XML 18 R12.htm IDEA: XBRL DOCUMENT v2.3.0.15
Derivative Instruments
9 Months Ended
Sep. 30, 2011
Derivative Instruments [Abstract] 
Derivative Instruments

Note 6—Derivative Instruments

Derivative Instruments—Interest Rate Swap Agreements

We use interest rate swaps to manage the mix of our debt between fixed and variable rate instruments. As of September 30, 2011, we have entered into eight interest rate swap agreements for notional amounts totaling $5,750.0 million. The difference to be paid or received under the terms of the interest rate swap agreements is accrued as interest rates change and recognized as an adjustment to interest expense for the related debt. Changes in the variable interest rates to be paid or received pursuant to the terms of the interest rate swap agreements will have a corresponding effect on future cash flows. The major terms of the interest rate swap agreements as of September 30, 2011 are as follows:

 

                                 

Effective Date

   Notional Amount
(in millions)
     Fixed Rate
Paid
    Variable Rate
Received  as of
Sept. 30, 2011
   

Next Reset Date

  

Maturity Date

April 25, 2011

   $ 250.0         1.351     0.235   October 25, 2011    January 25, 2015

April 25, 2011

     250.0         1.347     0.235   October 25, 2011    January 25, 2015

April 25, 2011

     250.0         1.350     0.235   October 25, 2011    January 25, 2015

January 25, 2011

     1,000.0         3.233     0.253   October 25, 2011    January 25, 2015

April 25, 2011

     1,000.0         3.315     0.253   October 25, 2011    January 25, 2015

January 25, 2011

     1,000.0         3.915     0.253   October 25, 2011    January 25, 2015

April 25, 2011

     1,000.0         3.385     0.253   October 25, 2011    January 25, 2015

January 25, 2011

     1,000.0         3.935     0.253   October 25, 2011    January 25, 2015

The variable rate on our interest rate swap agreements did not materially change as a result of the October 25, 2011 reset.

During the second quarter of 2011, the Company completed transactions to amend and extend certain swap contracts. A $1,000.0 million swap was modified to change the fixed payment rate from 4.172 percent and the maturity date from April 25, 2012. Two $2,000.0 million swaps were split into four $1,000.0 million tranches. The terms were modified to change the fixed payment rates from 4.276 percent and 4.263 percent and the maturity dates from April 25, 2013. The amended payment rates and maturity dates are shown in the table above.

In connection with the transactions to amend and extend the swap contracts, we removed the cash flow hedging designation for those swap agreements, freezing the amount of deferred losses recorded in Accumulated Other Comprehensive Loss ("AOCL"). We are amortizing deferred losses from the amend and extend transactions and other amounts previously frozen in AOCL into income over the original remaining term of the hedged forecasted transactions that are still considered to be probable of occurring. For the quarter and nine months ended September 30, 2011, we amortized $20.6 million and $37.0 million, respectively, out of AOCL to interest expense. We will amortize an additional $73.5 million out of AOCL to interest expense over the next twelve months.

During the second quarter of 2011, we re-designated $4,310.1 million of the amended swap contracts as cash flow hedging instruments. To qualify for cash flow hedge accounting, the total designated swap amounts must match the critical terms such as notional amounts, benchmark interest rates and payment dates of the corresponding debt. At September 30, 2011, $5,060.1 million of our total interest rate swap agreements notional amount of $5,750.0 million are designated as hedging instruments for accounting purposes. Any future changes in fair value of the portion of the interest rate swap agreement not designated as a hedging instrument will be recognized in interest expense during the period in which the changes in value occur.

Derivative Instruments—Interest Rate Cap Agreements

In January, 2008, we entered into an interest rate cap agreement to partially hedge the risk of future increases in the variable rate of the CMBS Financing. The CMBS interest rate cap agreement, which was effective in January, 2008 and terminates February 13, 2013, is for a notional amount of $6,500.0 million at a LIBOR cap rate of 4.5 percent. The CMBS interest rate cap was designated as a cash flow hedging instrument for accounting purposes in May, 2008.

In 2009, we began purchasing and extinguishing portions of the CMBS Financing. The hedging relationship between the CMBS Financing and the interest rate cap remained effective subsequent to each debt extinguishment. In connection with the extinguishments, we reclassified deferred losses out of AOCL and into interest expense associated with hedges for which the forecasted future transactions are no longer probable of occurring. The following table summarizes the face value of debt extinguishments and the amount of deferred losses reclassified out of AOCL (in millions):

 

                 

Extinguishment Date

   Debt Extinguished      Deferred Losses
Reclassified
 

June 7, 2010

   $ 46.6       $ 0.8   

September 1, 2010

     123.8         1.5   

December 13, 2010

     191.3         3.3   

March 11, 2011

     108.1         1.4   

April 1, 2011

     50.0         0.5   

 

On January 31, 2010, we removed the cash flow hedge designation for the $6,500.0 million interest rate cap, freezing the amount of deferred losses recorded in AOCL associated with the interest rate cap. Beginning February 1, 2010, we began amortizing deferred losses frozen in AOCL into income over the original remaining term of the hedge forecasted transactions that are still probable of occurring. For the quarter and nine months ended September 30, 2011, we recorded $5.2 million and $15.7 million, respectively, as an increase to interest expense. We will record an additional $20.9 million as an increase to interest expense and AOCL over the next twelve months, all related to deferred losses on the interest rate cap.

On January 31, 2010, we re-designated $4,650.2 million of the interest rate cap as a cash flow hedging instrument for accounting purposes. Any future changes in fair value of the portion of the interest rate cap not designated as a hedging instrument will be recognized in interest expense during the period in which the changes in value occur.

In April, 2010, as required under the the PHW Las Vegas Amended and Restated Loan Agreement, we entered into an interest rate cap agreement to partially hedge the risk of future increases in the variable interest rate of the PHW Las Vegas senior secured loan. The interest rate cap agreement is for a notional amount of $554.3 million at a LIBOR cap rate of 5.0 percent, and matures on December 9, 2011. To give proper consideration to the prepayment requirements of the PHW Las Vegas senior secured loan, we designated $525.0 million of the $554.3 million notional amount of the interest rate cap as a cash flow hedging instrument for accounting purposes. On May 1, 2011, we removed the cash flow hedging designation for the interest rate cap agreement. Any subsequent change in fair value is recognized in interest expense during the period in which the change in value occurs.

Derivative Instruments—Impact on Financial Statements

The following table represents the fair values of derivative instruments in the Consolidated Condensed Balance Sheets as of September 30, 2011 and December 31, 2010:

 

                                                 
    

Asset Derivatives

    

Liability Derivatives

 
    

September 30, 2011

    

December 31, 2010

    

September 30, 2011

   

December 31, 2010

 

(In millions)

  

Balance

Sheet

Location

   Fair Value     

Balance

Sheet

Location

   Fair Value     

Balance

Sheet

Location

   Fair Value    

Balance

Sheet

Location

   Fair Value  
                 

Derivatives designated as hedging instruments

                                                      

Interest rate swaps

        $ —              $ —         Accrued expenses    $ —        Accrued expenses    $ (21.6

Interest rate swaps

   Deferred charges and other      —         Deferred charges and other      11.6      

Deferred

credits

and other

     (335.1   Deferred credits and other      (305.5

Interest rate cap

   Deferred charges and other      0.2       Deferred charges and other      3.7              —               —     
         

 

 

         

 

 

         

 

 

        

 

 

 

Subtotal

          0.2              15.3              (335.1          (327.1

Derivatives not designated as hedging instruments

                                                      

Interest rate swaps

          —                —        

Deferred credits

and other

     (19.7   Deferred credits and other      (32.2

Interest rate cap

   Deferred charges and other      0.1       Deferred charges and other      1.5              —               —     
         

 

 

         

 

 

         

 

 

        

 

 

 

Subtotal

          0.1              1.5              (19.7          (32.2
         

 

 

         

 

 

         

 

 

        

 

 

 

Total Derivatives

        $ 0.3            $ 16.8            $ (354.8        $ (359.3
         

 

 

         

 

 

         

 

 

        

 

 

 

The following table represents the effect of derivative instruments in the Consolidated Condensed Statements of Operations for the quarters ended September 30, 2011 and 2010 for amounts transferred into or out of AOCL:

 

                                                         

(In millions)

   Amount of (Gain) or
Loss Recognized in
AOCL (Effective
Portion)
     Location of (Gain) or
Loss Reclassified
From AOCL Into
Income

(Effective Portion)
   Amount of (Gain) or
Loss Reclassified
from AOCL into
Income

(Effective Portion)
     Location of (Gain) or
Loss Recognized in
Income (Ineffective
Portion)
   Amount of (Gain) or
Loss Recognized in
Income (Ineffective
Portion)
 

Derivatives designated as hedging
instruments

   Quarter
Ended
Sept. 30,
2011
     Quarter
Ended
Sept. 30,
2010
          Quarter
Ended
Sept. 30,
2011
     Quarter
Ended
Sept. 30,
2010
          Quarter
Ended
Sept. 30,
2011
    Quarter
Ended
Sept. 30,
2010
 
                 

Interest rate contracts

   $ 72.6       $ 19.1       Interest expense    $ 40.5       $ 9.1       Interest expense    $ (78.7   $ (6.4

 

                     

(In millions)

        Amount of (Gain) or
Loss Recognized in
Income
 

Derivatives not designated as hedging instruments

   Location of (Gain) or
Loss Recognized in
Income
   Quarter
Ended
Sept. 30,
2011
     Quarter
Ended
Sept. 30,
2010
 
       

Interest rate contracts

   Interest expense    $ 6.3       $ 1.0   

The following table represents the effect of derivative instruments in the Consolidated Condensed Statements of Operations for the nine months ended September 30, 2011 and 2010 for amounts transferred into or out of AOCL:

 

                                                         

(In millions)

   Amount of (Gain) or
Loss Recognized in
AOCL (Effective
Portion)
     Location of (Gain) or
Loss Reclassified
From AOCL Into
Income

(Effective Portion)
   Amount of (Gain) or
Loss Reclassified
from AOCL into
Income

(Effective Portion)
     Location of (Gain) or
Loss Recognized in
Income (Ineffective
Portion)
   Amount of (Gain) or
Loss Recognized in
Income (Ineffective
Portion)
 

Derivatives designated as hedging
instruments

   Nine
Months
Ended
Sept. 30,
2011
     Nine
Months
Ended
Sept. 30,
2010
          Nine
Months
Ended
Sept. 30,
2011
     Nine
Months
Ended
Sept. 30,
2010
          Nine
Months
Ended
Sept. 30,
2011
    Nine
Months
Ended
Sept. 30,
2010
 
                 

Interest rate contracts

   $ 74.4       $ 143.0       Interest expense    $ 59.8       $ 23.4       Interest expense    $ (74.3   $ (55.1

 

                     

(In millions)

        Amount of (Gain) or
Loss Recognized in
Income
 

Derivatives not designated as hedging instruments

   Location of (Gain) or
Loss Recognized in
Income
   Nine
Months
Ended
Sept. 30,
2011
     Nine
Months
Ended
Sept. 30,
2010
 
       

Interest rate contracts

   Interest expense    $ 11.9       $ 10.8   

In addition to the impact on interest expense from amounts reclassified from AOCL, the difference to be paid or received under the terms of the interest rate swap agreements is recognized as interest expense and is paid quarterly. This cash settlement portion of the interest rate swap agreements increased interest expense for the quarters ended September 30, 2011 and 2010 by approximately $41.0 million and $64.8 million, respectively. This cash settlement portion of the interest rate swap agreements increased interest expense for the nine months ended September 30, 2011 and 2010 by approximately $158.3 million and $199.3 million, respectively.

At September 30, 2011, our variable-rate debt, excluding the aforementioned $5,060.1 million of variable-rate debt hedged using interest rate swap agreements, represents approximately 31.2 percent of our total debt, while our fixed-rate debt is approximately 68.8 percent of our total debt.