XML 68 R61.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial risk management (Tables)
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Summary of Interest and Foreign Exchange Risk Sensitivities

 

           2017
$m
     2016
$m
     2015
$m
 

Increase/(decrease) in profit before tax

          

Sterling: US dollar exchange rate

     5¢ fall       4.0        5.2        4.8  

Euro: US dollar exchange rate

     5¢ fall       (2.1      (2.2      (1.9

US dollar interest rates

     1% increase       (2.9      (1.8      (0.9

Sterling interest rates

     1% increase       0.3        1.3        7.9  

Decrease/(increase) in net liabilities

          

Sterling: US dollar exchange rate

     5¢ fall       44.1        47.2        23.7  

Euro: US dollar exchange rate

     5¢ fall       (4.1      (5.5      (7.6
Summary of Undiscounted Contractual Cash Flows of Financial Liabilities

The following are the undiscounted contractual cash flows of financial liabilities, including interest payments:

 

     Less than
1 year

$m
     Between
1 and 2
years

$m
     Between
2 and 5
years

$m
     More than
5 years

$m
     Total
$m
 

31 December 2017

              

Non-derivative financial liabilities:

              

Bank overdrafts

     110        —          —          —          110  

Unsecured bank loans

     264        —          —          —          264  

£400m 3.875% bonds 2022

     21        21        601        —          643  

£300m 3.75% bonds 2025

     15        15        46        445        521  

£350m 2.125% bonds 2026

     10        10        30        510        560  

Finance lease obligations

     16        16        51        3,234        3,317  

Trade and other payables, excluding deferred revenue

     719        138        189        176        1,222  

Provisions

     3        5        —          —          8  

 

     Less than
1 year

$m
     Between
1 and 2
years

$m
     Between
2 and 5
years

$m
     More than
5 years

$m
     Total
$m
 

31 December 2016

              

Non-derivative financial liabilities:

              

Bank overdrafts

     89        —          —          —          89  

Unsecured bank loans

     110        —          —          —          110  

£400m 3.875% bonds 2022

     19        19        57        510        605  

£300m 3.75% bonds 2025

     14        14        42        419        489  

£350m 2.125% bonds 2026

     9        9        28        473        519  

Finance lease obligations

     17        16        48        3,252        3,333  

Trade and other payables, excluding deferred revenue

     644        173        210        192        1,219  

Provisions

     3        5        —          —          8  

Derivative financial liabilities:

              

Forward foreign exchange contracts

     3        —          —          —          3  

Summary of Financial Assets Represents Maximum Exposure to Credit Risk

The carrying amount of financial assets represents the maximum exposure to credit risk.

 

     Note      2017
$m
     2016
$m
 

Cash and cash equivalents

     17        168        206  

Equity securities available-for-sale

     15        127        156  

Loans and receivables:

        

Other financial assets

     15        117        112  

Trade and other receivables, excluding prepayments

     16        477        403  
     

 

 

    

 

 

 
        889        877