XML 425 R69.htm IDEA: XBRL DOCUMENT v3.20.4
Reconciliation of (loss)/profit for the year to cash flow from operations before contract acquisition costs (Tables)
12 Months Ended
Dec. 31, 2020
Text block [abstract]  
Summary of Reconciliation of (Loss)/Profit for the Year to Cash Flow From Operations Before Contract Acquisition Costs
 
   
2020

$m
   
2019
a
$m
   
2018
a
$m
 
(Loss)/profit for the year
  
 
(260
   386    350 
  
 
 
   
 
 
   
 
 
 
Adjustments for:
      
  
 
 
   
 
 
   
 
 
 
Net financial expenses
  
 
140
 
   115    96 
  
 
 
   
 
 
   
 
 
 
Fair value (gains)/losses on contingent purchase consideration
  
 
(13
   (27   4 
  
 
 
   
 
 
   
 
 
 
Tax (credit)/charge (note 8)
  
 
(20
   156    132 
  
 
 
   
 
 
   
 
 
 
Depreciation and amortisation
  
 
110
 
   116    115 
  
 
 
   
 
 
   
 
 
 
System Fund depreciation and amortisation
  
 
62
 
   54    49 
  
 
 
   
 
 
   
 
 
 
Impairment loss on financial assets
  
 
88
 
   8    17 
  
 
 
   
 
 
   
 
 
 
System Fund impairment loss on financial assets
  
 
24
 
   12    11 
  
 
 
   
 
 
   
 
 
 
Other impairment charges (note 6)
  
 
226
 
   131    —   
  
 
 
   
 
 
   
 
 
 
System Fund other impairment charges
  
 
41
 
   —      —   
  
 
 
   
 
 
   
 
 
 
Other operating exceptional items (note 6)
  
 
(4
   55    104 
  
 
 
   
 
 
   
 
 
 
System Fund other operating exceptional items (note 6)
  
 
20
 
   28    47 
  
 
 
   
 
 
   
 
 
 
Share of losses of associates and joint ventures
  
 
14
 
   3    1 
  
 
 
   
 
 
   
 
 
 
System Fund share of losses of associates and joint ventures
  
 
1
 
   —      —   
  
 
 
   
 
 
   
 
 
 
Share-based payments cost
  
 
32
 
   42    38 
  
 
 
   
 
 
   
 
 
 
Dividends from associates and joint ventures
  
 
2
 
   7    5 
  
 
 
   
 
 
   
 
 
 
Decrease in inventories
  
 
1
 
   —      —   
  
 
 
   
 
 
   
 
 
 
Decrease/(increase) in trade and other receivables
  
 
38
 
   (70   (71
  
 
 
   
 
 
   
 
 
 
Increase in contract costs
  
 
(2
   (11   (3
  
 
 
   
 
 
   
 
 
 
Increase in deferred revenue
  
 
1
 
   57    141 
  
 
 
   
 
 
   
 
 
 
(Decrease)/increase in trade and other payables
  
 
(69
   (63   11 
  
 
 
   
 
 
   
 
 
 
Utilisation of provisions, net of charge, excluding exceptional items
  
 
16
 
   7    (6
  
 
 
   
 
 
   
 
 
 
Retirement benefit contributions, net of costs
  
 
(3
   (3   (12
  
 
 
   
 
 
   
 
 
 
Cash flows relating to exceptional items
  
 
(87
   (55   (137
  
 
 
   
 
 
   
 
 
 
Contract assets deduction in revenue
  
 
25
 
   21    19 
  
 
 
   
 
 
   
 
 
 
Other movements in contract assets
  
 
(7
   (1   3 
  
 
 
   
 
 
   
 
 
 
Other items
  
 
(4
   —      —   
  
 
 
   
 
 
   
 
 
 
Total adjustments
  
 
632
 
   582    564 
  
 
 
   
 
 
   
 
 
 
Cash flow from operations before contract acquisition costs
  
 
372
 
   968    914 
  
 
 
   
 
 
   
 
 
 
 
a
Amended for presentational changes, see page 134.