XML 89 R73.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting Segment Reporting - Adjusted EBITDA - By Segment (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Segment Reporting Information [Line Items]        
Net income/(loss) attributable to Caesars $ 29 $ (1,432) $ (5) $ (1,939)
Net loss attributable to noncontrolling interests 0 0 0 (1)
Income tax provision (1) [1],[2] (36) 32 (23) 79
Restructuring and support expenses and other [3],[4] (45) 1,407 (229) 1,871
Interest expense 334 142 664 289
Depreciation and amortization 268 96 548 198
Other operating costs [5] 33 18 99 17
Stock-based compensation expense 20 9 38 18
Other items (4) [6] 20 18 49 33
Adjusted EBITDA 623 290 1,141 565
Corporate and Other [Member]        
Segment Reporting Information [Line Items]        
Net income/(loss) attributable to Caesars (126) (1,622) (182) (2,299)
Net loss attributable to noncontrolling interests (1)   (1) 0
Income tax provision (1) [1],[2] (36) 32 (23) 79
Restructuring and support expenses and other [3],[4] (47) 1,404 (227) 1,868
Interest expense 115 132 229 267
Depreciation and amortization 15 1 32 3
Other operating costs [5] 30 8 62 0
Stock-based compensation expense 15 8 29 16
Other items (4) [6] 17 14 44 27
Adjusted EBITDA (18) (23) (37) (39)
Intersegment Elimination        
Segment Reporting Information [Line Items]        
Net income/(loss) attributable to Caesars 0 0 0 0
Net loss attributable to noncontrolling interests 0   0 0
Income tax provision (1) [1],[2] 0 0 0 0
Restructuring and support expenses and other [3],[4] 0 0 0 0
Interest expense 0 0 0 0
Depreciation and amortization 0 0 0 0
Other operating costs [5] 1 0 1 0
Stock-based compensation expense 0 0 0 0
Other items (4) [6] (1) 0 (1) 0
Adjusted EBITDA 0 0 0 0
Las Vegas, NV [Member] | Operating Segments        
Segment Reporting Information [Line Items]        
Net income/(loss) attributable to Caesars 164 150 236 297
Net loss attributable to noncontrolling interests 0   0 0
Income tax provision (1) [1],[2] 0 0 0 0
Restructuring and support expenses and other [3],[4] 2 3 0 3
Interest expense 80 3 158 8
Depreciation and amortization 132 74 274 153
Other operating costs [5] 1 9 29 15
Stock-based compensation expense 2 0 4 1
Other items (4) [6] 2 3 3 4
Adjusted EBITDA 383 242 704 481
Other U.S. [Member] | Operating Segments        
Segment Reporting Information [Line Items]        
Net income/(loss) attributable to Caesars (9) 40 (59) 63
Net loss attributable to noncontrolling interests 1   1 (1)
Income tax provision (1) [1],[2] 0 0 0 0
Restructuring and support expenses and other [3],[4] 0 0 (2) 0
Interest expense 139 7 277 14
Depreciation and amortization 121 21 242 42
Other operating costs [5] 1 1 7 2
Stock-based compensation expense 3 1 5 1
Other items (4) [6] 2 1 3 2
Adjusted EBITDA $ 258 $ 71 $ 474 $ 123
[1] (1) Taxes are recorded at the consolidated level and not estimated or recorded to our Las Vegas and Other U.S. segments.
[2] (2) Taxes are recorded at the consolidated level and not estimated or recorded to our Las Vegas and Other U.S. segments.
[3] (1) 2018 amount primarily represents a change in fair value of our derivative liability related to the conversion option of the CEC Convertible Notes; 2017 amount primarily represents CEC’s costs in connection with the restructuring of CEOC.
[4] (2) 2018 amount primarily represents a change in fair value of our derivative liability related to the conversion option of the CEC Convertible Notes; 2017 amount primarily represents CEC’s costs in connection with the restructuring of CEOC.
[5] (3) Amounts primarily represent costs incurred in connection with costs associated with the development activities and reorganization activities, and/or recoveries associated with such items.
[6] (4) Other items includes other add-backs and deductions to arrive at Adjusted EBITDA but not separately identified such as litigation awards and settlements, costs associated with CEOC’s restructuring and related litigation, severance and relocation costs, sign-on and retention bonuses, permit remediation costs, and business optimization expenses.