XML 75 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Items Measured at Fair Value on a Recurring Basis
(In millions)
Balance
 
Level 1
 
Level 2
 
Level 3
December 31, 2018
 
 
 
 
 
 
 
Assets


 
 
 
 
 
 
Government bonds
$
15

 
$

 
$
15

 
$

Derivative instruments - interest rate swaps
6

 

 
6

 

Total assets at fair value
$
21

 
$

 
$
21

 
$

Liabilities
 
 
 
 
 
 
 
Derivative instruments - interest rate swaps
$
22

 
$

 
$
22

 
$

Derivative instruments - CEC Convertible Notes
324

 

 
324

 

Disputed claims liability
45

 

 
45

 

Total liabilities at fair value
$
391

 
$

 
$
391

 
$

 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
Assets


 
 
 
 
 
 
Equity securities
$
8

 
$
8

 
$

 
$

Government bonds
25

 

 
25

 

Total assets at fair value
$
33

 
$
8

 
$
25

 
$

Liabilities
 
 
 
 
 
 
 
Derivative instruments - CEC Convertible Notes
$
1,016

 
$

 
$

 
$
1,016

Disputed claims liability
112

 

 

 
112

Total liabilities at fair value
$
1,128

 
$

 
$

 
$
1,128

Changes in Level 3 Fair Value Measurements
Changes in Level 3 Fair Value Measurements
(In millions)
CEC Convertible Notes (1)
 
VICI
Call Right
(2)
 
Derivative Instruments (1)
 
Disputed Claims Liability
Balance as of January 1, 2017
$
1,600

 
$
131

 
$

 
$

Restructuring of CEOC and other
640

 
46

 

 

Settlement of Restructuring Support and Forbearance Agreement Accrual
(2,240
)
 
(177
)
 
1,080

 
112

Change in fair value recorded in Other income/(loss)

 

 
(64
)
 

Balance as of December 31, 2017

 

 
1,016

 
112

Change in fair value recorded in Other income/(loss)

 

 
(282
)
 
(10
)
Change due to resolved claims in Disputed claims liability

 

 
4

 
(29
)
Transfer to Level 2 on October 1, 2018 (3)

 

 
(738
)
 
(73
)
Balance as of December 31, 2018
$

 
$

 
$

 
$

____________________
(1) 
The CEC Convertible Notes were remeasured at fair value and issued on the Effective Date with a debt component and a derivative liability component. See Note 12 for further details on the debt portion of the CEC Convertible Notes. The derivative portion of the CEC Convertible Notes is a recurring fair value measurement, see below.
(2) 
The VICI Call Right was remeasured at fair value and then transferred to Accrued expenses and other current liabilities on the Balance Sheet upon settlement on the Effective Date because it is an option related to real estate and not a derivative. See Note 9.
(3) 
Due to a change in valuation methodology of the CEC Convertible Notes on October 1, 2018, the derivative liability of the CEC Convertible Notes and the Disputed claims liability were transferred to Level 2.
Major Terms of Interest Rate Swap Agreements
Effective Date
 
Notional Amount
(In millions)
 
Fixed Rate Paid
 
Variable Rate Received as of December 31, 2018
 
Maturity Date
12/31/2018
 
250
 
2.274%
 
2.522%
 
12/31/2022
12/31/2018
 
200
 
2.828%
 
2.522%
 
12/31/2022
12/31/2018
 
600
 
2.739%
 
2.522%
 
12/31/2022
1/1/2019
 
250
 
2.153%
 
N/A
 
12/31/2020
1/1/2019
 
250
 
2.196%
 
N/A
 
12/31/2021
1/1/2019
 
400
 
2.788%
 
N/A
 
12/31/2021
1/1/2019
 
200
 
2.828%
 
N/A
 
12/31/2022
1/2/2019
 
250
 
2.172%
 
N/A
 
12/31/2020
1/2/2019
 
200
 
2.731%
 
N/A
 
12/31/2020
1/2/2019
 
400
 
2.707%
 
N/A
 
12/31/2021