XML 16 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segmental information
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Segmental information

2. Segmental information

The management of the Group’s operations, excluding Central functions, is organised within four geographical regions:

 

    Americas;

 

    Europe;

 

    Asia, Middle East and Africa (AMEA); and

 

    Greater China.

These, together with Central functions, comprise the Group’s five reportable segments. No operating segments have been aggregated to form these reportable segments.

Central functions include costs of global functions including technology, sales and marketing, finance, human resources and corporate services; central revenue arises principally from technology fee income. Central liabilities include the loyalty programme liability and the cumulative System Fund surplus.

Each of the geographical regions is led by its own Chief Executive Officer and derives its revenues from either franchising, managing or owning hotels and additional segmental disclosures are provided accordingly.

Management monitors the operating results of the geographical regions and Central functions separately for the purpose of making decisions about resource allocation and performance assessment. Segmental performance is evaluated based on operating profit or loss and is measured consistently with operating profit or loss in the Consolidated Financial Statements, excluding exceptional items. Group financing activities and income taxes are managed on a group basis and are not allocated to reportable segments.

 

Year ended 31 December 2017

   Americas
$m
    Europe
$m
    AMEA
$m
    Greater
China
$m
    Central
$m
    Group
$m
 

Revenue

            

Franchised

     703       109       17       4       —         833  

Managed

     172       132       193       122       —         619  

Owned and leased

     150       —         34       —         —         184  

Central

     —         —         —         —         148       148  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     1,025       241       244       126       148       1,784  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Americas
$m
    Europe
$m
    AMEA
$m
    Greater
China
$m
    Central
$m
    Group
$m
 

Segmental result

            

Franchised

     606       85       14       2       —         707  

Managed

     65       26       91       73       —         255  

Owned and leased

     29       —         2       —         —         31  

Regional and central

     (56     (25     (20     (23     (110     (234

Reportable segments’ operating profit

     644       86       87       52       (110     759  

Exceptional items (note 5)

     37       (2     (2     —         (29     4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating profit

     681       84       85       52       (139     763  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Group
$m
 

Reportable segments’ operating profit

     759  

Exceptional items (note 5)

     4  
  

 

 

 

Operating profit

     763  
  

 

 

 

Net finance costs

     (85

Profit before tax

     678  

Tax

     (85
  

 

 

 

Profit for the year

     593  
  

 

 

 

All items above relate to continuing operations.

31 December 2017

   Americas
$m
    Europe
$m
    AMEA
$m
    Greater
China
$m
    Central
$m
    Group
$m
 

Assets and liabilities

            

Segment assets

     1,525       350       264       154       541       2,834  

Unallocated assets:

            

Non-current tax receivable

               16  

Deferred tax assets

               56  

Current tax receivable

               101  

Cash and cash equivalents

               168  
            

 

 

 

Total assets

               3,175  
            

 

 

 
            

Segment liabilities

     (470     (146     (86     (60     (999     (1,761

Unallocated liabilities:

            

Current tax payable

               (64

Non-current tax payable

               (25

Deferred tax liabilities

               (157

Loans and other borrowings

               (2,019
            

 

 

 

Total liabilities

               (4,026
            

 

 

 

Year ended 31 December 2017

   Americas
$m
    Europe
$m
    AMEA
$m
    Greater
China
$m
    Central
$m
    Group
$m
 

Other segmental information

            

Capital expenditure (see below)

     120       18       8       2       188       336  

Non-cash items:

            

Depreciation and amortisationa

     31       10       6       3       53       103  

Share-based payments cost

     —         —         —         —         21       21  

Share of losses/(gains) of associates and joint ventures

     1       —         (4     —         —         (3

Impairment charges

     18       —         —         —         —         18  

 

a Included in the $103m of depreciation and amortisation is $53m relating to administrative expenses and $50m relating to cost of sales.

 

     Americas
$m
     Europe
$m
     AMEA
$m
     Greater
China
$m
     Central
$m
    Group
$m
 

Reconciliation of capital expenditure

                

Capital expenditure per management reporting

     120        18        8        2        188       336  

Landlord contributions to property, plant and equipment

     —          —          —          —          14       14  

Timing differences and other adjustments

     —          —          —          —          (1     (1
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Additions per the Financial Statements

     120        18        8        2        201       349  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Comprising additions to:

                

Property, plant and equipment

     10        —          —          2        32       44  

Intangible assets

     51        15        6        —          169       241  

Investment in associates and joint ventures

     47        —          —          —          —         47  

Other financial assets

     12        3        2        —          —         17  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     120        18        8        2        201       349  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

Year ended 31 December 2016

   Americas
$m
    Europe
$m
    AMEA
$m
    Greater
China

$m
    Central
$m
    Group
$m
 

Revenue

            

Franchised

     685       102       16       3       —         806  

Managed

     172       125       184       114       —         595  

Owned and leased

     136       —         37       —         —         173  

Central

     —         —         —         —         141       141  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     993       227       237       117       141       1,715  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Americas
$m
    Europe
$m
    AMEA
$m
    Greater
China

$m
    Central
$m
    Group
$m
 

Segmental result

            

Franchised

     600       78       12       3       —         693  

Managed

     64       22       89       64       —         239  

Owned and leased

     24       —         2       —         —         26  

Regional and central

     (55     (25     (21     (22     (128     (251

Reportable segments’ operating profit

     633       75       82       45       (128     707  

Exceptional items (note 5)

     (29     —         —         —         —         (29
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating profit

     604       75       82       45       (128     678  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Group
$m
 

Reportable segments’ operating profit

     707  

Exceptional items (note 5)

     (29
  

 

 

 

Operating profit

     678  
  

 

 

 

Net finance costs

     (87

Profit before tax

     591  

Tax

     (174
  

 

 

 

Profit for the year

     417  
  

 

 

 

All items above relate to continuing operations.

 

31 December 2016

   Americas
$m
    Europe
$m
    AMEA
$m
    Greater
China

$m
    Central
$m
    Group
$m
 

Assets and liabilities

            

Segment assets

     1,417       321       249       147       439       2,573  

Unallocated assets:

            

Non-current tax receivable

               23  

Deferred tax assets

               48  

Current tax receivable

               77  

Cash and cash equivalents

               206  
            

 

 

 

Total assets

               2,927  
            

 

 

 

Segment liabilities

     (438     (128     (68     (39     (997     (1,670

Unallocated liabilities:

            

Current tax payable

               (50

Deferred tax liabilities

               (251

Derivative financial instruments

               (3

Loans and other borrowings

               (1,712
            

 

 

 

Total liabilities

               (3,686
            

 

 

 

 

 

31 December 2016

   Americas
$m
     Europe
$m
     AMEA
$m
    Greater
China
$m
     Central
$m
     Group
$m
 

Other segmental information

                

Capital expenditure (see below)

     67        15        7       1        148        238  

Non-cash items:

                

Depreciation and amortisationa

     25        10        5       3        53        96  

Share-based payments cost

     —          —          —         —          17        17  

Share of losses/(gains) of associates and joint ventures

     7        —          (5     —          —          2  

Impairment charges

     16        —          —         —          —          16  

 

a Included in the $96m of depreciation and amortisation is $54m relating to administrative expenses and $42m relating to cost of sales.

 

     Americas
$m
    Europe
$m
    AMEA
$m
    Greater
China
$m
    Central
$m
    Group
$m
 

Reconciliation of capital expenditure

            

Capital expenditure per management reporting

     67       15       7       1       148       238  

Timing differences and other adjustments

     1       —         (1     (1     (7     (8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Additions per the Financial Statements

     68       15       6       —         141       230  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprising additions to:

            

Property, plant and equipment

     13       —         2       —         14       29  

Intangible assets

     36       15       2       —         127       180  

Investment in associates and joint ventures

     14       —         —         —         —         14  

Other financial assets

     5       —         2       —         —         7  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     68       15       6       —         141       230  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Year ended 31 December 2015

   Americas
$m
    Europe
$m
    AMEA
$m
    Greater
China

$m
    Central
$m
    Group
$m
 

Revenue

            

Franchised

     661       104       16       4       —         785  

Managed

     166       131       189       105       —         591  

Owned and leased

     128       30       36       98       —         292  

Central

     —         —         —         —         135       135  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     955       265       241       207       135       1,803  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Americas
$m
    Europe
$m
    AMEA
$m
    Greater
China

$m
    Central
$m
    Group
$m
 

Segmental result

            

Franchised

     575       77       12       5       —         669  

Managed

     64       28       90       59       —         241  

Owned and leased

     24       1       3       29       —         57  

Regional and central

     (66     (28     (19     (23     (151     (287

Reportable segments’ operating profit

     597       78       86       70       (151     680  

Exceptional items (note 5)

     (41     175       (2     698       (11     819  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating profit

     556       253       84       768       (162     1,499  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Group
$m
 

Reportable segments’ operating profit

     680  

Exceptional items (note 5)

     819  
  

 

 

 

Operating profit

     1,499  
  

 

 

 

Net finance costs

     (87

Profit before tax

     1,412  

Tax

     (188
  

 

 

 

Profit for the year

     1,224  
  

 

 

 

All items above relate to continuing operations.

 

 

Year ended 31 December 2015

   Americas
$m
     Europe
$m
     AMEA
$m
    Greater
China

$m
     Central
$m
     Group
$m
 

Other segmental information

                

Capital expenditure

     87        45        8       4        118        262  

Non-cash items:

                

Depreciation and amortisationa

     23        10        6       8        49        96  

Share-based payments cost

     —          —          —         —          19        19  

Share of losses/(gains) of associates and joint ventures

     5        —          (2     —          —          3  

Impairment charges

     27        —          9       —          —          36  

 

a  Included in the $96m of depreciation and amortisation is $50m relating to administrative expenses and $46m relating to cost of sales.

 

Geographical information

   Year ended
31 December
2017

$m
     Year ended
31 December
2016

$m
     Year ended
31 December
2015

$m
 

Revenue

        

United Kingdom

     68        66        67  

United States

     948        923        876  

China

     141        133        223  

Rest of World

     627        593        637  
  

 

 

    

 

 

    

 

 

 
     1,784        1,715        1,803  
  

 

 

    

 

 

    

 

 

 

For the purposes of the above table, hotel revenue is determined according to the location of the hotel and other revenue is attributed to the country of origin. In addition to the United Kingdom, revenue relating to an individual country is separately disclosed when it represents 10% or more of total revenue.

 

     31
December
2017

$m
     31
December
2016

$m
 

Non-current assets

     

United Kingdom

     108        105  

United States

     1,511        1,343  

Rest of World

     414        382  
  

 

 

    

 

 

 
     2,033        1,830  
  

 

 

    

 

 

 

For the purposes of the above table, non-current assets comprise property, plant and equipment, goodwill and other intangible assets, investments in associates and joint ventures and non-current trade and other receivables. In addition to the United Kingdom, non-current assets relating to an individual country are separately disclosed when they represent 10% or more of total non-current assets, as defined above.