x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 62-1411755 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
One Caesars Palace Drive, Las Vegas, Nevada | 89109 | |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer | o | Accelerated filer | x |
Non-accelerated filer | o (Do not check if a smaller reporting company) | Smaller reporting company | o |
Emerging growth company | o |
Class | Outstanding at July 30, 2018 |
Common stock, $0.01 par value | 693,508,796 |
Page | ||
(In millions) | June 30, 2018 | December 31, 2017 | |||||
Assets | |||||||
Current assets | |||||||
Cash and cash equivalents ($40 and $58 attributable to our VIEs) | $ | 2,687 | $ | 2,558 | |||
Restricted cash | 111 | 116 | |||||
Receivables, net | 443 | 494 | |||||
Due from affiliates, net | 9 | 11 | |||||
Prepayments and other current assets ($1 and $2 attributable to our VIEs) | 187 | 239 | |||||
Inventories | 40 | 39 | |||||
Total current assets | 3,477 | 3,457 | |||||
Property and equipment, net ($79 and $57 attributable to our VIEs) | 15,844 | 16,154 | |||||
Goodwill | 3,814 | 3,815 | |||||
Intangible assets other than goodwill | 1,573 | 1,609 | |||||
Restricted cash | 50 | 35 | |||||
Deferred income taxes | 2 | 2 | |||||
Deferred charges and other assets ($30 and $0 attributable to our VIEs) | 394 | 364 | |||||
Total assets | $ | 25,154 | $ | 25,436 | |||
Liabilities and Stockholders’ Equity | |||||||
Current liabilities | |||||||
Accounts payable ($4 and $3 attributable to our VIEs) | $ | 250 | $ | 318 | |||
Accrued expenses and other current liabilities | 1,247 | 1,326 | |||||
Interest payable | 35 | 38 | |||||
Contract liabilities | 146 | 129 | |||||
Current portion of financing obligations | 11 | 9 | |||||
Current portion of long-term debt | 64 | 64 | |||||
Total current liabilities | 1,753 | 1,884 | |||||
Financing obligations | 9,422 | 9,355 | |||||
Long-term debt | 8,822 | 8,849 | |||||
Deferred income taxes | 550 | 577 | |||||
Deferred credits and other liabilities | 1,301 | 1,474 | |||||
Total liabilities | 21,848 | 22,139 | |||||
Commitments and contingencies (Note 7) | |||||||
Stockholders’ equity | |||||||
Caesars stockholders’ equity | 3,219 | 3,226 | |||||
Noncontrolling interests | 87 | 71 | |||||
Total stockholders’ equity | 3,306 | 3,297 | |||||
Total liabilities and stockholders’ equity | $ | 25,154 | $ | 25,436 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(In millions, except per share data) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Revenues | |||||||||||||||
Casino | $ | 1,062 | $ | 420 | $ | 2,045 | $ | 810 | |||||||
Food and beverage | 391 | 205 | 774 | 411 | |||||||||||
Rooms | 388 | 242 | 755 | 489 | |||||||||||
Other revenue | 215 | 141 | 387 | 264 | |||||||||||
Management fees | 15 | — | 30 | — | |||||||||||
Reimbursed management costs | 48 | — | 100 | — | |||||||||||
Net revenues | 2,119 | 1,008 | 4,091 | 1,974 | |||||||||||
Operating expenses | |||||||||||||||
Direct | |||||||||||||||
Casino | 567 | 227 | 1,131 | 449 | |||||||||||
Food and beverage | 273 | 142 | 539 | 283 | |||||||||||
Rooms | 121 | 82 | 236 | 162 | |||||||||||
Property, general, administrative, and other | 451 | 246 | 873 | 477 | |||||||||||
Reimbursable management costs | 48 | — | 100 | — | |||||||||||
Depreciation and amortization | 268 | 96 | 548 | 198 | |||||||||||
Corporate expense | 76 | 48 | 158 | 89 | |||||||||||
Other operating costs | 33 | 18 | 99 | 17 | |||||||||||
Total operating expenses | 1,837 | 859 | 3,684 | 1,675 | |||||||||||
Income from operations | 282 | 149 | 407 | 299 | |||||||||||
Interest expense | (334 | ) | (142 | ) | (664 | ) | (289 | ) | |||||||
Restructuring and support expenses and other | 45 | (1,407 | ) | 229 | (1,871 | ) | |||||||||
Loss before income taxes | (7 | ) | (1,400 | ) | (28 | ) | (1,861 | ) | |||||||
Income tax benefit/(provision) | 36 | (32 | ) | 23 | (79 | ) | |||||||||
Net income/(loss) | 29 | (1,432 | ) | (5 | ) | (1,940 | ) | ||||||||
Net loss attributable to noncontrolling interests | — | — | — | 1 | |||||||||||
Net income/(loss) attributable to Caesars | $ | 29 | $ | (1,432 | ) | $ | (5 | ) | $ | (1,939 | ) | ||||
Earnings/(loss) per share - basic and diluted | |||||||||||||||
Basic and diluted earnings/(loss) per share | $ | 0.04 | $ | (9.62 | ) | $ | (0.01 | ) | $ | (13.09 | ) | ||||
Weighted-average common shares outstanding - basic | 698 | 149 | 697 | 148 | |||||||||||
Weighted-average common shares outstanding - diluted | 702 | 149 | 697 | 148 | |||||||||||
Comprehensive income/(loss) | |||||||||||||||
Foreign currency translation adjustments | $ | (22 | ) | $ | — | $ | (19 | ) | $ | — | |||||
Change in fair market value of interest rate swaps, net of tax | 9 | — | 13 | — | |||||||||||
Other | — | — | 1 | — | |||||||||||
Other comprehensive loss, net of income taxes | (13 | ) | — | (5 | ) | — | |||||||||
Comprehensive income/(loss) | 16 | (1,432 | ) | (10 | ) | (1,940 | ) | ||||||||
Amounts attributable to noncontrolling interests: | |||||||||||||||
Foreign currency translation adjustments | 5 | — | 3 | — | |||||||||||
Comprehensive loss attributable to noncontrolling interests | 5 | — | 3 | 1 | |||||||||||
Comprehensive income/(loss) attributable to Caesars | $ | 21 | $ | (1,432 | ) | $ | (7 | ) | $ | (1,939 | ) |
Caesars Stockholders’ Equity/(Deficit) | |||||||||||||||||||||||||||||||
(In millions) | Common Stock | Treasury Stock | Additional Paid-in- Capital | Accumulated Deficit | Accumulated Other Comprehensive Income/(Loss) | Total Caesars Stockholders’ Equity/(Deficit) | Noncontrolling Interests | Total Equity/(Deficit) | |||||||||||||||||||||||
Balance as of December 31, 2016 | $ | 1 | $ | (29 | ) | $ | 8,676 | $ | (10,307 | ) | $ | (1 | ) | $ | (1,660 | ) | $ | 53 | $ | (1,607 | ) | ||||||||||
Net loss | — | — | — | (1,939 | ) | — | (1,939 | ) | (1 | ) | (1,940 | ) | |||||||||||||||||||
Stock-based compensation | — | (8 | ) | 24 | — | — | 16 | — | 16 | ||||||||||||||||||||||
Change in noncontrolling interest, net of distributions and contributions | — | — | — | — | — | — | (5 | ) | (5 | ) | |||||||||||||||||||||
Balance as of June 30, 2017 | $ | 1 | $ | (37 | ) | $ | 8,700 | $ | (12,246 | ) | $ | (1 | ) | $ | (3,583 | ) | $ | 47 | $ | (3,536 | ) | ||||||||||
Balance as of December 31, 2017 | $ | 7 | $ | (152 | ) | $ | 14,040 | $ | (10,675 | ) | $ | 6 | $ | 3,226 | $ | 71 | $ | 3,297 | |||||||||||||
Net loss | — | — | — | (5 | ) | — | (5 | ) | — | (5 | ) | ||||||||||||||||||||
Stock-based compensation | — | (12 | ) | 43 | — | — | 31 | — | 31 | ||||||||||||||||||||||
Repurchase of common stock | — | (31 | ) | — | — | — | (31 | ) | — | (31 | ) | ||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | (2 | ) | (2 | ) | (3 | ) | (5 | ) | |||||||||||||||||||
Change in noncontrolling interest, net of distributions and contributions | — | — | — | — | — | — | 19 | 19 | |||||||||||||||||||||||
Balance as of June 30, 2018 | $ | 7 | $ | (195 | ) | $ | 14,083 | $ | (10,680 | ) | $ | 4 | $ | 3,219 | $ | 87 | $ | 3,306 |
Six Months Ended June 30, | |||||||
(In millions) | 2018 | 2017 | |||||
Cash flows provided by operating activities | $ | 404 | $ | 203 | |||
Cash flows from investing activities | |||||||
Acquisitions of property and equipment, net of change in related payables | (215 | ) | (164 | ) | |||
Proceeds from the sale and maturity of investments | 28 | 26 | |||||
Payments to acquire investments | (16 | ) | (18 | ) | |||
Cash flows used in investing activities | (203 | ) | (156 | ) | |||
Cash flows from financing activities | |||||||
Proceeds from long-term debt and revolving credit facilities | 467 | 285 | |||||
Debt issuance costs and fees | (5 | ) | (8 | ) | |||
Repayments of long-term debt and revolving credit facilities | (500 | ) | (348 | ) | |||
Proceeds from the issuance of common stock | 4 | 7 | |||||
Repurchase of common stock | (31 | ) | — | ||||
Taxes paid related to net share settlement of equity awards | (12 | ) | (9 | ) | |||
Financing obligation payments | (5 | ) | — | ||||
Contributions from noncontrolling interest owners | 20 | — | |||||
Distributions to noncontrolling interest owners | — | (6 | ) | ||||
Cash flows used in financing activities | (62 | ) | (79 | ) | |||
Net increase/(decrease) in cash, cash equivalents, and restricted cash | 139 | (32 | ) | ||||
Cash, cash equivalents, and restricted cash, beginning of period | 2,709 | 4,658 | |||||
Cash, cash equivalents, and restricted cash, end of period | $ | 2,848 | $ | 4,626 | |||
Supplemental Cash Flow Information: | |||||||
Cash paid for interest | $ | 581 | $ | 272 | |||
Cash paid for income taxes | 4 | 3 | |||||
Non-cash investing and financing activities: | |||||||
Change in accrued capital expenditures | 10 | (9 | ) |
(In millions) | June 30, 2018 | December 31, 2017 | |||||
Cash and cash equivalents | $ | 2,687 | $ | 2,558 | |||
Restricted cash, current | 111 | 116 | |||||
Restricted cash, non-current | 50 | 35 | |||||
Total cash, cash equivalents, and restricted cash | $ | 2,848 | $ | 2,709 |
Reconciliation of Net Revenues and Net Loss | |||||||
(In millions) | Three Months Ended June 30, 2017 | Six Months Ended June 30, 2017 | |||||
Net revenues | |||||||
Caesars previously reported | $ | 1,002 | $ | 1,965 | |||
CAC previously reported | — | — | |||||
Adoption of new revenue recognition standard (1) | 6 | 9 | |||||
As currently reported | $ | 1,008 | $ | 1,974 | |||
Net loss | |||||||
Caesars previously reported | $ | (1,426 | ) | $ | (1,950 | ) | |
CAC previously reported | (3 | ) | (1 | ) | |||
Elimination and consolidation adjustments | (5 | ) | 9 | ||||
Adoption of new revenue recognition standard (1) | 2 | 2 | |||||
As currently reported | $ | (1,432 | ) | $ | (1,940 | ) |
(1) | See Adoption of New Revenue Recognition Standard above. |
• | ASU 2014-09, Revenue from Contracts with Customers (see Note 11). |
• | ASU 2016-16, Income Taxes (see Note 13). |
• | ASU 2018-05, Income Taxes (Topic 740): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118. |
• | ASU 2018-04, Investments — Debt Securities (Topic 320) and Regulated Operations (Topic 980): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 117 and SEC Release No. 33-9273. |
• | ASU 2017-09, Compensation - Stock Compensation. |
• | ASU 2017-01, Business Combinations. |
• | ASU 2016-18, Statement of Cash Flows. |
• | ASU 2016-01, Financial Instruments - Overall. |
(In millions) | June 30, 2018 | December 31, 2017 | |||||
Land and land improvements | $ | 4,850 | $ | 4,930 | |||
Buildings, riverboats and leasehold improvements | 11,939 | 11,751 | |||||
Furniture, fixtures, and equipment | 1,397 | 1,277 | |||||
Construction in progress | 163 | 329 | |||||
Total property and equipment | 18,349 | 18,287 | |||||
Less: accumulated depreciation | (2,505 | ) | (2,133 | ) | |||
Total property and equipment, net | $ | 15,844 | $ | 16,154 |
Depreciation Expense and Capitalized Interest | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(In millions) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Depreciation expense | $ | 251 | $ | 81 | $ | 515 | $ | 168 | |||||||
Capitalized interest | 1 | 1 | 3 | 2 |
Changes in Carrying Value of Goodwill and Other Intangible Assets | |||||||||||
Amortizing Intangible Assets | Non-Amortizing Intangible Assets | ||||||||||
(In millions) | Goodwill | Other | |||||||||
Balance as of December 31, 2017 | $ | 355 | $ | 3,815 | $ | 1,254 | |||||
Other | — | (1 | ) | (3 | ) | ||||||
Amortization | (33 | ) | — | — | |||||||
Balance as of June 30, 2018 | $ | 322 | $ | 3,814 | $ | 1,251 |
Gross Carrying Value and Accumulated Amortization of Intangible Assets Other Than Goodwill | |||||||||||||||||||||||||
June 30, 2018 | December 31, 2017 | ||||||||||||||||||||||||
(Dollars in millions) | Weighted Average Remaining Useful Life (in years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||||||||||||
Amortizing | |||||||||||||||||||||||||
Customer relationships | 4.5 | $ | 1,030 | $ | (725 | ) | $ | 305 | $ | 1,030 | $ | (693 | ) | $ | 337 | ||||||||||
Contract rights | 6.5 | 3 | (2 | ) | 1 | 3 | (2 | ) | 1 | ||||||||||||||||
Gaming rights and other | 6.0 | 43 | (27 | ) | 16 | 43 | (26 | ) | 17 | ||||||||||||||||
$ | 1,076 | $ | (754 | ) | 322 | $ | 1,076 | $ | (721 | ) | 355 | ||||||||||||||
Non-amortizing intangible assets | |||||||||||||||||||||||||
Trademarks | 790 | 790 | |||||||||||||||||||||||
Gaming rights | 208 | 211 | |||||||||||||||||||||||
Total Rewards | 253 | 253 | |||||||||||||||||||||||
1,251 | 1,254 | ||||||||||||||||||||||||
Total intangible assets other than goodwill | $ | 1,573 | $ | 1,609 |
Estimated Fair Value | |||||||||||||||
(In millions) | Balance | Level 1 | Level 2 | Level 3 | |||||||||||
June 30, 2018 | |||||||||||||||
Assets | |||||||||||||||
Government bonds | $ | 19 | $ | — | $ | 19 | $ | — | |||||||
Derivative instruments - interest rate swaps | 18 | — | 18 | — | |||||||||||
Total assets at fair value | $ | 37 | $ | — | $ | 37 | $ | — | |||||||
Liabilities | |||||||||||||||
Derivative instruments - interest rate swaps | $ | 1 | $ | — | $ | 1 | $ | — | |||||||
Derivative instruments - CEC Convertible Notes | 831 | — | — | 831 | |||||||||||
Disputed claims liability | 86 | — | — | 86 | |||||||||||
Total liabilities at fair value | $ | 918 | $ | — | $ | 1 | $ | 917 | |||||||
December 31, 2017 | |||||||||||||||
Assets | |||||||||||||||
Equity securities | $ | 8 | $ | 8 | $ | — | $ | — | |||||||
Government bonds | 25 | — | 25 | — | |||||||||||
Total assets at fair value | $ | 33 | $ | 8 | $ | 25 | $ | — | |||||||
Liabilities | |||||||||||||||
Derivative instruments - CEC Convertible Notes | $ | 1,016 | $ | — | $ | — | $ | 1,016 | |||||||
Disputed claims liability | 112 | — | — | 112 | |||||||||||
Total liabilities at fair value | $ | 1,128 | $ | — | $ | — | $ | 1,128 |
Changes in Level 3 Fair Value Measurements | |||||||||||||||
Three Months Ended June 30, 2018 | Six Months Ended June 30, 2018 | ||||||||||||||
(In millions) | Derivative Instruments | Disputed Claims Liability | Derivative Instruments | Disputed Claims Liability | |||||||||||
Balance as of beginning of period | $ | 856 | $ | 102 | $ | 1,016 | $ | 112 | |||||||
Change in fair value recorded in Restructuring and support expenses and other | (25 | ) | (1 | ) | (185 | ) | (9 | ) | |||||||
Change due to resolved claims in Disputed claims liability | — | (15 | ) | — | (17 | ) | |||||||||
Balance as of end of period | $ | 831 | $ | 86 | $ | 831 | $ | 86 |
• | Incremental cost of borrowing - 6.0% |
• | Expected volatility - 35% |
• | Risk-free rate - 2.8% |
Effective Date | Notional Amount (In millions) | Fixed Rate Paid | Variable Rate Received as of June 30, 2018 | Maturity Date | ||||
12/31/2018 | 250 | 2.274% | N/A | 12/31/2022 | ||||
12/31/2018 | 200 | 2.828% | N/A | 12/31/2022 | ||||
12/31/2018 | 600 | 2.739% | N/A | 12/31/2022 | ||||
1/1/2019 | 250 | 2.153% | N/A | 12/31/2020 | ||||
1/1/2019 | 250 | 2.196% | N/A | 12/31/2021 | ||||
1/1/2019 | 400 | 2.788% | N/A | 12/31/2021 | ||||
1/1/2019 | 200 | 2.828% | N/A | 12/31/2022 | ||||
1/2/2019 | 250 | 2.172% | N/A | 12/31/2020 | ||||
1/2/2019 | 200 | 2.731% | N/A | 12/31/2020 | ||||
1/2/2019 | 400 | 2.707% | N/A | 12/31/2021 |
(In millions) | Accrual Obligation End Date | June 30, 2018 | December 31, 2017 | ||||||
Iowa greyhound pari-mutuel racing fund | December 2021 | $ | 32 | $ | 40 | ||||
Future obligations under land lease agreements (1) | December 2092 | 43 | 43 | ||||||
Permanent closure of international properties (2) | January 2032 | 18 | 18 | ||||||
Total | $ | 93 | $ | 101 |
(1) | Associated with the abandonment of a construction project near the Mississippi Gulf Coast. |
(2) | Properties include Alea Leeds, Golden Nugget and Southend. |
June 30, 2018 | December 31, 2017 | ||||||||||||||
(Dollars in millions) | Final Maturity | Rate(s) (1) | Face Value | Book Value | Book Value | ||||||||||
Secured debt | |||||||||||||||
CRC Revolving Credit Facility | 2022 | variable (2) | $ | — | $ | — | $ | — | |||||||
CRC Term Loan | 2024 | variable (3) | 4,676 | 4,595 | 4,616 | ||||||||||
CEOC LLC Revolving Credit Facility | 2022 | variable (4) | — | — | — | ||||||||||
CEOC LLC Term Loan | 2024 | variable (5) | 1,493 | 1,490 | 1,499 | ||||||||||
Unsecured debt | |||||||||||||||
CEC Convertible Notes | 2024 | 5.00% | 1,081 | 1,081 | 1,078 | ||||||||||
CRC Notes | 2025 | 5.25% | 1,700 | 1,665 | 1,664 | ||||||||||
Special Improvement District Bonds | 2037 | 4.30% | 55 | 55 | 56 | ||||||||||
Total debt | 9,005 | 8,886 | 8,913 | ||||||||||||
Current portion of long-term debt | (64 | ) | (64 | ) | (64 | ) | |||||||||
Long-term debt | $ | 8,941 | $ | 8,822 | $ | 8,849 | |||||||||
Unamortized discounts and deferred finance charges | $ | 119 | $ | 121 | |||||||||||
Fair value | $ | 8,870 |
(1) | Interest rate is fixed, except where noted. |
(2) | London Interbank Offered Rate (“LIBOR”) plus 2.13%. On May 4, 2018, the interest rate was reduced from the previous LIBOR plus 2.25% due to a step-down based on the senior secured leverage ratio in accordance with the CRC Credit Agreement. |
(3) | LIBOR plus 2.75%. |
(4) | LIBOR plus 2.00%. |
(5) | LIBOR plus 2.00%. On April 16, 2018, the interest rate was repriced from the previous LIBOR plus 2.50%, see CEOC LLC Term Loan Repricing section below. |
Annual Estimated Debt Service Requirements as of June 30, 2018 | |||||||||||||||||||||||||||
Remaining | Years Ended December 31, | ||||||||||||||||||||||||||
(In millions) | 2018 | 2019 | 2020 | 2021 | 2022 | Thereafter | Total | ||||||||||||||||||||
Annual maturities of long-term debt | $ | 31 | $ | 64 | $ | 64 | $ | 64 | $ | 64 | $ | 8,718 | $ | 9,005 | |||||||||||||
Estimated interest payments | 230 | 470 | 480 | 480 | 480 | 1,010 | 3,150 | ||||||||||||||||||||
Total debt service obligation (1) | $ | 261 | $ | 534 | $ | 544 | $ | 544 | $ | 544 | $ | 9,728 | $ | 12,155 |
(1) | Debt principal payments are estimated amounts based on maturity dates and potential borrowings under our revolving credit facilities. Interest payments are estimated based on the forward-looking LIBOR curve and include the estimated impact of the ten interest rate swap agreements (see Note 6). Actual payments may differ from these estimates. |
Basic and Dilutive Net Earnings Per Share Reconciliation | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(In millions, except per share data) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Net income/(loss) attributable to Caesars | $ | 29 | $ | (1,432 | ) | $ | (5 | ) | $ | (1,939 | ) | ||||
Weighted-average common shares outstanding - basic | 698 | 149 | 697 | 148 | |||||||||||
Dilutive potential common shares: Stock Options | 2 | — | — | — | |||||||||||
Dilutive potential common shares: Restricted Stock Units and Awards | 2 | — | — | — | |||||||||||
Weighted-average common shares outstanding - diluted | 702 | 149 | 697 | 148 | |||||||||||
Basic and diluted earnings/(loss) per share | $ | 0.04 | $ | (9.62 | ) | $ | (0.01 | ) | $ | (13.09 | ) |
Weighted-Average Number of Anti-Dilutive Shares Excluded from Calculation of EPS | |||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
(In millions) | 2018 | 2017 | 2018 | 2017 | |||||||
Stock options | 1 | 10 | 9 | 12 | |||||||
Restricted stock units and awards | — | 5 | 18 | 7 | |||||||
CEC Convertible Notes | 150 | — | 150 | — | |||||||
Total anti-dilutive common stock | 151 | 15 | 177 | 19 |
Effect of Adopting New Revenue Recognition Standard - Balance Sheets | |||||||||||
(In millions) | Previously Reported | ASC Adjustments | As Recast | ||||||||
December 31, 2017 | |||||||||||
Receivables, net | $ | 496 | $ | (2 | ) | $ | 494 | ||||
Property and equipment, net (1) | 16,228 | (74 | ) | 16,154 | |||||||
Accrued expenses and other current liabilities (2) | 1,459 | (133 | ) | 1,326 | |||||||
Contract liabilities (2) | — | 129 | 129 | ||||||||
Financing obligations (1) | 9,429 | (74 | ) | 9,355 | |||||||
Deferred credits and other liabilities | 1,473 | 1 | 1,474 | ||||||||
Stockholders’ equity | 3,296 | 1 | 3,297 | ||||||||
December 31, 2016 | |||||||||||
Stockholders’ deficit | $ | (1,609 | ) | $ | 2 | $ | (1,607 | ) |
(1) | The conditions that were considered prohibited forms of continuing involvement related to our sale of the Golf Course Properties (see Note 7) are no longer considered continuing involvement under the new revenue recognition standard. As of result of adopting the new standard on a full retrospective basis, we are now reflecting this transaction as a completed sale in the period in which it occurred. |
(2) | Adjustments are primarily related to the reclassification of assets and liabilities in accordance with the new accounting and disclosure requirements. |
Effect of Adopting New Revenue Recognition Standard - Statements of Operations | |||||||||||||||||||
Three Months Ended June 30, 2017 | |||||||||||||||||||
Prior to Adoption | Post Adoption | ||||||||||||||||||
(In millions) | CEC | CAC | Eliminations | Total | Total | ||||||||||||||
Net revenues | $ | 1,002 | $ | — | $ | — | $ | 1,002 | $ | 1,008 | |||||||||
Total operating expenses | 845 | 8 | — | 853 | 859 | ||||||||||||||
Income/(loss) from operations | 157 | (8 | ) | — | 149 | 149 | |||||||||||||
Net loss | (1,426 | ) | (3 | ) | (5 | ) | (1,434 | ) | (1,432 | ) |
Six Months Ended June 30, 2017 | |||||||||||||||||||
Prior to Adoption | Post Adoption | ||||||||||||||||||
(In millions) | CEC | CAC | Eliminations | Total | Total | ||||||||||||||
Net revenues | $ | 1,965 | $ | — | $ | — | $ | 1,965 | $ | 1,974 | |||||||||
Total operating expenses | 1,650 | 17 | — | 1,667 | 1,675 | ||||||||||||||
Income/(loss) from operations | 315 | (17 | ) | — | 298 | 299 | |||||||||||||
Net loss | (1,950 | ) | (1 | ) | 9 | (1,942 | ) | (1,940 | ) |
Disaggregation of Revenue by Segment | |||||||||||||||||||
Three Months Ended June 30, 2018 | |||||||||||||||||||
(In millions) | Las Vegas | Other U.S. | All Other | Eliminations | Total | ||||||||||||||
Casino | $ | 311 | $ | 691 | $ | 60 | $ | — | $ | 1,062 | |||||||||
Food and beverage | 246 | 138 | 7 | — | 391 | ||||||||||||||
Rooms | 282 | 105 | 1 | — | 388 | ||||||||||||||
Management fees | — | 1 | 15 | (1 | ) | 15 | |||||||||||||
Reimbursed management costs | — | 1 | 47 | — | 48 | ||||||||||||||
Entertainment and other | 114 | 43 | 16 | (1 | ) | 172 | |||||||||||||
Total contract revenues | 953 | 979 | 146 | (2 | ) | 2,076 | |||||||||||||
Other | 39 | 3 | 1 | — | 43 | ||||||||||||||
Net revenues | $ | 992 | $ | 982 | $ | 147 | $ | (2 | ) | $ | 2,119 |
Three Months Ended June 30, 2017 | |||||||||||||||||||
(In millions) | Las Vegas | Other U.S. | All Other | Eliminations | Total | ||||||||||||||
Casino | $ | 209 | $ | 199 | $ | 12 | $ | — | $ | 420 | |||||||||
Food and beverage | 156 | 49 | — | — | 205 | ||||||||||||||
Rooms | 201 | 41 | — | — | 242 | ||||||||||||||
Entertainment and other | 72 | 15 | 5 | (1 | ) | 91 | |||||||||||||
Total contract revenues | 638 | 304 | 17 | (1 | ) | 958 | |||||||||||||
Other | 46 | 3 | 1 | — | 50 | ||||||||||||||
Net revenues | $ | 684 | $ | 307 | $ | 18 | $ | (1 | ) | $ | 1,008 |
Six Months Ended June 30, 2018 | |||||||||||||||||||
(In millions) | Las Vegas | Other U.S. | All Other | Eliminations | Total | ||||||||||||||
Casino | $ | 568 | $ | 1,354 | $ | 123 | $ | — | $ | 2,045 | |||||||||
Food and beverage | 487 | 273 | 14 | — | 774 | ||||||||||||||
Rooms | 562 | 191 | 2 | — | 755 | ||||||||||||||
Management fees | — | 2 | 31 | (3 | ) | 30 | |||||||||||||
Reimbursed management costs | — | 1 | 99 | — | 100 | ||||||||||||||
Entertainment and other | 206 | 82 | 23 | (2 | ) | 309 | |||||||||||||
Total contract revenues | 1,823 | 1,903 | 292 | (5 | ) | 4,013 | |||||||||||||
Other | 71 | 5 | 2 | — | 78 | ||||||||||||||
Net revenues | $ | 1,894 | $ | 1,908 | $ | 294 | $ | (5 | ) | $ | 4,091 |
Six Months Ended June 30, 2017 | |||||||||||||||||||
(In millions) | Las Vegas | Other U.S. | All Other | Eliminations | Total | ||||||||||||||
Casino | $ | 402 | $ | 385 | $ | 23 | $ | — | $ | 810 | |||||||||
Food and beverage | 318 | 93 | — | — | 411 | ||||||||||||||
Rooms | 416 | 73 | — | — | 489 | ||||||||||||||
Entertainment and other | 133 | 30 | 9 | (1 | ) | 171 | |||||||||||||
Total contract revenues | 1,269 | 581 | 32 | (1 | ) | 1,881 | |||||||||||||
Other | 86 | 5 | 2 | — | 93 | ||||||||||||||
Net revenues | $ | 1,355 | $ | 586 | $ | 34 | $ | (1 | ) | $ | 1,974 |
Retail Value of Complimentaries | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(In millions) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Food and beverage | $ | 143 | $ | 144 | $ | 292 | $ | 295 | |||||||
Rooms | 118 | 122 | 226 | 237 | |||||||||||
Other | 15 | 17 | 30 | 31 | |||||||||||
$ | 276 | $ | 283 | $ | 548 | $ | 563 |
Receivables | |||||||
(In millions) | June 30, 2018 | December 31, 2017 | |||||
Casino | $ | 156 | $ | 173 | |||
Food and beverage and rooms | 78 | 59 | |||||
Entertainment and other | 77 | 79 | |||||
Contract receivables, net | 311 | 311 | |||||
Other | 132 | 183 | |||||
Receivables, net | $ | 443 | $ | 494 |
Allowance for Doubtful Accounts | |||||||||||
(In millions) | Contracts | Other | Total | ||||||||
Balance as of December 31, 2017 | $ | 44 | $ | 7 | $ | 51 | |||||
Provision for doubtful accounts | — | (3 | ) | (3 | ) | ||||||
Write-offs less recoveries | (7 | ) | (1 | ) | (8 | ) | |||||
Balance as of June 30, 2018 | $ | 37 | $ | 3 | $ | 40 |
Contract Liability Balances | |||||||||||
(In millions) | Total Rewards | Customer Advances | Total | ||||||||
December 31, 2017 (1) | $ | 62 | $ | 69 | $ | 131 | |||||
June 30, 2018 (2) | 68 | 84 | 152 |
(1) | $2 million included within Deferred credits and other liabilities. |
(2) | $6 million included within Deferred credits and other liabilities. |
Revenue Recognized from December 31, 2017 Contract Liability Balances | |||||||||||
(In millions) | Total Rewards | Customer Advances | Total | ||||||||
Three Months Ended June 30, 2018 | $ | 9 | $ | 16 | $ | 25 | |||||
Six Months Ended June 30, 2018 | 24 | 66 | 90 |
Composition of Stock-Based Compensation Expense | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(In millions) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Corporate expense | $ | 15 | $ | 8 | $ | 28 | $ | 16 | |||||||
Property, general, administrative, and other | 5 | 1 | 10 | 2 | |||||||||||
Total stock-based compensation expense | $ | 20 | $ | 9 | $ | 38 | $ | 18 |
Outstanding at End of Period | |||||||||||||
June 30, 2018 | December 31, 2017 | ||||||||||||
Quantity (1) | Wtd Avg (2) | Quantity | Wtd Avg (2) | ||||||||||
Stock options (3) | 8,764,136 | $ | 10.45 | 9,227,890 | $ | 10.36 | |||||||
Restricted stock units (4) | 17,103,637 | 11.72 | 17,274,659 | 11.22 | |||||||||
Performance stock units (5) | 1,546,382 | 10.70 | — | — |
(1) | During the six months ended June 30, 2018, 4.1 million RSUs were issued under the 2017 Performance Incentive Plan. There were no grants of stock options during the six months ended June 30, 2018. |
(2) | Represents weighted average exercise price for stock options, weighted average grant date fair value for RSUs, and the price of CEC common stock as of the balance sheet date for PSUs. |
(3) | During the six months ended June 30, 2018, 424,612 stock options were exercised. |
(4) | During the six months ended June 30, 2018, 3,647,545 restricted stock units vested. |
(5) | No PSUs have vested during the six months ended June 30, 2018. |
Income Tax Allocation | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(Dollars in millions) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Loss before income taxes | $ | (7 | ) | $ | (1,400 | ) | $ | (28 | ) | $ | (1,861 | ) | |||
Income tax benefit/(provision) | $ | 36 | $ | (32 | ) | $ | 23 | $ | (79 | ) | |||||
Effective tax rate | 514.3 | % | (2.3 | )% | 82.1 | % | (4.2 | )% |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(In millions) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Transactions with Sponsors and their affiliates | |||||||||||||||
Expenses paid to Sponsors’ portfolio companies | $ | 8 | $ | 1 | $ | 9 | $ | 1 | |||||||
Transactions with Horseshoe Baltimore | |||||||||||||||
Management fees | 2 | — | 5 | — | |||||||||||
Reimbursements and allocated expenses | 2 | — | 3 | — | |||||||||||
Transactions with CEOC | |||||||||||||||
Shared services allocated expenses to CEOC | — | 108 | — | 204 | |||||||||||
Shared services allocated expenses from CEOC | — | 23 | — | 46 | |||||||||||
Management fees incurred | — | 11 | — | 22 | |||||||||||
Octavius Tower lease revenue | — | 9 | — | 18 | |||||||||||
Other expenses incurred | — | 2 | — | 6 |
Condensed Statements of Operations - By Segment | |||||||||||||||||||
Three Months Ended June 30, 2018 | |||||||||||||||||||
(In millions) | Las Vegas | Other U.S. | All Other | Elimination | Caesars | ||||||||||||||
Net revenues | $ | 992 | $ | 982 | $ | 147 | $ | (2 | ) | $ | 2,119 | ||||||||
Depreciation and amortization | 132 | 121 | 15 | — | 268 | ||||||||||||||
Income/(loss) from operations | 246 | 131 | (95 | ) | — | 282 | |||||||||||||
Interest expense | (80 | ) | (139 | ) | (115 | ) | — | (334 | ) | ||||||||||
Restructuring and support expenses and other (1) | (2 | ) | — | 47 | — | 45 | |||||||||||||
Income tax benefit (2) | — | — | 36 | — | 36 |
Three Months Ended June 30, 2017 | |||||||||||||||||||
(In millions) | Las Vegas | Other U.S. | All Other | Elimination | Caesars | ||||||||||||||
Net revenues | $ | 684 | $ | 307 | $ | 18 | $ | (1 | ) | $ | 1,008 | ||||||||
Depreciation and amortization | 74 | 21 | 1 | — | 96 | ||||||||||||||
Income/(loss) from operations | 156 | 47 | (54 | ) | — | 149 | |||||||||||||
Interest expense | (3 | ) | (7 | ) | (132 | ) | — | (142 | ) | ||||||||||
Restructuring and support expenses and other (1) | (3 | ) | — | (1,404 | ) | — | (1,407 | ) | |||||||||||
Income tax provision (2) | — | — | (32 | ) | — | (32 | ) |
Six Months Ended June 30, 2018 | |||||||||||||||||||
(In millions) | Las Vegas | Other U.S. | All Other | Elimination | Caesars | ||||||||||||||
Net revenues | $ | 1,894 | $ | 1,908 | $ | 294 | $ | (5 | ) | $ | 4,091 | ||||||||
Depreciation and amortization | 274 | 242 | 32 | — | 548 | ||||||||||||||
Income/(loss) from operations | 394 | 217 | (204 | ) | — | 407 | |||||||||||||
Interest expense | (158 | ) | (277 | ) | (229 | ) | — | (664 | ) | ||||||||||
Restructuring and support expenses and other (1) | — | 2 | 227 | — | 229 | ||||||||||||||
Income tax benefit (2) | — | — | 23 | — | 23 |
Six Months Ended June 30, 2017 | |||||||||||||||||||
(In millions) | Las Vegas | Other U.S. | All Other | Elimination | Caesars | ||||||||||||||
Net revenues | $ | 1,355 | $ | 586 | $ | 34 | $ | (1 | ) | $ | 1,974 | ||||||||
Depreciation and amortization | 153 | 42 | 3 | — | 198 | ||||||||||||||
Income/(loss) from operations | 308 | 76 | (85 | ) | — | 299 | |||||||||||||
Interest expense | (8 | ) | (14 | ) | (267 | ) | — | (289 | ) | ||||||||||
Restructuring and support expenses and other (1) | (3 | ) | — | (1,868 | ) | — | (1,871 | ) | |||||||||||
Income tax provision (2) | — | — | (79 | ) | — | (79 | ) |
(1) | 2018 amount primarily represents a change in fair value of our derivative liability related to the conversion option of the CEC Convertible Notes; 2017 amount primarily represents CEC’s costs in connection with the restructuring of CEOC. |
(2) | Taxes are recorded at the consolidated level and not estimated or recorded to our Las Vegas and Other U.S. segments. |
Three Months Ended June 30, 2018 | |||||||||||||||||||
(In millions) | Las Vegas | Other U.S. | All Other | Elimination | Caesars | ||||||||||||||
Net income/(loss) attributable to Caesars | $ | 164 | $ | (9 | ) | $ | (126 | ) | $ | — | $ | 29 | |||||||
Net income/(loss) attributable to noncontrolling interests | — | 1 | (1 | ) | — | — | |||||||||||||
Income tax benefit (1) | — | — | (36 | ) | — | (36 | ) | ||||||||||||
Restructuring and support expenses and other (2) | 2 | — | (47 | ) | — | (45 | ) | ||||||||||||
Interest expense | 80 | 139 | 115 | — | 334 | ||||||||||||||
Depreciation and amortization | 132 | 121 | 15 | — | 268 | ||||||||||||||
Other operating costs (3) | 1 | 1 | 30 | 1 | 33 | ||||||||||||||
Stock-based compensation expense | 2 | 3 | 15 | — | 20 | ||||||||||||||
Other items (4) | 2 | 2 | 17 | (1 | ) | 20 | |||||||||||||
Adjusted EBITDA | $ | 383 | $ | 258 | $ | (18 | ) | $ | — | $ | 623 |
Three Months Ended June 30, 2017 | |||||||||||||||||||
(In millions) | Las Vegas | Other U.S. | All Other | Elimination | Caesars | ||||||||||||||
Net income/(loss) attributable to Caesars | $ | 150 | $ | 40 | $ | (1,622 | ) | $ | — | $ | (1,432 | ) | |||||||
Income tax provision (1) | — | — | 32 | — | 32 | ||||||||||||||
Restructuring and support expenses and other (2) | 3 | — | 1,404 | — | 1,407 | ||||||||||||||
Interest expense | 3 | 7 | 132 | — | 142 | ||||||||||||||
Depreciation and amortization | 74 | 21 | 1 | — | 96 | ||||||||||||||
Other operating costs (3) | 9 | 1 | 8 | — | 18 | ||||||||||||||
Stock-based compensation expense | — | 1 | 8 | — | 9 | ||||||||||||||
Other items (4) | 3 | 1 | 14 | — | 18 | ||||||||||||||
Adjusted EBITDA | $ | 242 | $ | 71 | $ | (23 | ) | $ | — | $ | 290 |
Six Months Ended June 30, 2018 | |||||||||||||||||||
(In millions) | Las Vegas | Other U.S. | All Other | Elimination | Caesars | ||||||||||||||
Net income/(loss) attributable to Caesars | $ | 236 | $ | (59 | ) | $ | (182 | ) | $ | — | $ | (5 | ) | ||||||
Net income/(loss) attributable to noncontrolling interests | — | 1 | (1 | ) | — | — | |||||||||||||
Income tax benefit (1) | — | — | (23 | ) | — | (23 | ) | ||||||||||||
Restructuring and support expenses and other (2) | — | (2 | ) | (227 | ) | — | (229 | ) | |||||||||||
Interest expense | 158 | 277 | 229 | — | 664 | ||||||||||||||
Depreciation and amortization | 274 | 242 | 32 | — | 548 | ||||||||||||||
Other operating costs (3) | 29 | 7 | 62 | 1 | 99 | ||||||||||||||
Stock-based compensation expense | 4 | 5 | 29 | — | 38 | ||||||||||||||
Other items (4) | 3 | 3 | 44 | (1 | ) | 49 | |||||||||||||
Adjusted EBITDA | $ | 704 | $ | 474 | $ | (37 | ) | $ | — | $ | 1,141 |
Six Months Ended June 30, 2017 | |||||||||||||||||||
(In millions) | Las Vegas | Other U.S. | All Other | Elimination | Caesars | ||||||||||||||
Net income/(loss) attributable to Caesars | $ | 297 | $ | 63 | $ | (2,299 | ) | $ | — | $ | (1,939 | ) | |||||||
Net loss attributable to noncontrolling interests | — | (1 | ) | — | — | (1 | ) | ||||||||||||
Income tax provision (1) | — | — | 79 | — | 79 | ||||||||||||||
Restructuring and support expenses and other (2) | 3 | — | 1,868 | — | 1,871 | ||||||||||||||
Interest expense | 8 | 14 | 267 | — | 289 | ||||||||||||||
Depreciation and amortization | 153 | 42 | 3 | — | 198 | ||||||||||||||
Other operating costs (3) | 15 | 2 | — | — | 17 | ||||||||||||||
Stock-based compensation expense | 1 | 1 | 16 | — | 18 | ||||||||||||||
Other items (4) | 4 | 2 | 27 | — | 33 | ||||||||||||||
Adjusted EBITDA | $ | 481 | $ | 123 | $ | (39 | ) | $ | — | $ | 565 |
(1) | Taxes are recorded at the consolidated level and not estimated or recorded to our Las Vegas and Other U.S. segments. |
(2) | 2018 amount primarily represents a change in fair value of our derivative liability related to the conversion option of the CEC Convertible Notes; 2017 amount primarily represents CEC’s costs in connection with the restructuring of CEOC. |
(3) | Amounts primarily represent costs incurred in connection with costs associated with the development activities and reorganization activities, and/or recoveries associated with such items. |
(4) | Other items includes other add-backs and deductions to arrive at Adjusted EBITDA but not separately identified such as litigation awards and settlements, costs associated with CEOC’s restructuring and related litigation, severance and relocation costs, sign-on and retention bonuses, permit remediation costs, and business optimization expenses. |
Condensed Balance Sheets - By Segment | |||||||||||||||||||
June 30, 2018 | |||||||||||||||||||
(In millions) | Las Vegas | Other U.S. | All Other | Elimination | Caesars | ||||||||||||||
Total assets | $ | 14,100 | $ | 6,660 | $ | 7,401 | $ | (3,007 | ) | $ | 25,154 | ||||||||
Total liabilities | 5,294 | 4,990 | 11,431 | 133 | 21,848 |
December 31, 2017 | |||||||||||||||||||
(In millions) | Las Vegas | Other U.S. | All Other | Elimination | Caesars | ||||||||||||||
Total assets | $ | 14,145 | $ | 6,865 | $ | 7,458 | $ | (3,032 | ) | $ | 25,436 | ||||||||
Total liabilities | 5,239 | 5,012 | 11,780 | 108 | 22,139 |
Composition of Acquisition Consideration | |||
(In millions) | |||
Cash paid on the Centaur Closing Date | $ | 1,630 | |
Deferred consideration (1) | 66 | ||
Total purchase price | $ | 1,696 |
(1) | Deferred consideration is payable in an installment of $25 million on the second anniversary of the Centaur Closing Date and $50 million on the third anniversary of the Centaur Closing Date with prepayments and right of setoff permitted, subject to the terms and conditions of the Unit Purchase Agreement. $66 million represents the present value of future expected cash flows. |
(In millions) | Fair Value | Weighted-Average Useful Life (years) | |||
Assets acquired: | |||||
Cash and cash equivalents | $ | 38 | |||
Receivables, net | 3 | ||||
Other current assets | 24 | ||||
Property and equipment | 299 | ||||
Intangible assets other than goodwill | |||||
Trade names and trademarks | 14 | 2.5 | |||
Gaming rights (1) | 1,400 | ||||
Customer relationships | 41 | 15.0 | |||
Total assets | 1,819 | ||||
Liabilities assumed: | |||||
Current liabilities | (96 | ) | |||
Deferred income taxes | (291 | ) | |||
Total liabilities | (387 | ) | |||
Net identifiable assets acquired | 1,432 | ||||
Goodwill | 264 | ||||
Total Centaur equity value | $ | 1,696 |
(1) | Indefinite-lived intangible assets. |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
CEOC LLC Operating Results | |||||||
(In millions) | Three Months Ended June 30, 2018 | Six Months Ended June 30, 2018 | |||||
Casino | $ | 716 | $ | 1,360 | |||
Food and beverage | 196 | 385 | |||||
Rooms | 143 | 272 | |||||
Other revenue | 56 | 105 | |||||
Management fees | 14 | 28 | |||||
Reimbursed management costs | 48 | 100 | |||||
Net revenues | $ | 1,173 | $ | 2,250 | |||
Income from operations | $ | 124 | $ | 157 | |||
Interest expense | (215 | ) | (430 | ) | |||
Restructuring and support expenses and other | 5 | 20 | |||||
Net loss | (86 | ) | (253 | ) | |||
Net loss attributable to Caesars | (87 | ) | (255 | ) |
Three Months Ended June 30, 2018 | Six Months Ended June 30, 2018 | ||||||||||||||||||||||
(In millions) | Depreciation Expense | Interest Expense | Rental Payments | Depreciation Expense | Interest Expense | Rental Payments | |||||||||||||||||
Harrah’s Las Vegas lease | $ | 4 | $ | 20 | $ | 29 | $ | 8 | $ | 39 | $ | 44 | |||||||||||
CEOC LLC leases | 124 | 197 | 160 | 242 | 393 | 319 | |||||||||||||||||
Total | $ | 128 | $ | 217 | $ | 189 | $ | 250 | $ | 432 | $ | 363 |
Horseshoe Baltimore Operating Results | |||||||
(In millions) | Three Months Ended June 30, 2017 | Six Months Ended June 30, 2017 | |||||
Casino | $ | 64 | $ | 126 | |||
Food and beverage | 5 | 10 | |||||
Other revenue | 3 | 5 | |||||
Management fees | — | (2 | ) | ||||
Net revenues | $ | 72 | $ | 139 | |||
Income from operations | $ | 6 | $ | 11 | |||
Interest expense | (8 | ) | (15 | ) | |||
Net loss | (2 | ) | (4 | ) | |||
Net loss attributable to Caesars | (2 | ) | (3 | ) |
Consolidated Operating Results | |||||||||||||||||||||||||||||
Three Months Ended June 30, | Fav/(Unfav) | Six Months Ended June 30, | Fav/(Unfav) | ||||||||||||||||||||||||||
(Dollars in millions) | 2018 | 2017 | $ | % | 2018 | 2017 | $ | % | |||||||||||||||||||||
Net revenues | $ | 2,119 | $ | 1,008 | $ | 1,111 | 110.2 | % | $ | 4,091 | $ | 1,974 | $ | 2,117 | 107.2 | % | |||||||||||||
Income from operations | 282 | 149 | 133 | 89.3 | % | 407 | 299 | 108 | 36.1 | % | |||||||||||||||||||
Interest expense | (334 | ) | (142 | ) | (192 | ) | (135.2 | )% | (664 | ) | (289 | ) | (375 | ) | (129.8 | )% | |||||||||||||
Restructuring and support expenses and other | 45 | (1,407 | ) | 1,452 | * | 229 | (1,871 | ) | 2,100 | * | |||||||||||||||||||
Net income/(loss) | 29 | (1,432 | ) | 1,461 | * | (5 | ) | (1,940 | ) | 1,935 | 99.7 | % | |||||||||||||||||
Net income/(loss) attributable to Caesars | 29 | (1,432 | ) | 1,461 | * | (5 | ) | (1,939 | ) | 1,934 | 99.7 | % | |||||||||||||||||
Adjusted EBITDA (1) | 623 | 290 | 333 | 114.8 | % | 1,141 | 565 | 576 | 101.9 | % | |||||||||||||||||||
Operating margin (2) | 13.3 | % | 14.8 | % | — | (1.5) pts | 9.9 | % | 15.1 | % | — | (5.2) pts |
* | Not meaningful. |
(1) | See the “Reconciliation of Non-GAAP Financial Measures” discussion later in this MD&A for a reconciliation of Adjusted EBITDA. |
(2) | Operating margin is calculated as income from operations divided by net revenues. |
Net Revenues - Consolidated | |||||||||||||||||||||||||||||
Three Months Ended June 30, | Fav/(Unfav) | Six Months Ended June 30, | Fav/(Unfav) | ||||||||||||||||||||||||||
(Dollars in millions) | 2018 | 2017 | $ | % | 2018 | 2017 | $ | % | |||||||||||||||||||||
Casino | $ | 1,062 | $ | 420 | $ | 642 | 152.9 | % | $ | 2,045 | $ | 810 | $ | 1,235 | 152.5 | % | |||||||||||||
Food and beverage | 391 | 205 | 186 | 90.7 | % | 774 | 411 | 363 | 88.3 | % | |||||||||||||||||||
Rooms | 388 | 242 | 146 | 60.3 | % | 755 | 489 | 266 | 54.4 | % | |||||||||||||||||||
Other revenue | 215 | 141 | 74 | 52.5 | % | 387 | 264 | 123 | 46.6 | % | |||||||||||||||||||
Management fees | 15 | — | 15 | * | 30 | — | 30 | * | |||||||||||||||||||||
Reimbursed management costs | 48 | — | 48 | * | 100 | — | 100 | * | |||||||||||||||||||||
Net revenues | $ | 2,119 | $ | 1,008 | $ | 1,111 | 110.2 | % | $ | 4,091 | $ | 1,974 | $ | 2,117 | 107.2 | % |
Net Revenues - Segment | |||||||||||||||||||||||||||||
Three Months Ended June 30, | Fav/(Unfav) | Six Months Ended June 30, | Fav/(Unfav) | ||||||||||||||||||||||||||
(Dollars in millions) | 2018 | 2017 | $ | % | 2018 | 2017 | $ | % | |||||||||||||||||||||
Las Vegas | $ | 992 | $ | 684 | $ | 308 | 45.0 | % | $ | 1,894 | $ | 1,355 | $ | 539 | 39.8 | % | |||||||||||||
Other U.S. | 982 | 307 | 675 | * | 1,908 | 586 | 1,322 | * | |||||||||||||||||||||
All Other | 145 | 17 | 128 | * | 289 | 33 | 256 | * | |||||||||||||||||||||
Net revenues | $ | 2,119 | $ | 1,008 | $ | 1,111 | 110.2 | % | $ | 4,091 | $ | 1,974 | $ | 2,117 | 107.2 | % |
* | Not meaningful. |
Cash ADR (1) | ||||
Three Months Ended June 30, 2018 versus 2017 | Six Months Ended June 30, 2018 versus 2017 |
(1) | Average cash daily rate (“cash ADR”) is a key indicator by which we evaluate the performance of our properties and is determined by rooms revenues and rooms occupied. |
• | Other revenues increased $21 million in 2018 compared with 2017 primarily due to revenue from valet and self-parking fees that were fully implemented in Las Vegas in 2017 and an increase in entertainment revenues in the Las Vegas segment. |
• | This increase was offset by a decrease in casino revenues of $10 million in 2018 compared with 2017 primarily due to unfavorable hold in the Other U.S. segment. |
• | Other revenues increased $23 million in 2018 compared with 2017 primarily due to revenue from valet and self-parking fees that were fully implemented in Las Vegas in 2017 and an increase in entertainment revenues at certain Las Vegas properties. |
• | This increase was offset by a decrease in food and beverage revenues by $12 million in 2018 compared with 2017 primarily in the Las Vegas region including a decrease in non-recurring banquet revenues in the first half of 2017. Rooms revenues also decreased $6 million in 2018 compared with 2017 primarily due to a convention that took place in 2017 that did not reoccur in 2018. |
Income from Operations by Category - Consolidated | |||||||||||||||||||||||||||||
Three Months Ended June 30, | Fav/(Unfav) | Six Months Ended June 30, | Fav/(Unfav) | ||||||||||||||||||||||||||
(Dollars in millions) | 2018 | 2017 | $ | % | 2018 | 2017 | $ | % | |||||||||||||||||||||
Net revenues | $ | 2,119 | $ | 1,008 | $ | 1,111 | 110.2 | % | $ | 4,091 | $ | 1,974 | $ | 2,117 | 107.2 | % | |||||||||||||
Operating expenses | |||||||||||||||||||||||||||||
Casino | 567 | 227 | (340 | ) | (149.8 | )% | 1,131 | 449 | (682 | ) | (151.9 | )% | |||||||||||||||||
Food and beverage | 273 | 142 | (131 | ) | (92.3 | )% | 539 | 283 | (256 | ) | (90.5 | )% | |||||||||||||||||
Rooms | 121 | 82 | (39 | ) | (47.6 | )% | 236 | 162 | (74 | ) | (45.7 | )% | |||||||||||||||||
Property, general, administrative, and other | 451 | 246 | (205 | ) | (83.3 | )% | 873 | 477 | (396 | ) | (83.0 | )% | |||||||||||||||||
Reimbursable management costs | 48 | — | (48 | ) | * | 100 | — | (100 | ) | * | |||||||||||||||||||
Depreciation and amortization | 268 | 96 | (172 | ) | (179.2 | )% | 548 | 198 | (350 | ) | (176.8 | )% | |||||||||||||||||
Corporate expense | 76 | 48 | (28 | ) | (58.3 | )% | 158 | 89 | (69 | ) | (77.5 | )% | |||||||||||||||||
Other operating costs | 33 | 18 | (15 | ) | (83.3 | )% | 99 | 17 | (82 | ) | * | ||||||||||||||||||
Total operating expenses | 1,837 | 859 | (978 | ) | (113.9 | )% | 3,684 | 1,675 | (2,009 | ) | (119.9 | )% | |||||||||||||||||
Income from operations | $ | 282 | $ | 149 | $ | 133 | 89.3 | % | $ | 407 | $ | 299 | $ | 108 | 36.1 | % |
Income from Operations - Segment | |||||||||||||||||||||||||||||
Three Months Ended June 30, | Fav/(Unfav) | Six Months Ended June 30, | Fav/(Unfav) | ||||||||||||||||||||||||||
(Dollars in millions) | 2018 | 2017 | $ | % | 2018 | 2017 | $ | % | |||||||||||||||||||||
Las Vegas | $ | 246 | $ | 156 | $ | 90 | 57.7 | % | $ | 394 | $ | 308 | $ | 86 | 27.9 | % | |||||||||||||
Other U.S. | 131 | 47 | 84 | 178.7 | % | 217 | 76 | 141 | 185.5 | % | |||||||||||||||||||
All Other | (95 | ) | (54 | ) | (41 | ) | (75.9 | )% | (204 | ) | (85 | ) | (119 | ) | (140.0 | )% | |||||||||||||
Income from operations | $ | 282 | $ | 149 | $ | 133 | 89.3 | % | $ | 407 | $ | 299 | $ | 108 | 36.1 | % |
* | Not meaningful. |
• | Net revenues increased $10 million in 2018 compared with 2017 as explained above. |
• | Operating expenses decreased by $5 million in 2018 compared with 2017 primarily due to operating efficiencies driven by lower marketing and labor costs. |
• | Other operating costs increased $61 million in 2018 compared with 2017 primarily due to additional exit fees of $21 million for non-CEOC LLC properties ($27 million including CEOC LLC properties) recognized for NV Energy utility contracts (see Note 7), $20 million related to lease termination costs, and a $9 million loss on asset sales in 2018. In addition, during the first quarter of 2017, CEC benefitted from the reimbursement of $19 million for amounts related to the Korea joint venture development that were previously written off. These were partially offset by a decrease in legal fees of $9 million in 2018 compared with 2017. |
• | Depreciation and amortization increased $13 million in 2018 compared with 2017 primarily due to accelerated depreciation of $19 million in 2018 compared with $5 million in 2017 due to the removal and replacement of certain assets in connection with ongoing property renovation projects. |
• | These increases were partially offset by a decrease of $35 million in direct expenses in 2018 compared with 2017 primarily due to operating efficiencies driven by lower marketing and labor costs as well as an increase in net revenues of $6 million over the same period as explained above. |
Other Factors Affecting Net Income/(Loss) - Consolidated | |||||||||||||||||||||||||||||
Three Months Ended June 30, | Fav/(Unfav) | Six Months Ended June 30, | Fav/(Unfav) | ||||||||||||||||||||||||||
(Dollars in millions) | 2018 | 2017 | $ | % | 2018 | 2017 | $ | % | |||||||||||||||||||||
Interest expense | $ | (334 | ) | $ | (142 | ) | $ | (192 | ) | (135.2 | )% | $ | (664 | ) | $ | (289 | ) | $ | (375 | ) | (129.8 | )% | |||||||
Restructuring and support expenses and other | 45 | (1,407 | ) | 1,452 | * | 229 | (1,871 | ) | 2,100 | * | |||||||||||||||||||
Income tax benefit/(provision) | 36 | (32 | ) | 68 | * | 23 | (79 | ) | 102 | * |
* | Not meaningful. |
• | A $49 million decrease in interest expense resulting from lower interest rates due to the refinancing of debt as well as repayment of loans in 2017. |
• | This decrease was partially offset by $20 million recognized as interest expense related to the Harrah’s Las Vegas lease agreement with VICI, which is accounted for as failed sale-leaseback financing obligation, and $14 million in interest expense recognized for the CEC Convertible Notes (as defined and further described in Note 6), which were not outstanding in the second quarter of 2017. |
• | A $107 million decrease in interest expense resulting from lower interest rates due to the refinancing of debt as well as repayment of loans in 2017. |
• | This decrease was partially offset by $39 million recognized as interest expense related to the Harrah’s Las Vegas lease agreement with VICI, which is accounted for as failed sale-leaseback financing obligation, and $28 million in interest expense recognized for the CEC Convertible Notes, which were not outstanding in the six months ended June 30, 2017. |
Reconciliation of Adjusted EBITDA | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(In millions) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Net income/(loss) attributable to Caesars | $ | 29 | $ | (1,432 | ) | $ | (5 | ) | $ | (1,939 | ) | ||||
Net loss attributable to noncontrolling interests | — | — | — | (1 | ) | ||||||||||
Income tax (benefit)/provision | (36 | ) | 32 | (23 | ) | 79 | |||||||||
Restructuring and support expenses and other (1) | (45 | ) | 1,407 | (229 | ) | 1,871 | |||||||||
Interest expense | 334 | 142 | 664 | 289 | |||||||||||
Depreciation and amortization | 268 | 96 | 548 | 198 | |||||||||||
Other operating costs (2) | 33 | 18 | 99 | 17 | |||||||||||
Stock-based compensation expense | 20 | 9 | 38 | 18 | |||||||||||
Other items (3) | 20 | 18 | 49 | 33 | |||||||||||
Adjusted EBITDA | $ | 623 | $ | 290 | $ | 1,141 | $ | 565 |
(1) | 2018 amount primarily represents a change in fair value of our derivative liability related to the conversion option of the CEC Convertible Notes; 2017 amount primarily represents CEC’s costs in connection with the restructuring of CEOC. |
(2) | Amounts primarily represent costs incurred in connection with costs associated with the development activities and reorganization activities, and/or recoveries associated with such items. |
(3) | Other items includes other add-backs and deductions to arrive at Adjusted EBITDA but not separately identified such as litigation awards and settlements, costs associated with CEOC’s restructuring and related litigation, severance and relocation costs, sign-on and retention bonuses, permit remediation costs, and business optimization expenses. |
Segment Adjusted EBITDA (1) | |||||||||||||||||||||||||||||
Three Months Ended June 30, | Fav/(Unfav) | Six Months Ended June 30, | Fav/(Unfav) | ||||||||||||||||||||||||||
(Dollars in millions) | 2018 | 2017 | $ | % | 2018 | 2017 | $ | % | |||||||||||||||||||||
Las Vegas | $ | 383 | $ | 242 | $ | 141 | 58.3 | % | $ | 704 | $ | 481 | $ | 223 | 46.4 | % | |||||||||||||
Other U.S. | 258 | 71 | 187 | * | 474 | 123 | 351 | * | |||||||||||||||||||||
All Other | (18 | ) | (23 | ) | 5 | 21.7 | % | (37 | ) | (39 | ) | 2 | 5.1 | % | |||||||||||||||
Adjusted EBITDA | $ | 623 | $ | 290 | $ | 333 | 114.8 | % | $ | 1,141 | $ | 565 | $ | 576 | 101.9 | % |
* | Not meaningful. |
(1) | See reconciliation of Net income/(loss) attributable to Caesars to Adjusted EBITDA by segment in Note 15. |
Summary of Cash and Revolver Capacity | |||||||||||||||
June 30, 2018 | |||||||||||||||
(In millions) | CRC | CEOC LLC | Other | Caesars | |||||||||||
Cash and cash equivalents | $ | 1,296 | $ | 317 | $ | 1,074 | $ | 2,687 | |||||||
Revolver capacity | 1,000 | 200 | — | 1,200 | |||||||||||
Revolver capacity drawn or committed to letters of credit | (27 | ) | (50 | ) | — | (77 | ) | ||||||||
Total | $ | 2,269 | $ | 467 | $ | 1,074 | $ | 3,810 |
Financing Activities as of June 30, 2018 | |||||||||||||||||||||||||||
Remaining | Years Ended December 31, | ||||||||||||||||||||||||||
(In millions) | 2018 | 2019 | 2020 | 2021 | 2022 | Thereafter | Total | ||||||||||||||||||||
Annual maturities of long-term debt | $ | 31 | $ | 64 | $ | 64 | $ | 64 | $ | 64 | $ | 8,718 | $ | 9,005 | |||||||||||||
Estimated interest payments | 230 | 470 | 480 | 480 | 480 | 1,010 | 3,150 | ||||||||||||||||||||
Total debt service payments (1) | 261 | 534 | 544 | 544 | 544 | 9,728 | 12,155 | ||||||||||||||||||||
Financing obligations - principal | 4 | 11 | 13 | 15 | 17 | 7,839 | 7,899 | ||||||||||||||||||||
Financing obligations - interest | 299 | 719 | 721 | 724 | 728 | 28,491 | 31,682 | ||||||||||||||||||||
Total financing obligation payments (2) | 303 | 730 | 734 | 739 | 745 | 36,330 | 39,581 | ||||||||||||||||||||
Total financing activities | $ | 564 | $ | 1,264 | $ | 1,278 | $ | 1,283 | $ | 1,289 | $ | 46,058 | $ | 51,736 |
(1) | Debt principal payments are estimated amounts based on maturity dates and potential borrowings under our revolving credit facility. Interest payments are estimated based on the forward-looking London Interbank Offered Rate curve and include the estimated impact of the ten interest rate swap agreements (see Note 6). Actual payments may differ from these estimates. |
(2) | Financing obligation principal and interest payments are estimated amounts based on the future minimum lease payments and certain estimates based on contingent rental payments (as described below). Actual payments may differ from the estimates. |
Summary of Consolidated Capital Expenditures | |||||||||||
Six Months Ended June 30, | Increase/ (Decrease) | ||||||||||
(In millions) | 2018 | 2017 | |||||||||
Development | $ | 35 | $ | 1 | $ | 34 | |||||
Renovation/refurbishment | 128 | 120 | 8 | ||||||||
Other | 52 | 43 | 9 | ||||||||
Total capital expenditures | $ | 215 | $ | 164 | $ | 51 | |||||
Included in capital expenditures: | |||||||||||
Capitalized payroll costs | $ | 5 | $ | 3 | |||||||
Capitalized interest | 3 | 2 |
• | Hotel remodeling projects at Bally’s Las Vegas, Flamingo Las Vegas, Paris Las Vegas, Harrah’s Atlantic City, and Horseshoe South Indiana; |
• | Development of the Eastside Convention Center; |
• | Development of a casino resort project in Incheon, South Korea through a joint venture (see Note 2); |
• | Integration and maintenance costs associated with the Centaur acquisition post-closing; and |
• | Information technology, marketing, analytics, accounting, payroll, and other projects that benefit the operating structures. |
• | our ability to respond to changes in the industry, particularly digital transformation, and to take advantage of the opportunity for legalized sports betting in multiple jurisdictions in the United States (which may require third-party arrangements and/or regulatory approval); |
• | development of the Eastside Convention Center and certain of our other announced projects are subject to risks associated with new construction projects, including those described below; |
• | we may not be able to realize the anticipated benefits of our acquisition of Centaur; |
• | completion of the sale of Harrah’s Philadelphia Casino and Racetrack to VICI is subject to customary closing conditions, including certain regulatory approvals and third party approvals, which may not be satisfied; |
• | the impact of our new operating structure following CEOC’s emergence from bankruptcy; |
• | the effects of local and national economic, credit, and capital market conditions on the economy, in general, and on the gaming industry, in particular; |
• | the effect of reductions in consumer discretionary spending due to economic downturns or other factors and changes in consumer demands; |
• | the ability to realize improvements in our business and results of operations through our property renovation investments, technology deployments, business process improvement initiatives, and other continuous improvement initiatives; |
• | the ability to take advantage of opportunities to grow our revenue; |
• | the ability to use net operating losses to offset future taxable income as anticipated; |
• | the ability to realize all of the anticipated benefits of current or potential future acquisitions; |
• | the ability to effectively compete against our competitors; |
• | the financial results of our consolidated businesses; |
• | the impact of our substantial indebtedness, including its impact on our ability to raise additional capital in the future and react to changes in the economy, and lease obligations and the restrictions in our debt and lease agreements; |
• | the ability to access available and reasonable financing or additional capital on a timely basis and on acceptable terms or at all, including our ability to refinance our indebtedness on acceptable terms; |
• | the ability of our customer tracking, customer loyalty, and yield management programs to continue to increase customer loyalty and same-store or hotel sales; |
• | changes in the extensive governmental regulations to which we are subject and (1) changes in laws, including increased tax rates, smoking bans, regulations, or accounting standards; (2) third-party relations; and (3) approvals, decisions, disciplines and fines of courts, regulators, and governmental bodies; |
• | compliance with the extensive laws and regulations to which we are subject, including applicable gaming laws, the Foreign Corrupt Practices Act and other anti-corruption laws, and the Bank Secrecy Act and other anti-money laundering laws; |
• | our ability to recoup costs of capital investments through higher revenues; |
• | growth in consumer demand for non-gaming offerings; |
• | abnormal gaming holds (“gaming hold” is the amount of money that is retained by the casino from wagers by customers); |
• | the effects of competition, including locations of competitors, growth of online gaming, competition for new licenses, and operating and market competition; |
• | our ability to protect our intellectual property rights and damages caused to our brands due to the unauthorized use of our brand names by third parties in ways outside of our control; |
• | the ability to timely and cost-effectively integrate companies that we acquire into our operations; |
• | the ability to execute on our brand licensing and management strategy is subject to third party agreements and other risks associated with new projects; |
• | not being able to realize all of our anticipated cost savings; |
• | the potential difficulties in employee retention, recruitment, and motivation; |
• | our ability to retain our performers or other entertainment offerings on acceptable terms or at all; |
• | the risk of fraud, theft, and cheating; |
• | seasonal fluctuations resulting in volatility and an adverse effect on our operating results; |
• | any impairments to goodwill, indefinite-lived intangible assets, or long-lived assets that we may incur; |
• | construction factors, including delays, increased costs of labor and materials, availability of labor and materials, zoning issues, environmental restrictions, soil and water conditions, weather and other hazards, site access matters, and building permit issues; |
• | the impact of adverse legal proceedings and judicial and governmental body actions, including gaming legislative action, referenda, regulatory disciplinary actions, and fines and taxation; |
• | acts of war or terrorist incidents (including the impact of the recent mass shooting in Las Vegas on tourism), severe weather conditions, uprisings, or natural disasters, including losses therefrom, losses in revenues and damage to property, and the impact of severe weather conditions on our ability to attract customers to certain of our facilities; |
• | fluctuations in energy prices; |
• | work stoppages and other labor problems; |
• | our ability to collect on credit extended to our customers; |
• | the effects of environmental and structural building conditions relating to our properties and our exposure to environmental liability, including as a result of unknown environmental contamination; |
• | a disruption, failure, or breach of our network, information systems, or other technology, or those of our vendors, on which we are dependent; |
• | risks and costs associated with protecting the integrity and security of internal, employee, and customer data; |
• | access to insurance for our assets on reasonable terms; |
• | the impact, if any, of unfunded pension benefits under multi-employer pension plans; and |
• | the other factors set forth under “Risk Factors” in our 2017 Annual Report. |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
Item 4. | Controls and Procedures |
Item 1. | Legal Proceedings |
Item 1A. | Risk Factors |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Month | Total Number of Shares Purchased | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Program | Maximum Dollar Value that May Still Be Purchased Under the Program (in millions) | ||||||||||
May 1 to May 31, 2018 | 653,808 | $ | 12.55 | 653,808 | $ | 492 | ||||||||
June 1 to June 30, 2018 | 2,003,563 | 11.57 | 2,003,563 | 469 | ||||||||||
2,657,371 | 2,657,371 |
Item 3. | Defaults Upon Senior Securities |
Item 4. | Mine Safety Disclosures |
Item 5. | Other Information |
Incorporated by Reference | ||||||||||||
Exhibit Number | Exhibit Description | Filed Herewith | Form | Period Ending | Exhibit | Filing Date | ||||||
2.1 | — | 8-K | — | 2.1 | 7/12/2018 | |||||||
2.2 | — | 8-K | — | 2.2 | 7/12/2018 | |||||||
10.1 | — | 8-K | — | 10.1 | 4/16/2018 | |||||||
10.2 | X | |||||||||||
**10.3 | X | |||||||||||
10.4 | X | |||||||||||
31.1 | X | |||||||||||
31.2 | X | |||||||||||
*32.1 | X | |||||||||||
*32.2 | X | |||||||||||
101.INS | XBRL Instance Document | X | ||||||||||
101.SCH | XBRL Taxonomy Extension Schema Document | X | ||||||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | X | ||||||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | X | ||||||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | X | ||||||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | X |
* | Furnished herewith. | |
** | Schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Registrant agrees to furnish supplementally to the SEC a copy of any omitted schedule or exhibit upon request. |
CAESARS ENTERTAINMENT CORPORATION | ||
August 1, 2018 | By: | /S/ KEITH A. CAUSEY |
Keith A. Causey | ||
Senior Vice President and Chief Accounting Officer |
(A) | if the Outside Date extension relates to a Regulatory Approval issue, any of the conditions in Section 7.01 (Conditions to Obligations of All Parties) or Section 7.02(q) (Buyer Consolidation Regulatory Approval) have not been satisfied; or |
(B) | if the Outside Date extension relates to a Material Adverse Effect issue, any of the conditions in Section 7.02(a)(iii) (Representations by Sellers and the Company) or Section 7.02(n) (No MAC) have not been satisfied due to the existence of a Material Adverse Effect as contemplated by the last proviso of the definition thereof and the Company and the Sellers are in the process of remediating as permitted by the definition of “Material Adverse Effect”; |
a) | The following definitions are hereby added to Article I of the UPA, with such other changes to the definitions in Article I of the UPA as may be required by the amendments set forth in this Section 2 of the Amendment: |
b) | Section 2.06(a) of the UPA is hereby amended and restated in its entirety to read as follows: |
(A) | The difference between June Company Cash and $25,000,000 (where the difference will be positive, if the June Company Cash exceeds $25,000,000 or negative, if the June Company Cash is less than $25,000,000); plus |
(B) | The difference between June Working Capital and Target Working Capital (where the difference will be positive, if the June Working Capital exceeds the Target Working Capital, or negative, if the Target Working Capital exceeds the June Working Capital); plus |
(C) | The amount by which the June Accrued Tax Balance is greater than zero (if applicable); plus |
(D) | The amount by which June Horsemen’s Cash Balance is greater than zero (if applicable); minus |
(E) | The absolute value of the amount by which the June Accrued Tax Balance is less than zero (if applicable); minus |
(F) | The absolute value of the amount by which the June Horsemen’s Cash Balance is less than zero (if applicable). |
(A) | On or before July 31, 2018, the Company shall prepare and deliver to Buyer and Sellers Representative a statement setting forth its good faith calculation of the estimated Closing Working Capital (the “July Working Capital”), which statement shall contain a balance sheet of the Company as of the Closing Date (without giving effect to the transactions contemplated herein) and a calculation of the July Working Capital and the July Adjustment (the “July Statement”). The July Statement, as it applies to the calculation of July Working Capital, will be prepared in accordance with GAAP applied using the same accounting methods, practices, principles, policies and procedures, with consistent classifications, judgments and valuation and estimation methodologies that were used in the preparation of the Audited Financial Statements for the most recent fiscal year end as if such July Statement was being prepared and audited as of a fiscal year end, except for such adjustments and estimates as may be required, in the good faith determination of the Company, to take account of the fact that the July Statement is being prepared at a time other than following the closing of the Company’s books for the prior calendar month, which adjustments and estimates shall be consistent with the adjustments and estimates used in the preparation of the Estimated Closing Statement. |
(B) | On or before July 31, 2018, the Company shall prepare and deliver to Buyer and Sellers Representative a statement setting forth its good faith calculation |
(C) | On or before July 31, 2018, the Company shall prepare and deliver to Buyer and Sellers Representative a statement setting forth its good faith calculation of the estimated Closing Date Horsemen’s Cash Balance (the “July Horsemen’s Cash Balance”). |
(D) | On or before July 31, 2018, the Company shall prepare and deliver to Buyer and Sellers Representative a statement setting forth its good faith calculation of the estimated Closing Date Company Cash (the “July Company Cash”). |
(E) | The “July Adjustment” shall be an amount equal to the sum of: |
1. | The difference between July Company Cash and June Company Cash (where the difference will be positive, if the July Company Cash exceeds the June Company Cash, or negative, if the June Company Cash exceeds the July Company Cash); plus |
2. | The difference between July Working Capital and June Working Capital (where the difference will be positive, if the July Working Capital exceeds the June Working Capital, or negative, if the June Working Capital exceeds the July Working Capital); plus |
3. | The amount by which the July Accrued Tax Balance exceeds the June Accrued Tax Balance (if applicable); plus |
4. | The amount by which July Horsemen’s Cash Balance exceeds the June Horsemen’s Cash Balance (if applicable); minus |
5. | The absolute value of the amount by which the July Accrued Tax Balance is less than the June Accrued Tax Balance (if applicable); minus |
6. | The absolute value of the amount by which the July Horsemen’s Cash Balance is less than the June Horsemen’s Cash Balance (if applicable). |
(F) | After receipt of the July Statement, Buyer and Sellers Representative shall have five (5) Business Days to review the July Statement and to consult with the Company with respect to the calculations shown thereon provided, however, that such consultation shall be in a manner that does not interfere with the normal business operations of the Company. |
(G) | If the July Adjustment is a positive number, the Purchase Price shall be increased by the amount of the July Adjustment. If the July Adjustment is a negative number, the Purchase Price shall be reduced by the amount of the July Adjustment. |
(H) | The payment of the July Adjustment shall (A) be due on August 7, 2018 and (B) if owed to the Buyer, the amount of the July Adjustment shall be set-off (in accordance with Exhibit A and Section 9.06(b)) as a dollar-for-dollar reduction to the aggregate amount outstanding under the Deferred Purchase Price Payment to the extent such aggregate amount outstanding is available therefor after taking into account any prior set-off claims (and the Sellers shall be responsible, severally and not jointly and in accordance with their Indemnity Allocation Percentages, for any portion of the July Adjustment that cannot be set-off by Buyer), and if owed to Sellers, the amount of the July Adjustment shall be paid by wire transfer of immediately available funds to a bank account or accounts and in such proportions as specified by the Sellers Representative in writing to Buyer on or before July 31, 2018. |
c) | Section 2.6(b)(ii) is hereby amended and restated in its entirety as follows: |
(A) | The difference between Closing Date Company Cash and July Company Cash (where the difference will be positive, if the Closing Date Company Cash exceeds the July Company Cash, or negative, if the July Company Cash exceeds the Closing Date Company Cash); plus |
(B) | The difference between Closing Working Capital and July Working Capital (where the difference will be positive, if the Closing Working Capital exceeds the July Working Capital, or negative, if the July Working Capital exceeds the Closing Working Capital); plus |
(C) | The amount by which the Closing Date Accrued Tax Balance exceeds the July Accrued Tax Balance (if applicable); plus |
(D) | The amount by which Closing Date Horsemen’s Cash Balance exceeds the July Horsemen’s Cash Balance (if applicable); minus |
(E) | The absolute value of the amount by which the Closing Date Accrued Tax Balance is less than the July Accrued Tax Balance (if applicable); minus |
(F) | The absolute value of the amount by which the Closing Date Horsemen’s Cash Balance is less than the July Horsemen’s Cash Balance (if applicable). |
d) | Schedule 1 of the UPA is hereby amended and restated in the entirety by replacing Schedule 1 of the UPA with Schedule 1 hereto. |
1. | Assignment. |
2. | Restructured Deferred Purchase Price Payment. |
3. | Representations and Warranties of CRC. |
4. | Miscellaneous. |
1. | I have reviewed this Quarterly Report on Form 10-Q of Caesars Entertainment Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
/S/ MARK P. FRISSORA |
Mark P. Frissora |
President and Chief Executive Officer |
1. | I have reviewed this Quarterly Report on Form 10-Q of Caesars Entertainment Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
/S/ ERIC HESSION |
Eric Hession |
Executive Vice President and Chief Financial Officer |
/S/ MARK P. FRISSORA |
Mark P. Frissora |
President and Chief Executive Officer |
/S/ ERIC HESSION |
Eric Hession |
Executive Vice President and Chief Financial Officer |
HRE%Y[G]XR<7_QC.9[II/['
M>_W>MOZ5_P#A4OP__P"%L#XX?V#GXH#X>_\ "JAXH;4]89_^$"_X28>,?[!_
MLIM0.B;1XC4:B+_^S?[4!'V47OV/_1Z]&K^6!_\ @NU^TJJ2,/A)\"\I'(XS
M;?$#&41F&<>,,XR.W/N.M?TY> O$%UXK\#^#O%%]#;V][XC\*^'=>N[>T\P6
ML%SK&C66I7$-MYSR3>1%-=.D/FR/)Y2KO=GRQ_*/%3P&\1/!O#Y-BN.<#EV#
MHY]6QM#+G@ )]6TVY,'PQ\73P&YT_4-5N;
M.X\F>..>+SH7$4\<
Document and Entity Information - shares |
6 Months Ended | |
---|---|---|
Jun. 30, 2018 |
Jul. 30, 2018 |
|
Document and Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Fiscal Period Focus | Q2 | |
Document Period End Date | Jun. 30, 2018 | |
Document Fiscal Year Focus | 2018 | |
Entity Registrant Name | CAESARS ENTERTAINMENT Corp | |
Entity Central Index Key | 0000858339 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 693,508,796 | |
Entity Current Reporting Status | Yes | |
Entity Voluntary Filers | No | |
Entity Well-known Seasoned Issuer | No | |
Trading Symbol | CZR |
CONSOLIDATED CONDENSED BALANCE SHEETS - USD ($) $ in Millions |
Jun. 30, 2018 |
Dec. 31, 2017 |
|||||
---|---|---|---|---|---|---|---|
Current assets | |||||||
Cash and cash equivalents ($40 and $58 attributable to our VIEs) | $ 2,687 | $ 2,558 | |||||
Restricted cash | 111 | 116 | |||||
Receivables, net | 443 | 494 | |||||
Due from affiliates, net | 9 | 11 | |||||
Prepayments and other current assets ($1 and $2 attributable to our VIEs) | 187 | 239 | |||||
Inventories | 40 | 39 | |||||
Total current assets | 3,477 | 3,457 | |||||
Property and equipment, net ($79 and $57 attributable to our VIEs) | 15,844 | 16,154 | [1] | ||||
Goodwill | 3,814 | 3,815 | |||||
Intangible assets other than goodwill | 1,573 | 1,609 | |||||
Restricted cash | 50 | 35 | |||||
Deferred income taxes | 2 | 2 | |||||
Deferred charges and other assets ($30 and $0 attributable to our VIEs) | 394 | 364 | |||||
Total assets | 25,154 | 25,436 | |||||
Current liabilities | |||||||
Accounts payable ($4 and $3 attributable to our VIEs) | 250 | 318 | |||||
Accrued expenses and other current liabilities (2) | 1,247 | 1,326 | [2] | ||||
Interest payable | 35 | 38 | |||||
Contract liabilities | 146 | 129 | [2] | ||||
Current portion of financing obligations | 11 | 9 | |||||
Current portion of long-term debt | 64 | 64 | |||||
Total current liabilities | 1,753 | 1,884 | |||||
Financing obligations | 9,422 | 9,355 | [1] | ||||
Long-term debt | 8,822 | 8,849 | |||||
Deferred income taxes | 550 | 577 | |||||
Deferred credits and other liabilities | 1,301 | 1,474 | |||||
Total liabilities | 21,848 | 22,139 | |||||
Commitments and contingencies (Note 7) | |||||||
Stockholders’ equity | |||||||
Caesars stockholders’ equity | 3,219 | 3,226 | |||||
Noncontrolling interests | 87 | 71 | |||||
Total stockholders’ equity | 3,306 | 3,297 | |||||
Total liabilities and stockholders’ equity | $ 25,154 | $ 25,436 | |||||
|
CONSOLIDATED CONDENSED BALANCE SHEETS (Parenthetical) - USD ($) $ in Millions |
Jun. 30, 2018 |
Dec. 31, 2017 |
|||
---|---|---|---|---|---|
Cash and cash equivalents | $ 2,687 | $ 2,558 | |||
Prepayments and other current assets | 187 | 239 | |||
Property and equipment, net | 15,844 | 16,154 | [1] | ||
Deferred charges and other assets ($30 and $0 attributable to our VIEs) | 394 | 364 | |||
Accounts payable | 250 | 318 | |||
Variable Interest Entity, Primary Beneficiary [Member] | |||||
Cash and cash equivalents | 40 | 58 | |||
Prepayments and other current assets | 1 | 2 | |||
Property and equipment, net | 79 | 57 | |||
Deferred charges and other assets ($30 and $0 attributable to our VIEs) | 30 | 0 | |||
Accounts payable | $ 4 | $ 3 | |||
|
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME/(LOSS) - USD ($) shares in Millions, $ in Millions |
3 Months Ended | 6 Months Ended | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
||||||||||||
Revenues | |||||||||||||||
Casino | $ 1,062 | $ 420 | $ 2,045 | $ 810 | |||||||||||
Food and beverage | 391 | 205 | 774 | 411 | |||||||||||
Rooms | 388 | 242 | 755 | 489 | |||||||||||
Other revenue | 215 | 141 | 387 | 264 | |||||||||||
Management fees | 15 | 0 | 30 | 0 | |||||||||||
Reimbursed management costs | 48 | 0 | 100 | 0 | |||||||||||
Net revenues | 2,119 | 1,008 | 4,091 | 1,974 | |||||||||||
Direct | |||||||||||||||
Casino | 567 | 227 | 1,131 | 449 | |||||||||||
Food and beverage | 273 | 142 | 539 | 283 | |||||||||||
Rooms | 121 | 82 | 236 | 162 | |||||||||||
Property, general, administrative, and other | 451 | 246 | 873 | 477 | |||||||||||
Reimbursable management costs | 48 | 0 | 100 | 0 | |||||||||||
Depreciation and amortization | 268 | 96 | 548 | 198 | |||||||||||
Corporate expense | 76 | 48 | 158 | 89 | |||||||||||
Other operating costs | [1] | 33 | 18 | 99 | 17 | ||||||||||
Total operating expenses | 1,837 | 859 | 3,684 | 1,675 | |||||||||||
Income from operations | 282 | 149 | 407 | 299 | |||||||||||
Interest expense | (334) | (142) | (664) | (289) | |||||||||||
Restructuring and support expenses and other | [2],[3] | (45) | 1,407 | (229) | 1,871 | ||||||||||
Loss before income taxes | (7) | (1,400) | (28) | (1,861) | |||||||||||
Income tax benefit/(provision) | [4],[5] | 36 | (32) | 23 | (79) | ||||||||||
Net income/(loss) | 29 | (1,432) | (5) | (1,940) | |||||||||||
Net loss attributable to noncontrolling interests | 0 | 0 | 0 | 1 | |||||||||||
Net income/(loss) attributable to Caesars | $ 29 | $ (1,432) | $ (5) | $ (1,939) | |||||||||||
Earnings/(loss) per share - basic and diluted | |||||||||||||||
Basic and diluted earnings/(loss) per share | $ 0.04 | $ (9.62) | $ (0.01) | $ (13.09) | |||||||||||
Weighted-average common shares outstanding - basic | 698 | 149 | 697 | 148 | |||||||||||
Weighted-average common shares outstanding - diluted | 702 | 149 | 697 | 148 | |||||||||||
Other Comprehensive Income (Loss), Net of Tax [Abstract] | |||||||||||||||
Foreign currency translation adjustments | $ (22) | $ 0 | $ (19) | $ 0 | |||||||||||
Change in fair market value of interest rate swaps, net of tax | 9 | 0 | 13 | 0 | |||||||||||
Other | 0 | 0 | 1 | 0 | |||||||||||
Other comprehensive loss, net of income taxes | (13) | 0 | (5) | 0 | |||||||||||
Comprehensive income/(loss) | 16 | (1,432) | (10) | (1,940) | |||||||||||
Foreign currency translation adjustments | 5 | 0 | 3 | 0 | |||||||||||
Comprehensive loss attributable to noncontrolling interests | (5) | 0 | (3) | (1) | |||||||||||
Comprehensive income/(loss) attributable to Caesars | $ 21 | $ (1,432) | $ (7) | $ (1,939) | |||||||||||
|
Description of Business (Notes) |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block] | Description of Business Organization CEC is primarily a holding company with no independent operations of its own. Caesars Entertainment operates the business primarily through its wholly owned subsidiaries CEOC, LLC (“CEOC LLC”) and Caesars Resort Collection, LLC (“CRC”). Caesars Entertainment operates a total of 49 casino properties in 13 U.S. states and five countries. Nine casinos are in Las Vegas, which represented 47% and 46%, respectively, of net revenues for the three and six months ended June 30, 2018. We lease certain real property assets from VICI Properties Inc. (“VICI”). CEOC’s Emergence from Bankruptcy and CEC’s Merger with Caesars Acquisition Company As previously disclosed in our 2017 Annual Report, Caesars Entertainment Operating Company, Inc. (“CEOC”) and certain of its U.S. subsidiaries (collectively, the “Debtors”) voluntarily filed for reorganization on January 15, 2015, at which time CEC deconsolidated CEOC. The Debtors emerged from bankruptcy and consummated their reorganization pursuant to their third amended joint plan of reorganization (the “Plan”) on October 6, 2017 (the “Effective Date”). As part of its emergence from bankruptcy, CEOC reorganized into an operating company separate from its real property assets. The operating company was acquired by CEC on the Effective Date and immediately merged with and into CEOC LLC. CEOC LLC operates the properties and facilities formerly held by CEOC and leases the properties and facilities from VICI. Pursuant to the merger agreement with Caesars Acquisition Company (“CAC”), on the Effective Date, CAC merged with and into CEC, with CEC as the surviving company (the “CAC Merger”). The CAC Merger was accounted for as a reorganization of entities under common control, which resulted in CAC being consolidated into Caesars at book value as an equity transaction for all periods presented (see Note 2). Acquisition of Centaur Holdings, LLC On July 16, 2018, we completed the acquisition of Centaur Holdings, LLC (“Centaur”). Centaur operates Hoosier Park Racing & Casino in Anderson, Indiana, and Indiana Grand Racing & Casino in Shelbyville, Indiana. See Note 16 for additional information. |
Basis of Presentation and Principles of Consolidation |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block] | Basis of Presentation and Principles of Consolidation Basis of Presentation and Use of Estimates The accompanying unaudited consolidated condensed financial statements of Caesars have been prepared under the rules and regulations of the Securities and Exchange Commission (the “SEC”) applicable for interim periods, and therefore, do not include all information and footnotes necessary for complete financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”). The results for the interim periods reflect all adjustments (consisting primarily of normal recurring adjustments) that management considers necessary for a fair presentation of financial position, results of operations, and cash flows. The results of operations for our interim periods are not necessarily indicative of the results of operations that may be achieved for the entire 2018 fiscal year. GAAP requires the use of estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses and the disclosure of contingent assets and liabilities. Management believes the accounting estimates are appropriate and reasonably determined. Actual amounts could differ from those estimates. Adoption of New Revenue Recognition Standard On January 1, 2018, we adopted the new accounting standard Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers, and all related amendments. See Note 11 for additional information and details on the effects of adopting the new standard. Reportable Segments We view each casino property as an operating segment and aggregate all such casino properties into three regionally-focused reportable segments: (i) Las Vegas, (ii) Other U.S., and (iii) All Other, which is consistent with how we manage the business. See Note 15. Cash, Cash Equivalents, and Restricted Cash The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported on the Balance Sheets that sum to amounts reported on the Statements of Cash Flows.
Merger with CAC The following table reconciles the previously-reported net revenues and net income/(loss) of Caesars to the amounts reported in the Statements of Operations after giving effect to the CAC Merger (see Note 1) and adoption of the new revenue recognition standard (see Note 11).
____________________
Consolidation of Subsidiaries and Variable Interest Entities Our consolidated financial statements include the accounts of Caesars Entertainment and its subsidiaries after elimination of all intercompany accounts and transactions. We consolidate all subsidiaries in which we have a controlling financial interest and variable interest entities (“VIEs”) for which we or one of our consolidated subsidiaries is the primary beneficiary. Control generally equates to ownership percentage, whereby (1) affiliates that are more than 50% owned are consolidated; (2) investments in affiliates of 50% or less but greater than 20% are generally accounted for using the equity method where we have determined that we have significant influence over the entities; and (3) investments in affiliates of 20% or less are generally accounted for using the cost method. Consolidation of Korea Joint Venture During 2017, CEC formed a joint venture referred to herein as the Korea JV. The purpose of the Korea JV is to acquire, develop, own, and operate a casino resort project in Incheon, South Korea. We determined that the Korea JV is a VIE and CEC is the primary beneficiary, and therefore, consolidates the Korea JV into its financial statements as of December 31, 2017. |
Recently Issued Accounting Pronouncements (Notes) |
6 Months Ended | ||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |||||||||||||||||||||||||||||||||
Recently Issued Accounting Pronouncements | Recently Issued Accounting Pronouncements The Financial Accounting Standards Board (the “FASB”) issued the following authoritative guidance amending the FASB Accounting Standards Codification (“ASC”). In 2018, we adopted the following ASUs:
In 2018, the following ASUs became effective, but there was no effect on our financial statements:
The following amendments to the FASB ASC are not yet effective: Compensation - Stock Compensation - June 2018: Amended guidance expands the scope of employee share-based payments to include share-based payment transactions for acquiring goods and services from nonemployees. Equity-classified share-based payment awards issued to nonemployees will be measured on the grant date, instead of the previous requirement to remeasure the awards through the performance completion date. This amended guidance also clarifies that any share-based payment awards issued to customers should be evaluated under ASC 606, Revenue from Contracts with Customers. The amendments in this update are effective for public entities for fiscal years beginning after December 15, 2018, including interim periods within that fiscal year. Early adoption is permitted. We are currently assessing the effect the adoption of this standard will have on our financial statements. Previously Disclosed Income Statement - Reporting Comprehensive Income - February 2018: Amendments in this update allow a reclassification from accumulated other comprehensive income to retained earnings effectively eliminating the stranded tax effects resulting from the Tax Cuts and Jobs Act (the U.S. federal government enacted a tax bill, H.R.1, An Act to Provide for Reconciliation Pursuant to Titles II and V of the Concurrent Resolution on the Budget for Fiscal Year 2018) (the “Tax Act”). Because the amendments only relate to the reclassification of the income tax effects of the Tax Act, the underlying guidance that requires that the effect of a change in tax laws or rates be included in income from continuing operations is not impacted. The amendments in this update are effective for all entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. Amendments in this update should be applied either in the period of adoption or retrospectively to each period (or periods) in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Act is recognized. We are currently assessing the effect the adoption of this standard will have on our financial statements. Leases - February 2016 (amended through July 2018): The amended guidance requires most lease obligations to be recognized as a right-of-use (“ROU”) asset with a corresponding liability on the balance sheet. The guidance requires additional qualitative and quantitative disclosures to aid users in assessing the amount, timing, and uncertainty of cash flows arising from leases. Many long-term operating leases, including agreements relating to slot machines and real estate, may be recorded on the balance sheet as an ROU asset with a corresponding lease liability, which will be amortized using the effective interest rate method as payments are made. Leases embedded in other arrangements will be accounted for separately by allocating payments between lease and nonlease components. As a practical expedient, lessees are permitted to make an accounting policy election by class of underlying asset to account for each lease and nonlease component as a single lease component. The amended guidance will not require us to re-evaluate land easements that exist or expired before adoption that were not previously accounted for as a lease under Topic 840. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The guidance should be implemented for the earliest period presented using a modified retrospective approach. We will adopt the new standard on January 1, 2019. The qualitative and quantitative effects of adoption are still being analyzed as we are in the process of cataloging our existing lease contracts and identifying arrangements containing embedded leases. Financial Instruments - Credit Losses - June 2016 (amended January 2017): Amended guidance replaces the incurred loss impairment methodology with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. Amendments affect entities holding financial assets and net investments in leases that are not accounted for at fair value through net income. The amendments affect loans, debt securities, trade receivables, net investments in leases, off-balance-sheet credit exposures, reinsurance receivables and any other financial assets not excluded from the scope that have the contractual right to receive cash. Amendments are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted. We are currently assessing the effect the adoption of this standard will have on our financial statements. |
Property and Equipment (Notes) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property and Equipment | Property and Equipment
|
Goodwill and Other Intangible Assets (Notes) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Other Intangible Assets | Goodwill and Other Intangible Assets
|
Fair Value Measurements (Notes) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | Fair Value Measurements Items Measured at Fair Value on a Recurring Basis The following table shows the fair value of our financial assets and financial liabilities that are required to be measured at fair value as of the date shown:
Equity Securities Investments in equity securities are traded in active markets and have readily determined market values. These investments were included in Prepayments and other current assets on our Balance Sheets. Gross unrealized gains and losses on marketable securities were not material as of December 31, 2017. Government Bonds Investments primarily consist of debt securities held by our captive insurance entities that are traded in active markets, have readily determined market values, and have maturity dates of greater than three months from the date of purchase. These investments primarily represent collateral for several escrow and trust agreements with third-party beneficiaries and are recorded in Deferred charges and other assets while a portion is included in Prepayments and other current assets in our Balance Sheets. Derivative Instruments We do not purchase or hold any derivative financial instruments for trading purposes. CEC Convertible Notes - Derivative Liability On the Effective Date, CEC issued $1.1 billion aggregate principal amount of 5.00% convertible senior notes maturing in 2024 (the “CEC Convertible Notes”) to CEOC’s creditors pursuant to the terms of the Plan. The CEC Convertible Notes were issued pursuant to the Indenture, dated as of October 6, 2017. The CEC Convertible Notes are convertible at the option of holders into a number of shares of CEC common stock that is equal to approximately 0.139 shares of CEC common stock per $1.00 principal amount of CEC Convertible Notes, which is equal to an initial conversion price of $7.19 per share. If all the shares were issued on the Effective Date, they would have represented approximately 17.9% of the shares of CEC common stock outstanding on a fully diluted basis. The holders of the CEC Convertible Notes can convert them at any time after issuance. CEC can convert the CEC Convertible Notes beginning in October 2020 if the last reported sale price of CEC common stock equals or exceeds 140% of the conversion price for the CEC Convertible Notes in effect on each of at least 20 trading days during any 30 consecutive trading day period. As of June 30, 2018, an immaterial amount of the CEC Convertible Notes were converted into shares of CEC common stock. An aggregate of 156 million shares of CEC common stock are issuable upon conversion of the CEC Convertible Notes. As of June 30, 2018, the remaining life of the CEC Convertible Notes is 6.25 years. Management analyzed the conversion features for derivative accounting consideration under ASC Topic 815, Derivatives and Hedging, (“ASC 815”) and determined that the CEC Convertible Notes contains bifurcated derivative features and qualifies for derivative accounting. In accordance with ASC 815, CEC has bifurcated the conversion features of the CEC Convertible Notes and recorded a derivative liability. The CEC Convertible Notes derivative features are not designated as hedging instruments. The derivative features of the CEC Convertible Notes are carried on CEC’s Balance Sheet at fair value in Deferred credits and other liabilities. The derivative liability is marked-to-market each measurement period, and any unrealized change in fair value is recorded as a component of Restructuring and support expenses and other in the Statements of Operations. The derivative liability associated with the CEC Convertible Notes will remain in effect until such time as the underlying convertible notes are exercised or terminated and the resulting derivative liability will be transitioned from a liability to equity as of such date. Valuation Methodology We estimated the fair value of the CEC Convertible Notes using a binomial lattice valuation model that incorporated the value of both the straight debt and conversion features of the notes. The CEC Convertible Notes have a face value of $1.1 billion, a term of 7 years, a coupon rate of 5%, and are convertible into 156 million shares of CEC common stock. The valuation model incorporated assumptions regarding the incremental cost of borrowing for CEC, the value of CEC’s equity into which these notes could convert, the expected volatility of such equity, and the risk-free rate. Key Assumptions as of June 30, 2018:
Since the key assumptions used in the valuation model, including CEC’s estimated incremental cost of borrowing and the expected volatility of CEC’s equity, were significant unobservable inputs, the fair value for the conversion features of the CEC Convertible Notes was classified as Level 3. Interest Rate Swap Derivatives We use forward-starting interest rate swaps to manage the mix of our debt between fixed and variable rate instruments. During the six months ended June 30, 2018, we entered into six interest rate swap agreements to fix the interest rate on $2.0 billion of variable rate debt. As of June 30, 2018, we have entered into a total of ten interest rate swap agreements for notional amounts totaling $3.0 billion. The interest rate swaps are designated as cash flow hedging instruments. The difference to be paid or received under the terms of the interest rate swap agreements will be accrued as interest rates change and recognized as an adjustment to interest expense for the related debt beginning on December 31, 2018. Changes in the variable interest rates to be paid or received pursuant to the terms of the interest rate swap agreements will have a corresponding effect on future cash flows. The major terms of the interest rate swap agreements as of June 30, 2018 are as follows:
Valuation Methodology The estimated fair values of our interest rate swap derivative instruments are derived from market prices obtained from dealer quotes for similar, but not identical, assets or liabilities. Such quotes represent the estimated amounts we would receive or pay to terminate the contracts. The interest rate swap derivative instruments are included in either Deferred charges and other assets or Deferred credits and other liabilities on our Balance Sheets. Our derivatives are recorded at their fair values, adjusted for the credit rating of the counterparty if the derivative is an asset, or adjusted for the credit rating of the Company if the derivative is a liability. None of our derivative instruments are offset and all were classified as Level 2. The effect of derivative instruments designated as hedging instruments on the Balance Sheet for amounts transferred into Accumulated other comprehensive income was $12 million and $17 million, respectively, during the three and six months ended June 30, 2018. Disputed Claims Liability CEC and CEOC deposited cash, CEC common stock, and CEC Convertible Notes into an escrow trust to be distributed to satisfy certain remaining unsecured claims (excluding debt claims) as they become allowed (see Note 7). We have estimated the fair value of the remaining liability of those claims. As key assumptions used in the valuation model, including assumptions for the conversion features of the CEC Convertible Notes, include significant unobservable inputs, the fair value of the liability is classified as Level 3. |
Litigation, Contractual Commitments, and Contingencies |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Text Block] | Litigation, Contractual Commitments, and Contingent Liabilities Litigation Caesars is party to ordinary and routine litigation incidental to our business. We do not expect the outcome of any such litigation to have a material effect on our consolidated financial position, results of operations, or cash flows. Contractual Commitments Except as described in Note 6, during the six months ended June 30, 2018, we have not entered into any material contractual commitments outside of the ordinary course of business that have materially changed our contractual commitments as compared to December 31, 2017. Exit Cost Accruals As of June 30, 2018 and December 31, 2017, exit costs were included in Accrued expenses and other current liabilities and Deferred credits and other liabilities on the accompanying Balance Sheets for accruals related to the following:
____________________
NV Energy In September 2017, we filed our final notice to proceed with our plan to exit the fully bundled sales system of NV Energy for our Nevada casino properties and purchase energy, capacity, and/or ancillary services from a provider other than NV Energy. The transition to unbundle electric service was completed in the first quarter of 2018 (the “Cease-Use Date”). As a result of our decision to exit, an order from the Public Utilities Commission of Nevada required that we pay an aggregate exit fee of $48 million. These fees are payable over three to six years at an aggregate present value of $37 million as of June 30, 2018 and are recorded in Accrued expenses and other current liabilities and Deferred credits and other liabilities on the Balance Sheets. For six years following the Cease-Use Date, we will also be required to make ongoing payments to NV Energy for non-bypassable rate charges, which primarily relate to each entity’s share of NV Energy’s portfolio of above-market renewable energy contracts and the costs of decommissioning and remediation of coal-fired power plants. As of the effective date of the transition, total fees to be incurred are $31 million, which was recorded at a present value of $26 million in Accrued expenses and other current liabilities and Deferred credits and other liabilities on the Balance Sheets as of June 30, 2018. The amount will be adjusted in the future if actual fees incurred differ from our estimates. Golf Course Properties Concurrently with the execution of the leases CEOC LLC maintains with VICI, certain golf course properties (the “Golf Course Properties”) were sold to VICI, and CEOC LLC entered into a golf course use agreement (the “Golf Course Use Agreement”) with VICI. An obligation of $143 million is recorded in Deferred credits and other liabilities as of June 30, 2018 representing the fair value of the $10 million in annual payments to be made under the Golf Course Use Agreement, which exceeds the fair value of services being received. The obligation is being amortized using the effective interest method over the term of the Golf Course Use Agreement which continues through October 2052. The amortization on this obligation for the three and six months ended June 30, 2018 was $2 million and $5 million, respectively, reflected in Interest expense in our Statement of Operations. Resolution of Disputed Claims Prior to the Effective Date, CEOC’s financial statements included amounts classified as liabilities subject to compromise, which represented estimates of pre-petition obligations impacted by the Chapter 11 reorganization process. These amounts represented the Debtors’ then-current estimate of known or potential pre-petition obligations to be resolved in connection with CEOC’s emergence from bankruptcy. Following the Effective Date, actions to enforce or otherwise affect repayment of liabilities preceding January 15, 2015 (the “Petition Date”), as well as pending litigation against the Debtors related to such liabilities, generally have been permanently enjoined. Any unresolved claims will continue to be subject to the claims reconciliation process under the supervision of the Bankruptcy Court. CEOC LLC will continue the process of reconciling such claims to the amounts listed by the Debtors in their schedules of assets and liabilities, as amended. The amounts submitted by claimants that remain unresolved total approximately $777 million. We estimate the fair value of these claims to be $86 million as of June 30, 2018, which is based on management’s estimate of the claim amounts that the Bankruptcy Court will ultimately allow and the fair value of the underlying CEC common stock and CEC Convertible Notes held in escrow for the purpose of resolving those claims. Pursuant to the Plan, CEC and CEOC deposited cash, CEC common stock, and CEC Convertible Notes into an escrow trust to be distributed to satisfy certain remaining unsecured claims (excluding debt claims) as they become allowed. As claims are resolved, the claimants receive distributions of CEC common stock, cash or cash equivalents, and/or CEC Convertible Notes from the reserves on the same basis as if such distributions had been made on or about the Effective Date. To the extent that any of the reserved shares, cash, and convertible notes remain undistributed upon resolution of the remaining disputed claims, such amounts will be returned to CEC. As of June 30, 2018, approximately $51 million in cash, 8 million shares of CEC common stock, and $33 million in principal value of CEC Convertible Notes remain in reserve for distribution to holders of disputed claims whose claims may ultimately become allowed in the escrow trust. The CEC common stock and CEC Convertible Notes held in the escrow trust are treated as not outstanding in CEC’s Financial Statements. We estimate that the number of shares, cash, and CEC Convertible Notes reserved is sufficient to satisfy the Debtors’ obligations under the Plan. Contingent Liabilities Self-Insurance We are self-insured for workers compensation and other risk insurance, as well as health insurance effective in the first quarter of 2017 when the liability related to certain health insurance contracts was transferred from CEOC to Caesars Enterprise Services, LLC (“CES”). Our total estimated self-insurance liability was $180 million and $192 million, respectively, as of June 30, 2018 and December 31, 2017. |
Debt (Notes) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Text Block] | Debt
____________________
___________________
Current Portion of Long-Term Debt The current portion of long-term debt as of June 30, 2018 and December 31, 2017 includes the principal payments on the term loans, other unsecured borrowings, and special improvement district bonds that are expected to be paid within 12 months. Although there are no outstanding amounts under the revolving credit facilities as of June 30, 2018, $77 million was committed to outstanding letters of credit. Borrowings under the revolving credit facilities are each subject to the provisions of the applicable credit facility agreements, which each have a contractual maturity of greater than one year. Amounts borrowed, if any, under the revolving credit facilities are intended to satisfy short term liquidity needs and would be classified as current. Fair Value The fair value of debt has been calculated primarily based on the borrowing rates available as of June 30, 2018 based on market quotes of our publicly traded debt. We classify the fair value of debt within Level 1 and Level 3 in the fair value hierarchy. CEOC LLC Term Loan Repricing On April 16, 2018, CEOC LLC entered into Amendment No. 1 to the Credit Agreement, dated as of October 6, 2017 (as amended, the “CEOC LLC Credit Agreement”) that, among other things, reduced the interest rate margins applicable to CEOC LLC’s existing approximately $1.5 billion term loan facility to LIBOR plus 2.00%, from LIBOR plus 2.50%. Terms of Outstanding Debt Restrictive Covenants The CRC Credit Agreement, CEOC LLC Credit Agreement, and the indentures related to the CEC Convertible Notes and CRC Notes contain covenants which are standard and customary for these types of agreements. These include negative covenants, which, subject to certain exceptions and baskets, limit the Company’s ability to (among other items) incur additional indebtedness, make investments, make restricted payments, including dividends, grant liens, sell assets and make acquisitions. The CRC Revolving Credit Facility and CEOC LLC Revolving Credit Facility include maximum first-priority net senior secured leverage ratio financial covenants of 6.35:1 and 3.50:1, respectively, which are applicable solely to the extent that certain testing conditions are satisfied. Guarantees The borrowings under the CRC Credit Agreement and CEOC LLC Credit Agreement are guaranteed by the material, domestic, wholly owned subsidiaries of CRC and CEOC LLC, respectively, (subject to exceptions) and substantially all of the applicable existing and future property and assets that serve as collateral for the borrowings. The CRC Notes are guaranteed on a senior unsecured basis by each wholly owned, domestic subsidiary of CRC that is a subsidiary guarantor with respect to the CRC Senior Secured Credit Facilities. |
Stockholders' Equity Stockholders' Equity (Notes) |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Stockholders' Equity Attributable to Parent [Abstract] | |
Stockholders' Equity Note Disclosure [Text Block] | — Stockholders’ Equity Share Repurchase Program On May 2, 2018, the Company announced that our Board of Directors authorized a Share Repurchase Program (the “Repurchase Program”) to repurchase up to $500 million of our common stock. Repurchases may be made at the Company’s discretion from time to time on the open market or in privately negotiated transactions. The Repurchase Program has no time limit, does not obligate the Company to make any repurchases, and may be suspended for periods or discontinued at any time. Any shares acquired are available for general corporate purposes. During the three and six months ended June 30, 2018, we repurchased approximately 2.7 million shares for approximately $31 million under the program recorded in Treasury stock. |
Earnings Per Share |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Text Block] | Earnings Per Share Basic earnings per share (“EPS”) is computed by dividing the applicable income amounts by the weighted-average number of shares of common stock outstanding. Diluted earnings per share is computed by dividing the applicable income amounts by the sum of weighted-average number of shares of common stock outstanding and dilutive potential common stock. For a period in which Caesars generated a net loss, the weighted-average basic shares outstanding was used in calculating diluted loss per share because using diluted shares would have been anti-dilutive to loss per share.
|
Revenue Recognition Revenue Recognition (Notes) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Text Block] | Revenue Recognition Adoption of New Revenue Recognition Standard In May 2014, the FASB issued a new standard related to revenue recognition, ASU 2014-09, Revenue from Contracts with Customers. We adopted the standard effective January 1, 2018, using the full retrospective method, which requires the Company to recast each prior reporting period presented consistent with the new standard. The most significant effects of adopting the new standard related to the accounting for our Total Rewards customer loyalty program and casino promotional allowances. Total Rewards affects revenue from our four core businesses: casino entertainment, food and beverage, rooms and hotel, and entertainment and other business operations. Previously, the Company accrued a liability based on the estimated cost of fulfilling the redemption of Reward Credits, after consideration of estimated forfeitures (referred to as “breakage”), based upon the cost of historical redemptions. Upon adoption of the new accounting standard, Reward Credits are no longer recorded at cost, and a deferred revenue model is used to account for the classification and timing of revenue recognized as well as the classification of related expenses when Reward Credits are redeemed. This results in a portion of casino revenues being recorded as deferred revenue as Reward Credits are earned. Revenue is recognized in a future period based on when and for what good or service the Reward Credits are redeemed (e.g., a hotel room). Additionally, we previously recorded promotional allowances in a separate line item within net revenues. As part of adopting the new standard, promotional allowances are no longer presented separately. Alternatively, revenue is recognized based on relative standalone selling prices for transactions with more than one performance obligation. For example, when a casino customer is given a complimentary room, we are required to allocate a portion of the casino revenues earned from the customer to rooms revenues based on the standalone selling price of the room. As a result of this change, we are reporting substantially lower casino revenues; however, there is no material effect on total net revenues.
____________________
Accounting Policy We analyze our revenues based upon the type of services we provide and the geographic location of the related property. We recognize revenue when control over the goods and services we provide has transferred to the customer, which is generally when the services are performed and when we have no substantive performance obligation remaining. Sales and other taxes collected from customers on behalf of governmental authorities are accounted for on a net basis and are not included in net revenues or operating expenses. Casino Revenues Casino revenues include revenues generated by our casino operations and casino related activities such as poker, pari-mutuel wagering, and tournaments, less sales incentives and other adjustments. Casino revenues are measured by the aggregate net difference between gaming wins and losses. Jackpots, other than the incremental amount of progressive jackpots, are recognized at the time they are won by customers. We accrue the incremental amount of progressive jackpots as the progressive machine is played, and the progressive jackpot amount increases, with a corresponding reduction to casino revenues. Funds deposited by customers in advance along with chips and slot vouchers in a customer’s possession are recorded in Accrued expenses and other current liabilities on our Balance Sheets until such amounts are redeemed or used in gaming play by the customer. Non-Gaming Revenues Rooms revenue, food and beverage revenue, and entertainment and other revenue include: (i) the actual amounts paid for such services (less any amounts allocated to unperformed performance obligations, such as Reward Credits described below); (ii) the value of Reward Credits redeemed for such services; and (iii) the portion of the transaction price allocated to complimentary goods or services provided in conjunction with other revenue-generating activities. Rooms revenue is generally recognized over time, consistent with the customer’s reservation period. Food and beverage and entertainment and other revenues are recognized at the point in time the services are performed or events are held. Amounts paid in advance, such as advance deposits on rooms and advance ticket sales, are recorded as a liability until the goods or services are provided to the customer (see Contract Liabilities below). Other Revenue Other revenue primarily includes revenue from third-party real estate leasing arrangements at our casino properties. Rental income is recognized ratably over the lease term with contingent rental income being recognized when the right to receive such rental income is established according to the lease agreements. Total Rewards Loyalty Program Caesars’ customer loyalty program, Total Rewards, grants Reward Credits to Total Rewards Members based on on-property spending, including gaming, hotel, dining, and retail shopping at all Caesars-affiliated properties. Members may redeem Reward Credits for complimentary or discounted goods and services such as rooms, food and beverages, merchandise, entertainment, and travel accommodations. Members are able to accumulate Reward Credits over time that they may redeem at their discretion under the terms of the program. A member’s Reward Credit balance is forfeited if the member does not earn a Reward Credit for a continuous six-month period. Because of the significance of the Total Rewards program and the ability for customers to accumulate Reward Credits based on their past play, we have determined that Reward Credits granted in conjunction with other earning activity represent a performance obligation. As a result, for transactions in which Reward Credits are earned, we allocate a portion of the transaction price to the Reward Credits that are earned based upon the relative standalone selling prices (“SSP”) of the goods and services involved. When the activity underlying the “earning” of the Reward Credits has a wide range of selling prices and is highly variable, such as in the case of gaming activities, we use the residual approach in this allocation by computing the value of the Reward Credits as described below and allocating the residual amount to the gaming activity. This allocation results in a significant portion of the transaction price being deferred and presented as a Contract Liability on our accompanying Balance Sheets. Any amounts allocated to Contract Liabilities are recognized as revenue when the Reward Credits are redeemed in accordance with the specific recognition policy of the activity for which the credits are redeemed. This balance is further described below under Contract Liabilities. Our Total Rewards loyalty program includes various tiers that offer different benefits, and members are able to earn credits towards tier status, which generally enables them to receive discounts similar to those provided as complimentaries described below. We have determined that any such discounts received as a result of tier status do not represent material rights, and therefore, we do not account for them as distinct performance obligations. We have determined the SSP of a Reward Credit by computing the redemption value of credits expected to be redeemed. Because Reward Credits are not otherwise independently sold, we analyzed all Reward Credit redemption activity over the preceding calendar year and determined the redemption value based on the fair market value of the goods and services for which the Reward Credits were redeemed. We have applied the practical expedient under the portfolio approach to our Reward Credit transactions because of the similarity of gaming and other transactions and the homogeneity of Reward Credits. As part of determining the SSP for Reward Credits, we also determined that there is generally an amount of Reward Credits that is not redeemed, which is considered “breakage.” We recognize the expected breakage proportionally with the pattern of revenue recognized related to the redemption of Reward Credits. We periodically reassess our customer behaviors and revise our expectations as deemed necessary on a prospective basis. Complimentaries As part of our normal business operations, we often provide lodging, transportation, food and beverage, entertainment and other goods and services to our customers at no additional charge. Alternatively, Reward Credits can be redeemed for these services. Both are considered complimentaries. Such complimentaries are provided in conjunction with other revenue‑earning activities and are generally provided to encourage additional customer spending on those activities. Accordingly, we allocate a portion of the transaction price we receive from such customers to the complimentary goods and services. We perform this allocation based on the SSP of the underlying goods and services, which is determined based upon the weighted-average cash sales prices received for similar services at similar points during the year.
Receivables and Contract Liabilities We issue credit to approved casino customers following investigations of creditworthiness. Business or economic conditions or other significant events could affect the collectibility of these receivables. Accounts receivable are non-interest bearing and are initially recorded at cost. Marker play represents a significant portion of our overall table games volume. We maintain strict controls over the issuance of markers and aggressively pursue collection from those customers who fail to pay their marker balances timely. These collection efforts include the mailing of statements and delinquency notices, personal contacts, the use of outside collection agencies and civil litigation. Markers are generally legally enforceable instruments in the United States. Markers are not legally enforceable instruments in some foreign countries, but the United States assets of foreign customers may be reached to satisfy judgments entered in the United States. We consider the likelihood and difficulty of enforceability, among other factors, when we issue credit to customers who are not residents of the United States. Accounts are written off when management deems the account to be uncollectible. Recoveries of accounts previously written off are recorded when received. We reserve an estimated amount for gaming receivables that may not be collected to reduce the Company’s receivables to their net carrying amount. Methodologies for estimating the allowance for doubtful accounts range from specific reserves to various percentages applied to aged receivables. Historical collection rates are considered, as are customer relationships, in determining specific reserves. As with many estimates, management must make judgments about potential actions by third parties in establishing and evaluating our reserves for allowance for doubtful accounts. Receivables are reported net of the allowance for doubtful accounts.
____________________
Generally, customer advances and their corresponding performance obligations are satisfied within 12 months of the date of receipt of advanced payment. While Rewards Credits are generally redeemed by customers over a four-year period from when they were earned, of the total Reward Credits expected to be redeemed, approximately 90% are redeemed within one year and approximately 10% are redeemed beyond one year. |
Stock-Based Compensation (Notes) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-Based Compensation | Stock-Based Compensation We maintain long-term incentive plans for management, other personnel, and key service providers. The plans allow for granting stock-based compensation awards, based on CEC common stock (NASDAQ symbol “CZR”), including time-based and performance-based stock options, restricted stock units (“RSUs”), performance stock units (“PSUs”), restricted stock awards, stock grants, or a combination of awards. 2017 Performance Incentive Plan In April 2018, the Company granted approximately 1.6 million PSUs that are scheduled to vest in three equal tranches over a three-year period. On each vesting date, recipients will receive between 0% and 200% of the granted PSUs in the form of CEC common stock based on the achievement of specified performance service conditions. Based on the terms and conditions of the awards, the fair value of the PSUs was initially set equal to the quoted market price of our common stock on the date of grant, but will need to be reassessed each reporting period.
|
Income Taxes (Notes) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes | Income Taxes Caesars’ provision for income taxes during the interim reporting period for the three and six months ended June 30, 2018 has been calculated by applying an estimate of the annual effective tax rate (“AETR”) for the full year to “ordinary” income or loss (pre-tax income or loss excluding unusual or infrequently occurring discrete items) for the reporting period. We utilized a discrete effective tax rate method, as allowed by ASC 740-270 Income Taxes, Interim Reporting, to calculate taxes for the three and six months ended June 30, 2017. We determined that as small changes in estimated “ordinary” income would result in significant changes in the estimated AETR, the historical method would not provide a reliable estimate for the three and six months ended June 30, 2017. Effective January 1, 2018, we adopted ASU 2016-16, Income Taxes (Topic 740), which provides amended guidance regarding intra-entity transfers of assets other than inventory and requires the recognition of any related income tax consequences when such transfers occur. The SEC staff issued Staff Accounting Bulletin No. 118 (“SAB 118”), which provides guidance for the accounting of the effects of the Tax Act. SAB 118 provides a measurement period that should not be extended past a year from the enactment date for companies to complete the accounting of the Tax Act under ASC Topic 740, Income Taxes (“ASC 740”). Companies that do not complete the accounting under ASC 740 for the tax effects of the Tax Act, must record a provisional estimate of the tax effects of the Tax Act. If a provisional estimate cannot be determined, a company should continue to apply ASC 740 based on the tax laws in effect immediately before the enactment of the Tax Act. As of June 30, 2018, the Company has not completed the accounting for the tax effects of the Tax Act; however, the Company has made a reasonable estimate of the effects on the existing deferred tax balances and accrued a provisional income tax benefit of approximately $1.2 billion which was recorded in the period ended December 31, 2017. The amount of the estimated income tax benefit is (i) $797 million related to the net deferred tax benefit of the corporate rate reduction and (ii) $442 million related to the net deferred tax benefit of deferred tax assets which are now realizable due to the changing rules related to uses and limitations of net operating loss carryforwards created in tax years beginning after December 31, 2017. During the three months ended June 30, 2018, the Company revised its estimate of the effects on the existing deferred tax balances as of December 31, 2017, and accrued an additional provisional income tax benefit of $82 million. The total amount of the revised estimated income tax benefit is (i) $710 million related to the net deferred tax benefit of the corporate rate reduction and (ii) $569 million related to the net deferred tax benefit of deferred tax assets which are now realizable due to the changing rules related to uses and limitations of net operating loss carryforwards created in tax years beginning after December 31, 2017 and (iii) $42 million relating to the net deferred tax benefit of state deferred tax assets which are now realizable due to the changing rules related to interest expense disallowance for those states which conform to the Tax Act. In order to complete the accounting requirements under ASC 740, the Company needs to (i) evaluate the impact of additional guidance, if any, from the FASB and external providers on its application of ASC 740 to the calculation; (ii) evaluate the impact of further guidance from Treasury and/or the Internal Revenue Service (“IRS”) on the technical application of the law with regard to our facts; (iii) evaluate the impact of further guidance from the state tax authorities regarding their conformity to the provisions of the Tax Act; and (iv) complete the analysis of the revaluation of deferred tax assets and liabilities as the Company is still analyzing certain aspects of the Tax Act. The accounting for the tax effects of the Tax Act will be completed in 2018. The Tax Act also includes provisions for Global Intangible Low-Taxed Income (“GILTI”), which imposes taxes on foreign income in excess of a deemed return on tangible assets of foreign corporations. Because of the complexities of the new provisions, the Company is continuing to evaluate how the provisions will be accounted for under GAAP. Companies are allowed to make an accounting policy election of either (i) account for GILTI as a component of income tax expense in the period in which the Company is subject to the rules (the “period cost method”), or (ii) account for GILTI in the Company’s measurement of deferred taxes (the “deferred method”). The Company has not elected a method and will do so after completing its analysis of the GILTI provisions of the Tax Act depending on the analysis of the Company’s global income. Therefore, we have not recorded any potential deferred tax effects related to the GILTI in our financial statements and have no policy election regarding whether to record deferred taxes on GILTI or use the period cost method. We have however, included an estimate of the current GILTI impact in our AETR for 2018. We expect to complete the accounting during the measurement period.
We classify reserves for tax uncertainties within Deferred credits and other liabilities on the Balance Sheets, separate from any related income tax payable, which is also reported within Accrued expenses and other current liabilities, or Deferred income taxes. Reserve amounts relate to any potential income tax liabilities resulting from uncertain tax positions, as well as potential interest or penalties associated with those liabilities. Management assesses the available positive and negative evidence to estimate if sufficient future taxable income will be generated to use the existing deferred tax assets. We have provided a valuation allowance on certain federal and state deferred tax assets that were not deemed realizable based upon estimates of future taxable income. The effective tax rate related to the loss before income taxes for the three months ended June 30, 2018 differed from the expected federal tax rate of 21% primarily due to the deferred tax benefit from revisions to the estimated deferred tax balances as of December 31, 2017 as a result of the Tax Act offset by losses not tax benefitted and nondeductible expenses. The effective tax rate related to the loss before income taxes for the three months ended June 30, 2017 differed from the expected federal tax rate of 35% primarily due to losses not tax benefitted, including accrued restructuring and support expenses, and state deferred tax expense. The effective tax rate related to the loss before income taxes for the six months ended June 30, 2018 differed from the expected federal tax rate of 21% primarily due the deferred tax benefit from revisions to the estimated deferred tax balances as of December 31, 2017 as a result of the Tax Act offset by losses not tax benefitted and nondeductible expenses. The effective tax rate related to the loss before income taxes for the six months ended June 30, 2017 differed from the expected federal tax rate of 35% primarily due to losses not tax benefitted, including accrued restructuring and support expenses, and state deferred tax expense. Effective January 1, 2017, CEC elected to no longer treat Caesars Entertainment Resort Properties, LLC (“CERP”) as a corporation for income tax purposes, which resulted in additional state deferred tax expense due to additional state filing requirements for CEC. We file income tax returns, including returns for our subsidiaries, with federal, state, and foreign jurisdictions. We are under regular and recurring audit by the IRS on open tax positions, and it is possible that the amount of the liability for unrecognized tax benefits could change during the next 12 months. |
Related Party Transactions (Notes) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions | Related Party Transactions
Transactions with Sponsors and their Affiliates The members of Hamlet Holdings LLC are comprised of individuals affiliated with Apollo Global Management, LLC and affiliates of TPG Capital LP (collectively, the “Sponsors”). On the Effective Date, we entered into a “Termination Agreement” with the Sponsors and their affiliates, pursuant to which certain agreements terminated. Due to a reduction in ownership percentage of the Company on the Effective Date, we are no longer controlled by the Sponsors. Additionally, we may engage in transactions with companies owned or controlled by affiliates of the Sponsors in the normal course of business. Amounts paid to the Sponsors’ portfolio companies are included in the table above and we believe such transactions are conducted at fair value. Transactions with Horseshoe Baltimore Upon our deconsolidation of Horseshoe Baltimore effective August 31, 2017, Horseshoe Baltimore, which remains 41% owned by us, is now held as an equity method investment and considered to be a related party. These related party transactions include items such as casino management fees, reimbursement of various costs incurred by CEOC LLC on behalf of Horseshoe Baltimore, and the allocation of other general corporate expenses. A summary of the transactions with Horseshoe Baltimore subsequent to the deconsolidation is provided in the table above. Transactions with CEOC Upon its filing for reorganization under Chapter 11 of the Bankruptcy Code and its subsequent deconsolidation, transactions with CEOC were no longer eliminated in consolidation and were considered related party transactions for Caesars. A summary of these transactions is provided in the table above. However, subsequent to CEOC’s emergence from bankruptcy on the Effective Date, CEOC’s successor, CEOC LLC, became a wholly owned subsidiary of CEC, and therefore will no longer be treated as a related party going forward. The following activities, to the extent that they continued subsequent to the Effective Date, are eliminated in consolidation from that point forward. CEOC Shared Services Agreement Pursuant to a shared services agreement, CEOC provided Caesars with certain corporate and administrative services, and the costs of these services were allocated to Caesars. Certain services are now provided by CES. Prior to the deconsolidation of CEOC, we were self-insured for employee medical (health, dental, and vision) and risk products, including workers compensation and surety bonds, and our insurance claims and reserves included accruals of estimated settlements for known claims, as well as accruals of actuarial estimates of incurred but not reported claims. Services Joint Venture CES provides certain corporate and administrative services to its members, and the costs of these services are allocated among the members. CES allocates costs including amounts for insurance coverage. Management Fees Caesars Growth Partners, LLC (“CGP”) pays a management fee to CEOC for the CGP properties that are managed by CEOC or CES. Octavius Tower Lease Agreement Under the Octavius Tower lease agreement, CEOC LLC leases the Octavius Tower at Caesars Palace Las Vegas (“Caesars Palace”) for $35 million annually from CRC. On July 11, 2018, the real estate assets of the Octavius Tower were sold by the Company to VICI. See Note 16 for additional information. LINQ Access and Parking Easement Agreements Under the LINQ Access and Parking easement agreements, subsidiaries of CEOC granted easements for access and parking behind The LINQ Promenade and The LINQ Hotel & Casino to CERP and CGP and certain of their subsidiaries. Together, CERP and CGP paid approximately $2 million annually. Amounts are included within Other expenses incurred in the table above. The parking lot was sold to VICI upon CEOC’s emergence from bankruptcy but was partially repurchased by CRC as part of the purchase of approximately 18 acres of land adjacent to the Harrah’s Las Vegas property with the other portion still owned by VICI. Service Provider Fee CEOC, CERP and CGP had a shared services agreement under which CERP and CGP paid for certain indirect corporate support costs. Amounts are included within Other expenses incurred in the table above. Cross Marketing and Trademark License Agreement Caesars Interactive Entertainment, LLC (“CIE”) and CEOC have a Cross Marketing and Trademark License Agreement. The agreement granted CIE the exclusive right to use various brands of Caesars Entertainment in connection with social and mobile games and online real money gaming in exchange for a 3.0% royalty. This agreement also provides for cross marketing and promotional activities between CIE and CEOC, including participation by CIE in Caesars’ Total Rewards customer loyalty program. CEOC also receives a revenue share from CIE for customer referrals. Amounts are included within Other expenses incurred in the table above. Equity Incentive Awards Caesars maintained an equity incentive awards plan under which CEC issued time-based and performance-based stock options, restricted stock units and restricted stock awards to CEOC employees. Although awards under the plan resulted in the issuance of shares of CEC common stock, because CEOC was no longer a consolidated subsidiary of CEC, we accounted for these awards as nonemployee awards subsequent to the date of deconsolidation. Employee Benefit Plans CEC maintains a defined contribution savings and retirement plan in which employees of specified CEC subsidiaries may participate. The plan provides for, among other things, pre-tax, Roth and after-tax contributions by employees. The plan also provides for employer matching contributions. Under the plan, participating employees may elect to contribute a percentage of their eligible earnings (subject to certain IRS and plan limits). In addition, employees subject to certain collective bargaining agreements receive benefits through the multi-employer retirement plans sponsored by the organization in which they are a member. The expenses related to contributions for a participant in the CEC plan or a multi-employer plan are allocated to the properties at which the participant is employed. Total Rewards Loyalty Program Until the Effective Date, the total estimated cost for Total Rewards was accrued by CEOC; on the Effective Date, administration of Total Rewards is managed by CEC. Due from/to Affiliates Amounts from or to affiliates for each counterparty represent the net receivable or payable as of the end of the reporting period primarily resulting from the transactions described above and are settled on a net basis by each counterparty in accordance with the legal and contractual restrictions governing transactions by and among Caesars’ consolidated entities. As of June 30, 2018 and December 31, 2017, Due from affiliates, net was $9 million and $11 million, respectively, and represented transactions with Horseshoe Baltimore. |
Segment Reporting |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting Disclosure | Segment Reporting We view each casino property as an operating segment and aggregate such casino properties into three regionally-focused reportable segments: (i) Las Vegas, (ii) Other U.S. and (iii) All Other, which is consistent with how we manage the business. The results of each reportable segment presented below are consistent with the way management assesses these results and allocates resources, which is a consolidated view that adjusts for the effect of certain transactions between reportable segments within Caesars. We recast previously reported segment amounts to conform to the way management assesses results and allocates resources for the current year. “All Other” includes managed, international and other properties as well as parent and other adjustments to reconcile to consolidated Caesars results.
____________________
Adjusted EBITDA - By Segment Adjusted EBITDA is presented as a measure of the Company’s performance. Adjusted EBITDA is defined as revenues less operating expenses and is comprised of net income/(loss) before (i) interest expense, net of interest capitalized and interest income, (ii) income tax (benefit)/provision, (iii) depreciation and amortization, (iv) corporate expenses, and (v) certain items that we do not consider indicative of its ongoing operating performance at an operating property level. In evaluating Adjusted EBITDA you should be aware that, in the future, we may incur expenses that are the same or similar to some of the adjustments in this presentation. The presentation of Adjusted EBITDA should not be construed as an inference that future results will be unaffected by unusual or unexpected items. Adjusted EBITDA is a non-GAAP financial measure commonly used in our industry and should not be construed as an alternative to net income/(loss) as an indicator of operating performance or as an alternative to cash flow provided by operating activities as a measure of liquidity (as determined in accordance with GAAP). Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies within the industry. Adjusted EBITDA is included because management uses Adjusted EBITDA to measure performance and allocate resources, and believes that Adjusted EBITDA provides investors with additional information consistent with that used by management.
____________________
|
Subsequent Events Subsequent Events (Notes) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Subsequent Events [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Subsequent Events [Text Block] | Subsequent Events Acquisition of Centaur Holdings, LLC On July 16, 2018 (the “Centaur Closing Date”), CEC completed its acquisition of Centaur for consideration of $1.7 billion, composed of the following:
____________________
Preliminary Purchase Price Allocation The following table summarizes the assets acquired and liabilities recognized as part of acquisition. We will continue to evaluate and value identifiable assets acquired and liabilities assumed, and that may require the preliminary purchase price allocation to be adjusted. The preliminary determination of assets and liabilities recognized is based on a number of estimates and assumptions; actual amounts could differ from these estimates. The intangible assets subject to amortization will be amortized on a straight-line basis over their estimated useful lives as of the acquisition date.
____________________
New Transactions with VICI Sale of Octavius Tower at Caesars Palace On July 11, 2018, we sold Octavius Tower at Caesars Palace to VICI for $508 million in cash. Proceeds from the transaction supported the closing of CEC’s acquisition of Centaur. We will continue to operate the Octavius Tower under the current terms of the long-term lease agreement with VICI relating to Caesars Palace. Harrah’s Philadelphia Real Estate Sale and Leaseback Also on July 11, 2018, CEC and VICI agreed to the sale by CEC of all the real property used in the operation of Harrah’s Philadelphia Casino and Racetrack (“Harrah’s Philadelphia”) to VICI for $83 million in cash, which includes $242 million for the sale of the real property assets of Harrah’s Philadelphia net of $159 million constituting consideration to VICI for the lease modifications described below. We will lease Harrah’s Philadelphia from VICI pursuant to the existing long-term lease agreement relating to other domestic properties. Modifications to Lease Agreements with VICI In connection with the Octavius Tower and Harrah’s Philadelphia transactions, CEC and VICI will consummate certain lease modifications to certain of our existing lease agreements. The modifications are intended to bring the lease terms into alignment with other market precedents and the long-term performance of the properties and create additional flexibility to facilitate our future development strategies. The Octavius Tower sale includes a contingency that could require CEC to repurchase the Octavius Tower if the Harrah’s Philadelphia transaction and lease modifications transactions are not completed. The Harrah’s Philadelphia transaction and lease modifications are expected to close during the fourth quarter of 2018, subject to customary closing conditions and regulatory and third party approvals. |
Accounting Policies Accounting Policies - (Policies) |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Accounting, Policy [Policy Text Block] | Basis of Presentation and Use of Estimates The accompanying unaudited consolidated condensed financial statements of Caesars have been prepared under the rules and regulations of the Securities and Exchange Commission (the “SEC”) applicable for interim periods, and therefore, do not include all information and footnotes necessary for complete financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”). The results for the interim periods reflect all adjustments (consisting primarily of normal recurring adjustments) that management considers necessary for a fair presentation of financial position, results of operations, and cash flows. The results of operations for our interim periods are not necessarily indicative of the results of operations that may be achieved for the entire 2018 fiscal year. |
Consolidation, Subsidiaries or Other Investments, Consolidated Entities, Policy [Policy Text Block] | Consolidation of Subsidiaries and Variable Interest Entities Our consolidated financial statements include the accounts of Caesars Entertainment and its subsidiaries after elimination of all intercompany accounts and transactions. We consolidate all subsidiaries in which we have a controlling financial interest and variable interest entities (“VIEs”) for which we or one of our consolidated subsidiaries is the primary beneficiary. Control generally equates to ownership percentage, whereby (1) affiliates that are more than 50% owned are consolidated; (2) investments in affiliates of 50% or less but greater than 20% are generally accounted for using the equity method where we have determined that we have significant influence over the entities; and (3) investments in affiliates of 20% or less are generally accounted for using the cost method. |
Revenue Recognition, Policy [Policy Text Block] | We analyze our revenues based upon the type of services we provide and the geographic location of the related property. We recognize revenue when control over the goods and services we provide has transferred to the customer, which is generally when the services are performed and when we have no substantive performance obligation remaining. Sales and other taxes collected from customers on behalf of governmental authorities are accounted for on a net basis and are not included in net revenues or operating expenses. |
Revenue Recognition, Revenue Reductions [Policy Text Block] | Complimentaries As part of our normal business operations, we often provide lodging, transportation, food and beverage, entertainment and other goods and services to our customers at no additional charge. Alternatively, Reward Credits can be redeemed for these services. Both are considered complimentaries. Such complimentaries are provided in conjunction with other revenue‑earning activities and are generally provided to encourage additional customer spending on those activities. Accordingly, we allocate a portion of the transaction price we receive from such customers to the complimentary goods and services. We perform this allocation based on the SSP of the underlying goods and services, which is determined based upon the weighted-average cash sales prices received for similar services at similar points during the year. |
Segment Reporting, Policy [Policy Text Block] | We view each casino property as an operating segment and aggregate such casino properties into three regionally-focused reportable segments: (i) Las Vegas, (ii) Other U.S. and (iii) All Other, which is consistent with how we manage the business. The results of each reportable segment presented below are consistent with the way management assesses these results and allocates resources, which is a consolidated view that adjusts for the effect of certain transactions between reportable segments within Caesars. |
Basis of Presentation and Principles of Consolidation Basis of Presentation and Principles of Consolidation (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Cash, Cash Equivalents, and Restricted Cash | Cash, Cash Equivalents, and Restricted Cash The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported on the Balance Sheets that sum to amounts reported on the Statements of Cash Flows.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Net Revenues and Net Income/(Loss) | The following table reconciles the previously-reported net revenues and net income/(loss) of Caesars to the amounts reported in the Statements of Operations after giving effect to the CAC Merger (see Note 1) and adoption of the new revenue recognition standard (see Note 11).
____________________
|
Property and Equipment (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property and Equipment |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Depreciation Expense and Capitalized Interest |
|
Goodwill and Other Intangible Assets (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in Carrying Value of Goodwill and Other Intangible Assets |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Carrying Value and Accumulated Amortization of Finite-Lived Intangible Assets Other Than Goodwill |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Carrying Value and Accumulated Amortization of Indefinite-Lived Intangible Assets Other Than Goodwill |
|
Fair Value Measurements (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Estimated Fair Value |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in Level 3 Fair Value Measurements |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Major Terms of Interest Rate Swap Agreements | The major terms of the interest rate swap agreements as of June 30, 2018 are as follows:
|
Litigation, Contractual Commitments, and Contingencies Litigation, Contractual Commitments, and Contingencies (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payables and Accruals [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disposal Groups, Including Discontinued Operations [Table Text Block] |
____________________
|
Debt (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Debt |
____________________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Maturities of Long-term Debt [Table Text Block] |
___________________
|
Earnings Per Share Earnings Per Share (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basic and Dilutive Net Earnings Per Share Reconciliation |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Weighted-Average Number of Anti-Dilutive Shares Excluded from Calculation of EPS |
|
Revenue Recognition Revenue Recognition (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect of Adopting New Revenue Recognition Standard |
____________________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregation of Revenue by Segment [Table Text Block] |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retail Value of Complimentaries |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Table Text Block] |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for Doubtful Accounts |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Contract Liability Balances [Table Text Block] |
____________________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue Recognized from December 31, 2017 Contract Liability Balances [Table Text Block] |
|
Stock-Based Compensation (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Composition of Stock-Based Compensation Expense |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock Option and Restricted Stock Unit Activity |
|
Income Taxes (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Allocation |
|
Related Party Transactions Related Party Transactions (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions |
|
Segment Reporting Segment Reporting (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Statements of Operations - By Segment |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Adjusted EBITDA - By Segment |
____________________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Balance Sheets - By Segment |
|
Subsequent Events Subsequent Events (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Subsequent Events [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Business Acquisitions, by Acquisition [Table Text Block] |
____________________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] |
____________________
|
Description of Business Description of Business - Additional Information (Details) |
3 Months Ended | 6 Months Ended |
---|---|---|
Jun. 30, 2018
Casinos
|
Jun. 30, 2018
Casinos
|
|
Number Of Casinos Operated Or Managed | 49 | 49 |
Geographic Concentration Risk [Member] | UNITED STATES | ||
Number Of Casinos Operated Or Managed | 13 | 13 |
Geographic Concentration Risk [Member] | UNITED STATES | NEVADA | ||
Number Of Casinos Operated Or Managed | 9 | 9 |
Geographic Concentration Risk [Member] | UNITED STATES | NEVADA | Sales Revenue, Net [Member] | ||
Concentration Risk, Percentage | 47.00% | 46.00% |
Geographic Concentration Risk [Member] | International [Member] | ||
Number Of Casinos Operated Or Managed | 5 | 5 |
Basis of Presentation and Principles of Consolidation Basis of Presentation and Principles of Consolidation - Reconciliation of Cash, Cash Equivalents, and Restricted Cash (Details) - USD ($) $ in Millions |
Jun. 30, 2018 |
Dec. 31, 2017 |
Jun. 30, 2017 |
Dec. 31, 2016 |
---|---|---|---|---|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||
Cash and cash equivalents | $ 2,687 | $ 2,558 | ||
Restricted cash, current | 111 | 116 | ||
Restricted cash, non-current | 50 | 35 | ||
Total cash, cash equivalents, and restricted cash | $ 2,848 | $ 2,709 | $ 4,626 | $ 4,658 |
Recently Issued Accounting Pronouncements Recently Issued Accounting Pronouncements - Additional Information (Details) |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Accounting Standards Update 2018-07 [Member] | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |
New Accounting Pronouncement or Change in Accounting Principle, Description | Amended guidance expands the scope of employee share-based payments to include share-based payment transactions for acquiring goods and services from nonemployees. Equity-classified share-based payment awards issued to nonemployees will be measured on the grant date, instead of the previous requirement to remeasure the awards through the performance completion date. This amended guidance also clarifies that any share-based payment awards issued to customers should be evaluated under ASC 606, Revenue from Contracts with Customers. The amendments in this update are effective for public entities for fiscal years beginning after December 15, 2018, including interim periods within that fiscal year. Early adoption is permitted. We are currently assessing the effect the adoption of this standard will have on our financial statements. |
Accounting Standards Update 2018-02 [Member] | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |
New Accounting Pronouncement or Change in Accounting Principle, Description | Amendments in this update allow a reclassification from accumulated other comprehensive income to retained earnings effectively eliminating the stranded tax effects resulting from the Tax Cuts and Jobs Act (the U.S. federal government enacted a tax bill, H.R.1, An Act to Provide for Reconciliation Pursuant to Titles II and V of the Concurrent Resolution on the Budget for Fiscal Year 2018) (the “Tax Act”). Because the amendments only relate to the reclassification of the income tax effects of the Tax Act, the underlying guidance that requires that the effect of a change in tax laws or rates be included in income from continuing operations is not impacted. The amendments in this update are effective for all entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. Amendments in this update should be applied either in the period of adoption or retrospectively to each period (or periods) in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Act is recognized. We are currently assessing the effect the adoption of this standard will have on our financial statements. |
Accounting Standards Update 2016-02 [Member] | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |
New Accounting Pronouncement or Change in Accounting Principle, Description | The amended guidance requires most lease obligations to be recognized as a right-of-use (“ROU”) asset with a corresponding liability on the balance sheet. The guidance requires additional qualitative and quantitative disclosures to aid users in assessing the amount, timing, and uncertainty of cash flows arising from leases. Many long-term operating leases, including agreements relating to slot machines and real estate, may be recorded on the balance sheet as an ROU asset with a corresponding lease liability, which will be amortized using the effective interest rate method as payments are made. Leases embedded in other arrangements will be accounted for separately by allocating payments between lease and nonlease components. As a practical expedient, lessees are permitted to make an accounting policy election by class of underlying asset to account for each lease and nonlease component as a single lease component. The amended guidance will not require us to re-evaluate land easements that exist or expired before adoption that were not previously accounted for as a lease under Topic 840. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The guidance should be implemented for the earliest period presented using a modified retrospective approach. We will adopt the new standard on January 1, 2019. The qualitative and quantitative effects of adoption are still being analyzed as we are in the process of cataloging our existing lease contracts and identifying arrangements containing embedded leases. |
Accounting Standards Update 2016-13 [Member] | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |
New Accounting Pronouncement or Change in Accounting Principle, Description | Amended guidance replaces the incurred loss impairment methodology with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. Amendments affect entities holding financial assets and net investments in leases that are not accounted for at fair value through net income. The amendments affect loans, debt securities, trade receivables, net investments in leases, off-balance-sheet credit exposures, reinsurance receivables and any other financial assets not excluded from the scope that have the contractual right to receive cash. Amendments are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted. We are currently assessing the effect the adoption of this standard will have on our financial statements. |
Property and Equipment (Details) - USD ($) $ in Millions |
Jun. 30, 2018 |
Dec. 31, 2017 |
|||
---|---|---|---|---|---|
Property, Plant and Equipment [Line Items] | |||||
Property, Plant and Equipment, Gross | $ 18,349 | $ 18,287 | |||
Less: accumulated depreciation | (2,505) | (2,133) | |||
Total property and equipment, net | 15,844 | 16,154 | [1] | ||
Land and land improvements | |||||
Property, Plant and Equipment [Line Items] | |||||
Property, Plant and Equipment, Gross | 4,850 | 4,930 | |||
Buildings, riverboats and leasehold improvements | |||||
Property, Plant and Equipment [Line Items] | |||||
Property, Plant and Equipment, Gross | 11,939 | 11,751 | |||
Furniture, fixtures, and equipment | |||||
Property, Plant and Equipment [Line Items] | |||||
Property, Plant and Equipment, Gross | 1,397 | 1,277 | |||
Construction in progress | |||||
Property, Plant and Equipment [Line Items] | |||||
Property, Plant and Equipment, Gross | $ 163 | $ 329 | |||
|
Property and Equipment - Depreciation Expense and Capitalized Interest (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Property, Plant and Equipment [Abstract] | ||||
Depreciation expense | $ 251 | $ 81 | $ 515 | $ 168 |
Capitalized interest | $ 1 | $ 1 | $ 3 | $ 2 |
Goodwill and Other Intangible Assets - Changes in Goodwill and Other Intangible Assets (Details) $ in Millions |
6 Months Ended |
---|---|
Jun. 30, 2018
USD ($)
| |
Goodwill and Other Intangible Assets [Roll Forward] | |
Amortizing Intangible Assets, Beginning Balance | $ 355 |
Finite-lived Intangible Assets Acquired | 0 |
Amortizing Intangible Assets, Amortization expense | 33 |
Amortizing Intangible Assets, Ending Balance | 322 |
Goodwill, Beginning Balance | 3,815 |
Goodwill, Other Increase (Decrease) | (1) |
Goodwill, Ending Balance | 3,814 |
Other Non-Amortizing Intangible Assets, Beginning Balance | 1,254 |
Indefinite-lived Intangible Assets Acquired | (3) |
Other Non-Amortizing Intangible Assets, Ending Balance | $ 1,251 |
Goodwill and Other Intangible Assets - Carrying Value and Accumulated Amortization for Each Major Class of Intangible Assets Other Than Goodwill (Details) - USD ($) $ in Millions |
6 Months Ended | |
---|---|---|
Jun. 30, 2018 |
Dec. 31, 2017 |
|
Intangible Assets Excluding Goodwill [Line Items] | ||
Gross Carrying Amount | $ 1,076 | $ 1,076 |
Accumulated Amortization | (754) | (721) |
Net Carrying Amount | 322 | 355 |
Carrying value and accumulated amortization for each major class of intangible assets other than goodwill | ||
Non-amortizing intangible assets | 1,251 | 1,254 |
Intangible assets other than goodwill | 1,573 | 1,609 |
Trademarks | ||
Carrying value and accumulated amortization for each major class of intangible assets other than goodwill | ||
Non-amortizing intangible assets | 790 | 790 |
Gaming rights | ||
Carrying value and accumulated amortization for each major class of intangible assets other than goodwill | ||
Non-amortizing intangible assets | 208 | 211 |
Total Rewards | ||
Carrying value and accumulated amortization for each major class of intangible assets other than goodwill | ||
Non-amortizing intangible assets | $ 253 | 253 |
Customer relationships | ||
Intangible Assets Excluding Goodwill [Line Items] | ||
Weighted Average Remaining Useful Life (in years) | 4 years 6 months | |
Gross Carrying Amount | $ 1,030 | 1,030 |
Accumulated Amortization | (725) | (693) |
Net Carrying Amount | $ 305 | 337 |
Contract rights | ||
Intangible Assets Excluding Goodwill [Line Items] | ||
Weighted Average Remaining Useful Life (in years) | 6 years 6 months | |
Gross Carrying Amount | $ 3 | 3 |
Accumulated Amortization | (2) | (2) |
Net Carrying Amount | $ 1 | 1 |
Gaming rights | ||
Intangible Assets Excluding Goodwill [Line Items] | ||
Weighted Average Remaining Useful Life (in years) | 6 years | |
Gross Carrying Amount | $ 43 | 43 |
Accumulated Amortization | (27) | (26) |
Net Carrying Amount | $ 16 | $ 17 |
Fair Value Measurements - Estimated Fair Value (Details) - Fair Value, Measurements, Recurring [Member] - Estimate of Fair Value Measurement [Member] - USD ($) $ in Millions |
Jun. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Assets [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, Fair Value Disclosure | $ 33 | |
Derivative Asset | $ 37 | |
Assets [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, Fair Value Disclosure | 8 | |
Derivative Asset | 0 | |
Assets [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, Fair Value Disclosure | 25 | |
Derivative Asset | 37 | |
Assets [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, Fair Value Disclosure | 0 | |
Derivative Asset | 0 | |
Assets [Member] | Interest Rate Swap [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative Asset | 18 | |
Assets [Member] | Interest Rate Swap [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative Asset | 0 | |
Assets [Member] | Interest Rate Swap [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative Asset | 18 | |
Assets [Member] | Interest Rate Swap [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative Asset | 0 | |
Assets [Member] | Equity Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, Fair Value Disclosure | 8 | |
Assets [Member] | Equity Securities [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, Fair Value Disclosure | 8 | |
Assets [Member] | Equity Securities [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, Fair Value Disclosure | 0 | |
Assets [Member] | Equity Securities [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, Fair Value Disclosure | 0 | |
Assets [Member] | US Treasury and Government [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, Fair Value Disclosure | 19 | 25 |
Assets [Member] | US Treasury and Government [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, Fair Value Disclosure | 0 | 0 |
Assets [Member] | US Treasury and Government [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, Fair Value Disclosure | 19 | 25 |
Assets [Member] | US Treasury and Government [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Investments, Fair Value Disclosure | 0 | 0 |
Liability [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative Liability | 918 | 1,128 |
Obligations, Fair Value Disclosure | 86 | 112 |
Liability [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative Liability | 0 | 0 |
Obligations, Fair Value Disclosure | 0 | 0 |
Liability [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative Liability | 1 | 0 |
Obligations, Fair Value Disclosure | 0 | 0 |
Liability [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative Liability | 917 | 1,128 |
Obligations, Fair Value Disclosure | 86 | 112 |
Liability [Member] | Interest Rate Swap [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative Liability | 1 | |
Liability [Member] | Interest Rate Swap [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative Liability | 0 | |
Liability [Member] | Interest Rate Swap [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative Liability | 1 | |
Liability [Member] | Interest Rate Swap [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative Liability | 0 | |
Liability [Member] | CEC Convertible Notes | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative Liability | 831 | 1,016 |
Liability [Member] | CEC Convertible Notes | Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative Liability | 0 | 0 |
Liability [Member] | CEC Convertible Notes | Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative Liability | 0 | 0 |
Liability [Member] | CEC Convertible Notes | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative Liability | $ 831 | $ 1,016 |
Fair Value Measurements Fair Value Measurements - Changes in Level 3 Fair Value Measurements (Details) - Liability [Member] - Estimate of Fair Value Measurement [Member] - Fair Value, Measurements, Recurring [Member] - Fair Value, Inputs, Level 3 [Member] - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended |
---|---|---|
Jun. 30, 2018 |
Jun. 30, 2018 |
|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Balance as of beginning of period | $ 102 | $ 112 |
Restructuring of CEOC and other | (1) | (9) |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Settlements | (15) | (17) |
Balance as of end of period | 86 | 86 |
CEC Convertible Notes | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Balance as of beginning of period | 856 | 1,016 |
Restructuring of CEOC and other | (25) | (185) |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Settlements | 0 | 0 |
Balance as of end of period | $ 831 | $ 831 |
Fair Value Measurements Fair Value Measurements - Major Terms of Interest Rate Swap Agreements (Details) - Designated as Hedging Instrument [Member] $ in Millions |
6 Months Ended |
---|---|
Jun. 30, 2018
USD ($)
| |
Derivative [Line Items] | |
Derivative, Notional Amount | $ 3,000 |
Interest Rate Swap at 2.274% [Member] | |
Derivative [Line Items] | |
Derivative, Inception Date | Dec. 31, 2018 |
Derivative, Notional Amount | $ 250 |
Derivative, Fixed Interest Rate | 2.274% |
Derivative, Maturity Date | Dec. 31, 2022 |
Interest Rate Swap at 2.828% [Member] | |
Derivative [Line Items] | |
Derivative, Inception Date | Dec. 31, 2018 |
Derivative, Notional Amount | $ 200 |
Derivative, Fixed Interest Rate | 2.828% |
Derivative, Maturity Date | Dec. 31, 2022 |
Interest Rate Swap at 2.739% [Member] | |
Derivative [Line Items] | |
Derivative, Inception Date | Dec. 31, 2018 |
Derivative, Notional Amount | $ 600 |
Derivative, Fixed Interest Rate | 2.7385% |
Derivative, Maturity Date | Dec. 31, 2022 |
Interest Rate Swap at 2.153% [Member] | |
Derivative [Line Items] | |
Derivative, Inception Date | Jan. 01, 2019 |
Derivative, Notional Amount | $ 250 |
Derivative, Fixed Interest Rate | 2.153% |
Derivative, Maturity Date | Dec. 31, 2020 |
Interest Rate Swap at 2.196% [Member] | |
Derivative [Line Items] | |
Derivative, Inception Date | Jan. 01, 2019 |
Derivative, Notional Amount | $ 250 |
Derivative, Fixed Interest Rate | 2.196% |
Derivative, Maturity Date | Dec. 31, 2021 |
Interest Rate Swap at 2.788% [Member] | |
Derivative [Line Items] | |
Derivative, Inception Date | Jan. 01, 2019 |
Derivative, Notional Amount | $ 400 |
Derivative, Fixed Interest Rate | 2.788% |
Derivative, Maturity Date | Dec. 31, 2021 |
Interest Rate Swap at 2.828% [Member] | |
Derivative [Line Items] | |
Derivative, Inception Date | Jan. 01, 2019 |
Derivative, Notional Amount | $ 200 |
Derivative, Fixed Interest Rate | 2.828% |
Derivative, Maturity Date | Dec. 31, 2022 |
Interest Rate Swap at 2.172% [Member] | |
Derivative [Line Items] | |
Derivative, Inception Date | Jan. 02, 2019 |
Derivative, Notional Amount | $ 250 |
Derivative, Fixed Interest Rate | 2.172% |
Derivative, Maturity Date | Dec. 31, 2020 |
Interest Rate Swap at 2.731% [Member] | |
Derivative [Line Items] | |
Derivative, Inception Date | Jan. 02, 2019 |
Derivative, Notional Amount | $ 200 |
Derivative, Fixed Interest Rate | 2.731% |
Derivative, Maturity Date | Dec. 31, 2020 |
Interest Rate Swap at 2.707% [Member] | |
Derivative [Line Items] | |
Derivative, Inception Date | Jan. 02, 2019 |
Derivative, Notional Amount | $ 400 |
Derivative, Fixed Interest Rate | 2.7065% |
Derivative, Maturity Date | Dec. 31, 2021 |
Fair Value Measurements - Additional Information (Details) shares in Millions, $ in Millions |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2018
USD ($)
interest_rate_swap_agreements
|
Jun. 30, 2018
USD ($)
shares
interest_rate_swap_agreements
|
Dec. 31, 2017
USD ($)
|
|||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||
Long-term Debt, Gross | $ 9,005 | $ 9,005 | |||
Debt Instrument, Convertible, Terms of Conversion Feature | The CEC Convertible Notes are convertible at the option of holders into a number of shares of CEC common stock that is equal to approximately 0.139 shares of CEC common stock per $1.00 principal amount of CEC Convertible Notes, which is equal to an initial conversion price of $7.19 per share. If all the shares were issued on the Effective Date, they would have represented approximately 17.9% of the shares of CEC common stock outstanding on a fully diluted basis. The holders of the CEC Convertible Notes can convert them at any time after issuance. CEC can convert the CEC Convertible Notes beginning in October 2020 if the last reported sale price of CEC common stock equals or exceeds 140% of the conversion price for the CEC Convertible Notes in effect on each of at least 20 trading days during any 30 consecutive trading day period. As of June 30, 2018, an immaterial amount of the CEC Convertible Notes were converted into shares of CEC common stock. An aggregate of 156 million shares of CEC common stock are issuable upon conversion of the CEC Convertible Notes. As of June 30, 2018, the remaining life of the CEC Convertible Notes is 6.25 years. | ||||
Description of Interest Rate Derivative Activities | During the six months ended June 30, 2018, we entered into six interest rate swap agreements to fix the interest rate on $2.0 billion of variable rate debt. | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Gain (Loss) Included in Other Comprehensive Income (Loss) | $ 12 | $ 17 | |||
Fair Value, Inputs, Level 3 [Member] | Convertible Debt [Member] | Fair Value, Measurements, Recurring [Member] | |||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||
Fair Value Assumptions, Expected Term | 7 years | ||||
Fair Value Inputs, Discount Rate | 5.00% | ||||
Debt Instrument, Convertible, Number of Equity Instruments | shares | 156 | ||||
Debt Instrument, Interest Rate, Stated Percentage | 6.00% | 6.00% | |||
Fair Value Assumptions, Expected Volatility Rate | 35.00% | ||||
Fair Value Assumptions, Risk Free Interest Rate | 2.80% | ||||
Convertible Debt [Member] | Unsecured Debt [Member] | |||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||
Long-term Debt, Gross | $ 1,081 | $ 1,081 | $ 1,100 | ||
Debt Instrument, Face Amount | $ 1,100 | $ 1,100 | |||
Debt Instrument, Interest Rate, Stated Percentage | [1] | 5.00% | 5.00% | ||
Designated as Hedging Instrument [Member] | |||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||
Number of Interest Rate Derivatives Held | interest_rate_swap_agreements | 10 | 10 | |||
Derivative, Notional Amount | $ 3,000 | $ 3,000 | |||
|
Litigation, Contractual Commitments, and Contingencies Litigation - Exit Costs Accrual Composition (Details) - USD ($) $ in Millions |
Jun. 30, 2018 |
Dec. 31, 2017 |
|||||
---|---|---|---|---|---|---|---|
Disposal Group, Including Discontinued Operation, Other Liabilities | $ 93 | $ 101 | |||||
Horseshoe Council Bluffs [Member] | Caesars Entertainment Operating Company [Member] | Discontinued Operations, Disposed of by Means Other than Sale, Abandonment [Member] | |||||||
Disposal Group, Including Discontinued Operation, Other Liabilities | 32 | 40 | |||||
Harrah's Gulf Coast construction project [Member] | Caesars Entertainment Operating Company [Member] | Discontinued Operations, Disposed of by Means Other than Sale, Abandonment [Member] | |||||||
Disposal Group, Including Discontinued Operation, Other Liabilities | [1] | 43 | 43 | ||||
Disposal Group Other [Member] | Caesars Entertainment Operating Company [Member] | Discontinued Operations, Disposed of by Means Other than Sale, Abandonment [Member] | |||||||
Disposal Group, Including Discontinued Operation, Other Liabilities | [2] | $ 18 | $ 18 | ||||
|
Litigation, Contractual Commitments, and Contingencies Litigation, Contractual Commitments, and Contingencies - Additional Information (Details) - USD ($) shares in Millions, $ in Millions |
3 Months Ended | 6 Months Ended | 72 Months Ended | |
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2018 |
Sep. 01, 2023 |
Dec. 31, 2017 |
|
Other Commitments [Line Items] | ||||
Bankruptcy Claims, Amount of Claims Filed | $ 777 | |||
Accrued Liabilities | $ 86 | 86 | ||
Self-Insurance Reserve | 180 | 180 | $ 192 | |
Convertible Debt [Member] | ||||
Other Commitments [Line Items] | ||||
Restricted Cash and Cash Equivalents | $ 51 | $ 51 | ||
Common Stock, Capital Shares Reserved for Future Issuance | 8 | 8 | ||
CEC Convertible Notes | ||||
Other Commitments [Line Items] | ||||
Obligations, Fair Value Disclosure | $ 33 | $ 33 | ||
VICI Properties, Inc. [Member] | Golf Courses [Member] | ||||
Other Commitments [Line Items] | ||||
Liabilities, Other than Long-term Debt, Noncurrent | 143 | 143 | ||
Debt Instrument, Annual Principal Payment | 10 | 10 | ||
Finance Lease, Right-of-Use Asset, Amortization | 2 | 5 | ||
NV Energy Exit | ||||
Other Commitments [Line Items] | ||||
Business Exit Costs | 48 | |||
Other Accrued Liabilities, Current | $ 37 | 37 | ||
Business Exit Costs Fair Value | $ 26 | |||
Scenario, Forecast [Member] | NV Energy Exit | ||||
Other Commitments [Line Items] | ||||
Business Exit Costs | $ 31 |
Debt - Summary of Debt (Details) - USD ($) $ in Millions |
6 Months Ended | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
May 04, 2018 |
Apr. 16, 2018 |
Jun. 30, 2018 |
Dec. 31, 2017 |
||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Long-term Debt, Gross | $ 9,005 | ||||||||||||||
Long-term Debt | 8,886 | $ 8,913 | |||||||||||||
Current portion of long-term debt | (64) | (64) | |||||||||||||
Long Term Debt Non Current Face Value | 8,941 | ||||||||||||||
Long-term Debt, Excluding Current Maturities | 8,822 | 8,849 | |||||||||||||
Unamortized discounts and deferred finance charges | 119 | 121 | |||||||||||||
Fair value | 8,870 | ||||||||||||||
Line of Credit [Member] | Revolving Credit Facility [Member] | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Long-term Debt, Gross | $ 0 | ||||||||||||||
Unsecured Debt [Member] | Convertible Debt [Member] | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt Instrument, Final Maturity Date | 2024 | ||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | [1] | 5.00% | |||||||||||||
Long-term Debt, Gross | $ 1,081 | 1,100 | |||||||||||||
Long-term Debt | $ 1,081 | 1,078 | |||||||||||||
Caesars Resort Collection [Member] | Line of Credit [Member] | Revolving Credit Facility [Member] | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt Instrument, Final Maturity Date | 2022 | ||||||||||||||
Long-term Debt, Gross | [2] | $ 0 | |||||||||||||
Long-term Debt | $ 0 | 0 | |||||||||||||
Caesars Resort Collection [Member] | Line of Credit [Member] | Revolving Credit Facility [Member] | London Interbank Offered Rate (LIBOR) [Member] | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt Instrument, Basis Spread on Variable Rate | 2.25% | 2.13% | |||||||||||||
Caesars Resort Collection [Member] | Secured Debt [Member] | Term Loan [Member] | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt Instrument, Final Maturity Date | 2024 | ||||||||||||||
Long-term Debt, Gross | [3] | $ 4,676 | |||||||||||||
Long-term Debt | $ 4,595 | 4,616 | |||||||||||||
Caesars Resort Collection [Member] | Secured Debt [Member] | Term Loan [Member] | London Interbank Offered Rate (LIBOR) [Member] | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt Instrument, Basis Spread on Variable Rate | 2.75% | ||||||||||||||
Caesars Resort Collection [Member] | Unsecured Debt [Member] | Term Loan [Member] | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt Instrument, Final Maturity Date | 2025 | ||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | [1] | 5.25% | |||||||||||||
Long-term Debt, Gross | $ 1,700 | ||||||||||||||
Long-term Debt | $ 1,665 | 1,664 | |||||||||||||
Caesars Resort Collection [Member] | Unsecured Debt [Member] | Special Improvement District Bonds [Member] | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt Instrument, Final Maturity Date | 2037 | ||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | [1] | 4.30% | |||||||||||||
Long-term Debt, Gross | $ 55 | ||||||||||||||
Long-term Debt | $ 55 | 56 | |||||||||||||
CEOC LLC [Member] | Line of Credit [Member] | Revolving Credit Facility [Member] | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt Instrument, Final Maturity Date | 2022 | ||||||||||||||
Long-term Debt, Gross | [4] | $ 0 | |||||||||||||
Long-term Debt | $ 0 | 0 | |||||||||||||
CEOC LLC [Member] | Line of Credit [Member] | Revolving Credit Facility [Member] | London Interbank Offered Rate (LIBOR) [Member] | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt Instrument, Basis Spread on Variable Rate | 2.00% | ||||||||||||||
CEOC LLC [Member] | Secured Debt [Member] | Term Loan [Member] | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt Instrument, Final Maturity Date | 2024 | ||||||||||||||
Long-term Debt, Gross | [5] | $ 1,493 | |||||||||||||
Long-term Debt | $ 1,490 | $ 1,499 | |||||||||||||
CEOC LLC [Member] | Secured Debt [Member] | Term Loan [Member] | London Interbank Offered Rate (LIBOR) [Member] | |||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||
Debt Instrument, Basis Spread on Variable Rate | 2.50% | 2.00% | |||||||||||||
|
Debt Debt - Schedule of Maturities of Long-Term Debt (Details) $ in Millions |
Jun. 30, 2018
USD ($)
interest_rate_swap_agreements
|
|||
---|---|---|---|---|
Other Commitments [Line Items] | ||||
Long-term Debt, Maturities, Repayments of Principal, Remainder of Fiscal Year | $ 31 | |||
Long-term Debt, Maturities, Repayments of Principal in Year Two | 64 | |||
Long-term Debt, Maturities, Repayments of Principal in Year Three | 64 | |||
Long-term Debt, Maturities, Repayments of Principal in Year Four | 64 | |||
Long-term Debt, Maturities, Repayments of Principal in Year Five | 64 | |||
Long-term Debt, Maturities, Repayments of Principal after Year Five | 8,718 | |||
Long-term debt, Maturities, Repayments of Principal, Total | 9,005 | |||
Contractual Obligation, Future Minimum Payments Due, Remainder of Fiscal Year | 261 | [1] | ||
Contractual Obligation, Due in Second Year | 534 | [1] | ||
Contractual Obligation, Due in Third Year | 544 | [1] | ||
Contractual Obligation, Due in Fourth Year | 544 | [1] | ||
Contractual Obligation, Due in Fifth Year | 544 | [1] | ||
Contractual Obligation, Due after Fifth Year | 9,728 | [1] | ||
Contractual Obligation | 12,155 | [1] | ||
Interest Expense [Member] | ||||
Other Commitments [Line Items] | ||||
Other Commitments, Future Minimum Payments, Remainder of Fiscal Year | 230 | |||
Other Commitment, Due in Second Year | 470 | |||
Other Commitment, Due in Third Year | 480 | |||
Other Commitment, Due in Fourth Year | 480 | |||
Other Commitment, Due in Fifth Year | 480 | |||
Other Commitment, Due after Fifth Year | 1,010 | |||
Other Commitment | $ 3,150 | |||
Designated as Hedging Instrument [Member] | ||||
Other Commitments [Line Items] | ||||
Number of Interest Rate Derivatives Held | interest_rate_swap_agreements | 10 | |||
|
Debt - Additional Information (Details) - USD ($) $ in Millions |
6 Months Ended | |||
---|---|---|---|---|
Apr. 16, 2018 |
Jun. 30, 2018 |
|||
Debt Instrument [Line Items] | ||||
Long-term Debt, Gross | $ 9,005 | |||
Letters of Credit Outstanding, Amount | $ 77 | |||
Debt Instrument, Covenant Description | The CRC Revolving Credit Facility and CEOC LLC Revolving Credit Facility include maximum first-priority net senior secured leverage ratio financial covenants of 6.35:1 and 3.50:1, respectively, which are applicable solely to the extent that certain testing conditions are satisfied. | |||
Term Loan [Member] | CEOC LLC [Member] | Secured Debt [Member] | ||||
Debt Instrument [Line Items] | ||||
Long-term Debt, Gross | [1] | $ 1,493 | ||
Term Loan [Member] | CEOC LLC [Member] | Secured Debt [Member] | London Interbank Offered Rate (LIBOR) [Member] | ||||
Debt Instrument [Line Items] | ||||
Debt Instrument, Basis Spread on Variable Rate | 2.50% | 2.00% | ||
|
Stockholders' Equity Stockholders' Equity - Additional Information (Details) - USD ($) shares in Millions, $ in Millions |
3 Months Ended | 6 Months Ended | |
---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Stockholders' Equity Attributable to Parent [Abstract] | |||
Stock Repurchase Program, Authorized Amount | $ 500 | $ 500 | |
Treasury Stock, Shares, Acquired | 2.7 | 2.7 | |
Repurchase of common stock | $ 31 | $ 31 | $ 0 |
Earnings Per Share Earnings Per Share - Basic and Dilutive Net Earnings Per Share Reconciliation (Details) - USD ($) $ / shares in Units, shares in Millions, $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Net income/(loss) attributable to Caesars | $ 29 | $ (1,432) | $ (5) | $ (1,939) |
Weighted-average common shares outstanding - basic | 698 | 149 | 697 | 148 |
Weighted-average common shares outstanding - diluted | 702 | 149 | 697 | 148 |
Basic and diluted earnings/(loss) per share | $ 0.04 | $ (9.62) | $ (0.01) | $ (13.09) |
Stock options | ||||
Dilutive potential common shares | 2 | 0 | 0 | 0 |
Restricted stock units and awards | ||||
Dilutive potential common shares | 2 | 0 | 0 | 0 |
Earnings Per Share - Weighted Average Number of Anti-Dilutive Shares (Details) - shares shares in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Antidilutive Securities [Line Items] | ||||
Anti-dilutive potential common shares | 151 | 15 | 177 | 19 |
Stock options | ||||
Antidilutive Securities [Line Items] | ||||
Anti-dilutive potential common shares | 1 | 10 | 9 | 12 |
Restricted stock units and awards | ||||
Antidilutive Securities [Line Items] | ||||
Anti-dilutive potential common shares | 0 | 5 | 18 | 7 |
CEC Convertible Notes | ||||
Antidilutive Securities [Line Items] | ||||
Anti-dilutive potential common shares | 150 | 0 | 150 | 0 |
Revenue Recognition Revenue Recognition - Effect of Adopting New Revenue Recognition Standard (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
Dec. 31, 2017 |
Dec. 31, 2016 |
|||||||
Receivables, net | $ 443 | $ 443 | $ 494 | |||||||||
Property and equipment, net | 15,844 | 15,844 | 16,154 | [1] | ||||||||
Accrued expenses and other current liabilities (2) | 1,247 | 1,247 | 1,326 | [2] | ||||||||
Contract liabilities | 146 | 146 | 129 | [2] | ||||||||
Financing obligations | 9,422 | 9,422 | 9,355 | [1] | ||||||||
Deferred credits and other liabilities | 1,301 | 1,301 | 1,474 | |||||||||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | 3,306 | $ (3,536) | 3,306 | $ (3,536) | 3,297 | $ (1,607) | ||||||
Net revenues | 2,119 | 1,008 | 4,091 | 1,974 | ||||||||
Total operating expenses | 1,837 | 859 | 3,684 | 1,675 | ||||||||
Income/(loss) from operations | 282 | 149 | 407 | 299 | ||||||||
Net loss | $ 29 | (1,432) | $ (5) | (1,940) | ||||||||
Consolidation, Eliminations [Member] | ||||||||||||
Net loss | (5) | 9 | ||||||||||
Adjustments for New Accounting Pronouncement [Member] | ||||||||||||
Receivables, net | (2) | |||||||||||
Property and equipment, net | [1] | (74) | ||||||||||
Accrued expenses and other current liabilities (2) | [2] | (133) | ||||||||||
Contract liabilities | [2] | 129 | ||||||||||
Financing obligations | [1] | (74) | ||||||||||
Deferred credits and other liabilities | 1 | |||||||||||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | 1 | 2 | ||||||||||
Scenario, Previously Reported [Member] | ||||||||||||
Receivables, net | 496 | |||||||||||
Property and equipment, net | [1] | 16,228 | ||||||||||
Accrued expenses and other current liabilities (2) | [2] | 1,459 | ||||||||||
Contract liabilities | [2] | 0 | ||||||||||
Financing obligations | [1] | 9,429 | ||||||||||
Deferred credits and other liabilities | 1,473 | |||||||||||
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | $ 3,296 | $ (1,609) | ||||||||||
Net revenues | 1,002 | 1,965 | ||||||||||
Total operating expenses | 853 | 1,667 | ||||||||||
Income/(loss) from operations | 149 | 298 | ||||||||||
Net loss | (1,434) | (1,942) | ||||||||||
Scenario, Previously Reported [Member] | Consolidation, Eliminations [Member] | ||||||||||||
Net revenues | 0 | 0 | ||||||||||
Total operating expenses | 0 | 0 | ||||||||||
Income/(loss) from operations | 0 | 0 | ||||||||||
Net loss | (5) | 9 | ||||||||||
Scenario, Previously Reported [Member] | Caesars Entertainment Corporation [Member] | ||||||||||||
Net revenues | 1,002 | 1,965 | ||||||||||
Total operating expenses | 845 | 1,650 | ||||||||||
Income/(loss) from operations | 157 | 315 | ||||||||||
Net loss | (1,426) | (1,950) | ||||||||||
Scenario, Previously Reported [Member] | Caesars Acquisition Company [Member] | ||||||||||||
Net revenues | 0 | 0 | ||||||||||
Total operating expenses | 8 | 17 | ||||||||||
Income/(loss) from operations | (8) | (17) | ||||||||||
Net loss | $ (3) | $ (1) | ||||||||||
|
Revenue Recognition Revenue Recognition - Disaggregation of Revenue - By Segment (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Casino | $ 1,062 | $ 420 | $ 2,045 | $ 810 |
Food and beverage | 391 | 205 | 774 | 411 |
Rooms | 388 | 242 | 755 | 489 |
Management fees | 15 | 0 | 30 | 0 |
Reimbursed management costs | 48 | 0 | 100 | 0 |
Total contract revenues | 2,076 | 958 | 4,013 | 1,881 |
Other revenue | 215 | 141 | 387 | 264 |
Net revenues | 2,119 | 1,008 | 4,091 | 1,974 |
Entertainment and Other [Member] | ||||
Entertainment and other | 172 | 91 | 309 | 171 |
Other [Member] | ||||
Other revenue | 43 | 50 | 78 | 93 |
Intersegment Elimination | ||||
Casino | 0 | 0 | 0 | 0 |
Food and beverage | 0 | 0 | 0 | 0 |
Rooms | 0 | 0 | 0 | 0 |
Management fees | (1) | (3) | ||
Reimbursed management costs | 0 | 0 | ||
Total contract revenues | (2) | (1) | (5) | (1) |
Net revenues | (2) | (1) | (5) | (1) |
Intersegment Elimination | Entertainment and Other [Member] | ||||
Entertainment and other | (1) | (1) | (2) | (1) |
Intersegment Elimination | Other [Member] | ||||
Other revenue | 0 | 0 | 0 | 0 |
Corporate and Other [Member] | ||||
Casino | 60 | 12 | 123 | 23 |
Food and beverage | 7 | 0 | 14 | 0 |
Rooms | 1 | 0 | 2 | 0 |
Management fees | 15 | 31 | ||
Reimbursed management costs | 47 | 99 | ||
Total contract revenues | 146 | 17 | 292 | 32 |
Net revenues | 147 | 18 | 294 | 34 |
Corporate and Other [Member] | Entertainment and Other [Member] | ||||
Entertainment and other | 16 | 5 | 23 | 9 |
Corporate and Other [Member] | Other [Member] | ||||
Other revenue | 1 | 1 | 2 | 2 |
Las Vegas, NV [Member] | Operating Segments | ||||
Casino | 311 | 209 | 568 | 402 |
Food and beverage | 246 | 156 | 487 | 318 |
Rooms | 282 | 201 | 562 | 416 |
Management fees | 0 | 0 | ||
Reimbursed management costs | 0 | 0 | ||
Total contract revenues | 953 | 638 | 1,823 | 1,269 |
Net revenues | 992 | 684 | 1,894 | 1,355 |
Las Vegas, NV [Member] | Operating Segments | Entertainment and Other [Member] | ||||
Entertainment and other | 114 | 72 | 206 | 133 |
Las Vegas, NV [Member] | Operating Segments | Other [Member] | ||||
Other revenue | 39 | 46 | 71 | 86 |
Other U.S. [Member] | Operating Segments | ||||
Casino | 691 | 199 | 1,354 | 385 |
Food and beverage | 138 | 49 | 273 | 93 |
Rooms | 105 | 41 | 191 | 73 |
Management fees | 1 | 2 | ||
Reimbursed management costs | 1 | 1 | ||
Total contract revenues | 979 | 304 | 1,903 | 581 |
Net revenues | 982 | 307 | 1,908 | 586 |
Other U.S. [Member] | Operating Segments | Entertainment and Other [Member] | ||||
Entertainment and other | 43 | 15 | 82 | 30 |
Other U.S. [Member] | Operating Segments | Other [Member] | ||||
Other revenue | $ 3 | $ 3 | $ 5 | $ 5 |
Revenue Recognition Revenue Recognition - Retail Value of Complimentaries (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Promotional Allowances | $ 276 | $ 283 | $ 548 | $ 563 |
Food and Beverage [Member] | ||||
Promotional Allowances | 143 | 144 | 292 | 295 |
Rooms [Member] | ||||
Promotional Allowances | 118 | 122 | 226 | 237 |
Other [Member] | ||||
Promotional Allowances | $ 15 | $ 17 | $ 30 | $ 31 |
Revenue Recognition Revenue Recognition - Receivables (Details) - USD ($) $ in Millions |
Jun. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Loans and Leases Receivable Disclosure [Line Items] | ||
Contract with Customer, Asset, Net | $ 311 | $ 311 |
Other Receivables | 132 | 183 |
Receivables, net | 443 | 494 |
Casino [Member] | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Contract with Customer, Asset, Net | 156 | 173 |
Food and Beverage [Member] | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Contract with Customer, Asset, Net | 78 | 59 |
Entertainment and Other [Member] | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Contract with Customer, Asset, Net | $ 77 | $ 79 |
Revenue Recognition Revenue Recognition - Allowance for Doubtful Accounts (Details) $ in Millions |
6 Months Ended |
---|---|
Jun. 30, 2018
USD ($)
| |
Allowance for Doubtful Accounts Receivable | $ 51 |
Provision for Doubtful Accounts | (3) |
Allowance for Loan and Lease Losses Write-offs, Net | (8) |
Allowance for Doubtful Accounts Receivable | 40 |
Allowance for Credit Loss [Member] | |
Allowance for Doubtful Accounts Receivable | 44 |
Provision for Doubtful Accounts | 0 |
Allowance for Loan and Lease Losses Write-offs, Net | (7) |
Allowance for Doubtful Accounts Receivable | 37 |
Allowance for Trade Receivables [Member] | |
Allowance for Doubtful Accounts Receivable | 7 |
Provision for Doubtful Accounts | (3) |
Allowance for Loan and Lease Losses Write-offs, Net | (1) |
Allowance for Doubtful Accounts Receivable | $ 3 |
Revenue Recognition Revenue Recognition - Contract Liability Balances (Details) - USD ($) $ in Millions |
Jun. 30, 2018 |
Dec. 31, 2017 |
||||||
---|---|---|---|---|---|---|---|---|
Contract with Customer, Liability | $ 152 | [1] | $ 131 | [2] | ||||
Contract with Customer, Liability, Noncurrent | 6 | 2 | ||||||
Customer Loyalty Program [Member] | ||||||||
Contract with Customer, Liability | 68 | [1] | 62 | [2] | ||||
Customer Advances [Member] | ||||||||
Contract with Customer, Liability | $ 84 | [1] | $ 69 | [2] | ||||
|
Revenue Recognition Revenue Recognition - Revenue Recognized (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended |
---|---|---|
Jun. 30, 2018 |
Jun. 30, 2018 |
|
Contract with Customer, Liability, Revenue Recognized | $ 25 | $ 90 |
Customer Loyalty Program [Member] | ||
Contract with Customer, Liability, Revenue Recognized | 9 | 24 |
Customer Advances [Member] | ||
Contract with Customer, Liability, Revenue Recognized | $ 16 | $ 66 |
Revenue Recognition Revenue Recognition - Additional Information (Details) |
6 Months Ended |
---|---|
Jun. 30, 2018 | |
Revenue, Performance Obligation, Description of Timing | While Rewards Credits are generally redeemed by customers over a four-year period from when they were earned, of the total Reward Credits expected to be redeemed, approximately 90% are redeemed within one year and approximately 10% are redeemed beyond one year |
Accounting Standards Update 2014-09 [Member] | |
New Accounting Pronouncement or Change in Accounting Principle, Description of Transition Method | In May 2014, the FASB issued a new standard related to revenue recognition, ASU 2014-09, Revenue from Contracts with Customers. We adopted the standard effective January 1, 2018, using the full retrospective method, which requires the Company to recast each prior reporting period presented consistent with the new standard. The most significant effects of adopting the new standard related to the accounting for our Total Rewards customer loyalty program and casino promotional allowances. |
Stock-Based Compensation - Composition of Stock-Based Compensation (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||
Stock-based compensation expense | $ 20 | $ 9 | $ 38 | $ 18 |
Parent [Member] | ||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||
Stock-based compensation expense | 20 | 9 | 38 | 18 |
Parent [Member] | Corporate expense | ||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||
Stock-based compensation expense | 15 | 8 | 28 | 16 |
Parent [Member] | Property, general, administrative, and other | ||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||
Stock-based compensation expense | $ 5 | $ 1 | $ 10 | $ 2 |
Stock-Based Compensation Stock-Based Compensation - Stock Option and Restricted Stock Unit Activity (Details) - $ / shares |
6 Months Ended | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 |
Dec. 31, 2017 |
|||||||||||||||||
Stock options (3) | ||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number | [2] | 8,764,136 | [1] | 9,227,890 | ||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price | [2],[3] | $ 10.45 | $ 10.36 | |||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | 0 | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period | 424,612 | |||||||||||||||||
Restricted stock units and awards | ||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Outstanding, Number | [4] | 17,103,637 | [1] | 17,274,659 | ||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | [3],[4] | $ 11.72 | $ 11.22 | |||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 4,100,000 | |||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period | 3,647,545 | |||||||||||||||||
Performance stock units (5) | ||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Outstanding, Number | [5] | 1,600,000 | [3],[6] | 0 | ||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | [5],[7] | $ 10.70 | $ 0.00 | |||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | 0 | |||||||||||||||||
|
Stock-Based Compensation Stock-Based Compensation - Additional Information (Details) - shares |
Jun. 30, 2018 |
Dec. 31, 2017 |
|||||||
---|---|---|---|---|---|---|---|---|---|
Performance stock units | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Outstanding, Number | [2] | 1,600,000 | [1],[3] | 0 | |||||
|
Income Taxes - Income Tax Allocation (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|||||
Income Tax Disclosure [Abstract] | ||||||||
Loss before income taxes | $ (7) | $ (1,400) | $ (28) | $ (1,861) | ||||
Income tax benefit/(provision) | [1],[2] | $ 36 | $ (32) | $ 23 | $ (79) | |||
Effective tax rate | 514.30% | (2.30%) | 82.10% | (4.20%) | ||||
|
Income Taxes Income Taxes - Addtional Information (Details) - USD ($) $ in Millions |
6 Months Ended | 12 Months Ended |
---|---|---|
Jun. 30, 2018 |
Dec. 31, 2017 |
|
Operating Loss Carryforwards [Line Items] | ||
Income Tax Expense (Benefit), Continuing Operations, Adjustment of Deferred Tax (Asset) Liability | $ (82) | $ (1,200) |
Deferred Tax Assets, Net | 710 | 797 |
Domestic Tax Authority [Member] | ||
Operating Loss Carryforwards [Line Items] | ||
Income Tax Expense (Benefit), Continuing Operations, Adjustment of Deferred Tax (Asset) Liability | (569) | $ (442) |
State and Local Jurisdiction [Member] | ||
Operating Loss Carryforwards [Line Items] | ||
Income Tax Expense (Benefit), Continuing Operations, Adjustment of Deferred Tax (Asset) Liability | $ (42) |
Related Party Transactions Related Party Transactions - Related Party Transactions (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
|
Affiliated Entity [Member] | ||||
Related Party Transaction [Line Items] | ||||
Related Party Transaction, Expenses from Transactions with Related Party | $ 8 | $ 1 | $ 9 | $ 1 |
Affiliated Entity [Member] | CEOC LLC [Member] | ||||
Related Party Transaction [Line Items] | ||||
Related Party Transaction, Expenses from Transactions with Related Party | 0 | 2 | 0 | 6 |
Affiliated Entity [Member] | CEOC LLC [Member] | Shared Services Allocation to Related Party [Member] | ||||
Related Party Transaction [Line Items] | ||||
Shared services allocated expenses to CEOC | 0 | 108 | 0 | 204 |
Affiliated Entity [Member] | CEOC LLC [Member] | Shared Services Allocation from Related Party [Member] | ||||
Related Party Transaction [Line Items] | ||||
Related Party Transaction, Expenses from Transactions with Related Party | 0 | 23 | 0 | 46 |
Affiliated Entity [Member] | CEOC LLC [Member] | Management Fees [Member] | ||||
Related Party Transaction [Line Items] | ||||
Related Party Transaction, Expenses from Transactions with Related Party | 0 | 11 | 0 | 22 |
Affiliated Entity [Member] | CEOC LLC [Member] | Lease Agreements [Member] | ||||
Related Party Transaction [Line Items] | ||||
Octavius Tower lease revenue | 0 | 9 | 0 | 18 |
Equity Method Investee [Member] | Horseshoe Casino Baltimore [Member] | Reimbursement to Counterparty [Member] | ||||
Related Party Transaction [Line Items] | ||||
Related Party Transaction, Expenses from Transactions with Related Party | 2 | 0 | 3 | 0 |
Equity Method Investee [Member] | Horseshoe Casino Baltimore [Member] | Management Fees [Member] | ||||
Related Party Transaction [Line Items] | ||||
Related Party Transaction, Expenses from Transactions with Related Party | $ 2 | $ 0 | $ 5 | $ 0 |
Related Party Transactions - Additional Information (Details) - USD ($) $ in Millions |
6 Months Ended | |
---|---|---|
Jun. 30, 2018 |
Dec. 31, 2017 |
|
Related Party Transaction [Line Items] | ||
Due from affiliates | $ 9 | $ 11 |
Horseshoe Casino Baltimore [Member] | ||
Related Party Transaction [Line Items] | ||
Equity Method Investment, Ownership Percentage | 41.00% | |
Affiliated Entity [Member] | CEOC LLC [Member] | Lease Agreements [Member] | ||
Related Party Transaction [Line Items] | ||
Operating Leases, Future Minimum Payments Receivable | $ 35 | |
Operating Leases, Future Minimum Payments Due | $ 2 | |
Affiliated Entity [Member] | CEOC LLC [Member] | CIE | Cross Marketing and Trademark License Agreement [Member] | ||
Related Party Transaction [Line Items] | ||
Related Party Transaction, Rate | 3.00% |
Segment Reporting Segment Reporting - Condensed Statements of Operations - By Segment (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
||||||||||
Segment Reporting Information [Line Items] | |||||||||||||
Net revenues | $ 2,119 | $ 1,008 | $ 4,091 | $ 1,974 | |||||||||
Depreciation and amortization | 268 | 96 | 548 | 198 | |||||||||
Income/(loss) from operations | 282 | 149 | 407 | 299 | |||||||||
Interest expense | (334) | (142) | (664) | (289) | |||||||||
Restructuring and support expenses and other (1) | [1],[2] | 45 | (1,407) | 229 | (1,871) | ||||||||
Income tax benefit (2) | [3],[4] | 36 | (32) | 23 | (79) | ||||||||
Corporate and Other [Member] | |||||||||||||
Segment Reporting Information [Line Items] | |||||||||||||
Net revenues | 147 | 18 | 294 | 34 | |||||||||
Depreciation and amortization | 15 | 1 | 32 | 3 | |||||||||
Income/(loss) from operations | (95) | (54) | (204) | (85) | |||||||||
Interest expense | (115) | (132) | (229) | (267) | |||||||||
Restructuring and support expenses and other (1) | [1],[2] | 47 | (1,404) | 227 | (1,868) | ||||||||
Income tax benefit (2) | [3],[4] | 36 | (32) | 23 | (79) | ||||||||
Operating Segments | Las Vegas, NV [Member] | |||||||||||||
Segment Reporting Information [Line Items] | |||||||||||||
Net revenues | 992 | 684 | 1,894 | 1,355 | |||||||||
Depreciation and amortization | 132 | 74 | 274 | 153 | |||||||||
Income/(loss) from operations | 246 | 156 | 394 | 308 | |||||||||
Interest expense | (80) | (3) | (158) | (8) | |||||||||
Restructuring and support expenses and other (1) | [1],[2] | (2) | (3) | 0 | (3) | ||||||||
Income tax benefit (2) | [3],[4] | 0 | 0 | 0 | 0 | ||||||||
Operating Segments | Other U.S. [Member] | |||||||||||||
Segment Reporting Information [Line Items] | |||||||||||||
Net revenues | 982 | 307 | 1,908 | 586 | |||||||||
Depreciation and amortization | 121 | 21 | 242 | 42 | |||||||||
Income/(loss) from operations | 131 | 47 | 217 | 76 | |||||||||
Interest expense | (139) | (7) | (277) | (14) | |||||||||
Restructuring and support expenses and other (1) | [1],[2] | 0 | 0 | 2 | 0 | ||||||||
Income tax benefit (2) | [3],[4] | 0 | 0 | 0 | 0 | ||||||||
Intersegment Elimination | |||||||||||||
Segment Reporting Information [Line Items] | |||||||||||||
Net revenues | (2) | (1) | (5) | (1) | |||||||||
Depreciation and amortization | 0 | 0 | 0 | 0 | |||||||||
Income/(loss) from operations | 0 | 0 | 0 | 0 | |||||||||
Interest expense | 0 | 0 | 0 | 0 | |||||||||
Restructuring and support expenses and other (1) | [1],[2] | 0 | 0 | 0 | 0 | ||||||||
Income tax benefit (2) | [3],[4] | $ 0 | $ 0 | $ 0 | $ 0 | ||||||||
|
Segment Reporting Segment Reporting - Adjusted EBITDA - By Segment (Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2018 |
Jun. 30, 2017 |
Jun. 30, 2018 |
Jun. 30, 2017 |
||||||||||||||
Segment Reporting Information [Line Items] | |||||||||||||||||
Net income/(loss) attributable to Caesars | $ 29 | $ (1,432) | $ (5) | $ (1,939) | |||||||||||||
Net loss attributable to noncontrolling interests | 0 | 0 | 0 | (1) | |||||||||||||
Income tax provision (1) | [1],[2] | (36) | 32 | (23) | 79 | ||||||||||||
Restructuring and support expenses and other | [3],[4] | (45) | 1,407 | (229) | 1,871 | ||||||||||||
Interest expense | 334 | 142 | 664 | 289 | |||||||||||||
Depreciation and amortization | 268 | 96 | 548 | 198 | |||||||||||||
Other operating costs | [5] | 33 | 18 | 99 | 17 | ||||||||||||
Stock-based compensation expense | 20 | 9 | 38 | 18 | |||||||||||||
Other items (4) | [6] | 20 | 18 | 49 | 33 | ||||||||||||
Adjusted EBITDA | 623 | 290 | 1,141 | 565 | |||||||||||||
Corporate and Other [Member] | |||||||||||||||||
Segment Reporting Information [Line Items] | |||||||||||||||||
Net income/(loss) attributable to Caesars | (126) | (1,622) | (182) | (2,299) | |||||||||||||
Net loss attributable to noncontrolling interests | (1) | (1) | 0 | ||||||||||||||
Income tax provision (1) | [1],[2] | (36) | 32 | (23) | 79 | ||||||||||||
Restructuring and support expenses and other | [3],[4] | (47) | 1,404 | (227) | 1,868 | ||||||||||||
Interest expense | 115 | 132 | 229 | 267 | |||||||||||||
Depreciation and amortization | 15 | 1 | 32 | 3 | |||||||||||||
Other operating costs | [5] | 30 | 8 | 62 | 0 | ||||||||||||
Stock-based compensation expense | 15 | 8 | 29 | 16 | |||||||||||||
Other items (4) | [6] | 17 | 14 | 44 | 27 | ||||||||||||
Adjusted EBITDA | (18) | (23) | (37) | (39) | |||||||||||||
Intersegment Elimination | |||||||||||||||||
Segment Reporting Information [Line Items] | |||||||||||||||||
Net income/(loss) attributable to Caesars | 0 | 0 | 0 | 0 | |||||||||||||
Net loss attributable to noncontrolling interests | 0 | 0 | 0 | ||||||||||||||
Income tax provision (1) | [1],[2] | 0 | 0 | 0 | 0 | ||||||||||||
Restructuring and support expenses and other | [3],[4] | 0 | 0 | 0 | 0 | ||||||||||||
Interest expense | 0 | 0 | 0 | 0 | |||||||||||||
Depreciation and amortization | 0 | 0 | 0 | 0 | |||||||||||||
Other operating costs | [5] | 1 | 0 | 1 | 0 | ||||||||||||
Stock-based compensation expense | 0 | 0 | 0 | 0 | |||||||||||||
Other items (4) | [6] | (1) | 0 | (1) | 0 | ||||||||||||
Adjusted EBITDA | 0 | 0 | 0 | 0 | |||||||||||||
Las Vegas, NV [Member] | Operating Segments | |||||||||||||||||
Segment Reporting Information [Line Items] | |||||||||||||||||
Net income/(loss) attributable to Caesars | 164 | 150 | 236 | 297 | |||||||||||||
Net loss attributable to noncontrolling interests | 0 | 0 | 0 | ||||||||||||||
Income tax provision (1) | [1],[2] | 0 | 0 | 0 | 0 | ||||||||||||
Restructuring and support expenses and other | [3],[4] | 2 | 3 | 0 | 3 | ||||||||||||
Interest expense | 80 | 3 | 158 | 8 | |||||||||||||
Depreciation and amortization | 132 | 74 | 274 | 153 | |||||||||||||
Other operating costs | [5] | 1 | 9 | 29 | 15 | ||||||||||||
Stock-based compensation expense | 2 | 0 | 4 | 1 | |||||||||||||
Other items (4) | [6] | 2 | 3 | 3 | 4 | ||||||||||||
Adjusted EBITDA | 383 | 242 | 704 | 481 | |||||||||||||
Other U.S. [Member] | Operating Segments | |||||||||||||||||
Segment Reporting Information [Line Items] | |||||||||||||||||
Net income/(loss) attributable to Caesars | (9) | 40 | (59) | 63 | |||||||||||||
Net loss attributable to noncontrolling interests | 1 | 1 | (1) | ||||||||||||||
Income tax provision (1) | [1],[2] | 0 | 0 | 0 | 0 | ||||||||||||
Restructuring and support expenses and other | [3],[4] | 0 | 0 | (2) | 0 | ||||||||||||
Interest expense | 139 | 7 | 277 | 14 | |||||||||||||
Depreciation and amortization | 121 | 21 | 242 | 42 | |||||||||||||
Other operating costs | [5] | 1 | 1 | 7 | 2 | ||||||||||||
Stock-based compensation expense | 3 | 1 | 5 | 1 | |||||||||||||
Other items (4) | [6] | 2 | 1 | 3 | 2 | ||||||||||||
Adjusted EBITDA | $ 258 | $ 71 | $ 474 | $ 123 | |||||||||||||
|
Segment Reporting Segment Reporting - Condensed Balance Sheet - By Segment (Details) - USD ($) $ in Millions |
Jun. 30, 2018 |
Dec. 31, 2017 |
---|---|---|
Segment Reporting Information [Line Items] | ||
Assets | $ 25,154 | $ 25,436 |
Liabilities | 21,848 | 22,139 |
Corporate and Other [Member] | ||
Segment Reporting Information [Line Items] | ||
Assets | 7,401 | 7,458 |
Liabilities | 11,431 | 11,780 |
Intersegment Elimination | ||
Segment Reporting Information [Line Items] | ||
Assets | (3,007) | (3,032) |
Liabilities | 133 | 108 |
Las Vegas, NV [Member] | Operating Segments | ||
Segment Reporting Information [Line Items] | ||
Assets | 14,100 | 14,145 |
Liabilities | 5,294 | 5,239 |
Other U.S. [Member] | Operating Segments | ||
Segment Reporting Information [Line Items] | ||
Assets | 6,660 | 6,865 |
Liabilities | $ 4,990 | $ 5,012 |
Segment Reporting Segment Reporting - Additional Information (Details) |
3 Months Ended |
---|---|
Jun. 30, 2018
reportable_segment
| |
Segment Reporting [Abstract] | |
Number of Reportable Segments | 3 |
Subsequent Events Subsequent Events - Composition of Acquisition Consideration (Details) - Subsequent Event [Member] - USD ($) $ in Millions |
Jul. 16, 2021 |
Jul. 16, 2020 |
Jul. 16, 2018 |
|||
---|---|---|---|---|---|---|
Schedule of Business Acquisitions by Acquisition, Consideration [Line Items] | ||||||
Total purchase price | $ 1,700 | |||||
Centaur Holdings, LLC [Member] | ||||||
Schedule of Business Acquisitions by Acquisition, Consideration [Line Items] | ||||||
Cash paid on the Centaur Closing Date | 1,630 | |||||
Business Combination Deferred Consideration Present Value | [1] | $ 66 | ||||
Total purchase price | $ 1,696 | |||||
Business Combination Deferred Consideration Face Value | [1] | $ 50 | $ 25 | |||
|
Subsequent Events Subsequent Events - Purchase Price Allocation (Details) - USD ($) $ in Millions |
Jul. 16, 2020 |
Jul. 16, 2018 |
Jun. 30, 2018 |
Dec. 31, 2017 |
||
---|---|---|---|---|---|---|
Business Acquisition [Line Items] | ||||||
Goodwill | $ 3,814 | $ 3,815 | ||||
Subsequent Event [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Total purchase price | $ 1,700 | |||||
Subsequent Event [Member] | Centaur Holdings, LLC [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents | 38 | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables | 3 | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets | 24 | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment | 299 | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets | 1,819 | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities | (96) | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities Noncurrent | (291) | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities | (387) | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net | 1,432 | |||||
Goodwill | 264 | |||||
Total purchase price | $ 1,696 | |||||
Trademarks [Member] | Subsequent Event [Member] | Centaur Holdings, LLC [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill | $ 14 | |||||
Weighted Average Remaining Useful Life (in years) | 2 years 6 months | |||||
Gaming rights | Subsequent Event [Member] | Centaur Holdings, LLC [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill | [1] | $ 1,400 | ||||
Customer relationships | Subsequent Event [Member] | Centaur Holdings, LLC [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill | $ 41 | |||||
Weighted Average Remaining Useful Life (in years) | 15 years | |||||
|
Subsequent Events Subsequent Events - Additional Information (Details) - Subsequent Event [Member] - USD ($) $ in Millions |
Jul. 16, 2018 |
Jul. 11, 2018 |
---|---|---|
Total purchase price | $ 1,700 | |
Harrah's Philadelphia [Member] | ||
Proceeds from Sale of Real Estate | $ 83 | |
Sale Leaseback Transaction, Net Book Value | 242 | |
Lease Modification Consideration | 159 | |
Octavius Tower [Member] | ||
Proceeds from Sale of Real Estate | $ 508 |
$NPG>?%%ZO$Z2K!&DD2#\1W'PI<2WF]DL2MNBI MO$:7*D
M-+V.D[SPS@-[E\0W^0@?I_T7MXW0CIR-QY>-_:^-\8!2-E V*_ #1C4T;!3V64U?8.DG
MPVAI_AM<0#BX=^)J5$J8\(NJT5@E%Q5G1;*W>>5]6*=%_TJ+$^A"H#<$,A<*
MSC\QR\I _WT=?
M]9/WDWG*&_=0%?_L-NWV?II.)QOWG+\6[9?J^)L;)F2FDV'V?[@W5WAXYXFW
ML:Z*IO\[6;\V;54.HWA7ROS[Z?]NW_\_#N._=\,=Y-!!CNV@A@[JW$&H#SOH
MH8/^T4%_V,$,'+H.WZXJW$;X]A^%M^L$NU6"7238+0ENDP\EKL5\+)(M>JK -'&:+"FQ
MUW&2%]YY8._2^"9_P\=I?^2F$=J2"SK_LK'_-:(#+R6Y\2/4^@\V&Q)J%XZ?
M_=F,8S8:#KOI!['Y&Q=O4$L#!!0 ( AF 4T@8+#%M@$ -(# 9
M>&PO=V]R:W-H965T
//H!F.6QKB=/Y0_V)SU[D;*Q%UEZ
M/$4.I\@C"IF3*9@L1(;!R, DFG'!L"7B:RDP& *00:HY&EWF*@TS#<9'J(B*
MCD8VXMX4*!*.,BQ0P)DU!3C(A C)":VNC[!W,D7$Q)7?0L:!:+.,"PR3
MR.,K*C$K$K$RS74TNLQ5,-1+S),48!KF#I1,HY$)R6)69 PKDK+"S8)1D0@5
MKEP8%9F BL2H2(0*R96BPBXL9D4B5IC^+S$(TB)$J#W_M[U>K[Q?B_FL$&@3$(!@,9^Y%!
M: Q"R\#KR72J'[' JXS1B\/ZM]5A511H$
<."NH6
MJD_'E*#^5RP<% B':U8;$A?SB.)<''<+5FWUW:.V5OQ0"K6U%[/=_>:)JN.R
M.4^#R5*N9?A%$I%?])7(^1>BN5!]2ZMM5M;6&Q?RH*Z/TQO.!9/\W0>9F)V\
MPW6#G&V$>HWD>]5<9)J!X/OVDN9T-\7Y7U!+ P04 " (9@%-E:G'FTX"
M #0!P &0 'AL+W=O
'Q@2LQC*48$Y@ * I,)!LF4 R/8OD"@4/_D:$606!$D4 02!Y)6%@%#5@/$
MCG $ZXH$M0='=XEU19H;(@ KA@3I7@;+\0!!84T 00GC#)8,":H"R?!*8IK+
M](8EP=24B)J$%#01\VJM,($53<24% D2#TV@"[C5=O$,MY@+5! "P@Q!M"5
M(9,%J)6BBJ&MX-S!BJ&H&!C)U'6*.4*H&PXAF*0*D90L"@!QIR6%F:Q0]<_4
M*0HS6=D;9HOYIQ#_R*&+)F,?^
U< Y,JOMJ;M6),0G*H+=0S2S58.X# B>IMXG:?M1:1+"R='1V-=(HHR(I.F,:$R0R)%A9_-,8<7Q
MK)#/+O$ 7G$>*@0BW >*4,K(84&-DYF*:.3C1$XT5ZEFZH@342$271)Y0G (
M*:00//>H1<:DRY)L69+/2J9N.(@4D@B>>=0B9])E2;8LR6