XML 308 R66.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial risk management and derivatives (Tables)
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Summary of Derivative Financial Instruments

These derivative financial instruments are recorded in the Group statement of financial position at their fair values (see note 23) as follows:

 

     2018
$m
     2017
$m
 

Currency swapsa

     7        —    

Forward foreign exchange contractsb

     1        —    
  

 

 

    

 

 

 
     8        —    
  

 

 

    

 

 

 

Analysed as:

     

Non-current assets

     7        —    

Current assets

     1        —    
  

 

 

    

 

 

 
     8        —    
  

 

 

    

 

 

 

 

a 

Designated as a cash flow hedge.

b 

Designated as net investment hedges.

Summary of Interest and Foreign Exchange Risk Sensitivities


          2018
$m
     2017
$m
     2016
$m
 

Increase/(decrease) in profit before tax

           

Sterling: US dollar exchange rate

   5¢ fall      4.1        4.0        5.2  

Euro: US dollar exchange rate

   5¢ fall      (2.4      (2.1      (2.2

US dollar interest rates

   1% increase      (0.9      (2.9      (1.8

Sterling interest rates

   1% increase      5.5        0.3        1.3  

Decrease/(increase) in net liabilities

           

Sterling: US dollar exchange rate

   5¢ fall      25.8        44.1        47.2  

Euro: US dollar exchange rate

  

5¢ fall

     23.1        (4.1      (5.5

Sterling: euro exchange rate

  

5¢ fall

     31.9        —          —    
     

 

 

    

 

 

    

 

 

 

 

Summary of Undiscounted Contractual Cash Flows of Financial Liabilities

The following are the undiscounted contractual cash flows of financial liabilities, including interest payments. The payment profile of contingent consideration has been based on management’s forecasts and could in reality be different from expectations.

 


     Less than
1 year
$m
    Between
1 and 2
years
$m
    Between
2 and 5
years
$m
    More than
5 years
$m
    Total
$m
 

31 December 2018

          

Non-derivative financial liabilities:

          

Deferred and contingent consideration

     7       8       37       262       314  

Bank overdrafts

     104       0       0       0       104  

£400m 3.875% bonds 2022

     20       20       550       0       590  

£300m 3.75% bonds 2025

     14       14       43       412       483  

£350m 2.125% bonds 2026

     10       10       28       475       523  

€500m 2.125% bonds 2027

     6       12       37       621       676  

Finance lease obligations

     16       16       56       3,212       3,300  

Trade and other payables

     611       5       9       20       645  

Derivative financial liabilities:

          

Forward foreign exchange contracts

     (1     0       0       0       (1

Currency swaps hedging €500m 2.125% bonds 2027 outflows

     20       20       58       625       723  

Currency swaps hedging €500m 2.125% bonds 2027 inflows

     (6     (12     (37     (621     (676
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Less than
1 year $m
    Between
1 and 2
years
$m
    Between
2 and 5
years
$m
    More than
5 years $m
    Total
$m
 

31 December 2017

          

Non-derivative financial liabilities:

          

Bank overdrafts

     110       —         —         —         110  

Unsecured bank loans

     264       —         —         —         264  

£400m 3.875% bonds 2022

     21       21       601       —         643  

£300m 3.75% bonds 2025

     15       15       46       445       521  

£350m 2.125% bonds 2026

     10       10       30       510       560  

Finance lease obligations

     16       16       51       3,234       3,317  

Trade and other payables

     597       5       11       20       633  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

Disclosure of Short-term Deposits by Counterparty Credit Rating

The table below analyses the Group’s short-term deposits at 31 December 2018 by counterparty credit rating.

 

     AAA      AA-      A      Total  

Short term deposits

     76        70        88        234  
  

 

 

    

 

 

    

 

 

    

 

 

 
Summary of information about collateral held as security

The table below contains information about the collateral held as security at 31 December 2018.

 

Collateral by type

   2018  

Government bonds

     60  

Supranational bonds

     208  
  

 

 

 
     268  
  

 

 

 

Collateral by credit rating

   2018  

AAA

     207  

AA

     34  

AA-

     27  
  

 

 

 
     268  
  

 

 

 
Summary of Financial Assets Represents Maximum Exposure to Credit Risk

The carrying amount of financial assets represents the maximum exposure to credit risk.

 

     Note      2018
$m
     2017
$m
 

Cash and cash equivalents

     (17      704        168  

Derivative financial instruments

     (22      8        —    

Financial assets measured at amortised cost:

        

Other financial assets

     (15      145        117  

Trade and other receivables, excluding prepayments

     (16      502        477  
     

 

 

    

 

 

 
        1,359        762