XML 481 R55.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisition of businesses (Tables)
12 Months Ended
Dec. 31, 2019
Text block [abstract]  
Summary of Fair Value of Identifiable Assets Acquired and Liabilities Assumed
The fair values of the identifiable assets acquired and liabilities assumed, and the purchase consideration, have been finalised and reflect facts and circumstances that existed at the date of acquisition:
 
   
$m
 
Identifiable intangible assets:
     
   
 
 
 
Brands
  
 
189
 
   
 
 
 
Management agreements
  
 
45
 
   
 
 
 
Right-of-use
assets
  
 
19
 
   
 
 
 
Other
non-current
assets
  
 
8
 
   
 
 
 
Trade and other receivables
  
 
12
 
   
 
 
 
Cash and cash equivalents
  
 
7
 
   
 
 
 
Other current assets
  
 
1
 
   
 
 
 
Trade and other payables
  
 
(14
   
 
 
 
Lease liabilities
  
 
(19
   
 
 
 
Other liabilities
  
 
(2
   
 
 
 
Net identifiable assets acquired
  
 
246
 
   
 
 
 
Goodwill
  
 
58
 
   
 
 
 
Total purchase consideration
  
 
304
 
   
 
 
 
Comprising:
     
   
 
 
 
Cash paid on acquisition, including working capital settlement
  
 
299
 
   
 
 
 
Contingent
pur
chase
consideration
a
  
 
5
 
   
 
 
 
   
 
304
 
   
 
 
 
 
a
Payable upon certain conditions being met relating to a pipeline property. The range of possible outcomes is
 $
nil to $5m.
Summary of Cash Flows Relating to Acquisitions
Cash flows relating to acquisitions
 
 
  
2019
$m
 
  
2018
$m
 
Cash paid on acquisition, including working capital settlement
  
 
299
 
  
 
22
 
 
  
 
 
 
  
 
 
 
Settlement of stamp duty liability
  
 
3
 
  
 
14
 
 
  
 
 
 
  
 
 
 
Less: cash and cash equivalents acquired
  
 
(7
  
 
(2
Less: working capital settlement received in year following acquisition
 
 
(3
)
 
 
 
 
 
Net cash outflow arising on acquisitions
  
 
292
 
  
 
34