XML 27 R10.htm IDEA: XBRL DOCUMENT v2.3.0.15
Goodwill And Other Intangible Assets
9 Months Ended
Sep. 30, 2011
Goodwill And Other Intangible Assets [Abstract] 
Goodwill And Other Intangible Assets

Note 4—Goodwill and Other Intangible Assets

The following table sets forth changes in our goodwill and other intangible assets for the nine months ended September 30, 2011.

 

     Amortizing
Intangible Assets
    Non-Amortizing Intangible Assets  

(In millions)

     Goodwill     Other  

Balance at December 31, 2010

   $ 1,235.1      $ 3,420.9      $ 3,476.7   

Acquisitions

     85.4        53.1        22.7   

Amortization Expense

     (117.7     —          —     

Other, including foreign currency translation

     0.1        (1.0     0.9   
  

 

 

   

 

 

   

 

 

 

Balance at September 30, 2011

   $ 1,202.9      $ 3,473.0      $ 3,500.3   
  

 

 

   

 

 

   

 

 

 

The following table provides the gross carrying value and accumulated amortization for each major class of intangible assets other than goodwill:

 

     September 30, 2011      December 31, 2010  

(In millions)

   Weighted
Average
Remaining
Useful Life
(in years)
     Gross
Carrying
Amount
     Accumulated
Amortization
    Net
Carrying
Amount
     Gross
Carrying
Amount
     Accumulated
Amortization
    Net
Carrying
Amount
 

Amortizing intangible assets

                  

Customer relationships

     8.4       $ 1,456.9       $ (461.0   $ 995.9       $ 1,456.9       $ (366.5   $ 1,090.4   

Contract rights

     3.1         192.6         (96.8     95.8         132.5         (85.6     46.9   

Patented technology

     4.5         118.9         (43.0     75.9         93.5         (34.1     59.4   

Gaming rights

     13.0         42.8         (9.6     33.2         42.8         (7.6     35.2   

Trademarks

     1.3         7.8         (5.7     2.1         7.8         (4.6     3.2   
     

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
      $ 1,819.0       $ (616.1     1,202.9       $ 1,733.5       $ (498.4     1,235.1   
     

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Non-amortizing intangible assets

                  

Trademarks

             1,916.7              1,916.7   

Gaming rights

             1,583.6              1,560.0   
          

 

 

         

 

 

 
             3,500.3              3,476.7   
          

 

 

         

 

 

 

Total intangible assets other than goodwill

           $ 4,703.2            $ 4,711.8   
          

 

 

         

 

 

 

The aggregate amortization of intangible assets for the nine months ended September 30, 2011 was $117.7 million. Estimated annual amortization expense for the years ending December 31, 2011, 2012, 2013, 2014, 2015 and thereafter is $161.5 million, $163.2 million, $160.9 million, $145.5 million, $142.3 million and $547.2 million, respectively.

We have completed a preliminary annual impairment assessment of goodwill and other non-amortizing intangible assets as of September 30, 2011, and did not record any impairment charges as a result of this assessment. We are not able to finalize our assessment until such time as we finalize the Company's 2012 operating plan and certain other assumptions, which we expect to complete during fourth quarter 2011. Changes to the preliminary 2012 operating plan or other assumptions could require us to update our assessment, which could result in an impairment charge.

For our preliminary assessment, we determined the estimated fair value of each reporting unit as a function, or multiple, of earnings before interest, taxes, depreciation and amortization ("EBITDA"), combined with estimated future cash flows discounted at rates commensurate with the Company's capital structure and the prevailing borrowing rates within the casino industry in general. Both EBITDA multiples and discounted cash flows are common measures used to value and buy or sell cash-intensive businesses such as casinos. We determine the estimated fair values of our non-amortizing intangible assets by primarily using the Relief From Royalty Method and Excess Earnings Method under the income approach.