XML 439 R24.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases
12 Months Ended
Dec. 31, 2019
Presentation of leases for lessee [abstract]  
Leases
15. Leases
Right-of-use
assets
 
   
Property
$m
   
Other
$m
   
Total
$m
 
Cost
 
 
 
 
 
 
 
 
 
 
 
 
At 1 January 2018
   740    10    750 
   
 
 
   
 
 
   
 
 
 
Additions and other
re-measurements
   19    1    20 
   
 
 
   
 
 
   
 
 
 
Acquisition of businesses (note 11)
   51    —      51 
   
 
 
   
 
 
   
 
 
 
Terminations
   (8   (6   (14
   
 
 
   
 
 
   
 
 
 
Exchange and other adjustments
   (10   —      (10
   
 
 
   
 
 
   
 
 
 
At 31 December 2018
   792    5    797 
   
 
 
   
 
 
   
 
 
 
Additions and other
re-measurements
  
 
39
 
  
 
1
 
  
 
40
 
   
 
 
   
 
 
   
 
 
 
Acquisition of businesses (note 11)
  
 
25
 
  
 
 
  
 
25
 
Transfers to assets classified as held for sale (note 12)
 
 
(23
)
 
 
 
 
 
 
 
(23
)
 
   
 
 
   
 
 
   
 
 
 
Terminations
  
 
(15
  
 
(1
  
 
(16
   
 
 
   
 
 
   
 
 
 
Exchange and other adjustments
  
 
4
 
  
 
 
  
 
4
 
   
 
 
   
 
 
   
 
 
 
At 31 December 2019
  
 
822
 
  
 
5
 
  
 
827
 
   
 
 
   
 
 
   
 
 
 
Depreciation and impairment
               
   
 
 
   
 
 
   
 
 
 
At 1 January 2018
   (257   (7   (264
   
 
 
   
 
 
   
 
 
 
Provided
   (34   (1   (35
   
 
 
   
 
 
   
 
 
 
System Fund expense
   (4   —      (4
   
 
 
   
 
 
   
 
 
 
Terminations
   8    6    14 
   
 
 
   
 
 
   
 
 
 
Exchange and other adjustments
   5    —      5 
   
 
 
   
 
 
   
 
 
 
At 31 December 2018
   (282   (2   (284
   
 
 
   
 
 
   
 
 
 
Provided
  
 
(37
  
 
(1
  
 
(38
   
 
 
   
 
 
   
 
 
 
System Fund expense
  
 
(5
  
 
 
  
 
(5
Impairment charge
 
 
(32
)
 
 
 
 
 
(32
)
Transfers to assets classified as held for sale (note 12)
 
 
8
 
 
 
 
 
 
8
 
   
 
 
   
 
 
   
 
 
 
Terminations
  
 
14
 
  
 
1
 
  
 
15
 
   
 
 
   
 
 
   
 
 
 
Exchange and other adjustments
  
 
(1
  
 
 
  
 
(1
   
 
 
   
 
 
   
 
 
 
At 31 December 2019
  
 
(335
  
 
(2
  
 
(337
   
 
 
   
 
 
   
 
 
 
Net book value
               
   
 
 
   
 
 
   
 
 
 
At 31 December 2019
  
 
487
 
  
 
3
 
  
 
490
 
   
 
 
   
 
 
   
 
 
 
At 31 December 2018
   510    3    513 
   
 
 
   
 
 
   
 
 
 
At 1 January 2018
  
 
483    3    486
 
   
 
 
   
 
 
   
 
 
 
The Group’s leased assets mainly comprise hotels and offices. Leases contain a wide range of different terms and conditions. The term of property leases ranges from
1-99
years. The weighted average lease term remaining on the Group’s
t
op
 ten leases (which comprise 91% of the
right-of-use
asset net book value
) is 42 years.
Many of the Group’s property leases contain extension or early termination options, which are used for operational flexibility. Two of the Group’s top
ten
leases contain material extension options which are not included in the calculation of the lease asset and liability
as neither
of these extensions would take effect before 2031. The value of the undiscounted rental payments relating to these two leases and not included in the value of the lease asset and liability
is
$525m.
Lease liabilities
Total lease liabilities are analysed as follows:
 
Denominated in the following currencies:
 
2019
$m
 
 
2018
$m
 
US 
d
ollars
   
514
    528 
   
 
 
   
 
 
 
Sterling
   
52
    61 
   
 
 
   
 
 
 
Euros
   
43
    29 
   
 
 
   
 
 
 
Other
   
51
    52 
   
 
 
   
 
 
 
    
660
    670 
Analysed as:
 
 
 
 
 
 
 
 
Current
 
 
65
 
 
 
55
 
Non-current
 
 
595
 
 
 
615
 
 
 
 
660
 
 
 
670
 
   
 
 
   
 
 
 
Amounts recognised in profit or loss
The following amounts were recognised as expense/(income) in the year:
 
   
2019
$m
 
 
 
2018
$m
 
2017
$m
 
Depreciation of right-of-use assets
  
 
38
 
 
 
35
 
 34 
   
 
 
 
 
 
 
 
 
 
 
System Fund depreciation of right-of-use assets
  
 
5
 
 
 
4
 
 5 
   
 
 
 
 
 
 
 
 
 
 
Expense relating to variable lease payments
  
 
58
 
 
 
48
 
 30 
Expense relating to short-term leases and low-value assets
 
 
3
 
 
 
3
 
 
2
 
   
 
 
 
 
 
 
 
 
 
 
Income from sub-leasing right-of-use assets
  
 
(2
)
 
 
(2
)
 
 
(2
)
 
   
 
 
 
 
 
 
 
 
 
 
Impairment charge
  
 
32
 
 
 
 
 
 —   
Recognised in operating profit
 
 
134
 
 
 
88
 
 
69
 
Interest on lease liabilities
 
 
41
 
 
 
39
 
 
39
 
Total recognised in the Group income statement
 
 
175
 
 
 
127
 
 
108
 
Amounts recognised in the
Group
statement of cash flows
As restated for IFRS 16, total cash paid during the year relating to leases
of $159m (2018: $132m, 2017: $87m) comprises $100m (2018: $97m, 2017: $62m) paid in respect of operating activities and $59m (2018: $35m
,
 
2017: $25m
) paid in respect of financing activities.
Variable lease payments
Variable lease payments are payable under certain of the Group’s hotel leases and arise where the Group is committed to making additional lease payments that are contingent on the performance of the hotels
.
The UK portfolio and two German hotel leases include variable lease payments where rentals are linked to the performance of the hotels by way of reductions in rentals in the event that lower than target cash flows are generated by the hotels. In the event that rent reductions are not applicable, the Group’s exposure to this type of rental payment in excess of amounts reflected in the measurement of lease liabilities is as follows:
 
 
UK portfolio: £46m per annum over the remaining lease term of 24 years,
 
 
German hotels: €16m per annum over the next
six
years and €10m per annum
for
the next 24 years
 
thereafter
.
Additional rentals, which are uncapped, are also payable in respect of these hotels and are calculated as a percentage of the profit earned by the hotels.
The UK and German leases also contain guarantees that the Group will fund any shortfalls in lease payments up to annual and cumulative caps. There are a limited number of options for the Group to top up the guaranteed amount in the event the guarantee is utilised beyond a certain level. Although there are scenarios in which rent reductions would apply such that no rent would be payable, management consider the likelihood of these occurring to be remote. As such, the cumulative guaranteed amount is judged to be an
‘in-substance
fixed’ lease payment and therefore recognised as a
right-of-use
asset and corresponding lease liability. The
right-of-use
asset is depreciated over the lease term and the lease liability is reduced by the amount of rental payments under the guarantee. During the year, total depreciation of $3m (2018: $2m
, 2017: $1m) was
charged to the income statement and total lease payments of $26m (2018: $3m) were charged against the lease liability.
The
right-of-use
asset relating to the UK portfolio was impaired
by $32m
 
during the year (see note 13) and rental payments
of $17m (2018: $3m)
were charged against the lease liability in respect of this portfolio.
Exposure to future cash outflows
At 31 December 2019, the Group was 
committed
to future cash outflows of $
3m (2018: $1m) relating to leases that have not yet commenced. These will be
recorded as a
lease liability when the lease
d
assets are available for use by the Group.
The maturity analysis of lease liabilities
is
 disclosed in
n
ote 24.
The undiscounted future cash flows receivable from
sub-leased
properties amount to $3m
(
2018:
 
$
3m, 2017: $4m
)
.