XML 67 R60.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net debt (Tables)
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Summary of Net Debt
    

2017

     2016  
     $m      $m  

Cash and cash equivalents

     168        206  

Loans and other borrowings – current

     (126      (106

                                       – non-current

     (1,893      (1,606
  

 

 

    

 

 

 

Net debt

     (1,851      (1,506
  

 

 

    

 

 

 
Summary of Movement in Net Debt
    

2017

     2016  
     $m      $m  

Cash and cash equivalents

     168        206  

Loans and other borrowings – current

     (126      (106

                                       – non-current

     (1,893      (1,606
  

 

 

    

 

 

 

Net debt

     (1,851      (1,506
  

 

 

    

 

 

 

Movement in net debt

     

Net decrease in cash and cash equivalents, net of overdrafts

     (75      (920

Add back cash flows in respect of other components of net debt:

     

Issue of long-term bonds

     —          (459

Long-term bonds repaid

     —          315  

Increase in other borrowings

     (153      (109

Increase in net debt arising from cash flows

     (228      (1,173

Non-cash movements:

     

Finance lease obligations

     (4      (4

Decrease/(increase) in accrued interest

     1        (6

Exchange and other adjustments

     (114      206  

Increase in net debt

     (345      (977

Net debt at beginning of the year

     (1,506      (529
  

 

 

    

 

 

 

Net debt at end of the year

     (1,851      (1,506