XML 145 R123.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Reporting - Condensed Statement of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Information [Line Items]                      
Total contract revenues                 $ 8,588 $ 8,230 $ 4,689
Real estate leases                 150    
Other revenues                 4 161 179
Net revenues $ 2,169 $ 2,236 $ 2,222 $ 2,115 $ 2,115 $ 2,185 $ 2,119 $ 1,972 8,742 8,391 4,868
Depreciation and amortization                 1,021 1,145 626
Income from operations $ 177 $ (68) $ 269 $ 240 $ 100 $ 232 $ 282 $ 125 618 739 537
Interest expense                 (1,370) (1,346) (773)
Gain on deconsolidation of subsidiaries                 0 0 31
Restructuring and support expenses                     (2,028)
Loss on extinguishment of debt                 0 (1) (232)
Other income/(loss)                 (587) 791 95
Income tax benefit                 141 121 1,995
Variable lease income                 71    
Operating Segments | Las Vegas                      
Segment Reporting Information [Line Items]                      
Total contract revenues                 3,780 3,607 2,737
Real estate leases                 139    
Other revenues                 0 146 165
Net revenues                 3,919 3,753 2,902
Depreciation and amortization                 495 582 420
Income from operations                 560 716 549
Interest expense                 (330) (327) (65)
Gain on deconsolidation of subsidiaries                     0
Restructuring and support expenses                     0
Loss on extinguishment of debt                   0 (4)
Other income/(loss)                 (1) 3 4
Income tax benefit                 0 0 0
Operating Segments | Other U.S.                      
Segment Reporting Information [Line Items]                      
Total contract revenues                 4,215 4,036 1,748
Real estate leases                 10    
Other revenues                 0 11 10
Net revenues                 4,225 4,047 1,758
Depreciation and amortization                 455 501 186
Income from operations                 525 434 199
Interest expense                 (572) (556) (153)
Gain on deconsolidation of subsidiaries                     31
Restructuring and support expenses                     (177)
Loss on extinguishment of debt                   0 (13)
Other income/(loss)                 1 2 1
Income tax benefit                 0 0 2
Operating Segments | All Other                      
Segment Reporting Information [Line Items]                      
Total contract revenues                 598 593 210
Real estate leases                 1    
Other revenues                 4 5 5
Net revenues                 603 598 215
Depreciation and amortization                 71 62 20
Income from operations                 (467) (411) (211)
Interest expense                 (468) (463) (555)
Gain on deconsolidation of subsidiaries                     0
Restructuring and support expenses                     (1,851)
Loss on extinguishment of debt                   (1) (215)
Other income/(loss)                 (587) 786 90
Income tax benefit                 141 121 1,993
Intersegment Eliminations                      
Segment Reporting Information [Line Items]                      
Total contract revenues                 (5) (6) (6)
Real estate leases                 0    
Other revenues                 0 (1) (1)
Net revenues                 (5) (7) (7)
Depreciation and amortization                 0 0 0
Income from operations                 0 0 0
Interest expense                 0 0 0
Gain on deconsolidation of subsidiaries                     0
Restructuring and support expenses                     0
Loss on extinguishment of debt                   0 0
Other income/(loss)                 0 0 0
Income tax benefit                 0 0 0
Casino                      
Segment Reporting Information [Line Items]                      
Total contract revenues                 4,448 4,247 2,168
Net revenues                 4,448 4,247 2,168
Casino | Operating Segments | Las Vegas                      
Segment Reporting Information [Line Items]                      
Total contract revenues                 1,149 1,104 864
Casino | Operating Segments | Other U.S.                      
Segment Reporting Information [Line Items]                      
Total contract revenues                 3,053 2,889 1,188
Casino | Operating Segments | All Other                      
Segment Reporting Information [Line Items]                      
Total contract revenues                 246 254 116
Casino | Intersegment Eliminations                      
Segment Reporting Information [Line Items]                      
Total contract revenues                 0 0 0
Food and beverage                      
Segment Reporting Information [Line Items]                      
Total contract revenues                 1,618 1,574 982
Net revenues                 1,618 1,574 982
Food and beverage | Operating Segments | Las Vegas                      
Segment Reporting Information [Line Items]                      
Total contract revenues                 1,017 975 700
Food and beverage | Operating Segments | Other U.S.                      
Segment Reporting Information [Line Items]                      
Total contract revenues                 576 571 274
Food and beverage | Operating Segments | All Other                      
Segment Reporting Information [Line Items]                      
Total contract revenues                 25 28 8
Food and beverage | Intersegment Eliminations                      
Segment Reporting Information [Line Items]                      
Total contract revenues                 0 0 0
Rooms                      
Segment Reporting Information [Line Items]                      
Total contract revenues                 1,581 1,519 1,074
Net revenues                 1,581 1,519 1,074
Rooms | Operating Segments | Las Vegas                      
Segment Reporting Information [Line Items]                      
Total contract revenues                 1,177 1,117 872
Rooms | Operating Segments | Other U.S.                      
Segment Reporting Information [Line Items]                      
Total contract revenues                 401 399 201
Rooms | Operating Segments | All Other                      
Segment Reporting Information [Line Items]                      
Total contract revenues                 3 3 1
Rooms | Intersegment Eliminations                      
Segment Reporting Information [Line Items]                      
Total contract revenues                 0 0 0
Management fees                      
Segment Reporting Information [Line Items]                      
Total contract revenues                 59 60 12
Net revenues                 59 60 12
Management fees | Operating Segments | Las Vegas                      
Segment Reporting Information [Line Items]                      
Total contract revenues                 0 0 0
Management fees | Operating Segments | Other U.S.                      
Segment Reporting Information [Line Items]                      
Total contract revenues                 0 0 0
Management fees | Operating Segments | All Other                      
Segment Reporting Information [Line Items]                      
Total contract revenues                 60 63 15
Management fees | Intersegment Eliminations                      
Segment Reporting Information [Line Items]                      
Total contract revenues                 (1) (3) (3)
Reimbursed management costs                      
Segment Reporting Information [Line Items]                      
Total contract revenues                 212 202 48
Net revenues                 212 202 48
Reimbursed management costs | Operating Segments | Las Vegas                      
Segment Reporting Information [Line Items]                      
Total contract revenues                 0 0 1
Reimbursed management costs | Operating Segments | Other U.S.                      
Segment Reporting Information [Line Items]                      
Total contract revenues                 2 2 1
Reimbursed management costs | Operating Segments | All Other                      
Segment Reporting Information [Line Items]                      
Total contract revenues                 210 200 46
Reimbursed management costs | Intersegment Eliminations                      
Segment Reporting Information [Line Items]                      
Total contract revenues                 0 0 0
Entertainment and other                      
Segment Reporting Information [Line Items]                      
Total contract revenues                 670 628 405
Entertainment and other | Operating Segments | Las Vegas                      
Segment Reporting Information [Line Items]                      
Total contract revenues                 437 411 300
Entertainment and other | Operating Segments | Other U.S.                      
Segment Reporting Information [Line Items]                      
Total contract revenues                 183 175 84
Entertainment and other | Operating Segments | All Other                      
Segment Reporting Information [Line Items]                      
Total contract revenues                 54 45 24
Entertainment and other | Intersegment Eliminations                      
Segment Reporting Information [Line Items]                      
Total contract revenues                 $ (4) $ (3) $ (3)