XML 271 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans and other borrowings
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Loans and other borrowings

20. Loans and other borrowings

 

     2018      2017  
     Current
$m
     Non-current
$m
     Total
$m
     Current
$m
     Non-current
$m
     Total
$m
 

Unsecured bank loans

     0        0        0        —          262        262  

Finance lease obligations

     16        219        235        16        215        231  

£400m 3.875% bonds 2022

     0        509        509        —          538        538  

£300m 3.75% bonds 2025

     0        385        385        —          406        406  

£350m 2.125% bonds 2026

     0        447        447        —          472        472  

€500m 2.125% bonds 2027

     0        569        569        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     16        2,129        2,145        16        1,893        1,909  

Bank overdrafts

     104        0        104        110        —          110  

Total loans and other borrowings

     120        2,129        2,249        126        1,893        2,019  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Denominated in the following currencies:

                 

Sterling

     0        1,341        1,341        —          1,416        1,416  

US dollars

     110        219        329        124        477        601  

Euros

     8        569        577        2        —          2  

Other

     2        0        2        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     120        2,129        2,249        126        1,893        2,019  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans and other borrowings (excluding bank overdrafts) and currency swaps comprise the liabilities included in the financing activities section of the Group statement of cash flows and their movements are analysed as follows:

 

     At 1 January
2018
$m
     Cash flows
$m
    Exchange
adjustments
$m
    Other
$m
    At
31 December
2018
$m
 

Unsecured bank loans

     262        (268     3       3       0  

Finance lease obligations

     231        0       0       4       235  

£400m 3.875% bonds 2022

     538        0       (30     1       509  

£300m 3.75% bonds 2025

     406        0       (23     2       385  

£350m 2.125% bonds 2026

     472        0       (26     1       447  

€500m 2.125% bonds 2027

     0        559       9       1       569  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     1,909        291       (67     12       2,145  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Currency swaps:

           

Exchange of principal

     0        (5     0       (2     (7

Initial fee received

     0        3       0       (3     0  
     0        (2     0       (5     (7
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     1,909        289       (67     7       2,138  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     At 1 January
2017
$m
     Cash flows
$m
    Exchange
adjustments
$m
    Other
$m
    At 31 December
2017
$m
 

Unsecured bank loans

     107        153       1       1       262  

Finance lease obligations

     227        —         —         4       231  

£400m 3.875% bonds 2022

     489        —         48       1       538  

£300m 3.75% bonds 2025

     370        —         36       —         406  

£350m 2.125% bonds 2026

     430        —         42       —         472  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     1,623        153       127       6       1,909  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Unsecured bank loans

Unsecured bank loans are borrowings under the Group’s Syndicated and Bilateral Facilities. Amounts are classified as non-current when the facilities have more than 12 months to expiry.

The Syndicated Facility comprises a $1,275m five-year revolving credit facility maturing in March 2022.

The Bilateral Facility comprises a $75m revolving credit facility maturing in March 2022. The Bilateral Facility contains the same terms and covenants as the Syndicated Facility (see note 22).

A variable rate of interest is payable on amounts drawn under both facilities, which were undrawn at 31 December 2018.

Finance lease obligations

Finance lease obligations, which relate primarily to the 99-year lease (of which 87 years remain) on the InterContinental Boston hotel, are payable as follows:

 

     2018      2017  
     Minimum
lease
payments
$m
     Present
value of
payments
$m
     Minimum
lease
payments
$m
     Present
value of
payments
$m
 

Less than one year

     16        16        16        16  

Between one and five years

     72        53        67        49  

More than five years

     3,212        166        3,234        166  
  

 

 

    

 

 

    

 

 

    

 

 

 
     3,300        235        3,317        231  

Less: amount representing finance charges

     (3,065      0        (3,086      —    
  

 

 

    

 

 

    

 

 

    

 

 

 
     235        235        231        231  
  

 

 

    

 

 

    

 

 

    

 

 

 

The Group has the option to extend the term of the InterContinental Boston lease for two additional 20-year terms. Payments under the lease step up at regular intervals over the lease term. Interest is payable on the obligation at a fixed rate of 9.7%.

£400m 3.875% bonds 2022

The 3.875% fixed interest sterling bonds were issued on 28 November 2012 and are repayable in full on 28 November 2022. Interest is payable annually on 28 November. The bonds were initially priced at 98.787% of face value and are unsecured.

£300m 3.75% bonds 2025

The 3.75% fixed interest sterling bonds were issued on 14 August 2015 and are repayable in full on 14 August 2025. Interest is payable annually on 14 August. The bonds were initially priced at 99.014% of face value and are unsecured.

£350m 2.125% bonds 2026

The 2.125% fixed interest sterling bonds were issued on 24 August 2016 and are repayable in full on 24 August 2026. Interest is payable annually on 24 August. The bonds were initially priced at 99.45% of face value and are unsecured.

€500m 2.125% bonds 2027

The 2.125% fixed interest euro bonds were issued on 15 November 2018 and are repayable in full on 15 May 2027. Interest is payable annually on 15 May. The bonds were initially priced at 99.53% of face value and are unsecured. Currency swaps were transacted at the same time the bonds were issued in order to swap the proceeds and interest flows into sterling (see note 22).

Bank overdrafts

Bank overdrafts are matched by equivalent amounts of cash and cash equivalents under the Group’s cash pooling arrangements (see note 17).

Facilities provided by banks

 

     2018      2017  
     Utilised
$m
     Unutilised
$m
     Total
$m
     Utilised
$m
     Unutilised
$m
     Total
$m
 

Committed

     0        1,350        1,350        264        1,086        1,350  

Uncommitted

     0        53        53        1        69        70  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     0        1,403        1,403        265        1,155        1,420  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     2018
$m
     2017
$m
 

Unutilised facilities expire:

     

Within one year

     53        69  

After two but before five years

     1,350        1,086  
  

 

 

    

 

 

 
     1,403        1,155  
  

 

 

    

 

 

 

Utilised facilities are calculated based on actual drawings and may not agree to the carrying value of loans held at amortised cost.