XML 91 R47.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2017
Dec. 31, 2016
Segment Reporting [Abstract]    
Condensed Statement of Operations - By Segment
Condensed Statements of Operations - By Segment
 
Three Months Ended March 31, 2017
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
Caesars
Other revenues
$
77

 
$
55

 
$
1

 
$
(4
)
 
$
129

Net revenues
546

 
421

 

 
(4
)
 
963

Depreciation and amortization
56

 
46

 

 

 
102

Income/(loss) from operations
110

 
55

 
(7
)
 

 
158

Interest expense
(98
)
 
(48
)
 
(1
)
 

 
(147
)
Deconsolidation and restructuring of CEOC and other

 

 
(463
)
 

 
(463
)
Income tax provision
(6
)
 

 
(66
)
 

 
(72
)
 
Three Months Ended March 31, 2016
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
Caesars
Other revenues
$
76

 
$
50

 
$
1

 
$
(5
)
 
$
122

Net revenues
528

 
426

 
1

 
(5
)
 
950

Depreciation and amortization
73

 
39

 

 

 
112

Income/(loss) from operations
78

 
51

 
(41
)
 

 
88

Interest expense
(99
)
 
(52
)
 

 

 
(151
)
Deconsolidation and restructuring of CEOC and other
(1
)
 
1

 
(237
)
 

 
(237
)
Income tax benefit/(provision)
6

 
1

 
(14
)
 

 
(7
)
Condensed Statements of Operations - By Segment
 
Year Ended December 31, 2016
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
CEC
Other revenues
$
325

 
$
217

 
$
4

 
$
(19
)
 
$
527

Net revenues
2,195

 
1,697

 
4

 
(19
)
 
3,877

Depreciation and amortization
258

 
180

 
1

 

 
439

Income/(loss) from operations
389

 
20

 
(152
)
 

 
257

Interest expense
(396
)
 
(198
)
 
(5
)
 

 
(599
)
Deconsolidation and restructuring of CEOC and other

 
2

 
(5,760
)
 

 
(5,758
)
Income tax benefit/(provision) from continuing operations
4

 
1

 
(32
)
 

 
(27
)

 
Year Ended December 31, 2015
(In millions)
CEOC
 
CERP
 
CGP
 
Other
 
Elimination
 
CEC
Other revenues
$
12

 
$
307

 
$
182

 
$
26

 
$
(32
)
 
$
495

Net revenues
164

 
2,154

 
1,620

 
26

 
(35
)
 
3,929

Depreciation and amortization
13

 
210

 
151

 

 

 
374

Impairment of tangible and other intangible assets

 

 
1

 

 

 
1

Income/(loss) from operations
9

 
411

 
253

 
(328
)
 
1

 
346

Interest expense
(87
)
 
(399
)
 
(195
)
 
(4
)
 
2

 
(683
)
Deconsolidation and restructuring of CEOC and other

 

 
4

 
6,113

 
(2
)
 
6,115

Income tax benefit/(provision) from continuing operations

 
(5
)
 
2

 
122

 

 
119


 
Year Ended December 31, 2014
(In millions)
CEOC (1)
 
CERP
 
CGP
 
Other
 
Elimination
 
CEC
Other revenues
$
337

 
$
316

 
$
175

 
$
101

 
$
(187
)
 
$
742

Net revenues
4,812

 
2,065

 
1,319

 
101

 
(330
)
 
7,967

Depreciation and amortization
341

 
200

 
115

 
3

 
(1
)
 
658

Impairment of goodwill
251

 
289

 
155

 

 

 
695

Impairment of tangible and other intangible assets
308

 
(12
)
 
3

 

 

 
299

Income/(loss) from operations
(323
)
 
(32
)
 
(221
)
 
14

 
7

 
(555
)
Interest expense
(2,184
)
 
(389
)
 
(169
)
 
(17
)
 
90

 
(2,669
)
Deconsolidation and restructuring of CEOC and other
(100
)
 

 
132

 
(30
)
 
(97
)
 
(95
)
Income tax benefit/(provision) from continuing operations
264

 
28

 
231

 
73

 

 
596

____________________
(1) 
Includes foreign net revenues of $337 million.

Property EBITDA - By Segment
 
Three Months Ended March 31, 2017
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
Caesars
Net income/(loss) attributable to company
$
6

 
$
8

 
$
(560
)
 
$

 
$
(546
)
Net income/(loss) attributable to noncontrolling interests

 
(1
)
 
23

 

 
22

Discontinued operations, net of income taxes

 

 

 

 

Income tax provision
6

 

 
66

 

 
72

Deconsolidation and restructuring of CEOC and other

 

 
463

 

 
463

Interest expense
98

 
48

 
1

 

 
147

Depreciation and amortization
56

 
46

 

 

 
102

Corporate expense
10

 
7

 
16

 

 
33

Other operating costs
1

 
6

 
(10
)
 

 
(3
)
Property EBITDA
$
177

 
$
114

 
$
(1
)
 
$

 
$
290

 
Three Months Ended March 31, 2016
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
Caesars
Net income/(loss) attributable to company
$
(16
)
 
$
30

 
$
(322
)
 
$

 
$
(308
)
Net income attributable to noncontrolling interests

 
4

 
30

 

 
34

Discontinued operations, net of income taxes

 
(33
)
 

 

 
(33
)
Income tax (benefit)/provision
(6
)
 
(1
)
 
14

 

 
7

Deconsolidation and restructuring of CEOC and other
1

 
(1
)
 
237

 

 
237

Interest expense
99

 
52

 

 

 
151

Depreciation and amortization
73

 
39

 

 

 
112

Corporate expense
11

 
7

 
24

 
(1
)
 
41

Other operating costs
2

 
1

 
19

 

 
22

CIE stock-based compensation

 
13

 

 

 
13

Property EBITDA
$
164

 
$
111

 
$
2

 
$
(1
)
 
$
276

 
Year Ended December 31, 2016
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
CEC
Net income/(loss) attributable to company
$
(3
)
 
$
3,953

 
$
(7,519
)
 
$

 
$
(3,569
)
Net income/(loss) attributable to noncontrolling interests

 
(28
)
 
850

 

 
822

Discontinued operations, net of income taxes

 
(4,100
)
 
720

 

 
(3,380
)
Income tax (benefit)/provision
(4
)
 
(1
)
 
32

 

 
27

Deconsolidation and restructuring of CEOC and other

 
(2
)
 
5,760

 

 
5,758

Interest expense
396

 
198

 
5

 

 
599

Depreciation and amortization
258

 
180

 
1

 

 
439

Corporate expense
43

 
29

 
96

 
(2
)
 
166

Other operating costs
7

 
21

 
61

 

 
89

CIE stock-based compensation

 
189

 

 

 
189

Property EBITDA
$
697

 
$
439

 
$
6

 
$
(2
)
 
$
1,140

 
Year Ended December 31, 2015
(In millions)
CEOC
 
CERP
 
CGP
 
Other
 
Elimination
 
CEC
Net income/(loss) attributable to company
$
(85
)
 
$
7

 
$
220

 
$
5,777

 
$
1

 
$
5,920

Net income/(loss) attributable to noncontrolling interests

 

 
6

 
126

 

 
132

Discontinued operations, net of income taxes
7

 

 
(162
)
 

 

 
(155
)
Income tax (benefit)/provision

 
5

 
(2
)
 
(122
)
 

 
(119
)
Deconsolidation and restructuring of CEOC and other

 

 
(4
)
 
(6,113
)
 
2

 
(6,115
)
Interest expense
87

 
399

 
195

 
4

 
(2
)
 
683

Depreciation and amortization
13

 
210

 
151

 

 

 
374

Impairment of tangible and other intangible assets

 

 
1

 

 

 
1

Corporate expense
5

 
47

 
39

 
95

 
(12
)
 
174

Other operating costs
4

 
4

 
(105
)
 
249

 

 
152

CIE stock-based compensation

 

 
31

 

 

 
31

Property EBITDA
$
31

 
$
672

 
$
370

 
$
16

 
$
(11
)
 
$
1,078

 
Year Ended December 31, 2014
(In millions)
CEOC
 
CERP
 
CGP
 
Other
 
Elimination
 
CEC
Net income/(loss) attributable to company
$
(2,524
)
 
$
(393
)
 
$
39

 
$
95

 
$

 
$
(2,783
)
Net income/(loss) attributable to noncontrolling interests
8

 

 
(33
)
 
(58
)
 

 
(83
)
Discontinued operations, net of income taxes
173

 

 
(33
)
 
3

 

 
143

Income tax (benefit)/provision
(264
)
 
(28
)
 
(231
)
 
(73
)
 

 
(596
)
Deconsolidation and restructuring of CEOC and other
100

 

 
(132
)
 
30

 
97

 
95

Interest expense
2,184

 
389

 
169

 
17

 
(90
)
 
2,669

Depreciation and amortization
341

 
200

 
115

 
3

 
(1
)
 
658

Impairment of goodwill
251

 
289

 
155

 

 

 
695

Impairment of tangible and other intangible assets
308

 
(12
)
 
3

 

 

 
299

Corporate expense
139

 
60

 
23

 
13

 
(3
)
 
232

Other operating costs
106

 
15

 
111

 
(24
)
 
(5
)
 
203

CIE stock-based compensation

 

 
49

 

 

 
49

Property EBITDA
$
822

 
$
520

 
$
235

 
$
6

 
$
(2
)
 
$
1,581

Condensed Balance Sheets - By Segment
Condensed Balance Sheets - By Segment
 
As of March 31, 2017
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
Caesars
Total assets
$
6,959

 
$
7,290

 
$
1,217

 
$
(654
)
 
$
14,812

Total liabilities
5,876

 
2,664

 
8,263

 
(65
)
 
16,738

 
As of December 31, 2016
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
Caesars
Total assets
$
6,941

 
$
7,353

 
$
1,246

 
$
(646
)
 
$
14,894

Total liabilities
5,903

 
2,709

 
7,758

 
(58
)
 
16,312

Condensed Balance Sheets - By Segment
 
As of December 31, 2016
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
CEC
Total assets
$
6,941

 
$
7,353

 
$
1,246

 
$
(646
)
 
$
14,894

Total liabilities
5,903

 
2,709

 
7,758

 
(58
)
 
16,312


 
As of December 31, 2015
(In millions)
CERP
 
CGP
 
Other
 
Elimination
 
CEC
Total assets
$
7,028

 
$
4,518

 
$
1,409

 
$
(749
)
 
$
12,206

Total liabilities
6,073

 
2,798

 
$
1,157

 
(55
)
 
9,973