XML 100 R63.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combination - Composition of Consideration (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
12 Months Ended
Jul. 16, 2021
Jul. 16, 2020
Jul. 16, 2018
Oct. 06, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Business Acquisition, Contingent Consideration [Line Items]              
Deferred consideration for acquisition of Centaur         $ 66 $ 0 $ 0
Payments for Restructuring       $ 3,487      
Stock Issued During Period for Merger and Emergence       8,103      
Business Combination, Settlement of pre-existing relationship       252      
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned       $ 2,726      
Stock Issued During Period, Shares, Other       633      
Centaur Holdings, LLC [Member]              
Business Acquisition, Contingent Consideration [Line Items]              
Cash paid     $ 1,636        
Deferred consideration for acquisition of Centaur [1]     66        
Business Combination, Consideration Transferred     $ 1,702        
OpCo [Member]              
Business Acquisition, Contingent Consideration [Line Items]              
Business Combination, Consideration Transferred       $ 2,474      
Payments for Restructuring       700      
Stock Issued During Period for Merger and Emergence [2]       $ 1,774      
Shares Issued, Price Per Share       $ 12.80      
Stock Issued During Period, Shares, Other       139      
Scenario, Forecast [Member] | Centaur Holdings, LLC [Member]              
Business Acquisition, Contingent Consideration [Line Items]              
Business Combination Deferred Consideration Face Value $ 50 $ 25          
[1] (1) Deferred consideration is payable in an installment of $25 million on the second anniversary of the Centaur Closing Date and $50 million on the third anniversary of the Centaur Closing Date with prepayments and right of setoff permitted, subject to the terms and conditions of the Unit Purchase Agreement. $66 million represents the present value of future expected cash flows.
[2] (1) Approximately 139 million shares of CEC common stock issued at the Effective Date closing stock price of $12.80.