XML 79 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Other Intangible Assets (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2017
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]    
Changes in Carrying Value of Goodwill and Intangible Assets [Table Text Block]
Changes in Carrying Value of Goodwill and other Intangible Assets
 
Amortizing Intangible Assets
 
Non-Amortizing Intangible Assets
(In millions)
 
Goodwill
 
Other
Balance as of December 31, 2016
$
285

 
$
1,608

 
$
148

Amortization
(16
)
 

 

Balance as of March 31, 2017
$
269

 
$
1,608

 
$
148

Changes in Carrying Value of Goodwill by Segment
(In millions)
CEOC
 
CERP
 
CGP
 
CEC Total
Gross Goodwill
 
 
 
 
 
 
 
Balance as of January 1, 2015
$
4,294

 
$
3,894

 
$
1,266

 
$
9,454

CEOC Deconsolidation
(4,294
)
 

 

 
(4,294
)
SMG discontinued operation (1)

 

 
(100
)
 
(100
)
Balance as of December 31, 2015

 
3,894

 
1,166

 
5,060

Accumulated Impairment
 
 
 
 
 
 
 
Balance as of January 1, 2015
(3,621
)
 
(2,492
)
 
(975
)
 
(7,088
)
CEOC Deconsolidation
3,621

 

 

 
3,621

SMG discontinued operation (1)

 

 
15

 
15

Balance as of December 31, 2015

 
(2,492
)
 
(960
)
 
(3,452
)
Net Carrying Value, December 31, 2015
$

 
$
1,402

 
$
206

 
$
1,608

 
 
 
 
 
 
 
 
Gross Goodwill
 
 
 
 
 
 
 
Balance as of January 1, 2016
$

 
$
3,894

 
$
1,166

 
$
5,060

Balance as of December 31, 2016

 
3,894

 
1,166

 
5,060

Accumulated Impairment
 
 
 
 
 
 
 
Balance as of January 1, 2016

 
(2,492
)
 
(960
)
 
(3,452
)
Balance as of December 31, 2016

 
(2,492
)
 
(960
)
 
(3,452
)
Net Carrying Value, December 31, 2016
$

 
$
1,402

 
$
206

 
$
1,608

____________________
(1) 
Assets and liabilities related to the SMG Business were reclassified to assets held for sale (see Note 17).
Changes in Carrying Value of Intangible Assets Other Than Goodwill
 
Amortizing
 
Non-Amortizing
 
Total
(In millions)
2016
 
2015
 
2016
 
2015
 
2016
 
2015
Balance as of January 1
$
350

 
$
636

 
$
148

 
$
2,514

 
$
498

 
$
3,150

Amortization expense
(65
)
 
(65
)
 

 

 
(65
)
 
(65
)
CEOC Deconsolidation

 
(152
)
 

 
(2,366
)
 

 
(2,518
)
SMG discontinued operation (1)

 
(69
)
 

 

 

 
(69
)
Balance as of December 31
$
285

 
$
350

 
$
148

 
$
148

 
$
433

 
$
498

____________________
(1) 
Assets and liabilities related to the SMG Business were reclassified to assets held for sale (see Note 17).
Goodwill Impairment Charges - Continuing Operations [Table Text Block]  
Intangible Asset Impairment Charges - Continuing Operations
 
Years Ended December 31,
(In millions)
2016
 
2015
 
2014
Goodwill
$

 
$

 
$
695

Trademarks

 

 
13

Gaming Rights and other

 

 
226

Total impairment charges
$

 
$

 
$
934

Intangible Asset Impairment Charges - Continuing Operations [Table Text Block]  
Intangible Asset Impairment Charges - Continuing Operations
 
Years Ended December 31,
(In millions)
2016
 
2015
 
2014
Goodwill
$

 
$

 
$
695

Trademarks

 

 
13

Gaming Rights and other

 

 
226

Total impairment charges
$

 
$

 
$
934

Gross Carrying Value and Accumulated Amortization of Finite-Lived Intangible Assets Other Than Goodwill [Table Text Block]
Gross Carrying Value and Accumulated Amortization of Intangible Assets Other Than Goodwill
 
March 31, 2017
 
December 31, 2016
(Dollars in millions)
Weighted
Average
Remaining
Useful Life
(in years)
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
Amortizing
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
4.2
 
$
893

 
$
(645
)
 
$
248

 
$
893

 
$
(630
)
 
$
263

Contract rights
7.8
 
3

 
(1
)
 
2

 
3

 
(1
)
 
2

Gaming rights and other
7.3
 
43

 
(24
)
 
19

 
43

 
(23
)
 
20

 
 
 
$
939

 
$
(670
)
 
269

 
$
939

 
$
(654
)
 
285

Non-amortizing
 
 
 
 
 
 
 
 
 
 
 
 
Trademarks
 
126

 
 
 
 
 
126

Gaming rights
 
22

 
 
 
 
 
22

 
 
 
 
 
 
 
148

 
 
 
 
 
148

Total intangible assets other than goodwill
 
$
417

 
 
 
 
 
$
433

Gross Carrying Value and Accumulated Amortization of Intangible Assets Other Than Goodwill
 
December 31, 2016
 
December 31, 2015
(Dollars in millions)
Weighted
Average
Remaining
Useful Life
(in years)
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
Amortizing intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
4.5
 
$
893

 
$
(630
)
 
$
263

 
$
894

 
$
(568
)
 
$
326

Contract rights
8.0
 
3

 
(1
)
 
2

 
3

 
(1
)
 
2

Gaming rights and other
7.5
 
43

 
(23
)
 
20

 
43

 
(21
)
 
22

 
 
 
$
939

 
$
(654
)
 
285

 
$
940

 
$
(590
)
 
350

Non-amortizing intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Trademarks
 
126

 
 
 
 
 
126

Gaming rights
 
22

 


 
 
 
22

 
 
 
 
 
 
 
148

 
 
 
 
 
148

Total intangible assets other than goodwill
 
$
433

 
 
 
 
 
$
498

Gross Carrying Value and Accumulated Amortization of Indefinite-Lived Intangible Assets Other Than Goodwill [Table Text Block]


Gross Carrying Value and Accumulated Amortization of Intangible Assets Other Than Goodwill
 
December 31, 2016
 
December 31, 2015
(Dollars in millions)
Weighted
Average
Remaining
Useful Life
(in years)
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
Amortizing intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
4.5
 
$
893

 
$
(630
)
 
$
263

 
$
894

 
$
(568
)
 
$
326

Contract rights
8.0
 
3

 
(1
)
 
2

 
3

 
(1
)
 
2

Gaming rights and other
7.5
 
43

 
(23
)
 
20

 
43

 
(21
)
 
22

 
 
 
$
939

 
$
(654
)
 
285

 
$
940

 
$
(590
)
 
350

Non-amortizing intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Trademarks
 
126

 
 
 
 
 
126

Gaming rights
 
22

 


 
 
 
22

 
 
 
 
 
 
 
148

 
 
 
 
 
148

Total intangible assets other than goodwill
 
$
433

 
 
 
 
 
$
498

Estimated Five-Year Amortization [Table Text Block]  
Estimated Five-Year Amortization
 
Years Ended December 31,
(In millions)
2017
 
2018
 
2019
 
2020
 
2021
Estimated annual amortization expense
$
65

 
$
55

 
$
54

 
$
54

 
$
48