XML 55 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Tax (Tables)
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Summary of Tax on Profit

Tax on profit

 

     2017
$m
     2016
$m
     2015
$m
 

Income tax

        

UK corporation tax at 19.25% (2016: 20.00%, 2015: 20.25%):

        

Current period

     10        10        7  

Benefit of tax reliefs on which no deferred tax previously recognised

            (7)         

Adjustments in respect of prior periods

     (2)        (1)        (17)  
  

 

 

    

 

 

    

 

 

 
     8        2        (10)  
  

 

 

    

 

 

    

 

 

 

Foreign tax:

        

Current period

     210        151        196  

Benefit of tax reliefs on which no deferred tax previously recognised

     (13)               (1)  

Adjustments in respect of prior periodsa

     2        (97)        (27)  
     199        54        168  
  

 

 

    

 

 

    

 

 

 

Total current tax

     207        56        158  
  

 

 

    

 

 

    

 

 

 

Deferred tax:

        

Origination and reversal of temporary differences

     (10)        55        60  

Changes in tax rates and tax lawsb

     (87)        (2)        (21)  

Adjustments to estimated recoverable deferred tax assetsc

     (9)        (25)        (13)  

Adjustments in respect of prior periodsa

     (16)        90        4  
  

 

 

    

 

 

    

 

 

 

Total deferred tax

     (122)        118        30  
  

 

 

    

 

 

    

 

 

 

Total income tax charge for the year

     85        174        188  
  

 

 

    

 

 

    

 

 

 

Further analysed as tax relating to:

        

Profit before exceptional itemsd

     201        186        180  

Exceptional items:

        

Tax on exceptional items (note 5)

     2        (12)        8  

Exceptional tax (note 5)

     (118)                
  

 

 

    

 

 

    

 

 

 
     85        174        188  
  

 

 

    

 

 

    

 

 

 

 

a  In 2016, included $83m in respect of a change in tax treatment being approved by the US tax authority.

 

b  In 2017, predominantly reflects a change in US tax rates following significant US tax reforms. In 2015, predominantly reflected the judgement that state tax law changes applied to the deferred gain from the 2014 disposal of a controlling interest in InterContinental New York Barclay.

 

c  Represents a re-assessment of the recovery of recognised and off-balance sheet deferred tax assets in line with the Group’s profit forecasts.

 

d  Includes $156m (2016: $162m, 2015: $123m) in respect of US taxes.
Summary of Reconciliation of Tax Charge Including Gain on Disposal of Assets


     Totala     Before exceptional itemsb  
     2017
%
    2016
%
    2015
%
    2017
%
    2016
%
    2015
%
 

Reconciliation of tax charge

            

UK corporation tax at standard rate

     19.3       20.0       20.3       19.3       20.0       20.3  

Tax credits

     (0.5     (2.4     (0.2     (0.5     (2.2     (0.4

Differences in tax gains and accounting gains on asset disposals

     —         —         (9.8     —         —         —    

Other permanent differences

     0.8       3.8       1.1       0.6       3.6       2.0  

Non-recoverable withholding taxes

     0.3       0.7       0.1       0.3       0.7       0.3  

Net effect of different rates of tax in overseas businessesc

     14.1       13.7       7.1       14.1       13.9       15.3  

Effects of changes in tax rates resulting from significant US tax reform

     (13.2     —         —         —         —         —    

Release of provision for taxation on unremitted earnings following significant US tax reform

     (7.6     —         —         —         —         —    

Transition tax liability arising from significant US tax reform

     4.7       —         —         —         —         —    

Effect of other changes in tax rates and tax lawsd

     0.3       0.4       (1.5     0.3       0.3       0.1  

Benefit of tax reliefs on which no deferred tax previously recognised

     (1.9     (1.2     (0.1     (1.9     (1.1     (0.1

Effect of adjustments to estimated recoverable deferred tax assets

     (1.3     (4.3     (0.9     (1.3     (4.1     (1.7

Adjustment to tax charge in respect of prior periods

     (2.5     (1.3     (2.8     (1.1     (1.1     (5.4

Other

     —         —         0.1       —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     12.5       29.4       13.4       29.8       30.0       30.4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

a  Calculated in relation to total profits including exceptional items.
b  Calculated in relation to profits excluding exceptional items.
c  Before exceptional items includes 13.8%pt (2016: 12.6%pt, 2015: 13.5%pt) driven by the relatively high US federal tax rate.
d  In 2015, total of (1.5)% predominantly reflected the judgement that state tax law changes applied to the deferred gain from the 2014 disposal of a controlling interest in InterContinental New York Barclay.
Summary of Reconciliation of Tax Paid to Total Tax Charge in Income Statement

A reconciliation of tax paid to the total tax charge in the income statement follows:

 

     2017
$m
    2016
$m
    2015
$m
 

Current tax charge in the income statement

     207       56       158  

Current tax credit in the statement of comprehensive income

     —         (12     (2

Current tax credit taken directly to equity

     (12     (8     (8

Total current tax charge

     195       36       148  

Movements to tax contingencies within the income statementa

     3       11       (7

Timing differences of cash tax paid and foreign exchange differencesb

     (26     83       (31

Tax paid per cash flow

     172       130       110  
  

 

 

   

 

 

   

 

 

 

Cash tax rate on total profitsc

     25     22     8
  

 

 

   

 

 

   

 

 

 

 

a  Tax contingency movements are included within the current tax charge but do not impact cash tax paid in the year.
b  The timing difference in 2016 was predominantly in respect of the US where the payment regulations resulted in a large overpayment in the year.
c  Calculated as total cash paid divided by total accounting profit before tax.
Summary of Deferred Tax

Deferred tax

 

     Property,
plant and
equipment

$m
    Deferred
gains on
loan notes
$m
    Deferred
gains on
investments
$m
    Losses
$m
    Employee
benefits
$m
    Intangible
assets
$m
    Undistributed
earnings of
subsidiaries
$m
    Other
short-term
temporary
differencesa
$m
    Total
$m
 

At 1 January 2016

     99       55       87       (67     (32     70       70       (196     86  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income statement

     22       (3     (9     19       (3     (7     —         99       118  

Statement of comprehensive income

     —         —         —         —         12       —         —         (1     11  

Statement of changes in equity

     —         —         —         —         —         —         —         (3     (3

Exchange and other adjustments

     (1     —         —         4       (4     (3     (11     6       (9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At 31 December 2016

     120       52       78       (44     (27     60       59       (95     203  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income statementb

     (22     (18     (24     1       (4     (4     (61     10       (122

Statement of comprehensive income

     —         —         —         —         10       —         (1     4       13  

Statement of changes in equity

     —         —         —         —         —         —         —         3       3  

Exchange and other adjustments

     —         —         —         3       1       2       3       (5     4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At 31 December 2017

     98       34       54       (40     (20     58       —         (83     101  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

a  Primarily relates to provisions, accruals, amortisation and share-based payments.
b  Movements largely reflect the impact of significant US tax reform enacted on 22 December 2017.
Summary of Deferred Taxes by Territory

The closing balance is further analysed by key territory as follows:

 

     Property,
plant and
equipment
$m
    Deferred
gains on
loan notes
$m
     Deferred
gains on
investments
$m
     Losses
$m
    Employee
benefits
$m
    Intangible
assets
$m
    Undistributed
earnings of
subsidiaries
$m
     Other
short-term
temporary
differences
$m
    Total
$m
 

UK

     (5     —          —          (17     (5     (3     —          (19     (49

US

     103       34        54        (15     (15     29       —          (60     130  

Other

     —         —          —          (8     —         32       —          (4     20  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
     98       34        54        (40     (20     58       —          (83     101  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
Summary of Deferred Tax Balance After Offset of Assets and Liabilities

The analysis of the deferred tax balance after considering the offset of assets and liabilities within entities where there is a legal right to do so is as follows:

 

     2017
$m
     2016
$m
 

Analysed as:

     

Deferred tax assets

     (56      (48

Deferred tax liabilities

     157        251  
  

 

 

    

 

 

 
     101        203  
Summary of Unrecognised Deferred Tax Position

The total unrecognised deferred tax position is as follows:

 

     Gross      Unrecognised deferred tax  
     2017
$m
     2016
$m
     2017
$m
     2016
$m
 

Revenue losses

     452        518        76        94  

Capital losses

     515        475        99        83  

Total losses

     967        993        175        177  

Othera

     35        27        9        5  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,002        1,020        184        182  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

a  Primarily relates to provisions, accruals and amortisation.
Summary of Unrecognized Deferred Tax Based on Expiry Date

There is no expiry date to any of the above unrecognised assets other than for the losses as shown in the table below:

 

     Gross      Unrecognised deferred tax  
     2017
$m
     2016
$m
     2017
$m
     2016
$m
 

Expiry date:

           

2020

     —          3        —          1  

2021

     21        27        5        7  

2022

     11        11        3        3  

2023

     1        3        —          1  

2024

     20        20        1        1  

After 2024

     118        125        26        25