XML 153 R116.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting - Adjusted EBITDA (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting Information [Line Items]                      
Net income/(loss) attributable to Caesars $ 198 $ 110 $ 29 $ (34) $ 2,004 $ (433) $ (1,432) $ (507) $ 303 $ (368) $ (3,049)
Net income/(loss) attributable to noncontrolling interests                 1 (7) (29)
Income from discontinued operations                 0 0 (3,380)
Income tax benefit/(provision) [1],[2]                 (121) (1,995) 327
Gain on deconsolidation of subsidiaries                 0 (31) 0
Restructuring and support expenses and other                   2,028 5,729
Loss on extinguishment of debt                 1 232 0
Other income/(losses)                 (791) [3] (95) [3] 29
Interest expense                 1,346 773 599
Depreciation and amortization                 1,145 626 439
Impairment of goodwill                 43 0 0
Impairment of tangible and other intangible assets                 35 0 0
Other operating costs                 155 [3] 65 [3] 91 [4]
Stock-based compensation expense                 79 43 43
Other items (4)                 112 [4] 90 [4] 81 [5]
Adjusted EBITDA                 2,308 1,361 1,069
Caesars Interactive Entertainment [Member]                      
Segment Reporting Information [Line Items]                      
Stock-based compensation expense                     189
Corporate and Other [Member]                      
Segment Reporting Information [Line Items]                      
Net income/(loss) attributable to Caesars                 33 (749) (3,684)
Net income/(loss) attributable to noncontrolling interests                 (1) 0 (33)
Income from discontinued operations                     (3,380)
Income tax benefit/(provision) [1],[2]                 (121) (1,993) 328
Gain on deconsolidation of subsidiaries                   0  
Restructuring and support expenses and other                   1,851 5,729
Loss on extinguishment of debt                 1 215  
Other income/(losses)                 (786) [3] (90) [3] 29
Interest expense                 463 555 548
Depreciation and amortization                 62 20 5
Impairment of goodwill                 26    
Impairment of tangible and other intangible assets                 9    
Other operating costs                 82 [3] 37 [3] 83 [4]
Stock-based compensation expense                 61 36 38
Other items (4)                 103 [4] 74 [4] 77 [5]
Adjusted EBITDA                 (68) (44) (71)
Corporate and Other [Member] | Caesars Interactive Entertainment [Member]                      
Segment Reporting Information [Line Items]                      
Stock-based compensation expense                     189
Operating Segments [Member] | Las Vegas, NV [Member]                      
Segment Reporting Information [Line Items]                      
Net income/(loss) attributable to Caesars                 392 484 506
Net income/(loss) attributable to noncontrolling interests                 0 0 0
Income from discontinued operations                     0
Income tax benefit/(provision) [1],[2]                 0 0 (1)
Gain on deconsolidation of subsidiaries                   0  
Restructuring and support expenses and other                   0 0
Loss on extinguishment of debt                 0 4  
Other income/(losses)                 (3) [3] (4) [3] 0
Interest expense                 327 65 21
Depreciation and amortization                 582 420 344
Impairment of goodwill                 0    
Impairment of tangible and other intangible assets                 0    
Other operating costs                 52 [3] 25 [3] 8 [4]
Stock-based compensation expense                 8 4 3
Other items (4)                 4 [4] 9 [4] 0 [5]
Adjusted EBITDA                 1,362 1,007 881
Operating Segments [Member] | Las Vegas, NV [Member] | Caesars Interactive Entertainment [Member]                      
Segment Reporting Information [Line Items]                      
Stock-based compensation expense                     0
Operating Segments [Member] | Other U.S. [Member]                      
Segment Reporting Information [Line Items]                      
Net income/(loss) attributable to Caesars                 (122) (103) 129
Net income/(loss) attributable to noncontrolling interests                 2 (7) 4
Income from discontinued operations                     0
Income tax benefit/(provision) [1],[2]                 0 (2) 0
Gain on deconsolidation of subsidiaries                   (31)  
Restructuring and support expenses and other                   177 0
Loss on extinguishment of debt                 0 13  
Other income/(losses)                 (2) [3] (1) [3] 0
Interest expense                 556 153 30
Depreciation and amortization                 501 186 90
Impairment of goodwill                 17    
Impairment of tangible and other intangible assets                 26    
Other operating costs                 21 [3] 3 [3] 0 [4]
Stock-based compensation expense                 10 3 2
Other items (4)                 5 [4] 7 [4] 4 [5]
Adjusted EBITDA                 1,014 398 259
Operating Segments [Member] | Other U.S. [Member] | Caesars Interactive Entertainment [Member]                      
Segment Reporting Information [Line Items]                      
Stock-based compensation expense                     0
Intersegment Eliminations [Member]                      
Segment Reporting Information [Line Items]                      
Net income/(loss) attributable to Caesars                 0 0 0
Net income/(loss) attributable to noncontrolling interests                 0 0 0
Income from discontinued operations                     0
Income tax benefit/(provision) [1],[2]                 0 0 0
Gain on deconsolidation of subsidiaries                   0  
Restructuring and support expenses and other                   0 0
Loss on extinguishment of debt                 0 0  
Other income/(losses)                 0 [3] 0 [3] 0
Interest expense                 0 0 0
Depreciation and amortization                 0 0 0
Impairment of goodwill                 0    
Impairment of tangible and other intangible assets                 0    
Other operating costs                 0 [3] 0 [3] 0 [4]
Stock-based compensation expense                 0 0 0
Other items (4)                 0 [4] 0 [4] 0 [5]
Adjusted EBITDA                 $ 0 $ 0 0
Intersegment Eliminations [Member] | Caesars Interactive Entertainment [Member]                      
Segment Reporting Information [Line Items]                      
Stock-based compensation expense                     $ 0
[1] (1) Taxes are recorded at the consolidated level and not estimated or recorded to our Las Vegas and Other U.S. segments.
[2] (1) Taxes are recorded at the consolidated level and not estimated or recorded to our Las Vegas and Other U.S. segments.
[3] (2) Amounts include changes in fair value of the derivative liability related to the conversion option of the CEC Convertible Notes and the disputed claims liability as well as interest and dividend income.
[4] (3) Amounts primarily represent costs incurred in connection with development activities and reorganization activities, and/or recoveries associated with such items, including acquisition and integration costs, contract exit fees including exiting the fully bundled sales system of NV Energy for electric service at our Nevada properties, lease termination costs, gains and losses on asset sales, weather related property closure costs, demolition costs primarily at our Las Vegas properties for renovations, and project opening costs.
[5] (4) Amounts include other add-backs and deductions to arrive at Adjusted EBITDA but not separately identified such as professional and consulting services, sign-on and retention bonuses, business optimization expenses for IT transformation, severance and relocation costs, litigation awards and settlements, permit remediation costs, and costs associated with CEOC’s restructuring and related litigation.