XML 92 R79.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Reporting - Adjusted EBITDA (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Segment Reporting Information [Line Items]        
Net income/(loss) attributable to Caesars $ (315) $ 29 $ (532) $ (5)
Net Income (Loss) Attributable to Noncontrolling Interest 0 0 (1) 0
Income tax benefit (1) [1],[2] (60) (36) (89) (23)
Other income/(loss) [3],[4] 301 (45) 439 (229)
Interest expense 343 334 692 664
Depreciation and amortization 241 268 488 548
Other Asset Impairment Charges 50 0 50 0
Other operating costs [5] 24 33 53 99
Stock-based compensation expense 22 20 43 38
Other items (4) [6] 25 20 50 49
Adjusted EBITDA 631 623 1,193 1,141
Corporate and Other [Member]        
Segment Reporting Information [Line Items]        
Net income/(loss) attributable to Caesars (515) (126) (849) (182)
Net Income (Loss) Attributable to Noncontrolling Interest (1) (1) (1) (1)
Income tax benefit (1) [1],[2] (60) (36) (89) (23)
Other income/(loss) [3],[4] 304 (47) 442 (227)
Interest expense 118 115 241 229
Depreciation and amortization 16 15 32 32
Other Asset Impairment Charges 50   50  
Other operating costs [5] 22 30 36 62
Stock-based compensation expense 17 15 34 29
Other items (4) 21 [6] 17 45 [6] 44
Adjusted EBITDA (28) (18) (59) (37)
Operating Segments | Las Vegas, NV [Member]        
Segment Reporting Information [Line Items]        
Net income/(loss) attributable to Caesars 184 164 327 236
Net Income (Loss) Attributable to Noncontrolling Interest 0 0 0 0
Income tax benefit (1) [1],[2] 0 0 0 0
Other income/(loss) [3],[4] (2) 2 (2) 0
Interest expense 83 80 166 158
Depreciation and amortization 119 132 247 274
Other Asset Impairment Charges 0   0  
Other operating costs [5] 2 1 5 29
Stock-based compensation expense 2 2 4 4
Other items (4) [6] 1 2 2 3
Adjusted EBITDA 389 383 749 704
Operating Segments | Other U.S.        
Segment Reporting Information [Line Items]        
Net income/(loss) attributable to Caesars 16 (9) (10) (59)
Net Income (Loss) Attributable to Noncontrolling Interest 1 1 0 1
Income tax benefit (1) [1],[2] 0 0 0 0
Other income/(loss) [3],[4] (1) 0 (1) (2)
Interest expense 142 139 285 277
Depreciation and amortization 106 121 209 242
Other Asset Impairment Charges 0   0  
Other operating costs [5] 0 1 12 7
Stock-based compensation expense 3 3 5 5
Other items (4) [6] 3 2 3 3
Adjusted EBITDA 270 258 503 474
Intersegment Elimination        
Segment Reporting Information [Line Items]        
Net income/(loss) attributable to Caesars 0 0 0 0
Net Income (Loss) Attributable to Noncontrolling Interest 0 0 0 0
Income tax benefit (1) [1],[2] 0 0 0 0
Other income/(loss) [3],[4] 0 0 0 0
Interest expense 0 0 0 0
Depreciation and amortization 0 0 0 0
Other Asset Impairment Charges 0   0  
Other operating costs [5] 0 1 0 1
Stock-based compensation expense 0 0 0 0
Other items (4) [6] 0 (1) 0 (1)
Adjusted EBITDA $ 0 $ 0 $ 0 $ 0
[1]
(1) 
Taxes are recorded at the consolidated level and not estimated or recorded to our Las Vegas and Other U.S. segments.
[2]
(4) 
Taxes are recorded at the consolidated level and not estimated or recorded to our Las Vegas and Other U.S. segments.
[3]
(2) 
Amounts include changes in fair value of the derivative liability related to the conversion option of the CEC Convertible Notes and the disputed claims liability as well as interest and dividend income.
[4]
(3) 
Amounts include changes in fair value of the derivative liability related to the conversion option of the CEC Convertible Notes and the disputed claims liability as well as interest and dividend income.
[5]
(3) 
Amounts primarily represent costs incurred in connection with development activities and reorganization activities, and/or recoveries associated with such items, including acquisition and integration costs, contract exit fees including exiting the fully bundled sales system of NV Energy for electric service at our Nevada properties, lease termination costs, weather related property closure costs, severance costs, gains and losses on asset sales, demolition costs primarily at our Las Vegas properties for renovations, and project opening costs.
[6]
(4) 
Amounts include other add-backs and deductions to arrive at Adjusted EBITDA but not separately identified such as professional and consulting services, sign-on and retention bonuses, business optimization expenses and transformation expenses, severance and relocation costs, litigation awards and settlements.