XML 65 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derivative Instruments
6 Months Ended
Jun. 30, 2012
Derivative Instruments [Abstract]  
Derivative Instruments

Note 6—Derivative Instruments

Derivative Instruments–Interest Rate Swap Agreements

We use interest rate swaps to manage the mix of our debt between fixed and variable rate instruments. As of June 30, 2012, we have entered into eight interest rate swap agreements for notional amounts totaling $5,750.0 million. The difference to be paid or received under the terms of the interest rate swap agreements is accrued as interest rates change and recognized as an adjustment to interest expense for the related debt. Changes in the variable interest rates to be paid or received pursuant to the terms of the interest rate swap agreements will have a corresponding effect on future cash flows.

The major terms of the interest rate swap agreements as of June 30, 2012 are as follows:

 

                                 

Effective Date

  Notional
Amount
    Fixed Rate
Paid
    Variable Rate
Received as of
June 30, 2012
    Next Reset Date   Maturity Date
    (In millions)                      

April 25, 2011

  $ 250.0       1.351     0.245   July 25, 2012   January 25, 2015

April 25, 2011

    250.0       1.347     0.245   July 25, 2012   January 25, 2015

April 25, 2011

    250.0       1.350     0.245   July 25, 2012   January 25, 2015

January 25, 2011

    1,000.0       3.068     0.245   July 25, 2012   January 25, 2015

April 25, 2011

    1,000.0       3.150     0.245   July 25, 2012   January 25, 2015

January 25, 2011

    1,000.0       3.750     0.245   July 25, 2012   January 25, 2015

April 25, 2011

    1,000.0       3.264     0.245   July 25, 2012   January 25, 2015

January 25, 2011

    1,000.0       3.814     0.245   July 25, 2012   January 25, 2015

The variable rate on our interest rate swap agreements did not materially change as a result of the July 25, 2012 reset.

On January 18, 2012, the Company amended the terms of three $1,000.0 million notional value of interest rate swap contracts with a corresponding change in the elected interest rate on $3,000.0 million of term loans under the Credit Facilities. Effective January 25, 2012 through January 25, 2014, the variable rate received on the swaps changed from three-month to one-month LIBOR and the fixed payment rate was reduced by 16.5 basis points. The table above reflects the amended payment rates.

Derivative Instruments–Interest Rate Cap Agreements

We have an interest rate cap agreement to partially hedge the risk of future increases in the variable rate of the CMBS Financing. The CMBS interest rate cap agreement, which was effective in January 2008 and terminates February 13, 2013, is for a notional amount of $6,500.0 million at a LIBOR cap rate of 4.5%. We are amortizing deferred losses from the interest rate cap frozen in accumulated other comprehensive loss (“AOCL”) into income over the original remaining term of the hedged forecasted transactions that are still probable of occurring. For the quarter and six months ended June 30, 2012, we recorded $5.2 million and $10.4 million, respectively, as an increase to interest expense, and we will record an additional $13.9 million as an increase to interest expense and AOCL through the termination date, all related to deferred losses on the interest rate cap. At June 30, 2012, $4,650.2 million of the interest rate cap was designated a cash flow hedging instrument for accounting purposes. Any future changes in fair value of the portion of the interest rate cap not designated as a hedging instrument will be recognized in interest expense during the period in which the changes in value occur.

The hedging relationship between the CMBS Financing and the interest rate cap has remained effective subsequent to each debt extinguishment. In connection with the extinguishments, we reclassified deferred losses out of AOCL and into interest expense associated with the hedge for which the forecasted future transactions are no longer probable of occurring.

Derivative Instruments–Other

During the second quarter of 2012, the Company entered into a $33.2 million written put option (the “Option”) for certain preferred equity interests. The potential future aggregate cash payments of $33.2 million related to the Option may occur from time to time. Based on the structure of this security as a written put option, the obligation for these potential cash payments is not reflected in our consolidated condensed balance sheets. Additionally, the Option is recorded in our consolidated condensed balance sheets at its fair value, which was $0 as of June 30, 2012.

 

Derivative Instruments–Impact on Consolidated Condensed Financial Statements

The following table represents the fair values of derivative instruments in the consolidated condensed balance sheets as of June 30, 2012 and December 31, 2011:

 

                                                 
    Asset Derivatives     Liability Derivatives  
    June 30, 2012     December 31, 2011     June 30, 2012     December 31, 2011  

(In millions)

  Balance
Sheet
Location
  Fair Value     Balance
Sheet
Location
  Fair Value     Balance
Sheet
Location
  Fair Value     Balance
Sheet
Location
  Fair Value  

Derivatives designated as hedging instruments

                                               

Interest rate caps

  Deferred
charges and
other
  $ *     Deferred
charges and
other
  $ *                          

Derivatives not designated as hedging instruments

                                               

Interest rate swaps

                          Deferred
credits and
other
  $ (353.2   Deferred
credits and
other
  $ (336.1

Interest rate caps

  Deferred
charges and
other
    *     Deferred
charges and
other
    *                          
       

 

 

       

 

 

       

 

 

       

 

 

 

Total derivatives

      $ *         $ *         $ (353.2       $ (336.1
       

 

 

       

 

 

       

 

 

       

 

 

 
* Amount rounds to zero

The following table represents the effect of derivative instruments in the consolidated condensed statements of comprehensive loss for the quarters ended June 30, 2012 and 2011 for amounts transferred into or out of AOCL:

 

                                                                 

(In millions)

  Amount of (Gain) or
Loss Recognized in
AOCL
(Effective Portion)
    Location of (Gain)  or
Loss Reclassified
From AOCL Into Net
Loss

(Effective Portion)
    Amount of (Gain) or
Loss Reclassified

from AOCL into Net
Loss
(Effective Portion)
    Location of (Gain) or
Loss Recognized in Net
Loss  (Ineffective
Portion)
    Amount of (Gain) or
Loss Recognized in Net

Loss (Ineffective
Portion)
 

Derivatives designated as hedging
instruments

  Quarter
Ended
June 30,
2012
    Quarter
Ended
June 30,
2011
          Quarter
Ended
June 30,
2012
    Quarter
Ended
June 30,
2011
          Quarter
Ended
June 30,
2012
    Quarter
Ended
June 30,
2011
 

Interest rate contracts

  $ —       $ 45.8       Interest expense     $ 7.2     $ 9.2       Interest expense     $ —       $ 14.2  

 

                               
(In millions)       Amount of (Gain) or
Loss Recognized in Net
Loss

Derivatives not designated

as hedging instruments     

  Location of (Gain) or
Loss Recognized in
Net Loss
  Quarter
Ended
June 30,
2012
  Quarter
Ended
June 30,
2011
Interest rate contracts       Interest expense       $ (17.6 )     $ 8.9  

 

The following table represents the effect of derivative instruments in the consolidated condensed statements of comprehensive loss for the six months ended June 30, 2012 and 2011 for amounts transferred into or out of AOCL:

 

                                                                 

(In millions)

  Amount of (Gain) or
Loss Recognized in
AOCL
(Effective Portion)
    Location of (Gain) or
Loss Reclassified
From AOCL Into Net
Loss
(Effective Portion)
    Amount of (Gain) or
Loss Reclassified
from AOCL into Net
Loss
(Effective Portion)
    Location of (Gain) or
Loss Recognized in Net
Loss  (Ineffective
Portion)
    Amount of (Gain) or
Loss Recognized in Net
Loss (Ineffective
Portion)
 

Derivatives designated as hedging
instruments

  Six
Months
Ended
June 30,
2012
    Six
Months
Ended
June 30,
2011
          Six
Months
Ended
June 30,
2012
    Six
Months
Ended
June 30,
2011
          Six
Months
Ended
June 30,
2012
    Six
Months
Ended
June 30,
2011
 

Interest rate contracts

  $ —       $ 1.8       Interest expense     $ 14.3     $ 19.3       Interest expense     $ —       $ 4.4  

 

                               
                    (In millions)       Amount of (Gain) or
Loss Recognized in Net
Loss

                    Derivatives not designated

                    as hedging instruments     

  Location of (Gain) or
Loss Recognized in

Net Loss
  Six
Months
Ended
June 30,
2012
  Six
Months
Ended
June 30,
2011

                    Interest rate contracts

      Interest expense       $ 17.1       $ 5.6  

In addition to the impact on interest expense from amounts reclassified from AOCL, the difference to be paid or received under the terms of the interest rate swap agreements is recognized as interest expense and is paid quarterly. This cash settlement portion of the interest rate swap agreements increased interest expense for the quarters and six months ended June 30, 2012 and 2011 by approximately $42.2 million and $84.0 million, and $50.8 million and $117.3 million, respectively.

At June 30, 2012, our variable-rate debt, excluding $5,750.0 million of variable-rate debt hedged using interest rate swap agreements, represents 28% of our total debt, while our fixed-rate debt is 72% of our total debt.