior notes (1)
87 175 
3.65% weighted-average private placement senior notes (2)
825 925 
4.375% senior notes due June 1, 2024
750 — 
3.90% senior notes due May 15, 2027
750 — 
4.375% senior notes due March 15, 2029
500 — 
Revolving credit facility— — 
Net premium (discount)185 — 
Unamortized debt issuance costs(9)(3)
$3,125 $1,134 
_______________________________________________________________________________
(1)Includes $88 million of current portion of long-term debt at December 31, 2020, which the Company repaid in January 2021.
(2)Includes $100 million of current portion of long-term debt at December 31, 2020, which the Company repaid in September 2021.
The notes have bullet maturities and were issued in three separate tranches as follows:
Principal (In millions)TermMaturity DateCoupon
Tranche 1$245 10 yearsJuly 20186.44 %
Tranche 2$100 12 yearsJuly 20206.54 %
Tranche 3$80 15 yearsJuly 20236.69 %
The notes have bullet maturities and were issued in three separate tranches as follows:
Principal (In millions)TermMaturity DateCoupon
Tranche 1$88 10 yearsJanuary 20215.42 %
Tranche 2$25 12 yearsJanuary 20235.59 %
Tranche 3$62 15 yearsJanuary 20265.80 %
The notes have bullet maturities and were issued in three separate tranches as follows:
Principal (In millions)Term
Maturity Date
Coupon
Tranche 1$100 7 yearsSeptember 20213.24 %
Tranche 2$575 10 yearsSeptember 20243.67 %
Tranche 3$250 12 yearsSeptember 20263.77 %
The following table includes the summary of the Cimarex debt that was outstanding as of the consummation of the Merger on October 1, 2021 (the “Existing Cimarex Notes”):
(In millions)Face ValueFair Value
4.375% senior notes due June 1, 2024
$750 $809 
3.90% senior notes due May 15, 2027
750 823 
4.375% senior notes due March 15, 2029
500 564 
$2,000 $2,196